{"ticker":"OMC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":284805259.0,"Share Issued":284805259.0,"Net Debt":6665800000.0,"Total Debt":11411200000.0,"Tangible Book Value":-13913400000.0,"Invested Capital":19663800000.0,"Working Capital":-1917900000.0,"Net Tangible Assets":-13913400000.0,"Capital Lease Obligations":1409200000.0,"Common Stock Equity":9661800000.0,"Total Capitalization":19615000000.0,"Total Equity Gross Minority Interest":10591000000.0,"Minority Interest":929200000.0,"Stockholders Equity":9661800000.0,"Gains Losses Not Affecting Retained Earnings":-1297600000.0,"Other Equity Adjustments":-1297600000.0,"Treasury Stock":10016000000.0,"Retained Earnings":11320800000.0,"Additional Paid In Capital":9591400000.0,"Capital Stock":63200000.0,"Common Stock":63200000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":39312000000.0,"Total Non Current Liabilities Net Minority Interest":14176700000.0,"Other Non Current Liabilities":1239000000.0,"Non Current Deferred Liabilities":1575300000.0,"Non Current Deferred Taxes Liabilities":1575300000.0,"Long Term Debt And Capital Lease Obligation":11362400000.0,"Long Term Capital Lease Obligation":1409200000.0,"Long Term Debt":9953200000.0,"Current Liabilities":25135300000.0,"Other Current Liabilities":4715000000.0,"Current Deferred Liabilities":2134400000.0,"Current Deferred Revenue":2134400000.0,"Current Debt And Capital Lease Obligation":48800000.0,"Current Debt":48800000.0,"Other Current Borrowings":null,"Line Of Credit":48800000.0,"Payables And Accrued Expenses":18237100000.0,"Payables":18237100000.0,"Total Tax Payable":89100000.0,"Accounts Payable":18148000000.0,"Total Assets":49903000000.0,"Total Non Current Assets":26685600000.0,"Other Non Current Assets":800100000.0,"Investments And Advances":51000000.0,"Long Term Equity Investment":51000000.0,"Goodwill And Other Intangible Assets":23575200000.0,"Other Intangible Assets":4834500000.0,"Goodwill":18740700000.0,"Net PPE":2259300000.0,"Accumulated Depreciation":-1253700000.0,"Gross PPE":3513000000.0,"Other Properties":3513000000.0,"Current Assets":23217400000.0,"Other Current Assets":1950700000.0,"Assets Held For Sale Current":808100000.0,"Inventory":3659600000.0,"Work In Process":3659600000.0,"Receivables":13462800000.0,"Accounts Receivable":13462800000.0,"Allowance For Doubtful Accounts Receivable":-10600000.0,"Gross Accounts Receivable":13473400000.0,"Cash Cash Equivalents And Short Term Investments":3336200000.0,"Cash And Cash Equivalents":3336200000.0},"2026-03-31":{"Treasury Shares Number":136794741.0,"Ordinary Shares Number":284805259.0,"Share Issued":421600000.0,"Net Debt":5756800000.0,"Total Debt":11516600000.0,"Tangible Book Value":-14242000000.0,"Invested Capital":19482000000.0,"Working Capital":-2229800000.0,"Net Tangible Assets":-14242000000.0,"Capital Lease Obligations":1471700000.0,"Common Stock Equity":9437100000.0,"Total Capitalization":19414600000.0,"Total Equity Gross Minority Interest":10415300000.0,"Minority Interest":978200000.0,"Stockholders Equity":9437100000.0,"Gains Losses Not Affecting Retained Earnings":-1313900000.0,"Other Equity Adjustments":-1313900000.0,"Treasury Stock":9250800000.0,"Retained Earnings":10959300000.0,"Additional Paid In Capital":8979300000.0,"Capital Stock":63200000.0,"Common Stock":63200000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":39549400000.0,"Total Non Current Liabilities Net Minority Interest":14133300000.0,"Other Non Current Liabilities":1223800000.0,"Non Current Deferred Liabilities":1460300000.0,"Non Current Deferred Taxes Liabilities":1460300000.0,"Long Term Debt And Capital Lease Obligation":11449200000.0,"Long Term Capital Lease Obligation":1471700000.0,"Long Term Debt":9977500000.0,"Current Liabilities":25416100000.0,"Other Current Liabilities":4944700000.0,"Current Deferred Liabilities":1954000000.0,"Current Deferred Revenue":1954000000.0,"Current Debt And Capital Lease Obligation":67400000.0,"Current Debt":67400000.0,"Other Current Borrowings":null,"Line Of Credit":67400000.0,"Payables And Accrued Expenses":18450000000.0,"Payables":18450000000.0,"Total Tax Payable":341400000.0,"Accounts Payable":18108600000.0,"Total Assets":49964700000.0,"Total Non Current Assets":26778400000.0,"Other Non Current Assets":744400000.0,"Investments And Advances":58600000.0,"Long Term Equity Investment":58600000.0,"Goodwill And Other Intangible Assets":23679100000.0,"Other Intangible Assets":4945200000.0,"Goodwill":18733900000.0,"Net PPE":2296300000.0,"Accumulated Depreciation":-1256200000.0,"Gross PPE":3552500000.0,"Other Properties":3552500000.0,"Current Assets":23186300000.0,"Other Current Assets":1899000000.0,"Assets Held For Sale Current":711600000.0,"Inventory":3721400000.0,"Work In Process":3721400000.0,"Receivables":12566200000.0,"Accounts Receivable":12566200000.0,"Allowance For Doubtful Accounts Receivable":-10000000.0,"Gross Accounts Receivable":12576200000.0,"Cash Cash Equivalents And Short Term Investments":4288100000.0,"Cash And Cash Equivalents":4288100000.0},"2025-12-31":{"Treasury Shares Number":108500000.0,"Ordinary Shares Number":313100000.0,"Share Issued":421600000.0,"Net Debt":2235400000.0,"Total Debt":10733500000.0,"Tangible Book Value":-11696600000.0,"Invested Capital":21162300000.0,"Working Capital":-2072800000.0,"Net Tangible Assets":-11696600000.0,"Capital Lease Obligations":1617000000.0,"Common Stock Equity":12045800000.0,"Total Capitalization":19700800000.0,"Total Equity Gross Minority Interest":13056200000.0,"Minority Interest":1010400000.0,"Stockholders Equity":12045800000.0,"Gains Losses Not Affecting Retained Earnings":-1265800000.0,"Other Equity Adjustments":-1265800000.0,"Treasury Stock":6958400000.0,"Retained Earnings":10782400000.0,"Additional Paid In Capital":9424400000.0,"Capital Stock":63200000.0,"Common Stock":63200000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":41359100000.0,"Total Non Current Liabilities Net Minority Interest":11820900000.0,"Other Non Current Liabilities":1099500000.0,"Non Current Deferred Liabilities":1449400000.0,"Non Current Deferred Taxes Liabilities":1449400000.0,"Long Term Debt And Capital Lease Obligation":9272000000.0,"Long Term Capital Lease Obligation":1617000000.0,"Long Term Debt":7655000000.0,"Current Liabilities":29538200000.0,"Other Current Liabilities":5424700000.0,"Current Deferred Liabilities":1727600000.0,"Current Deferred Revenue":1727600000.0,"Current Debt And Capital Lease Obligation":1461500000.0,"Current Debt":1461500000.0,"Other Current Borrowings":1399500000.0,"Line Of Credit":62000000.0,"Payables And Accrued Expenses":20924400000.0,"Payables":20924400000.0,"Total Tax Payable":264900000.0,"Accounts Payable":20659500000.0,"Total Assets":54415300000.0,"Total Non Current Assets":26949900000.0,"Other Non Current Assets":751500000.0,"Investments And Advances":65900000.0,"Long Term Equity Investment":65900000.0,"Goodwill And Other Intangible Assets":23742400000.0,"Other Intangible Assets":5101000000.0,"Goodwill":18641400000.0,"Net PPE":2390100000.0,"Accumulated Depreciation":-1386800000.0,"Gross PPE":3776900000.0,"Other Properties":3776900000.0,"Current Assets":27465400000.0,"Other Current Assets":1765200000.0,"Assets Held For Sale Current":1012200000.0,"Inventory":3408900000.0,"Work In Process":3408900000.0,"Receivables":14398000000.0,"Accounts Receivable":14398000000.0,"Allowance For Doubtful Accounts Receivable":-11900000.0,"Gross Accounts Receivable":14409900000.0,"Cash Cash Equivalents And Short Term Investments":6881100000.0,"Cash And Cash Equivalents":6881100000.0},"2025-09-30":{"Treasury Shares Number":104953956.0,"Ordinary Shares Number":192246044.0,"Share Issued":297200000.0,"Net Debt":2892800000.0,"Total Debt":7066500000.0,"Tangible Book Value":-6790700000.0,"Invested Capital":10912600000.0,"Working Capital":-1251600000.0,"Net Tangible Assets":-6790700000.0,"Capital Lease Obligations":767200000.0,"Common Stock Equity":4613300000.0,"Total Capitalization":9489500000.0,"Total Equity Gross Minority Interest":5518300000.0,"Minority Interest":905000000.0,"Stockholders Equity":4613300000.0,"Gains Losses Not Affecting Retained Earnings":-1327100000.0,"Other Equity Adjustments":-1327100000.0,"Treasury Stock":6558700000.0,"Retained Earnings":11975100000.0,"Additional Paid In Capital":479400000.0,"Capital Stock":44600000.0,"Common Stock":44600000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":23320300000.0,"Total Non Current Liabilities Net Minority Interest":6876700000.0,"Other Non Current Liabilities":741000000.0,"Non Current Deferred Liabilities":492300000.0,"Non Current Deferred Taxes Liabilities":492300000.0,"Long Term Debt And Capital Lease Obligation":5643400000.0,"Long Term Capital Lease Obligation":767200000.0,"Long Term Debt":4876200000.0,"Current Liabilities":16443600000.0,"Other Current Liabilities":2088600000.0,"Current Deferred Liabilities":1273000000.0,"Current Deferred Revenue":1273000000.0,"Current Debt And Capital Lease Obligation":1423100000.0,"Current Debt":1423100000.0,"Other Current Borrowings":1423100000.0,"Line Of Credit":null,"Payables And Accrued Expenses":11658900000.0,"Payables":11658900000.0,"Total Tax Payable":338500000.0,"Accounts Payable":11320400000.0,"Total Assets":28838600000.0,"Total Non Current Assets":13646600000.0,"Other Non Current Assets":310600000.0,"Investments And Advances":66200000.0,"Long Term Equity Investment":66200000.0,"Goodwill And Other Intangible Assets":11404000000.0,"Other Intangible Assets":488800000.0,"Goodwill":10915200000.0,"Net PPE":1865800000.0,"Accumulated Depreciation":-1175400000.0,"Gross PPE":3041200000.0,"Other Properties":3041200000.0,"Current Assets":15192000000.0,"Other Current Assets":1176000000.0,"Assets Held For Sale Current":null,"Inventory":2023500000.0,"Work In Process":2023500000.0,"Receivables":8586000000.0,"Accounts Receivable":8586000000.0,"Allowance For Doubtful Accounts Receivable":-13100000.0,"Gross Accounts Receivable":8599100000.0,"Cash Cash Equivalents And Short Term Investments":3406500000.0,"Cash And Cash Equivalents":3406500000.0},"2025-06-30":{"Treasury Shares Number":103726703.0,"Ordinary Shares Number":193473297.0,"Share Issued":297200000.0,"Net Debt":3004600000.0,"Total Debt":7110300000.0,"Tangible Book Value":-7022600000.0,"Invested Capital":10791800000.0,"Working Capital":-1270700000.0,"Net Tangible Assets":-7022600000.0,"Capital Lease Obligations":805300000.0,"Common Stock Equity":4486800000.0,"Total Capitalization":9370900000.0,"Total Equity Gross Minority Interest":5495600000.0,"Minority Interest":1008800000.0,"Stockholders Equity":4486800000.0,"Gains Losses Not Affecting Retained Earnings":-1270900000.0,"Other Equity Adjustments":-1270900000.0,"Treasury Stock":6538200000.0,"Retained Earnings":11769500000.0,"Additional Paid In Capital":481800000.0,"Capital Stock":44600000.0,"Common Stock":44600000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":23293000000.0,"Total Non Current Liabilities Net Minority Interest":6979100000.0,"Other Non Current Liabilities":782200000.0,"Non Current Deferred Liabilities":507500000.0,"Non Current Deferred Taxes Liabilities":507500000.0,"Long Term Debt And Capital Lease Obligation":5689400000.0,"Long Term Capital Lease Obligation":805300000.0,"Long Term Debt":4884100000.0,"Current Liabilities":16313900000.0,"Other Current Liabilities":1946000000.0,"Current Deferred Liabilities":1348200000.0,"Current Deferred Revenue":1348200000.0,"Current Debt And Capital Lease Obligation":1420900000.0,"Current Debt":1420900000.0,"Other Current Borrowings":1420900000.0,"Line Of Credit":null,"Payables And Accrued Expenses":11598800000.0,"Payables":11598800000.0,"Total Tax Payable":262100000.0,"Accounts Payable":11336700000.0,"Total Assets":28788600000.0,"Total Non Current Assets":13745400000.0,"Other Non Current Assets":251800000.0,"Investments And Advances":60200000.0,"Long Term Equity Investment":60200000.0,"Goodwill And Other Intangible Assets":11509400000.0,"Other Intangible Assets":507600000.0,"Goodwill":11001800000.0,"Net PPE":1924000000.0,"Accumulated Depreciation":-1162000000.0,"Gross PPE":3086000000.0,"Other Properties":3086000000.0,"Current Assets":15043200000.0,"Other Current Assets":1088100000.0,"Assets Held For Sale Current":null,"Inventory":1995900000.0,"Work In Process":1995900000.0,"Receivables":8658800000.0,"Accounts Receivable":8658800000.0,"Allowance For Doubtful Accounts Receivable":-14400000.0,"Gross Accounts Receivable":8673200000.0,"Cash Cash Equivalents And Short Term Investments":3300400000.0,"Cash And Cash Equivalents":3300400000.0},"2025-03-31":{"Treasury Shares Number":101808115.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":19100000.0,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Work In Process":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":21300000.0,"Payables And Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Inventory":null,"Work In Process":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.271105,"Normalized EBITDA":1118700000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":584800000.0,"Reconciled Depreciation":166300000.0,"Reconciled Cost Of Revenue":5264700000.0,"EBITDA":1118700000.0,"EBIT":952400000.0,"Net Interest Income":-93300000.0,"Interest Expense":123200000.0,"Interest Income":29900000.0,"Normalized Income":584800000.0,"Net Income From Continuing And Discontinued Operation":584800000.0,"Total Expenses":5640000000.0,"Rent Expense Supplemental":504400000.0,"Total Operating Income As Reported":922500000.0,"Diluted Average Shares":281000000.0,"Basic Average Shares":279808612.0,"Diluted EPS":2.08,"Basic EPS":2.09,"Diluted NI Availto Com Stockholders":584800000.0,"Net Income Common Stockholders":584800000.0,"Net Income":584800000.0,"Minority Interests":-20700000.0,"Net Income Including Noncontrolling Interests":605500000.0,"Net Income Continuous Operations":605500000.0,"Earnings From Equity Interest Net Of Tax":1100000.0,"Tax Provision":224800000.0,"Pretax Income":829200000.0,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-93300000.0,"Interest Expense Non Operating":123200000.0,"Interest Income Non Operating":29900000.0,"Operating Income":922500000.0,"Operating Expense":375300000.0,"Depreciation Amortization Depletion Income Statement":166300000.0,"Depreciation And Amortization In Income Statement":166300000.0,"Selling General And Administration":209000000.0,"Gross Profit":1297800000.0,"Cost Of Revenue":5264700000.0,"Total Revenue":6562500000.0,"Operating Revenue":6562500000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-15993103.448276,"Tax Rate For Calcs":0.269244,"Normalized EBITDA":919500000.0,"Total Unusual Items":-59400000.0,"Total Unusual Items Excluding Goodwill":-59400000.0,"Net Income From Continuing Operation Net Minority Interest":405200000.0,"Reconciled Depreciation":166900000.0,"Reconciled Cost Of Revenue":5205300000.0,"EBITDA":860100000.0,"EBIT":693200000.0,"Net Interest Income":-72000000.0,"Interest Expense":119000000.0,"Interest Income":47000000.0,"Normalized Income":448606896.551724,"Net Income From Continuing And Discontinued Operation":405200000.0,"Total Expenses":5537300000.0,"Rent Expense Supplemental":527300000.0,"Total Operating Income As Reported":646200000.0,"Diluted Average Shares":299200000.0,"Basic Average Shares":297941176.0,"Diluted EPS":1.35,"Basic EPS":1.36,"Diluted NI Availto Com Stockholders":405200000.0,"Net Income Common Stockholders":405200000.0,"Net Income":405200000.0,"Minority Interests":-13500000.0,"Net Income Including Noncontrolling Interests":418700000.0,"Net Income Continuous Operations":418700000.0,"Earnings From Equity Interest Net Of Tax":-900000.0,"Tax Provision":154600000.0,"Pretax Income":574200000.0,"Other Income Expense":-59400000.0,"Special Income Charges":-59400000.0,"Restructuring And Mergern Acquisition":59400000.0,"Net Non Operating Interest Income Expense":-72000000.0,"Interest Expense Non Operating":119000000.0,"Interest Income Non Operating":47000000.0,"Operating Income":705600000.0,"Operating Expense":332000000.0,"Depreciation Amortization Depletion Income Statement":166900000.0,"Depreciation And Amortization In Income Statement":166900000.0,"Selling General And Administration":165100000.0,"Gross Profit":1037600000.0,"Cost Of Revenue":5205300000.0,"Total Revenue":6242900000.0,"Operating Revenue":6242900000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.127426,"Normalized EBITDA":-850900000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-941100000.0,"Reconciled Depreciation":98300000.0,"Reconciled Cost Of Revenue":6113800000.0,"EBITDA":-850900000.0,"EBIT":-949200000.0,"Net Interest Income":-57400000.0,"Interest Expense":81200000.0,"Interest Income":28100000.0,"Normalized Income":-941100000.0,"Net Income From Continuing And Discontinued Operation":-941100000.0,"Total Expenses":6506000000.0,"Rent Expense Supplemental":403500000.0,"Total Operating Income As Reported":-977200000.0,"Diluted Average Shares":234104478.0,"Basic Average Shares":234104478.0,"Diluted EPS":-4.02,"Basic EPS":-4.02,"Diluted NI Availto Com Stockholders":-941100000.0,"Net Income Common Stockholders":-941100000.0,"Net Income":-941100000.0,"Minority Interests":-43200000.0,"Net Income Including Noncontrolling Interests":-897900000.0,"Net Income Continuous Operations":-897900000.0,"Earnings From Equity Interest Net Of Tax":1200000.0,"Tax Provision":-131300000.0,"Pretax Income":-1030400000.0,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-57400000.0,"Interest Expense Non Operating":81200000.0,"Interest Income Non Operating":28100000.0,"Operating Income":-977200000.0,"Operating Expense":392200000.0,"Depreciation Amortization Depletion Income Statement":98300000.0,"Depreciation And Amortization In Income Statement":98300000.0,"Selling General And Administration":293900000.0,"Gross Profit":-585000000.0,"Cost Of Revenue":6113800000.0,"Total Revenue":5528800000.0,"Operating Revenue":5528800000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.285,"Normalized EBITDA":608000000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":341300000.0,"Reconciled Depreciation":60700000.0,"Reconciled Cost Of Revenue":3282800000.0,"EBITDA":608000000.0,"EBIT":547300000.0,"Net Interest Income":-43200000.0,"Interest Expense":60400000.0,"Interest Income":17200000.0,"Normalized Income":341300000.0,"Net Income From Continuing And Discontinued Operation":341300000.0,"Total Expenses":3507000000.0,"Rent Expense Supplemental":322700000.0,"Total Operating Income As Reported":530100000.0,"Diluted Average Shares":194900000.0,"Basic Average Shares":193920455.0,"Diluted EPS":1.75,"Basic EPS":1.76,"Diluted NI Availto Com Stockholders":341300000.0,"Net Income Common Stockholders":341300000.0,"Net Income":341300000.0,"Minority Interests":-19100000.0,"Net Income Including Noncontrolling Interests":360400000.0,"Net Income Continuous Operations":360400000.0,"Earnings From Equity Interest Net Of Tax":5800000.0,"Tax Provision":132300000.0,"Pretax Income":486900000.0,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-43200000.0,"Interest Expense Non Operating":60400000.0,"Interest Income Non Operating":17200000.0,"Operating Income":530100000.0,"Operating Expense":224200000.0,"Depreciation Amortization Depletion Income Statement":60700000.0,"Depreciation And Amortization In Income Statement":60700000.0,"Selling General And Administration":163500000.0,"Gross Profit":754300000.0,"Cost Of Revenue":3282800000.0,"Total Revenue":4037100000.0,"Operating Revenue":4037100000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.302384,"Normalized EBITDA":519800000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":257600000.0,"Reconciled Depreciation":58700000.0,"Reconciled Cost Of Revenue":3347300000.0,"EBITDA":519800000.0,"EBIT":461100000.0,"Net Interest Income":-40700000.0,"Interest Expense":62600000.0,"Interest Income":21900000.0,"Normalized Income":257600000.0,"Net Income From Continuing And Discontinued Operation":257600000.0,"Total Expenses":3576400000.0,"Rent Expense Supplemental":325900000.0,"Total Operating Income As Reported":439200000.0,"Diluted Average Shares":196000000.0,"Basic Average Shares":195151515.0,"Diluted EPS":1.31,"Basic EPS":1.32,"Diluted NI Availto Com Stockholders":257600000.0,"Net Income Common Stockholders":257600000.0,"Net Income":257600000.0,"Minority Interests":-20200000.0,"Net Income Including Noncontrolling Interests":277800000.0,"Net Income Continuous Operations":277800000.0,"Earnings From Equity Interest Net Of Tax":-200000.0,"Tax Provision":120500000.0,"Pretax Income":398500000.0,"Other Income Expense":null,"Special Income Charges":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-40700000.0,"Interest Expense Non Operating":62600000.0,"Interest Income Non Operating":21900000.0,"Operating Income":439200000.0,"Operating Expense":229100000.0,"Depreciation Amortization Depletion Income Statement":58700000.0,"Depreciation And Amortization In Income Statement":58700000.0,"Selling General And Administration":170400000.0,"Gross Profit":668300000.0,"Cost Of Revenue":3347300000.0,"Total Revenue":4015600000.0,"Operating Revenue":4015600000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-46700000.0,"Total Unusual Items Excluding Goodwill":-46700000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-46700000.0,"Special Income Charges":-46700000.0,"Restructuring And Mergern Acquisition":46700000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-433100000.0,"Repurchase Of Capital Stock":-210600000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-53900000.0,"Interest Paid Supplemental Data":104200000.0,"Income Tax Paid Supplemental Data":319300000.0,"End Cash Position":3336200000.0,"Beginning Cash Position":4288100000.0,"Effect Of Exchange Rate Changes":-30800000.0,"Changes In Cash":-921100000.0,"Financing Cash Flow":-503700000.0,"Cash Flow From Continuing Financing Activities":-503700000.0,"Net Other Financing Charges":-65500000.0,"Proceeds From Stock Option Exercised":10100000.0,"Cash Dividends Paid":-229800000.0,"Common Stock Dividend Paid":-229800000.0,"Net Common Stock Issuance":-210600000.0,"Common Stock Payments":-210600000.0,"Net Issuance Payments Of Debt":-7900000.0,"Net Short Term Debt Issuance":-7900000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-38200000.0,"Cash Flow From Continuing Investing Activities":-38200000.0,"Net Other Investing Changes":22800000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-53900000.0,"Operating Cash Flow":-379200000.0,"Cash Flow From Continuing Operating Activities":-379200000.0,"Change In Working Capital":-1224300000.0,"Change In Other Working Capital":-335500000.0,"Change In Payables And Accrued Expense":141800000.0,"Change In Payable":141800000.0,"Change In Account Payable":141800000.0,"Change In Inventory":-23200000.0,"Change In Receivables":-1007400000.0,"Changes In Account Receivables":-1007400000.0,"Other Non Cash Items":47500000.0,"Stock Based Compensation":25800000.0,"Depreciation Amortization Depletion":166300000.0,"Depreciation And Amortization":166300000.0,"Amortization Cash Flow":117700000.0,"Amortization Of Intangibles":117700000.0,"Depreciation":48600000.0,"Operating Gains Losses":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":605500000.0},"2026-03-31":{"Free Cash Flow":-614400000.0,"Repurchase Of Capital Stock":-2777600000.0,"Repayment Of Debt":-1400000000.0,"Issuance Of Debt":2384900000.0,"Capital Expenditure":-61200000.0,"Interest Paid Supplemental Data":103500000.0,"Income Tax Paid Supplemental Data":91400000.0,"End Cash Position":4288100000.0,"Beginning Cash Position":6881100000.0,"Effect Of Exchange Rate Changes":-58700000.0,"Changes In Cash":-2534300000.0,"Financing Cash Flow":-2065300000.0,"Cash Flow From Continuing Financing Activities":-2065300000.0,"Net Other Financing Charges":-44100000.0,"Proceeds From Stock Option Exercised":15800000.0,"Cash Dividends Paid":-251700000.0,"Common Stock Dividend Paid":-251700000.0,"Net Common Stock Issuance":-2777600000.0,"Common Stock Payments":-2777600000.0,"Net Issuance Payments Of Debt":992300000.0,"Net Short Term Debt Issuance":7400000.0,"Net Long Term Debt Issuance":984900000.0,"Long Term Debt Payments":-1400000000.0,"Long Term Debt Issuance":2384900000.0,"Investing Cash Flow":84200000.0,"Cash Flow From Continuing Investing Activities":84200000.0,"Net Other Investing Changes":145400000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-61200000.0,"Operating Cash Flow":-553200000.0,"Cash Flow From Continuing Operating Activities":-553200000.0,"Change In Working Capital":-1210100000.0,"Change In Other Working Capital":-149100000.0,"Change In Payables And Accrued Expense":-2420000000.0,"Change In Payable":-2420000000.0,"Change In Account Payable":-2420000000.0,"Change In Inventory":-504500000.0,"Change In Receivables":1863500000.0,"Changes In Account Receivables":1863500000.0,"Other Non Cash Items":9900000.0,"Stock Based Compensation":27100000.0,"Depreciation Amortization Depletion":166900000.0,"Depreciation And Amortization":166900000.0,"Amortization Cash Flow":117400000.0,"Amortization Of Intangibles":117400000.0,"Depreciation":49500000.0,"Operating Gains Losses":34300000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":418700000.0},"2025-12-31":{"Free Cash Flow":2998300000.0,"Repurchase Of Capital Stock":-395800000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-39100000.0,"Interest Paid Supplemental Data":54200000.0,"Income Tax Paid Supplemental Data":138000000.0,"End Cash Position":6881100000.0,"Beginning Cash Position":3406500000.0,"Effect Of Exchange Rate Changes":79300000.0,"Changes In Cash":3395300000.0,"Financing Cash Flow":-683100000.0,"Cash Flow From Continuing Financing Activities":-683100000.0,"Net Other Financing Charges":-118300000.0,"Proceeds From Stock Option Exercised":9200000.0,"Cash Dividends Paid":-135700000.0,"Common Stock Dividend Paid":-135700000.0,"Net Common Stock Issuance":-395800000.0,"Common Stock Payments":-395800000.0,"Net Issuance Payments Of Debt":-42500000.0,"Net Short Term Debt Issuance":-42500000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":1041000000.0,"Cash Flow From Continuing Investing Activities":1041000000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":1130800000.0,"Purchase Of Business":null,"Capital Expenditure Reported":-39100000.0,"Operating Cash Flow":3037400000.0,"Cash Flow From Continuing Operating Activities":3037400000.0,"Change In Working Capital":2134900000.0,"Change In Other Working Capital":-1745300000.0,"Change In Payables And Accrued Expense":3683900000.0,"Change In Payable":3683900000.0,"Change In Account Payable":3683900000.0,"Change In Inventory":623100000.0,"Change In Receivables":-426800000.0,"Changes In Account Receivables":-426800000.0,"Other Non Cash Items":1127300000.0,"Stock Based Compensation":27700000.0,"Depreciation Amortization Depletion":98300000.0,"Depreciation And Amortization":98300000.0,"Amortization Cash Flow":56600000.0,"Amortization Of Intangibles":56600000.0,"Depreciation":41700000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-897900000.0},"2025-09-30":{"Free Cash Flow":438400000.0,"Repurchase Of Capital Stock":-89100000.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":-39100000.0,"Interest Paid Supplemental Data":17200000.0,"Income Tax Paid Supplemental Data":63100000.0,"End Cash Position":3406500000.0,"Beginning Cash Position":3300400000.0,"Effect Of Exchange Rate Changes":-26600000.0,"Changes In Cash":132700000.0,"Financing Cash Flow":-304600000.0,"Cash Flow From Continuing Financing Activities":-304600000.0,"Net Other Financing Charges":-85200000.0,"Proceeds From Stock Option Exercised":5100000.0,"Cash Dividends Paid":-136500000.0,"Common Stock Dividend Paid":-136500000.0,"Net Common Stock Issuance":-89100000.0,"Common Stock Payments":-89100000.0,"Net Issuance Payments Of Debt":1100000.0,"Net Short Term Debt Issuance":1100000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-40200000.0,"Cash Flow From Continuing Investing Activities":-40200000.0,"Net Other Investing Changes":-1100000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-39100000.0,"Operating Cash Flow":477500000.0,"Cash Flow From Continuing Operating Activities":477500000.0,"Change In Working Capital":-11100000.0,"Change In Other Working Capital":68000000.0,"Change In Payables And Accrued Expense":31600000.0,"Change In Payable":31600000.0,"Change In Account Payable":31600000.0,"Change In Inventory":-138900000.0,"Change In Receivables":28200000.0,"Changes In Account Receivables":28200000.0,"Other Non Cash Items":38600000.0,"Stock Based Compensation":28900000.0,"Depreciation Amortization Depletion":60700000.0,"Depreciation And Amortization":60700000.0,"Amortization Cash Flow":25400000.0,"Amortization Of Intangibles":25400000.0,"Depreciation":35300000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":360400000.0},"2025-06-30":{"Free Cash Flow":168000000.0,"Repurchase Of Capital Stock":-142000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-42100000.0,"Interest Paid Supplemental Data":70700000.0,"Income Tax Paid Supplemental Data":263100000.0,"End Cash Position":3300400000.0,"Beginning Cash Position":3378300000.0,"Effect Of Exchange Rate Changes":106800000.0,"Changes In Cash":-184700000.0,"Financing Cash Flow":-361500000.0,"Cash Flow From Continuing Financing Activities":-361500000.0,"Net Other Financing Charges":-83800000.0,"Proceeds From Stock Option Exercised":1400000.0,"Cash Dividends Paid":-139700000.0,"Common Stock Dividend Paid":-139700000.0,"Net Common Stock Issuance":-142000000.0,"Common Stock Payments":-142000000.0,"Net Issuance Payments Of Debt":2600000.0,"Net Short Term Debt Issuance":2600000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-33300000.0,"Cash Flow From Continuing Investing Activities":-33300000.0,"Net Other Investing Changes":9600000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-42100000.0,"Operating Cash Flow":210100000.0,"Cash Flow From Continuing Operating Activities":210100000.0,"Change In Working Capital":-238400000.0,"Change In Other Working Capital":-368500000.0,"Change In Payables And Accrued Expense":277100000.0,"Change In Payable":277100000.0,"Change In Account Payable":277100000.0,"Change In Inventory":25500000.0,"Change In Receivables":-172500000.0,"Changes In Account Receivables":-172500000.0,"Other Non Cash Items":88600000.0,"Stock Based Compensation":23400000.0,"Depreciation Amortization Depletion":58700000.0,"Depreciation And Amortization":58700000.0,"Amortization Cash Flow":23800000.0,"Amortization Of Intangibles":23800000.0,"Depreciation":34900000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":277800000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":42200000.0,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":-800000.0,"Purchase Of Business":-800000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Net Business Purchase And Sale":-17200000.0,"Purchase Of Business":-17200000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}