{"ticker":"OMCL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":45613000.0,"Share Issued":45613000.0,"Total Debt":199996000.0,"Tangible Book Value":341658000.0,"Invested Capital":1459808000.0,"Working Capital":287945000.0,"Net Tangible Assets":341658000.0,"Capital Lease Obligations":31793000.0,"Common Stock Equity":1291605000.0,"Total Capitalization":1459808000.0,"Total Equity Gross Minority Interest":1291605000.0,"Stockholders Equity":1291605000.0,"Gains Losses Not Affecting Retained Earnings":-11115000.0,"Other Equity Adjustments":-11115000.0,"Treasury Stock":368307000.0,"Retained Earnings":420587000.0,"Additional Paid In Capital":1250382000.0,"Capital Stock":58000.0,"Common Stock":58000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":707254000.0,"Total Non Current Liabilities Net Minority Interest":259813000.0,"Other Non Current Liabilities":11145000.0,"Non Current Deferred Liabilities":60157000.0,"Non Current Deferred Revenue":59517000.0,"Non Current Deferred Taxes Liabilities":640000.0,"Long Term Debt And Capital Lease Obligation":188511000.0,"Long Term Capital Lease Obligation":20308000.0,"Long Term Debt":168203000.0,"Current Liabilities":447441000.0,"Current Deferred Liabilities":245377000.0,"Current Deferred Revenue":245377000.0,"Current Debt And Capital Lease Obligation":11485000.0,"Current Capital Lease Obligation":11485000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":60785000.0,"Payables And Accrued Expenses":129794000.0,"Current Accrued Expenses":77115000.0,"Payables":52679000.0,"Total Tax Payable":2899000.0,"Accounts Payable":49780000.0,"Total Assets":1998859000.0,"Total Non Current Assets":1263473000.0,"Other Non Current Assets":11596000.0,"Non Current Prepaid Assets":52372000.0,"Non Current Deferred Assets":47377000.0,"Non Current Deferred Taxes Assets":47377000.0,"Non Current Accounts Receivable":2178000.0,"Investments And Advances":56505000.0,"Other Investments":56505000.0,"Goodwill And Other Intangible Assets":949947000.0,"Other Intangible Assets":212746000.0,"Goodwill":737201000.0,"Net PPE":143498000.0,"Accumulated Depreciation":-213207000.0,"Gross PPE":356705000.0,"Leases":19609000.0,"Construction In Progress":27019000.0,"Other Properties":127096000.0,"Machinery Furniture Equipment":182981000.0,"Properties":0.0,"Current Assets":735386000.0,"Other Current Assets":7555000.0,"Current Deferred Assets":13871000.0,"Restricted Cash":47367000.0,"Prepaid Assets":35811000.0,"Inventory":96718000.0,"Finished Goods":68943000.0,"Work In Process":1959000.0,"Raw Materials":25816000.0,"Receivables":227051000.0,"Accounts Receivable":227051000.0,"Allowance For Doubtful Accounts Receivable":-6957000.0,"Gross Accounts Receivable":234008000.0,"Cash Cash Equivalents And Short Term Investments":307013000.0,"Other Short Term Investments":14848000.0,"Cash And Cash Equivalents":292165000.0,"Cash Equivalents":233200000.0,"Cash Financial":58965000.0},"2026-03-31":{"Treasury Shares Number":12806000.0,"Ordinary Shares Number":45477000.0,"Share Issued":58283000.0,"Total Debt":202180000.0,"Tangible Book Value":300880000.0,"Invested Capital":1424530000.0,"Working Capital":239254000.0,"Net Tangible Assets":300880000.0,"Capital Lease Obligations":34281000.0,"Common Stock Equity":1256631000.0,"Total Capitalization":1424530000.0,"Total Equity Gross Minority Interest":1256631000.0,"Stockholders Equity":1256631000.0,"Gains Losses Not Affecting Retained Earnings":-10642000.0,"Other Equity Adjustments":-10642000.0,"Treasury Stock":368307000.0,"Retained Earnings":396298000.0,"Additional Paid In Capital":1239224000.0,"Capital Stock":58000.0,"Common Stock":58000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":747476000.0,"Total Non Current Liabilities Net Minority Interest":264427000.0,"Other Non Current Liabilities":10165000.0,"Non Current Deferred Liabilities":63704000.0,"Non Current Deferred Revenue":63066000.0,"Non Current Deferred Taxes Liabilities":638000.0,"Long Term Debt And Capital Lease Obligation":190558000.0,"Long Term Capital Lease Obligation":22659000.0,"Long Term Debt":167899000.0,"Current Liabilities":483049000.0,"Current Deferred Liabilities":285991000.0,"Current Deferred Revenue":285991000.0,"Current Debt And Capital Lease Obligation":11622000.0,"Current Capital Lease Obligation":11622000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":46407000.0,"Payables And Accrued Expenses":139029000.0,"Current Accrued Expenses":75036000.0,"Payables":63993000.0,"Total Tax Payable":5650000.0,"Accounts Payable":58343000.0,"Total Assets":2004107000.0,"Total Non Current Assets":1281804000.0,"Other Non Current Assets":11725000.0,"Non Current Prepaid Assets":54812000.0,"Non Current Deferred Assets":54064000.0,"Non Current Deferred Taxes Assets":54064000.0,"Non Current Accounts Receivable":2791000.0,"Investments And Advances":58207000.0,"Other Investments":58207000.0,"Goodwill And Other Intangible Assets":955751000.0,"Other Intangible Assets":218464000.0,"Goodwill":737287000.0,"Net PPE":144454000.0,"Accumulated Depreciation":-204558000.0,"Gross PPE":349012000.0,"Leases":19538000.0,"Construction In Progress":24638000.0,"Other Properties":128419000.0,"Machinery Furniture Equipment":176417000.0,"Properties":0.0,"Current Assets":722303000.0,"Other Current Assets":5825000.0,"Current Deferred Assets":15366000.0,"Restricted Cash":64821000.0,"Prepaid Assets":33652000.0,"Inventory":99204000.0,"Finished Goods":71009000.0,"Work In Process":1641000.0,"Raw Materials":26554000.0,"Receivables":249797000.0,"Accounts Receivable":249797000.0,"Allowance For Doubtful Accounts Receivable":-7295000.0,"Gross Accounts Receivable":257092000.0,"Cash Cash Equivalents And Short Term Investments":253638000.0,"Other Short Term Investments":14417000.0,"Cash And Cash Equivalents":239221000.0,"Cash Equivalents":174900000.0,"Cash Financial":64321000.0},"2025-12-31":{"Treasury Shares Number":12806000.0,"Ordinary Shares Number":45027000.0,"Share Issued":57833000.0,"Total Debt":204345000.0,"Tangible Book Value":269566000.0,"Invested Capital":1399410000.0,"Working Capital":203460000.0,"Net Tangible Assets":269566000.0,"Capital Lease Obligations":36749000.0,"Common Stock Equity":1231814000.0,"Total Capitalization":1399410000.0,"Total Equity Gross Minority Interest":1231814000.0,"Stockholders Equity":1231814000.0,"Gains Losses Not Affecting Retained Earnings":-8854000.0,"Other Equity Adjustments":-8854000.0,"Treasury Stock":368307000.0,"Retained Earnings":384940000.0,"Additional Paid In Capital":1223977000.0,"Capital Stock":58000.0,"Common Stock":58000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":742906000.0,"Total Non Current Liabilities Net Minority Interest":266297000.0,"Other Non Current Liabilities":9970000.0,"Non Current Deferred Liabilities":63937000.0,"Non Current Deferred Revenue":63254000.0,"Non Current Deferred Taxes Liabilities":683000.0,"Long Term Debt And Capital Lease Obligation":192390000.0,"Long Term Capital Lease Obligation":24794000.0,"Long Term Debt":167596000.0,"Current Liabilities":476609000.0,"Current Deferred Liabilities":283479000.0,"Current Deferred Revenue":283479000.0,"Current Debt And Capital Lease Obligation":11955000.0,"Current Capital Lease Obligation":11955000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":57172000.0,"Payables And Accrued Expenses":124003000.0,"Current Accrued Expenses":75996000.0,"Payables":48007000.0,"Total Tax Payable":4017000.0,"Accounts Payable":43990000.0,"Total Assets":1974720000.0,"Total Non Current Assets":1294651000.0,"Other Non Current Assets":10322000.0,"Non Current Prepaid Assets":52840000.0,"Non Current Deferred Assets":60501000.0,"Non Current Deferred Taxes Assets":58337000.0,"Non Current Accounts Receivable":3521000.0,"Investments And Advances":60742000.0,"Other Investments":60742000.0,"Goodwill And Other Intangible Assets":962248000.0,"Other Intangible Assets":224302000.0,"Goodwill":737946000.0,"Net PPE":144477000.0,"Accumulated Depreciation":-196549000.0,"Gross PPE":341026000.0,"Leases":18606000.0,"Construction In Progress":23426000.0,"Other Properties":128437000.0,"Machinery Furniture Equipment":170557000.0,"Properties":0.0,"Current Assets":680069000.0,"Other Current Assets":3670000.0,"Current Deferred Assets":10819000.0,"Restricted Cash":101104000.0,"Prepaid Assets":35545000.0,"Inventory":100905000.0,"Finished Goods":73339000.0,"Work In Process":1321000.0,"Raw Materials":26245000.0,"Receivables":216858000.0,"Accounts Receivable":216858000.0,"Allowance For Doubtful Accounts Receivable":-8868000.0,"Gross Accounts Receivable":225726000.0,"Cash Cash Equivalents And Short Term Investments":211168000.0,"Other Short Term Investments":14648000.0,"Cash And Cash Equivalents":196520000.0,"Cash Equivalents":148600000.0,"Cash Financial":47920000.0},"2025-09-30":{"Treasury Shares Number":12806000.0,"Ordinary Shares Number":44876000.0,"Share Issued":57682000.0,"Total Debt":206784000.0,"Tangible Book Value":255266000.0,"Invested Capital":1388196000.0,"Working Capital":203032000.0,"Net Tangible Assets":255266000.0,"Capital Lease Obligations":39490000.0,"Common Stock Equity":1220902000.0,"Total Capitalization":1388196000.0,"Total Equity Gross Minority Interest":1220902000.0,"Stockholders Equity":1220902000.0,"Gains Losses Not Affecting Retained Earnings":-9256000.0,"Other Equity Adjustments":-9256000.0,"Treasury Stock":368361000.0,"Retained Earnings":386966000.0,"Additional Paid In Capital":1211495000.0,"Capital Stock":58000.0,"Common Stock":58000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":727695000.0,"Total Non Current Liabilities Net Minority Interest":271107000.0,"Other Non Current Liabilities":8227000.0,"Non Current Deferred Liabilities":67986000.0,"Non Current Deferred Revenue":66723000.0,"Non Current Deferred Taxes Liabilities":1263000.0,"Long Term Debt And Capital Lease Obligation":194894000.0,"Long Term Capital Lease Obligation":27600000.0,"Long Term Debt":167294000.0,"Current Liabilities":456588000.0,"Current Deferred Liabilities":247089000.0,"Current Deferred Revenue":247089000.0,"Current Debt And Capital Lease Obligation":11890000.0,"Current Capital Lease Obligation":11890000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":49983000.0,"Payables And Accrued Expenses":147626000.0,"Current Accrued Expenses":81160000.0,"Payables":66466000.0,"Total Tax Payable":3980000.0,"Accounts Payable":62486000.0,"Total Assets":1948597000.0,"Total Non Current Assets":1288977000.0,"Other Non Current Assets":8655000.0,"Non Current Prepaid Assets":52559000.0,"Non Current Deferred Assets":58750000.0,"Non Current Deferred Taxes Assets":56391000.0,"Non Current Accounts Receivable":3355000.0,"Investments And Advances":54318000.0,"Other Investments":54318000.0,"Goodwill And Other Intangible Assets":965636000.0,"Other Intangible Assets":227764000.0,"Goodwill":737872000.0,"Net PPE":145704000.0,"Accumulated Depreciation":-188686000.0,"Gross PPE":334390000.0,"Leases":18151000.0,"Construction In Progress":21845000.0,"Other Properties":129112000.0,"Machinery Furniture Equipment":165282000.0,"Properties":0.0,"Current Assets":659620000.0,"Other Current Assets":4887000.0,"Current Deferred Assets":16456000.0,"Restricted Cash":57252000.0,"Prepaid Assets":34429000.0,"Inventory":107429000.0,"Finished Goods":76079000.0,"Work In Process":2257000.0,"Raw Materials":29093000.0,"Receivables":245720000.0,"Accounts Receivable":245720000.0,"Allowance For Doubtful Accounts Receivable":-10147000.0,"Gross Accounts Receivable":255867000.0,"Cash Cash Equivalents And Short Term Investments":193447000.0,"Other Short Term Investments":13394000.0,"Cash And Cash Equivalents":180053000.0,"Cash Equivalents":131100000.0,"Cash Financial":48953000.0},"2025-06-30":{"Treasury Shares Number":10819000.0,"Ordinary Shares Number":46419000.0,"Share Issued":57238000.0,"Total Debt":384410000.0,"Tangible Book Value":291553000.0,"Invested Capital":1605414000.0,"Working Capital":250384000.0,"Net Tangible Assets":291553000.0,"Capital Lease Obligations":42615000.0,"Common Stock Equity":1263619000.0,"Total Capitalization":1430613000.0,"Total Equity Gross Minority Interest":1263619000.0,"Stockholders Equity":1263619000.0,"Gains Losses Not Affecting Retained Earnings":-7519000.0,"Other Equity Adjustments":-7519000.0,"Treasury Stock":305971000.0,"Retained Earnings":381504000.0,"Additional Paid In Capital":1195548000.0,"Capital Stock":57000.0,"Common Stock":57000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":881877000.0,"Total Non Current Liabilities Net Minority Interest":287485000.0,"Other Non Current Liabilities":7971000.0,"Non Current Deferred Liabilities":81760000.0,"Non Current Deferred Revenue":80447000.0,"Non Current Deferred Taxes Liabilities":1313000.0,"Long Term Debt And Capital Lease Obligation":197754000.0,"Long Term Capital Lease Obligation":30760000.0,"Long Term Debt":166994000.0,"Current Liabilities":594392000.0,"Current Deferred Liabilities":211208000.0,"Current Deferred Revenue":211208000.0,"Current Debt And Capital Lease Obligation":186656000.0,"Current Capital Lease Obligation":11855000.0,"Current Debt":174801000.0,"Other Current Borrowings":174801000.0,"Pensionand Other Post Retirement Benefit Plans Current":51704000.0,"Payables And Accrued Expenses":144824000.0,"Current Accrued Expenses":79082000.0,"Payables":65742000.0,"Total Tax Payable":3328000.0,"Accounts Payable":62414000.0,"Total Assets":2145496000.0,"Total Non Current Assets":1300720000.0,"Other Non Current Assets":7499000.0,"Non Current Prepaid Assets":51884000.0,"Non Current Deferred Assets":62358000.0,"Non Current Deferred Taxes Assets":59805000.0,"Non Current Accounts Receivable":5747000.0,"Investments And Advances":53957000.0,"Other Investments":53957000.0,"Goodwill And Other Intangible Assets":972066000.0,"Other Intangible Assets":233578000.0,"Goodwill":738488000.0,"Net PPE":147209000.0,"Accumulated Depreciation":-184179000.0,"Gross PPE":331388000.0,"Leases":18144000.0,"Construction In Progress":19446000.0,"Other Properties":132727000.0,"Machinery Furniture Equipment":161071000.0,"Properties":0.0,"Current Assets":844776000.0,"Other Current Assets":5905000.0,"Current Deferred Assets":10915000.0,"Restricted Cash":45838000.0,"Prepaid Assets":32019000.0,"Inventory":105784000.0,"Finished Goods":72329000.0,"Work In Process":2136000.0,"Raw Materials":31319000.0,"Receivables":232682000.0,"Accounts Receivable":232682000.0,"Allowance For Doubtful Accounts Receivable":-10086000.0,"Gross Accounts Receivable":242768000.0,"Cash Cash Equivalents And Short Term Investments":411633000.0,"Other Short Term Investments":12629000.0,"Cash And Cash Equivalents":399004000.0,"Cash Equivalents":352200000.0,"Cash Financial":46804000.0},"2025-03-31":{"Treasury Shares Number":10283000.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":174562000.0,"Other Current Borrowings":174562000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":174324000.0,"Other Current Borrowings":174324000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.282091,"Normalized EBITDA":53194000.0,"Net Income From Continuing Operation Net Minority Interest":24289000.0,"Reconciled Depreciation":20745000.0,"Reconciled Cost Of Revenue":159273000.0,"EBITDA":53194000.0,"EBIT":32449000.0,"Net Interest Income":1384000.0,"Normalized Income":24289000.0,"Net Income From Continuing And Discontinued Operation":24289000.0,"Total Expenses":279759000.0,"Total Operating Income As Reported":32449000.0,"Diluted Average Shares":46302000.0,"Basic Average Shares":45609000.0,"Diluted EPS":0.52,"Basic EPS":0.53,"Diluted NI Availto Com Stockholders":24289000.0,"Net Income Common Stockholders":24289000.0,"Net Income":24289000.0,"Net Income Including Noncontrolling Interests":24289000.0,"Net Income Continuous Operations":24289000.0,"Tax Provision":9544000.0,"Pretax Income":33833000.0,"Net Non Operating Interest Income Expense":1384000.0,"Total Other Finance Cost":-1384000.0,"Operating Income":32449000.0,"Operating Expense":120486000.0,"Research And Development":20299000.0,"Selling General And Administration":100187000.0,"Gross Profit":152935000.0,"Cost Of Revenue":159273000.0,"Total Revenue":312208000.0,"Operating Revenue":312208000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.328128,"Normalized EBITDA":37354000.0,"Net Income From Continuing Operation Net Minority Interest":11358000.0,"Reconciled Depreciation":20500000.0,"Reconciled Cost Of Revenue":169517000.0,"EBITDA":37354000.0,"EBIT":16854000.0,"Net Interest Income":51000.0,"Normalized Income":11358000.0,"Net Income From Continuing And Discontinued Operation":11358000.0,"Total Expenses":293026000.0,"Total Operating Income As Reported":16854000.0,"Diluted Average Shares":45943000.0,"Basic Average Shares":45323000.0,"Diluted EPS":0.25,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":11358000.0,"Net Income Common Stockholders":11358000.0,"Net Income":11358000.0,"Net Income Including Noncontrolling Interests":11358000.0,"Net Income Continuous Operations":11358000.0,"Tax Provision":5547000.0,"Pretax Income":16905000.0,"Net Non Operating Interest Income Expense":51000.0,"Total Other Finance Cost":-51000.0,"Operating Income":16854000.0,"Operating Expense":123509000.0,"Research And Development":21519000.0,"Selling General And Administration":101990000.0,"Gross Profit":140363000.0,"Cost Of Revenue":169517000.0,"Total Revenue":309880000.0,"Operating Revenue":309880000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":22197000.0,"Net Income From Continuing Operation Net Minority Interest":-2026000.0,"Reconciled Depreciation":21782000.0,"Reconciled Cost Of Revenue":183659000.0,"EBITDA":22197000.0,"EBIT":415000.0,"Net Interest Income":284000.0,"Normalized Income":-2026000.0,"Net Income From Continuing And Discontinued Operation":-2026000.0,"Total Expenses":313569000.0,"Total Operating Income As Reported":415000.0,"Diluted Average Shares":44959000.0,"Basic Average Shares":44959000.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-2026000.0,"Net Income Common Stockholders":-2026000.0,"Net Income":-2026000.0,"Net Income Including Noncontrolling Interests":-2026000.0,"Net Income Continuous Operations":-2026000.0,"Tax Provision":2725000.0,"Pretax Income":699000.0,"Net Non Operating Interest Income Expense":284000.0,"Total Other Finance Cost":-284000.0,"Operating Income":415000.0,"Operating Expense":129910000.0,"Research And Development":22552000.0,"Selling General And Administration":107358000.0,"Gross Profit":130325000.0,"Cost Of Revenue":183659000.0,"Total Revenue":313984000.0,"Operating Revenue":313984000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":29609000.0,"Net Income From Continuing Operation Net Minority Interest":5462000.0,"Reconciled Depreciation":21365000.0,"Reconciled Cost Of Revenue":176128000.0,"EBITDA":29609000.0,"EBIT":8244000.0,"Net Interest Income":1459000.0,"Normalized Income":5462000.0,"Net Income From Continuing And Discontinued Operation":5462000.0,"Total Expenses":302387000.0,"Total Operating Income As Reported":8244000.0,"Diluted Average Shares":45900000.0,"Basic Average Shares":45540000.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":5462000.0,"Net Income Common Stockholders":5462000.0,"Net Income":5462000.0,"Net Income Including Noncontrolling Interests":5462000.0,"Net Income Continuous Operations":5462000.0,"Tax Provision":4241000.0,"Pretax Income":9703000.0,"Net Non Operating Interest Income Expense":1459000.0,"Total Other Finance Cost":-1459000.0,"Operating Income":8244000.0,"Operating Expense":126259000.0,"Research And Development":24021000.0,"Selling General And Administration":102238000.0,"Gross Profit":134503000.0,"Cost Of Revenue":176128000.0,"Total Revenue":310631000.0,"Operating Revenue":310631000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":29766000.0,"Net Income From Continuing Operation Net Minority Interest":5639000.0,"Reconciled Depreciation":21646000.0,"Reconciled Cost Of Revenue":162884000.0,"EBITDA":29766000.0,"EBIT":8120000.0,"Net Interest Income":2333000.0,"Normalized Income":5639000.0,"Net Income From Continuing And Discontinued Operation":5639000.0,"Total Expenses":282442000.0,"Total Operating Income As Reported":8120000.0,"Diluted Average Shares":46986000.0,"Basic Average Shares":46788000.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":5639000.0,"Net Income Common Stockholders":5639000.0,"Net Income":5639000.0,"Net Income Including Noncontrolling Interests":5639000.0,"Net Income Continuous Operations":5639000.0,"Tax Provision":4814000.0,"Pretax Income":10453000.0,"Net Non Operating Interest Income Expense":2333000.0,"Total Other Finance Cost":-2333000.0,"Operating Income":8120000.0,"Operating Expense":119558000.0,"Research And Development":21573000.0,"Selling General And Administration":97985000.0,"Gross Profit":127678000.0,"Cost Of Revenue":162884000.0,"Total Revenue":290562000.0,"Operating Revenue":290562000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":55783000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":-12531000.0,"End Cash Position":322754000.0,"Beginning Cash Position":290965000.0,"Effect Of Exchange Rate Changes":-619000.0,"Changes In Cash":32408000.0,"Financing Cash Flow":-23375000.0,"Cash Flow From Continuing Financing Activities":-23375000.0,"Net Other Financing Charges":-23472000.0,"Proceeds From Stock Option Exercised":97000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-12531000.0,"Cash Flow From Continuing Investing Activities":-12531000.0,"Net Intangibles Purchase And Sale":-3591000.0,"Purchase Of Intangibles":-3591000.0,"Net PPE Purchase And Sale":-8940000.0,"Purchase Of PPE":-8940000.0,"Operating Cash Flow":68314000.0,"Cash Flow From Continuing Operating Activities":68314000.0,"Change In Working Capital":3769000.0,"Change In Other Working Capital":-12799000.0,"Change In Other Current Liabilities":-2012000.0,"Change In Other Current Assets":1585000.0,"Change In Payables And Accrued Expense":-8880000.0,"Change In Accrued Expense":58000.0,"Change In Payable":-8938000.0,"Change In Account Payable":-8938000.0,"Change In Prepaid Assets":281000.0,"Change In Inventory":2486000.0,"Change In Receivables":23108000.0,"Other Non Cash Items":498000.0,"Stock Based Compensation":12207000.0,"Asset Impairment Charge":null,"Deferred Tax":6689000.0,"Deferred Income Tax":6689000.0,"Depreciation Amortization Depletion":20745000.0,"Depreciation And Amortization":20745000.0,"Depreciation":-16659000.0,"Operating Gains Losses":117000.0,"Net Income From Continuing Operations":24289000.0},"2026-03-31":{"Free Cash Flow":38633000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":-15867000.0,"End Cash Position":290965000.0,"Beginning Cash Position":251032000.0,"Effect Of Exchange Rate Changes":-1091000.0,"Changes In Cash":41024000.0,"Financing Cash Flow":2391000.0,"Cash Flow From Continuing Financing Activities":2391000.0,"Net Other Financing Charges":-5371000.0,"Proceeds From Stock Option Exercised":7762000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-15867000.0,"Cash Flow From Continuing Investing Activities":-15867000.0,"Net Intangibles Purchase And Sale":-3432000.0,"Purchase Of Intangibles":-3432000.0,"Net PPE Purchase And Sale":-12435000.0,"Purchase Of PPE":-12435000.0,"Operating Cash Flow":54500000.0,"Cash Flow From Continuing Operating Activities":54500000.0,"Change In Working Capital":8297000.0,"Change In Other Working Capital":29510000.0,"Change In Other Current Liabilities":-2779000.0,"Change In Other Current Assets":-803000.0,"Change In Payables And Accrued Expense":15884000.0,"Change In Accrued Expense":-292000.0,"Change In Payable":16176000.0,"Change In Account Payable":16176000.0,"Change In Prepaid Assets":-1915000.0,"Change In Inventory":1701000.0,"Change In Receivables":-33301000.0,"Other Non Cash Items":497000.0,"Stock Based Compensation":9498000.0,"Asset Impairment Charge":null,"Deferred Tax":4228000.0,"Deferred Income Tax":4228000.0,"Depreciation Amortization Depletion":20500000.0,"Depreciation And Amortization":20500000.0,"Depreciation":20500000.0,"Operating Gains Losses":122000.0,"Net Income From Continuing Operations":11358000.0},"2025-12-31":{"Free Cash Flow":18364000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Capital Expenditure":-11990000.0,"End Cash Position":251032000.0,"Beginning Cash Position":225455000.0,"Effect Of Exchange Rate Changes":548000.0,"Changes In Cash":25029000.0,"Financing Cash Flow":9095000.0,"Cash Flow From Continuing Financing Activities":9095000.0,"Net Other Financing Charges":7389000.0,"Proceeds From Stock Option Exercised":1706000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-14420000.0,"Cash Flow From Continuing Investing Activities":-14420000.0,"Net Intangibles Purchase And Sale":-4281000.0,"Purchase Of Intangibles":-4281000.0,"Net PPE Purchase And Sale":-7709000.0,"Purchase Of PPE":-7709000.0,"Operating Cash Flow":30354000.0,"Cash Flow From Continuing Operating Activities":30354000.0,"Change In Working Capital":-27000.0,"Change In Other Working Capital":-10522000.0,"Change In Other Current Liabilities":-2109000.0,"Change In Other Current Assets":-247000.0,"Change In Payables And Accrued Expense":-18886000.0,"Change In Accrued Expense":1092000.0,"Change In Payable":-19978000.0,"Change In Account Payable":-19978000.0,"Change In Prepaid Assets":-3743000.0,"Change In Inventory":6506000.0,"Change In Receivables":28974000.0,"Other Non Cash Items":496000.0,"Stock Based Compensation":11976000.0,"Asset Impairment Charge":599000.0,"Deferred Tax":-2526000.0,"Deferred Income Tax":-2526000.0,"Depreciation Amortization Depletion":21782000.0,"Depreciation And Amortization":21782000.0,"Depreciation":21782000.0,"Operating Gains Losses":80000.0,"Net Income From Continuing Operations":-2026000.0},"2025-09-30":{"Free Cash Flow":13986000.0,"Repurchase Of Capital Stock":-61948000.0,"Repayment Of Debt":null,"Capital Expenditure":-14281000.0,"End Cash Position":225455000.0,"Beginning Cash Position":431500000.0,"Effect Of Exchange Rate Changes":-50000.0,"Changes In Cash":-205995000.0,"Financing Cash Flow":-219981000.0,"Cash Flow From Continuing Financing Activities":-219981000.0,"Net Other Financing Charges":10071000.0,"Proceeds From Stock Option Exercised":6896000.0,"Net Common Stock Issuance":-61948000.0,"Common Stock Payments":-61948000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-14281000.0,"Cash Flow From Continuing Investing Activities":-14281000.0,"Net Intangibles Purchase And Sale":-4528000.0,"Purchase Of Intangibles":-4528000.0,"Net PPE Purchase And Sale":-9753000.0,"Purchase Of PPE":-9753000.0,"Operating Cash Flow":28267000.0,"Cash Flow From Continuing Operating Activities":28267000.0,"Change In Working Capital":-13944000.0,"Change In Other Working Capital":20401000.0,"Change In Other Current Liabilities":-2666000.0,"Change In Other Current Assets":-5402000.0,"Change In Payables And Accrued Expense":-9169000.0,"Change In Accrued Expense":-9175000.0,"Change In Payable":6000.0,"Change In Account Payable":6000.0,"Change In Prepaid Assets":-1899000.0,"Change In Inventory":-1796000.0,"Change In Receivables":-13413000.0,"Other Non Cash Items":694000.0,"Stock Based Compensation":11210000.0,"Asset Impairment Charge":0.0,"Deferred Tax":3364000.0,"Deferred Income Tax":3364000.0,"Depreciation Amortization Depletion":21365000.0,"Depreciation And Amortization":21365000.0,"Depreciation":60947000.0,"Operating Gains Losses":116000.0,"Net Income From Continuing Operations":5462000.0},"2025-06-30":{"Free Cash Flow":26832000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":-15923000.0,"End Cash Position":431500000.0,"Beginning Cash Position":414402000.0,"Effect Of Exchange Rate Changes":1735000.0,"Changes In Cash":15363000.0,"Financing Cash Flow":-11469000.0,"Cash Flow From Continuing Financing Activities":-11469000.0,"Net Other Financing Charges":4183000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-15923000.0,"Cash Flow From Continuing Investing Activities":-15923000.0,"Net Intangibles Purchase And Sale":-4142000.0,"Purchase Of Intangibles":-4142000.0,"Net PPE Purchase And Sale":-11781000.0,"Purchase Of PPE":-11781000.0,"Operating Cash Flow":42755000.0,"Cash Flow From Continuing Operating Activities":42755000.0,"Change In Working Capital":2329000.0,"Change In Other Working Capital":546000.0,"Change In Other Current Liabilities":-2638000.0,"Change In Other Current Assets":458000.0,"Change In Payables And Accrued Expense":-6505000.0,"Change In Accrued Expense":-16263000.0,"Change In Payable":9758000.0,"Change In Account Payable":9758000.0,"Change In Prepaid Assets":3602000.0,"Change In Inventory":-13452000.0,"Change In Receivables":20318000.0,"Other Non Cash Items":726000.0,"Stock Based Compensation":10530000.0,"Asset Impairment Charge":null,"Deferred Tax":1704000.0,"Deferred Income Tax":1704000.0,"Depreciation Amortization Depletion":21646000.0,"Depreciation And Amortization":21646000.0,"Depreciation":-17936000.0,"Operating Gains Losses":181000.0,"Net Income From Continuing Operations":5639000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}