{"ticker":"OMAB","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":386169425.0,"Share Issued":386169425.0,"Net Debt":11553266000.0,"Total Debt":14272323000.0,"Tangible Book Value":-12245407000.0,"Invested Capital":23239992000.0,"Working Capital":-3175579000.0,"Net Tangible Assets":-12245407000.0,"Capital Lease Obligations":141682000.0,"Common Stock Equity":9109351000.0,"Total Capitalization":19199992000.0,"Total Equity Gross Minority Interest":9292855000.0,"Minority Interest":183504000.0,"Stockholders Equity":9109351000.0,"Gains Losses Not Affecting Retained Earnings":1495253000.0,"Other Equity Adjustments":1500000000.0,"Minimum Pension Liabilities":-4747000.0,"Retained Earnings":7286530000.0,"Additional Paid In Capital":29786000.0,"Capital Stock":297782000.0,"Common Stock":297782000.0,"Total Liabilities Net Minority Interest":22660115000.0,"Total Non Current Liabilities Net Minority Interest":13339400000.0,"Other Non Current Liabilities":419360000.0,"Employee Benefits":213476000.0,"Tradeand Other Payables Non Current":203350000.0,"Non Current Deferred Liabilities":24804000.0,"Non Current Deferred Taxes Liabilities":24804000.0,"Long Term Debt And Capital Lease Obligation":10194749000.0,"Long Term Capital Lease Obligation":104108000.0,"Long Term Debt":10090641000.0,"Long Term Provisions":2283661000.0,"Current Liabilities":9320715000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":4077574000.0,"Current Capital Lease Obligation":37574000.0,"Current Debt":4040000000.0,"Other Current Borrowings":2340000000.0,"Line Of Credit":1700000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":628784000.0,"Payables And Accrued Expenses":4614357000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":4614357000.0,"Dueto Related Parties Current":625021000.0,"Total Tax Payable":1231664000.0,"Accounts Payable":2757672000.0,"Total Assets":31952970000.0,"Total Non Current Assets":25807834000.0,"Other Non Current Assets":33766000.0,"Non Current Deferred Assets":1241557000.0,"Non Current Deferred Taxes Assets":1241557000.0,"Goodwill And Other Intangible Assets":21354758000.0,"Other Intangible Assets":21354758000.0,"Net PPE":3177753000.0,"Accumulated Depreciation":null,"Gross PPE":3177753000.0,"Leases":null,"Construction In Progress":null,"Other Properties":92785000.0,"Machinery Furniture Equipment":null,"Land And Improvements":3084968000.0,"Properties":0.0,"Current Assets":6145136000.0,"Other Current Assets":96290000.0,"Restricted Cash":null,"Prepaid Assets":874324000.0,"Receivables":2597147000.0,"Taxes Receivable":393769000.0,"Accounts Receivable":2203378000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2577375000.0,"Cash And Cash Equivalents":2577375000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Treasury Shares Number":3942131.0,"Ordinary Shares Number":386169425.0,"Share Issued":390111556.0,"Net Debt":9767199000.0,"Total Debt":13579171000.0,"Tangible Book Value":-8198295000.0,"Invested Capital":25922812000.0,"Working Capital":763814000.0,"Net Tangible Assets":-8198295000.0,"Capital Lease Obligations":149690000.0,"Common Stock Equity":12493331000.0,"Total Capitalization":22582812000.0,"Total Equity Gross Minority Interest":12665769000.0,"Minority Interest":172438000.0,"Stockholders Equity":12493331000.0,"Gains Losses Not Affecting Retained Earnings":1495253000.0,"Other Equity Adjustments":1500000000.0,"Minimum Pension Liabilities":-4747000.0,"Retained Earnings":10670510000.0,"Additional Paid In Capital":29786000.0,"Capital Stock":297782000.0,"Common Stock":297782000.0,"Total Liabilities Net Minority Interest":19443685000.0,"Total Non Current Liabilities Net Minority Interest":13144987000.0,"Other Non Current Liabilities":406918000.0,"Employee Benefits":204265000.0,"Tradeand Other Payables Non Current":203350000.0,"Non Current Deferred Liabilities":26729000.0,"Non Current Deferred Taxes Liabilities":26729000.0,"Long Term Debt And Capital Lease Obligation":10197469000.0,"Long Term Capital Lease Obligation":107988000.0,"Long Term Debt":10089481000.0,"Long Term Provisions":2106256000.0,"Current Liabilities":6298698000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":3381702000.0,"Current Capital Lease Obligation":41702000.0,"Current Debt":3340000000.0,"Other Current Borrowings":3340000000.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":664252000.0,"Payables And Accrued Expenses":2252744000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":2252744000.0,"Dueto Related Parties Current":451294000.0,"Total Tax Payable":1103144000.0,"Accounts Payable":698306000.0,"Total Assets":32109454000.0,"Total Non Current Assets":25046942000.0,"Other Non Current Assets":42018000.0,"Non Current Deferred Assets":1174281000.0,"Non Current Deferred Taxes Assets":1174281000.0,"Goodwill And Other Intangible Assets":20691626000.0,"Other Intangible Assets":20691626000.0,"Net PPE":3139017000.0,"Accumulated Depreciation":null,"Gross PPE":3139017000.0,"Leases":null,"Construction In Progress":null,"Other Properties":101858000.0,"Machinery Furniture Equipment":null,"Land And Improvements":3037159000.0,"Properties":0.0,"Current Assets":7062512000.0,"Other Current Assets":87436000.0,"Restricted Cash":null,"Prepaid Assets":930158000.0,"Receivables":2382636000.0,"Taxes Receivable":437275000.0,"Accounts Receivable":1945361000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3662282000.0,"Cash And Cash Equivalents":3662282000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":3942131.0,"Ordinary Shares Number":386169425.0,"Share Issued":390111556.0,"Net Debt":11278162000.0,"Total Debt":13586980000.0,"Tangible Book Value":-9092081000.0,"Invested Capital":24688544000.0,"Working Capital":1532781000.0,"Net Tangible Assets":-9092081000.0,"Capital Lease Obligations":158621000.0,"Common Stock Equity":11260185000.0,"Total Capitalization":23048544000.0,"Total Equity Gross Minority Interest":11426632000.0,"Minority Interest":166447000.0,"Stockholders Equity":11260185000.0,"Gains Losses Not Affecting Retained Earnings":1495253000.0,"Other Equity Adjustments":1495253000.0,"Minimum Pension Liabilities":-4747000.0,"Retained Earnings":9437364000.0,"Additional Paid In Capital":29786000.0,"Capital Stock":297782000.0,"Common Stock":297782000.0,"Total Liabilities Net Minority Interest":19510839000.0,"Total Non Current Liabilities Net Minority Interest":14781698000.0,"Other Non Current Liabilities":405925000.0,"Employee Benefits":196768000.0,"Tradeand Other Payables Non Current":173950000.0,"Non Current Deferred Liabilities":27667000.0,"Non Current Deferred Taxes Liabilities":27667000.0,"Long Term Debt And Capital Lease Obligation":11897867000.0,"Long Term Capital Lease Obligation":109508000.0,"Long Term Debt":11788359000.0,"Long Term Provisions":2079521000.0,"Current Liabilities":4729141000.0,"Current Deferred Liabilities":28512000.0,"Current Deferred Revenue":28512000.0,"Current Debt And Capital Lease Obligation":1689113000.0,"Current Capital Lease Obligation":49113000.0,"Current Debt":1640000000.0,"Other Current Borrowings":1640000000.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":85388000.0,"Current Provisions":593267000.0,"Payables And Accrued Expenses":2332861000.0,"Current Accrued Expenses":742543000.0,"Interest Payable":214167000.0,"Payables":1590318000.0,"Dueto Related Parties Current":465571000.0,"Total Tax Payable":449453000.0,"Accounts Payable":675294000.0,"Total Assets":30937471000.0,"Total Non Current Assets":24675549000.0,"Other Non Current Assets":41005000.0,"Non Current Deferred Assets":1127497000.0,"Non Current Deferred Taxes Assets":1127497000.0,"Goodwill And Other Intangible Assets":20352266000.0,"Other Intangible Assets":20352266000.0,"Net PPE":3154781000.0,"Accumulated Depreciation":-1247421000.0,"Gross PPE":4402202000.0,"Leases":2045469000.0,"Construction In Progress":264584000.0,"Other Properties":113056000.0,"Machinery Furniture Equipment":552730000.0,"Land And Improvements":1426363000.0,"Properties":0.0,"Current Assets":6261922000.0,"Other Current Assets":9029000.0,"Restricted Cash":947895000.0,"Prepaid Assets":788834000.0,"Receivables":2365967000.0,"Taxes Receivable":355440000.0,"Accounts Receivable":2010527000.0,"Allowance For Doubtful Accounts Receivable":-38044000.0,"Gross Accounts Receivable":2048571000.0,"Cash Cash Equivalents And Short Term Investments":2150197000.0,"Cash And Cash Equivalents":2150197000.0,"Cash Equivalents":106177000.0,"Cash Financial":2044020000.0},"2025-09-30":{"Treasury Shares Number":3942131.0,"Ordinary Shares Number":386169425.0,"Share Issued":390111556.0,"Net Debt":8981004000.0,"Total Debt":13580451000.0,"Tangible Book Value":-9860748000.0,"Invested Capital":23481235000.0,"Working Capital":923062000.0,"Net Tangible Assets":-9860748000.0,"Capital Lease Obligations":153966000.0,"Common Stock Equity":10054750000.0,"Total Capitalization":21841235000.0,"Total Equity Gross Minority Interest":10220606000.0,"Minority Interest":165856000.0,"Stockholders Equity":10054750000.0,"Gains Losses Not Affecting Retained Earnings":1507019000.0,"Other Equity Adjustments":1500000000.0,"Minimum Pension Liabilities":7019000.0,"Retained Earnings":8220163000.0,"Additional Paid In Capital":29786000.0,"Capital Stock":297782000.0,"Common Stock":297782000.0,"Total Liabilities Net Minority Interest":21553938000.0,"Total Non Current Liabilities Net Minority Interest":14871777000.0,"Other Non Current Liabilities":399902000.0,"Employee Benefits":165321000.0,"Tradeand Other Payables Non Current":203401000.0,"Non Current Deferred Liabilities":47642000.0,"Non Current Deferred Taxes Liabilities":47642000.0,"Long Term Debt And Capital Lease Obligation":11911460000.0,"Long Term Capital Lease Obligation":124975000.0,"Long Term Debt":11786485000.0,"Long Term Provisions":2144051000.0,"Current Liabilities":6682161000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1668991000.0,"Current Capital Lease Obligation":28991000.0,"Current Debt":1640000000.0,"Other Current Borrowings":1640000000.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":360859000.0,"Payables And Accrued Expenses":4652311000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":4652311000.0,"Dueto Related Parties Current":692579000.0,"Total Tax Payable":1259240000.0,"Accounts Payable":2700492000.0,"Total Assets":31774544000.0,"Total Non Current Assets":24169321000.0,"Other Non Current Assets":45861000.0,"Non Current Deferred Assets":1088523000.0,"Non Current Deferred Taxes Assets":1088523000.0,"Goodwill And Other Intangible Assets":19915498000.0,"Other Intangible Assets":19915498000.0,"Net PPE":3119439000.0,"Accumulated Depreciation":null,"Gross PPE":3119439000.0,"Leases":null,"Construction In Progress":null,"Other Properties":107107000.0,"Machinery Furniture Equipment":null,"Land And Improvements":3012332000.0,"Properties":0.0,"Current Assets":7605223000.0,"Other Current Assets":110798000.0,"Restricted Cash":null,"Prepaid Assets":695972000.0,"Receivables":2352972000.0,"Taxes Receivable":341025000.0,"Accounts Receivable":2011947000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":4445481000.0,"Cash And Cash Equivalents":4445481000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":3942131.0,"Ordinary Shares Number":386169425.0,"Share Issued":390111556.0,"Net Debt":10071048000.0,"Total Debt":13584892000.0,"Tangible Book Value":-11156156000.0,"Invested Capital":21975120000.0,"Working Capital":180538000.0,"Net Tangible Assets":-11156156000.0,"Capital Lease Obligations":160149000.0,"Common Stock Equity":8550377000.0,"Total Capitalization":20975120000.0,"Total Equity Gross Minority Interest":8710412000.0,"Minority Interest":160035000.0,"Stockholders Equity":8550377000.0,"Gains Losses Not Affecting Retained Earnings":1507019000.0,"Other Equity Adjustments":1500000000.0,"Minimum Pension Liabilities":7019000.0,"Retained Earnings":6715790000.0,"Additional Paid In Capital":29786000.0,"Capital Stock":297782000.0,"Common Stock":297782000.0,"Total Liabilities Net Minority Interest":21643336000.0,"Total Non Current Liabilities Net Minority Interest":15527442000.0,"Other Non Current Liabilities":425451000.0,"Employee Benefits":175702000.0,"Tradeand Other Payables Non Current":196000000.0,"Non Current Deferred Liabilities":39476000.0,"Non Current Deferred Taxes Liabilities":39476000.0,"Long Term Debt And Capital Lease Obligation":12553723000.0,"Long Term Capital Lease Obligation":128980000.0,"Long Term Debt":12424743000.0,"Long Term Provisions":2137090000.0,"Current Liabilities":6115894000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1031169000.0,"Current Capital Lease Obligation":31169000.0,"Current Debt":1000000000.0,"Other Current Borrowings":1000000000.0,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":400971000.0,"Payables And Accrued Expenses":4683754000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":4683754000.0,"Dueto Related Parties Current":625222000.0,"Total Tax Payable":1166029000.0,"Accounts Payable":2892503000.0,"Total Assets":30353748000.0,"Total Non Current Assets":24057316000.0,"Other Non Current Assets":52534000.0,"Non Current Deferred Assets":1011313000.0,"Non Current Deferred Taxes Assets":1011313000.0,"Goodwill And Other Intangible Assets":19706533000.0,"Other Intangible Assets":19706533000.0,"Net PPE":3286936000.0,"Accumulated Depreciation":null,"Gross PPE":3286936000.0,"Leases":null,"Construction In Progress":null,"Other Properties":111130000.0,"Machinery Furniture Equipment":null,"Land And Improvements":3175806000.0,"Properties":0.0,"Current Assets":6296432000.0,"Other Current Assets":100369000.0,"Restricted Cash":null,"Prepaid Assets":675248000.0,"Receivables":2167120000.0,"Taxes Receivable":268137000.0,"Accounts Receivable":1898983000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":3353695000.0,"Cash And Cash Equivalents":3353695000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-03-31":{"Treasury Shares Number":3942131.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Minimum Pension Liabilities":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Minimum Pension Liabilities":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Current Deferred Liabilities":61577000.0,"Current Deferred Revenue":61577000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":79574000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":742866000.0,"Interest Payable":239753000.0,"Payables":null,"Dueto Related Parties Current":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-1122647000.0,"Gross PPE":null,"Leases":2036057000.0,"Construction In Progress":236368000.0,"Other Properties":null,"Machinery Furniture Equipment":536399000.0,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":0.0,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-33474000.0,"Gross Accounts Receivable":1879439000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":1300000.0,"Cash Financial":1655065000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-1909123.853861,"Tax Rate For Calcs":0.280012,"Normalized EBITDA":2684290000.0,"Total Unusual Items":-6818000.0,"Total Unusual Items Excluding Goodwill":-6818000.0,"Net Income From Continuing Operation Net Minority Interest":1466505000.0,"Reconciled Depreciation":234056000.0,"Reconciled Cost Of Revenue":1491463000.0,"EBITDA":2677472000.0,"EBIT":2443416000.0,"Net Interest Income":-330056000.0,"Interest Expense":391199000.0,"Interest Income":61143000.0,"Normalized Income":1471413876.146139,"Net Income From Continuing And Discontinued Operation":1466505000.0,"Total Expenses":2077387000.0,"Total Operating Income As Reported":2389091000.0,"Diluted Average Shares":48271178.0,"Basic Average Shares":48271178.0,"Diluted EPS":30.4,"Basic EPS":30.4,"Diluted NI Availto Com Stockholders":1466505000.0,"Net Income Common Stockholders":1466505000.0,"Net Income":1466505000.0,"Minority Interests":-11066000.0,"Net Income Including Noncontrolling Interests":1477571000.0,"Net Income Continuous Operations":1477571000.0,"Tax Provision":574646000.0,"Pretax Income":2052217000.0,"Other Income Expense":-6818000.0,"Gain On Sale Of Security":-6818000.0,"Net Non Operating Interest Income Expense":-330056000.0,"Interest Expense Non Operating":391199000.0,"Interest Income Non Operating":61143000.0,"Operating Income":2389091000.0,"Operating Expense":585924000.0,"Other Operating Expenses":68875000.0,"Other Taxes":293786000.0,"Selling General And Administration":223263000.0,"General And Administrative Expense":223263000.0,"Other Gand A":223263000.0,"Gross Profit":2975015000.0,"Cost Of Revenue":1491463000.0,"Total Revenue":4466478000.0,"Operating Revenue":4466478000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-273151.922097,"Tax Rate For Calcs":0.300167,"Normalized EBITDA":2364488000.0,"Total Unusual Items":-910000.0,"Total Unusual Items Excluding Goodwill":-910000.0,"Net Income From Continuing Operation Net Minority Interest":1233146000.0,"Reconciled Depreciation":231336000.0,"Reconciled Cost Of Revenue":1173756000.0,"EBITDA":2363578000.0,"EBIT":2132242000.0,"Net Interest Income":-309425000.0,"Interest Expense":361624000.0,"Interest Income":52199000.0,"Normalized Income":1233782848.077903,"Net Income From Continuing And Discontinued Operation":1233146000.0,"Total Expenses":1735419000.0,"Total Operating Income As Reported":2080953000.0,"Diluted Average Shares":48271178.0,"Basic Average Shares":48271178.0,"Diluted EPS":25.52,"Basic EPS":25.52,"Diluted NI Availto Com Stockholders":1233146000.0,"Net Income Common Stockholders":1233146000.0,"Net Income":1233146000.0,"Minority Interests":-5991000.0,"Net Income Including Noncontrolling Interests":1239137000.0,"Net Income Continuous Operations":1239137000.0,"Tax Provision":531481000.0,"Pretax Income":1770618000.0,"Other Income Expense":-910000.0,"Gain On Sale Of Security":-910000.0,"Net Non Operating Interest Income Expense":-309425000.0,"Interest Expense Non Operating":361624000.0,"Interest Income Non Operating":52199000.0,"Operating Income":2080953000.0,"Operating Expense":561663000.0,"Other Operating Expenses":60951000.0,"Other Taxes":264914000.0,"Selling General And Administration":235798000.0,"General And Administrative Expense":235798000.0,"Other Gand A":235798000.0,"Gross Profit":2642616000.0,"Cost Of Revenue":1173756000.0,"Total Revenue":3816372000.0,"Operating Revenue":3816372000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1680536.664974,"Tax Rate For Calcs":0.335704,"Normalized EBITDA":2434590000.0,"Total Unusual Items":-5006000.0,"Total Unusual Items Excluding Goodwill":-5006000.0,"Net Income From Continuing Operation Net Minority Interest":1217201000.0,"Reconciled Depreciation":230223000.0,"Reconciled Cost Of Revenue":1402420000.0,"EBITDA":2429584000.0,"EBIT":2199361000.0,"Net Interest Income":-284937000.0,"Interest Expense":358626000.0,"Interest Income":73689000.0,"Normalized Income":1220526463.335026,"Net Income From Continuing And Discontinued Operation":1217201000.0,"Total Expenses":1984803000.0,"Total Operating Income As Reported":2130678000.0,"Diluted Average Shares":48271178.0,"Basic Average Shares":48271178.0,"Diluted EPS":25.2,"Basic EPS":25.2,"Diluted NI Availto Com Stockholders":1217201000.0,"Net Income Common Stockholders":1217201000.0,"Net Income":1217201000.0,"Minority Interests":-5591000.0,"Net Income Including Noncontrolling Interests":1222792000.0,"Net Income Continuous Operations":1222792000.0,"Tax Provision":617943000.0,"Pretax Income":1840735000.0,"Other Income Expense":-2941000.0,"Gain On Sale Of Security":-5006000.0,"Net Non Operating Interest Income Expense":-284937000.0,"Interest Expense Non Operating":358626000.0,"Interest Income Non Operating":73689000.0,"Operating Income":2128613000.0,"Operating Expense":582383000.0,"Other Operating Expenses":63060000.0,"Other Taxes":286304000.0,"Selling General And Administration":233019000.0,"General And Administrative Expense":233019000.0,"Other Gand A":233019000.0,"Gross Profit":2710996000.0,"Cost Of Revenue":1402420000.0,"Total Revenue":4113416000.0,"Operating Revenue":4113416000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1200905.525019,"Tax Rate For Calcs":0.282367,"Normalized EBITDA":2687977000.0,"Total Unusual Items":-4253000.0,"Total Unusual Items Excluding Goodwill":-4253000.0,"Net Income From Continuing Operation Net Minority Interest":1504373000.0,"Reconciled Depreciation":222240000.0,"Reconciled Cost Of Revenue":952875000.0,"EBITDA":2683724000.0,"EBIT":2461484000.0,"Net Interest Income":-294506000.0,"Interest Expense":357075000.0,"Interest Income":62569000.0,"Normalized Income":1507425094.474981,"Net Income From Continuing And Discontinued Operation":1504373000.0,"Total Expenses":1525844000.0,"Total Operating Income As Reported":2403168000.0,"Diluted Average Shares":48271178.0,"Basic Average Shares":48271178.0,"Diluted EPS":31.2,"Basic EPS":31.2,"Diluted NI Availto Com Stockholders":1504373000.0,"Net Income Common Stockholders":1504373000.0,"Net Income":1504373000.0,"Minority Interests":-5821000.0,"Net Income Including Noncontrolling Interests":1510194000.0,"Net Income Continuous Operations":1510194000.0,"Tax Provision":594215000.0,"Pretax Income":2104409000.0,"Other Income Expense":-4253000.0,"Gain On Sale Of Security":-4253000.0,"Net Non Operating Interest Income Expense":-294506000.0,"Interest Expense Non Operating":357075000.0,"Interest Income Non Operating":62569000.0,"Operating Income":2403168000.0,"Operating Expense":572969000.0,"Other Operating Expenses":70082000.0,"Other Taxes":289632000.0,"Selling General And Administration":213255000.0,"General And Administrative Expense":213255000.0,"Other Gand A":213255000.0,"Gross Profit":2976137000.0,"Cost Of Revenue":952875000.0,"Total Revenue":3929012000.0,"Operating Revenue":3929012000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-7850930.84586,"Tax Rate For Calcs":0.289938,"Normalized EBITDA":2548183000.0,"Total Unusual Items":-27078000.0,"Total Unusual Items Excluding Goodwill":-27078000.0,"Net Income From Continuing Operation Net Minority Interest":1335472000.0,"Reconciled Depreciation":217549000.0,"Reconciled Cost Of Revenue":1490895000.0,"EBITDA":2521105000.0,"EBIT":2303556000.0,"Net Interest Income":-380943000.0,"Interest Expense":415643000.0,"Interest Income":34700000.0,"Normalized Income":1354699069.15414,"Net Income From Continuing And Discontinued Operation":1335472000.0,"Total Expenses":2057239000.0,"Total Operating Income As Reported":2295934000.0,"Diluted Average Shares":48271178.0,"Basic Average Shares":48271178.0,"Diluted EPS":27.68,"Basic EPS":27.68,"Diluted NI Availto Com Stockholders":1335472000.0,"Net Income Common Stockholders":1335472000.0,"Net Income":1335472000.0,"Minority Interests":-5064000.0,"Net Income Including Noncontrolling Interests":1340536000.0,"Net Income Continuous Operations":1340536000.0,"Tax Provision":547377000.0,"Pretax Income":1887913000.0,"Other Income Expense":-27078000.0,"Gain On Sale Of Security":-27078000.0,"Net Non Operating Interest Income Expense":-380943000.0,"Interest Expense Non Operating":415643000.0,"Interest Income Non Operating":34700000.0,"Operating Income":2295934000.0,"Operating Expense":566344000.0,"Other Operating Expenses":66438000.0,"Other Taxes":282631000.0,"Selling General And Administration":217275000.0,"General And Administrative Expense":217275000.0,"Other Gand A":217275000.0,"Gross Profit":2862278000.0,"Cost Of Revenue":1490895000.0,"Total Revenue":4353173000.0,"Operating Revenue":4353173000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":921462000.0,"Repayment Of Debt":-1036677000.0,"Issuance Of Debt":1700000000.0,"Capital Expenditure":-837467000.0,"End Cash Position":2577375000.0,"Beginning Cash Position":3662282000.0,"Effect Of Exchange Rate Changes":-9374000.0,"Changes In Cash":-1075533000.0,"Financing Cash Flow":-2058702000.0,"Cash Flow From Continuing Financing Activities":-2058702000.0,"Net Other Financing Charges":-755000.0,"Interest Paid Cff":-296027000.0,"Cash Dividends Paid":-2425243000.0,"Common Stock Dividend Paid":-2425243000.0,"Net Issuance Payments Of Debt":663323000.0,"Net Long Term Debt Issuance":663323000.0,"Long Term Debt Payments":-1036677000.0,"Long Term Debt Issuance":1700000000.0,"Investing Cash Flow":-775760000.0,"Cash Flow From Continuing Investing Activities":-775760000.0,"Net Other Investing Changes":469000.0,"Interest Received Cfi":61143000.0,"Net Intangibles Purchase And Sale":-781973000.0,"Purchase Of Intangibles":-781973000.0,"Net PPE Purchase And Sale":-55399000.0,"Sale Of PPE":95000.0,"Purchase Of PPE":-55494000.0,"Operating Cash Flow":1758929000.0,"Cash Flow From Continuing Operating Activities":1758929000.0,"Taxes Refund Paid":-616768000.0,"Change In Working Capital":-332679000.0,"Change In Other Current Liabilities":21653000.0,"Change In Payables And Accrued Expense":-170573000.0,"Change In Payable":-170573000.0,"Change In Account Payable":-249035000.0,"Change In Tax Payable":78462000.0,"Change In Income Tax Payable":78462000.0,"Change In Receivables":-183759000.0,"Changes In Account Receivables":-209030000.0,"Other Non Cash Items":244665000.0,"Provisionand Write Offof Assets":168159000.0,"Depreciation Amortization Depletion":234056000.0,"Depreciation And Amortization":234056000.0,"Operating Gains Losses":9279000.0,"Net Foreign Currency Exchange Gain Loss":9374000.0,"Gain Loss On Sale Of PPE":-95000.0,"Net Income From Continuing Operations":2052217000.0},"2026-03-31":{"Free Cash Flow":887698000.0,"Repayment Of Debt":-39357000.0,"Issuance Of Debt":null,"Capital Expenditure":-841637000.0,"End Cash Position":3662282000.0,"Beginning Cash Position":3098092000.0,"Effect Of Exchange Rate Changes":1682000.0,"Changes In Cash":562508000.0,"Financing Cash Flow":-375654000.0,"Cash Flow From Continuing Financing Activities":-375654000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-336297000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-39357000.0,"Net Long Term Debt Issuance":-39357000.0,"Long Term Debt Payments":-39357000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-791173000.0,"Cash Flow From Continuing Investing Activities":-791173000.0,"Net Other Investing Changes":-1735000.0,"Interest Received Cfi":52199000.0,"Net Intangibles Purchase And Sale":-779340000.0,"Purchase Of Intangibles":-779340000.0,"Net PPE Purchase And Sale":-62297000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-62297000.0,"Operating Cash Flow":1729335000.0,"Cash Flow From Continuing Operating Activities":1729333000.0,"Taxes Refund Paid":-684803000.0,"Change In Working Capital":51457000.0,"Change In Other Current Liabilities":8490000.0,"Change In Payables And Accrued Expense":7023000.0,"Change In Payable":7023000.0,"Change In Account Payable":-39928000.0,"Change In Tax Payable":46951000.0,"Change In Income Tax Payable":46951000.0,"Change In Receivables":35944000.0,"Changes In Account Receivables":102740000.0,"Other Non Cash Items":191320000.0,"Provisionand Write Offof Assets":171089000.0,"Depreciation Amortization Depletion":231336000.0,"Depreciation And Amortization":231336000.0,"Operating Gains Losses":-1682000.0,"Net Foreign Currency Exchange Gain Loss":-1682000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":1770618000.0},"2025-12-31":{"Free Cash Flow":3577404000.0,"Repayment Of Debt":-21698000.0,"Issuance Of Debt":-51000.0,"Capital Expenditure":-731071000.0,"End Cash Position":3098092000.0,"Beginning Cash Position":4445481000.0,"Effect Of Exchange Rate Changes":-270000.0,"Changes In Cash":-1347119000.0,"Financing Cash Flow":-2535448000.0,"Cash Flow From Continuing Financing Activities":-2535448000.0,"Net Other Financing Charges":0.0,"Interest Paid Cff":-281436000.0,"Cash Dividends Paid":-2232263000.0,"Common Stock Dividend Paid":-2232263000.0,"Net Issuance Payments Of Debt":-21749000.0,"Net Long Term Debt Issuance":-21749000.0,"Long Term Debt Payments":-21698000.0,"Long Term Debt Issuance":-51000.0,"Investing Cash Flow":-580857000.0,"Cash Flow From Continuing Investing Activities":-580857000.0,"Net Other Investing Changes":-2462748000.0,"Interest Received Cfi":73689000.0,"Net Intangibles Purchase And Sale":-658291000.0,"Purchase Of Intangibles":-658291000.0,"Net PPE Purchase And Sale":-72780000.0,"Sale Of PPE":-16000.0,"Purchase Of PPE":-72764000.0,"Operating Cash Flow":1769186000.0,"Cash Flow From Continuing Operating Activities":652443000.0,"Taxes Refund Paid":-633571000.0,"Change In Working Capital":-288167000.0,"Change In Other Current Liabilities":20661000.0,"Change In Payables And Accrued Expense":-122503000.0,"Change In Payable":-122503000.0,"Change In Account Payable":19864000.0,"Change In Tax Payable":-142367000.0,"Change In Income Tax Payable":-142367000.0,"Change In Receivables":-8956000.0,"Changes In Account Receivables":-10959000.0,"Other Non Cash Items":373984000.0,"Provisionand Write Offof Assets":245695000.0,"Depreciation Amortization Depletion":230223000.0,"Depreciation And Amortization":230223000.0,"Operating Gains Losses":287000.0,"Net Foreign Currency Exchange Gain Loss":271000.0,"Gain Loss On Sale Of PPE":16000.0,"Net Income From Continuing Operations":1840735000.0},"2025-09-30":{"Free Cash Flow":1397733000.0,"Repayment Of Debt":-16304000.0,"Issuance Of Debt":7401000.0,"Capital Expenditure":-541807000.0,"End Cash Position":4445481000.0,"Beginning Cash Position":3353695000.0,"Effect Of Exchange Rate Changes":-2874000.0,"Changes In Cash":1094660000.0,"Financing Cash Flow":-365187000.0,"Cash Flow From Continuing Financing Activities":-365187000.0,"Net Other Financing Charges":9008000.0,"Interest Paid Cff":-356152000.0,"Cash Dividends Paid":-9140000.0,"Common Stock Dividend Paid":-9140000.0,"Net Issuance Payments Of Debt":-8903000.0,"Net Long Term Debt Issuance":-8903000.0,"Long Term Debt Payments":-16304000.0,"Long Term Debt Issuance":7401000.0,"Investing Cash Flow":-479693000.0,"Cash Flow From Continuing Investing Activities":-479693000.0,"Net Other Investing Changes":-457000.0,"Interest Received Cfi":62569000.0,"Net Intangibles Purchase And Sale":-515200000.0,"Purchase Of Intangibles":-515200000.0,"Net PPE Purchase And Sale":-26605000.0,"Sale Of PPE":2000.0,"Purchase Of PPE":-26607000.0,"Operating Cash Flow":1939540000.0,"Cash Flow From Continuing Operating Activities":2296615000.0,"Taxes Refund Paid":-739719000.0,"Change In Working Capital":112974000.0,"Change In Other Current Liabilities":-35929000.0,"Change In Payables And Accrued Expense":326017000.0,"Change In Payable":326017000.0,"Change In Account Payable":123819000.0,"Change In Tax Payable":202198000.0,"Change In Income Tax Payable":202198000.0,"Change In Receivables":-177114000.0,"Changes In Account Receivables":-103101000.0,"Other Non Cash Items":178334000.0,"Provisionand Write Offof Assets":58431000.0,"Depreciation Amortization Depletion":222240000.0,"Depreciation And Amortization":222240000.0,"Operating Gains Losses":2871000.0,"Net Foreign Currency Exchange Gain Loss":2873000.0,"Gain Loss On Sale Of PPE":-2000.0,"Net Income From Continuing Operations":2104409000.0},"2025-06-30":{"Free Cash Flow":1212863000.0,"Repayment Of Debt":-765417000.0,"Issuance Of Debt":3094100000.0,"Capital Expenditure":-606118000.0,"End Cash Position":3353695000.0,"Beginning Cash Position":2266520000.0,"Effect Of Exchange Rate Changes":-18931000.0,"Changes In Cash":1106106000.0,"Financing Cash Flow":-138086000.0,"Cash Flow From Continuing Financing Activities":-138086000.0,"Net Other Financing Charges":-21313000.0,"Interest Paid Cff":-218192000.0,"Cash Dividends Paid":-2227264000.0,"Common Stock Dividend Paid":-2227264000.0,"Net Issuance Payments Of Debt":2328683000.0,"Net Long Term Debt Issuance":2328683000.0,"Long Term Debt Payments":-765417000.0,"Long Term Debt Issuance":3094100000.0,"Investing Cash Flow":-574789000.0,"Cash Flow From Continuing Investing Activities":-574789000.0,"Net Other Investing Changes":-3632000.0,"Interest Received Cfi":34700000.0,"Net Intangibles Purchase And Sale":-577479000.0,"Purchase Of Intangibles":-577479000.0,"Net PPE Purchase And Sale":-28378000.0,"Sale Of PPE":261000.0,"Purchase Of PPE":-28639000.0,"Operating Cash Flow":1818981000.0,"Cash Flow From Continuing Operating Activities":1818982000.0,"Taxes Refund Paid":-382309000.0,"Change In Working Capital":-341375000.0,"Change In Other Current Liabilities":4910000.0,"Change In Payables And Accrued Expense":-350397000.0,"Change In Payable":-350397000.0,"Change In Account Payable":-212529000.0,"Change In Tax Payable":-137868000.0,"Change In Income Tax Payable":-137868000.0,"Change In Receivables":4112000.0,"Changes In Account Receivables":-99637000.0,"Other Non Cash Items":234348000.0,"Provisionand Write Offof Assets":184153000.0,"Depreciation Amortization Depletion":217549000.0,"Depreciation And Amortization":217549000.0,"Operating Gains Losses":18702000.0,"Net Foreign Currency Exchange Gain Loss":18963000.0,"Gain Loss On Sale Of PPE":-261000.0,"Net Income From Continuing Operations":1887913000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":10100000.0,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-2117126000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}