{"ticker":"OMDA","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":60606000.0,"Share Issued":60606000.0,"Total Debt":null,"Tangible Book Value":237963000.0,"Invested Capital":252739000.0,"Working Capital":219428000.0,"Net Tangible Assets":237963000.0,"Capital Lease Obligations":null,"Common Stock Equity":252739000.0,"Preferred Stock Equity":null,"Total Capitalization":252739000.0,"Total Equity Gross Minority Interest":252739000.0,"Stockholders Equity":252739000.0,"Retained Earnings":-454420000.0,"Additional Paid In Capital":707098000.0,"Capital Stock":61000.0,"Common Stock":61000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":75483000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":75483000.0,"Current Deferred Liabilities":27701000.0,"Current Deferred Revenue":27701000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":47782000.0,"Current Accrued Expenses":35978000.0,"Payables":11804000.0,"Accounts Payable":11804000.0,"Total Assets":328222000.0,"Total Non Current Assets":33311000.0,"Other Non Current Assets":215000.0,"Non Current Deferred Assets":9222000.0,"Goodwill And Other Intangible Assets":14776000.0,"Other Intangible Assets":1536000.0,"Goodwill":13240000.0,"Net PPE":9098000.0,"Accumulated Depreciation":null,"Gross PPE":9098000.0,"Leases":null,"Other Properties":9098000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":294911000.0,"Other Current Assets":8548000.0,"Current Deferred Assets":3959000.0,"Prepaid Assets":null,"Inventory":4119000.0,"Finished Goods":null,"Receivables":56573000.0,"Receivables Adjustments Allowances":-1835000.0,"Other Receivables":26492000.0,"Accounts Receivable":31916000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":221712000.0,"Cash And Cash Equivalents":221712000.0},"2026-03-31":{"Ordinary Shares Number":59240000.0,"Share Issued":59240000.0,"Total Debt":null,"Tangible Book Value":218903000.0,"Invested Capital":234118000.0,"Working Capital":200747000.0,"Net Tangible Assets":218903000.0,"Capital Lease Obligations":null,"Common Stock Equity":234118000.0,"Preferred Stock Equity":null,"Total Capitalization":234118000.0,"Total Equity Gross Minority Interest":234118000.0,"Stockholders Equity":234118000.0,"Retained Earnings":-459714000.0,"Additional Paid In Capital":693773000.0,"Capital Stock":59000.0,"Common Stock":59000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":68680000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":68680000.0,"Current Deferred Liabilities":29353000.0,"Current Deferred Revenue":29353000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":39327000.0,"Current Accrued Expenses":31227000.0,"Payables":8100000.0,"Accounts Payable":8100000.0,"Total Assets":302798000.0,"Total Non Current Assets":33371000.0,"Other Non Current Assets":226000.0,"Non Current Deferred Assets":9475000.0,"Goodwill And Other Intangible Assets":15215000.0,"Other Intangible Assets":1975000.0,"Goodwill":13240000.0,"Net PPE":8455000.0,"Accumulated Depreciation":null,"Gross PPE":8455000.0,"Leases":null,"Other Properties":8455000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":269427000.0,"Other Current Assets":9827000.0,"Current Deferred Assets":4019000.0,"Prepaid Assets":null,"Inventory":3831000.0,"Finished Goods":3831000.0,"Receivables":39985000.0,"Receivables Adjustments Allowances":-1468000.0,"Other Receivables":27849000.0,"Accounts Receivable":13604000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":211765000.0,"Cash And Cash Equivalents":211765000.0},"2025-12-31":{"Ordinary Shares Number":58429000.0,"Share Issued":58429000.0,"Total Debt":0.0,"Tangible Book Value":214026000.0,"Invested Capital":229680000.0,"Working Capital":197208000.0,"Net Tangible Assets":214026000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":229680000.0,"Preferred Stock Equity":null,"Total Capitalization":229680000.0,"Total Equity Gross Minority Interest":229680000.0,"Stockholders Equity":229680000.0,"Retained Earnings":-456744000.0,"Additional Paid In Capital":686366000.0,"Capital Stock":58000.0,"Common Stock":58000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":75726000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":75726000.0,"Current Deferred Liabilities":25058000.0,"Current Deferred Revenue":25058000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Pensionand Other Post Retirement Benefit Plans Current":24545000.0,"Payables And Accrued Expenses":26123000.0,"Current Accrued Expenses":15847000.0,"Payables":10276000.0,"Accounts Payable":10276000.0,"Total Assets":305406000.0,"Total Non Current Assets":32472000.0,"Other Non Current Assets":165000.0,"Non Current Deferred Assets":8711000.0,"Goodwill And Other Intangible Assets":15654000.0,"Other Intangible Assets":2414000.0,"Goodwill":13240000.0,"Net PPE":7942000.0,"Accumulated Depreciation":-11821000.0,"Gross PPE":19763000.0,"Leases":0.0,"Other Properties":null,"Machinery Furniture Equipment":19763000.0,"Properties":0.0,"Current Assets":272934000.0,"Other Current Assets":1890000.0,"Current Deferred Assets":3539000.0,"Prepaid Assets":5760000.0,"Inventory":4486000.0,"Finished Goods":null,"Receivables":35223000.0,"Receivables Adjustments Allowances":-1160000.0,"Other Receivables":22820000.0,"Accounts Receivable":13563000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":222036000.0,"Cash And Cash Equivalents":222036000.0},"2025-09-30":{"Ordinary Shares Number":57887000.0,"Share Issued":57887000.0,"Total Debt":0.0,"Tangible Book Value":201253000.0,"Invested Capital":217346000.0,"Working Capital":184775000.0,"Net Tangible Assets":201253000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":217346000.0,"Preferred Stock Equity":null,"Total Capitalization":217346000.0,"Total Equity Gross Minority Interest":217346000.0,"Stockholders Equity":217346000.0,"Retained Earnings":-461903000.0,"Additional Paid In Capital":679191000.0,"Capital Stock":58000.0,"Common Stock":58000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":70123000.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":70123000.0,"Current Deferred Liabilities":27157000.0,"Current Deferred Revenue":27157000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":42966000.0,"Current Accrued Expenses":37622000.0,"Payables":5344000.0,"Accounts Payable":5344000.0,"Total Assets":287469000.0,"Total Non Current Assets":32571000.0,"Other Non Current Assets":199000.0,"Non Current Deferred Assets":8742000.0,"Goodwill And Other Intangible Assets":16093000.0,"Other Intangible Assets":2853000.0,"Goodwill":13240000.0,"Net PPE":7537000.0,"Accumulated Depreciation":null,"Gross PPE":7537000.0,"Leases":null,"Other Properties":7537000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":254898000.0,"Other Current Assets":8449000.0,"Current Deferred Assets":3228000.0,"Prepaid Assets":null,"Inventory":3148000.0,"Finished Goods":3148000.0,"Receivables":41446000.0,"Receivables Adjustments Allowances":-1286000.0,"Other Receivables":23290000.0,"Accounts Receivable":19442000.0,"Allowance For Doubtful Accounts Receivable":-1286000.0,"Gross Accounts Receivable":42732000.0,"Cash Cash Equivalents And Short Term Investments":198627000.0,"Cash And Cash Equivalents":198627000.0},"2025-06-30":{"Ordinary Shares Number":57321000.0,"Share Issued":57321000.0,"Total Debt":29966000.0,"Tangible Book Value":197683000.0,"Invested Capital":244180000.0,"Working Capital":213117000.0,"Net Tangible Assets":197683000.0,"Capital Lease Obligations":0.0,"Common Stock Equity":214214000.0,"Preferred Stock Equity":null,"Total Capitalization":244180000.0,"Total Equity Gross Minority Interest":214214000.0,"Stockholders Equity":214214000.0,"Retained Earnings":-458725000.0,"Additional Paid In Capital":672883000.0,"Capital Stock":56000.0,"Common Stock":56000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":88757000.0,"Total Non Current Liabilities Net Minority Interest":30769000.0,"Other Non Current Liabilities":373000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":430000.0,"Long Term Debt And Capital Lease Obligation":29966000.0,"Long Term Debt":29966000.0,"Current Liabilities":57988000.0,"Current Deferred Liabilities":25525000.0,"Current Deferred Revenue":25525000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":0.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":32463000.0,"Current Accrued Expenses":25060000.0,"Payables":7403000.0,"Accounts Payable":7403000.0,"Total Assets":302971000.0,"Total Non Current Assets":31866000.0,"Other Non Current Assets":234000.0,"Non Current Deferred Assets":8552000.0,"Goodwill And Other Intangible Assets":16531000.0,"Other Intangible Assets":3291000.0,"Goodwill":13240000.0,"Net PPE":6549000.0,"Accumulated Depreciation":null,"Gross PPE":6549000.0,"Leases":null,"Other Properties":6549000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":271105000.0,"Other Current Assets":7750000.0,"Current Deferred Assets":3453000.0,"Prepaid Assets":null,"Inventory":3469000.0,"Finished Goods":3469000.0,"Receivables":33287000.0,"Receivables Adjustments Allowances":-1418000.0,"Other Receivables":23454000.0,"Accounts Receivable":11251000.0,"Allowance For Doubtful Accounts Receivable":-1418000.0,"Gross Accounts Receivable":34705000.0,"Cash Cash Equivalents And Short Term Investments":223146000.0,"Cash And Cash Equivalents":223146000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":30077000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":209000.0,"Common Stock Equity":null,"Preferred Stock Equity":449034000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":449034000.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":330000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":2772000.0,"Long Term Debt And Capital Lease Obligation":29868000.0,"Long Term Debt":29868000.0,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":209000.0,"Current Capital Lease Obligation":209000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":6343000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":7520000.0,"Inventory":null,"Finished Goods":3042000.0,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-2103000.0,"Gross Accounts Receivable":31385000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":449034000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Current Deferred Assets":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":6889000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":5294000.0,"Reconciled Depreciation":1581000.0,"Reconciled Cost Of Revenue":24048000.0,"EBITDA":6889000.0,"EBIT":5308000.0,"Net Interest Income":1745000.0,"Interest Expense":14000.0,"Interest Income":1759000.0,"Normalized Income":5294000.0,"Net Income From Continuing And Discontinued Operation":5294000.0,"Total Expenses":84286000.0,"Total Operating Income As Reported":3549000.0,"Diluted Average Shares":63947000.0,"Basic Average Shares":59685000.0,"Diluted EPS":0.08,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":5294000.0,"Net Income Common Stockholders":5294000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":5294000.0,"Net Income Including Noncontrolling Interests":5294000.0,"Net Income Continuous Operations":5294000.0,"Tax Provision":0.0,"Pretax Income":5294000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":1745000.0,"Interest Expense Non Operating":14000.0,"Interest Income Non Operating":1759000.0,"Operating Income":3549000.0,"Operating Expense":60238000.0,"Research And Development":14625000.0,"Selling General And Administration":45613000.0,"Selling And Marketing Expense":29888000.0,"General And Administrative Expense":15725000.0,"Other Gand A":15725000.0,"Gross Profit":63787000.0,"Cost Of Revenue":24048000.0,"Total Revenue":87835000.0,"Operating Revenue":87835000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1444000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2970000.0,"Reconciled Depreciation":1508000.0,"Reconciled Cost Of Revenue":29355000.0,"EBITDA":-1444000.0,"EBIT":-2952000.0,"Net Interest Income":1811000.0,"Interest Expense":18000.0,"Interest Income":1829000.0,"Normalized Income":-2970000.0,"Net Income From Continuing And Discontinued Operation":-2970000.0,"Total Expenses":82829000.0,"Total Operating Income As Reported":-4781000.0,"Diluted Average Shares":58923000.0,"Basic Average Shares":58923000.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-2970000.0,"Net Income Common Stockholders":-2970000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-2970000.0,"Net Income Including Noncontrolling Interests":-2970000.0,"Net Income Continuous Operations":-2970000.0,"Tax Provision":0.0,"Pretax Income":-2970000.0,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":1811000.0,"Interest Expense Non Operating":18000.0,"Interest Income Non Operating":1829000.0,"Operating Income":-4781000.0,"Operating Expense":53474000.0,"Research And Development":12697000.0,"Selling General And Administration":40777000.0,"Selling And Marketing Expense":26787000.0,"General And Administrative Expense":13990000.0,"Other Gand A":13990000.0,"Gross Profit":48693000.0,"Cost Of Revenue":29355000.0,"Total Revenue":78048000.0,"Operating Revenue":78048000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":6619000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":5159000.0,"Reconciled Depreciation":1447000.0,"Reconciled Cost Of Revenue":22184000.0,"EBITDA":6619000.0,"EBIT":5172000.0,"Net Interest Income":1878000.0,"Interest Expense":13000.0,"Interest Income":1891000.0,"Normalized Income":5159000.0,"Net Income From Continuing And Discontinued Operation":5159000.0,"Total Expenses":72565000.0,"Total Operating Income As Reported":3281000.0,"Diluted Average Shares":63930000.0,"Basic Average Shares":58056000.0,"Diluted EPS":0.08,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":5159000.0,"Net Income Common Stockholders":5159000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":5159000.0,"Net Income Including Noncontrolling Interests":5159000.0,"Net Income Continuous Operations":5159000.0,"Tax Provision":0.0,"Pretax Income":5159000.0,"Other Income Expense":0.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":1878000.0,"Interest Expense Non Operating":13000.0,"Interest Income Non Operating":1891000.0,"Operating Income":3281000.0,"Operating Expense":50381000.0,"Research And Development":11552000.0,"Selling General And Administration":38829000.0,"Selling And Marketing Expense":24613000.0,"General And Administrative Expense":14216000.0,"Other Gand A":14216000.0,"Gross Profit":53662000.0,"Cost Of Revenue":22184000.0,"Total Revenue":75846000.0,"Operating Revenue":75846000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":855000.0,"Total Unusual Items":-2321000.0,"Total Unusual Items Excluding Goodwill":-2321000.0,"Net Income From Continuing Operation Net Minority Interest":-3178000.0,"Reconciled Depreciation":1359000.0,"Reconciled Cost Of Revenue":22959000.0,"EBITDA":-1466000.0,"EBIT":-2825000.0,"Net Interest Income":1656000.0,"Interest Expense":353000.0,"Interest Income":2009000.0,"Normalized Income":-857000.0,"Net Income From Continuing And Discontinued Operation":-3178000.0,"Total Expenses":70543000.0,"Total Operating Income As Reported":-2513000.0,"Diluted Average Shares":57658000.0,"Basic Average Shares":57658000.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-3178000.0,"Net Income Common Stockholders":-3178000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-3178000.0,"Net Income Including Noncontrolling Interests":-3178000.0,"Net Income Continuous Operations":-3178000.0,"Tax Provision":0.0,"Pretax Income":-3178000.0,"Other Income Expense":-2321000.0,"Special Income Charges":-2109000.0,"Other Special Charges":2109000.0,"Gain On Sale Of Security":-212000.0,"Net Non Operating Interest Income Expense":1656000.0,"Interest Expense Non Operating":353000.0,"Interest Income Non Operating":2009000.0,"Operating Income":-2513000.0,"Operating Expense":47584000.0,"Research And Development":10301000.0,"Selling General And Administration":37283000.0,"Selling And Marketing Expense":22943000.0,"General And Administrative Expense":14340000.0,"Other Gand A":14340000.0,"Gross Profit":45071000.0,"Cost Of Revenue":22959000.0,"Total Revenue":68030000.0,"Operating Revenue":68030000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2129000.0,"Total Unusual Items":-736000.0,"Total Unusual Items Excluding Goodwill":-736000.0,"Net Income From Continuing Operation Net Minority Interest":-5311000.0,"Reconciled Depreciation":1352000.0,"Reconciled Cost Of Revenue":21065000.0,"EBITDA":-2865000.0,"EBIT":-4217000.0,"Net Interest Income":-231000.0,"Interest Expense":1094000.0,"Interest Income":863000.0,"Normalized Income":-4575000.0,"Net Income From Continuing And Discontinued Operation":-5311000.0,"Total Expenses":65715000.0,"Total Operating Income As Reported":-4344000.0,"Diluted Average Shares":21971000.0,"Basic Average Shares":21971000.0,"Diluted EPS":-0.24,"Basic EPS":-0.24,"Diluted NI Availto Com Stockholders":-5311000.0,"Net Income Common Stockholders":-5311000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-5311000.0,"Net Income Including Noncontrolling Interests":-5311000.0,"Net Income Continuous Operations":-5311000.0,"Tax Provision":0.0,"Pretax Income":-5311000.0,"Other Income Expense":-736000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-736000.0,"Net Non Operating Interest Income Expense":-231000.0,"Interest Expense Non Operating":1094000.0,"Interest Income Non Operating":863000.0,"Operating Income":-4344000.0,"Operating Expense":44650000.0,"Research And Development":10024000.0,"Selling General And Administration":34626000.0,"Selling And Marketing Expense":22318000.0,"General And Administrative Expense":12308000.0,"Other Gand A":12308000.0,"Gross Profit":40306000.0,"Cost Of Revenue":21065000.0,"Total Revenue":61371000.0,"Operating Revenue":61371000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-520000.0,"Total Unusual Items Excluding Goodwill":-520000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":-391000.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-520000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-520000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":2343000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":-3247000.0,"Capital Expenditure":-1664000.0,"Interest Paid Supplemental Data":12000.0,"End Cash Position":221712000.0,"Beginning Cash Position":211765000.0,"Changes In Cash":9947000.0,"Financing Cash Flow":7604000.0,"Cash Flow From Continuing Financing Activities":7604000.0,"Net Other Financing Charges":-533000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-3247000.0,"Common Stock Issuance":-3247000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-1664000.0,"Cash Flow From Continuing Investing Activities":-1664000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-146000.0,"Purchase Of PPE":-146000.0,"Capital Expenditure Reported":-1518000.0,"Operating Cash Flow":4007000.0,"Cash Flow From Continuing Operating Activities":4007000.0,"Change In Working Capital":-9875000.0,"Change In Other Working Capital":-1652000.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":-644000.0,"Change In Payables And Accrued Expense":8401000.0,"Change In Accrued Expense":4751000.0,"Change In Payable":3650000.0,"Change In Account Payable":3650000.0,"Change In Prepaid Assets":1279000.0,"Change In Inventory":-288000.0,"Change In Receivables":-16971000.0,"Changes In Account Receivables":-16971000.0,"Other Non Cash Items":968000.0,"Stock Based Compensation":5631000.0,"Provisionand Write Offof Assets":383000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":1581000.0,"Depreciation And Amortization":1581000.0,"Operating Gains Losses":25000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":25000.0,"Net Income From Continuing Operations":5294000.0},"2026-03-31":{"Free Cash Flow":-13391000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":3247000.0,"Capital Expenditure":-1557000.0,"Interest Paid Supplemental Data":18000.0,"End Cash Position":211765000.0,"Beginning Cash Position":222036000.0,"Changes In Cash":-10271000.0,"Financing Cash Flow":3120000.0,"Cash Flow From Continuing Financing Activities":3120000.0,"Net Other Financing Charges":-127000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":3247000.0,"Common Stock Issuance":3247000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-1557000.0,"Cash Flow From Continuing Investing Activities":-1557000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-78000.0,"Purchase Of PPE":-78000.0,"Capital Expenditure Reported":-1479000.0,"Operating Cash Flow":-11834000.0,"Cash Flow From Continuing Operating Activities":-11834000.0,"Change In Working Capital":-16347000.0,"Change In Other Working Capital":4295000.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":-2263000.0,"Change In Payables And Accrued Expense":-11289000.0,"Change In Accrued Expense":-9165000.0,"Change In Payable":-2124000.0,"Change In Account Payable":-2124000.0,"Change In Prepaid Assets":-1539000.0,"Change In Inventory":655000.0,"Change In Receivables":-6206000.0,"Changes In Account Receivables":-6206000.0,"Other Non Cash Items":958000.0,"Stock Based Compensation":4209000.0,"Provisionand Write Offof Assets":806000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":1508000.0,"Depreciation And Amortization":1508000.0,"Operating Gains Losses":2000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":2000.0,"Net Income From Continuing Operations":-2970000.0},"2025-12-31":{"Free Cash Flow":20033000.0,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1346000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":222036000.0,"Beginning Cash Position":198627000.0,"Changes In Cash":23409000.0,"Financing Cash Flow":3376000.0,"Cash Flow From Continuing Financing Activities":3376000.0,"Net Other Financing Charges":1000.0,"Proceeds From Stock Option Exercised":3375000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-1346000.0,"Cash Flow From Continuing Investing Activities":-1346000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-199000.0,"Purchase Of PPE":-199000.0,"Capital Expenditure Reported":-1147000.0,"Operating Cash Flow":21379000.0,"Cash Flow From Continuing Operating Activities":21379000.0,"Change In Working Capital":10446000.0,"Change In Other Working Capital":-2099000.0,"Change In Other Current Liabilities":0.0,"Change In Other Current Assets":-1121000.0,"Change In Payables And Accrued Expense":7686000.0,"Change In Accrued Expense":2770000.0,"Change In Payable":4916000.0,"Change In Account Payable":4916000.0,"Change In Prepaid Assets":161000.0,"Change In Inventory":-1338000.0,"Change In Receivables":7157000.0,"Changes In Account Receivables":7157000.0,"Other Non Cash Items":872000.0,"Stock Based Compensation":3745000.0,"Provisionand Write Offof Assets":-296000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":1447000.0,"Depreciation And Amortization":1447000.0,"Operating Gains Losses":6000.0,"Gain Loss On Investment Securities":0.0,"Gain Loss On Sale Of PPE":6000.0,"Net Income From Continuing Operations":5159000.0},"2025-09-30":{"Free Cash Flow":8146000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-1987000.0,"Interest Paid Supplemental Data":596000.0,"End Cash Position":198627000.0,"Beginning Cash Position":223146000.0,"Changes In Cash":-24519000.0,"Financing Cash Flow":-32665000.0,"Cash Flow From Continuing Financing Activities":-32665000.0,"Net Other Financing Charges":-3787000.0,"Proceeds From Stock Option Exercised":2085000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-1987000.0,"Cash Flow From Continuing Investing Activities":-1987000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-537000.0,"Purchase Of PPE":-537000.0,"Capital Expenditure Reported":-1450000.0,"Operating Cash Flow":10133000.0,"Cash Flow From Continuing Operating Activities":10133000.0,"Change In Working Capital":4096000.0,"Change In Other Working Capital":1632000.0,"Change In Other Current Liabilities":-89000.0,"Change In Other Current Assets":-833000.0,"Change In Payables And Accrued Expense":12919000.0,"Change In Accrued Expense":12562000.0,"Change In Payable":357000.0,"Change In Account Payable":357000.0,"Change In Prepaid Assets":-700000.0,"Change In Inventory":321000.0,"Change In Receivables":-9154000.0,"Changes In Account Receivables":-9154000.0,"Other Non Cash Items":1004000.0,"Stock Based Compensation":3536000.0,"Provisionand Write Offof Assets":995000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":1359000.0,"Depreciation And Amortization":1359000.0,"Operating Gains Losses":2321000.0,"Gain Loss On Investment Securities":212000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-3178000.0},"2025-06-30":{"Free Cash Flow":1608000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":159613000.0,"Capital Expenditure":-1250000.0,"Interest Paid Supplemental Data":928000.0,"End Cash Position":223146000.0,"Beginning Cash Position":59397000.0,"Changes In Cash":163749000.0,"Financing Cash Flow":162141000.0,"Cash Flow From Continuing Financing Activities":162141000.0,"Net Other Financing Charges":-1380000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":159613000.0,"Common Stock Issuance":159613000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-1250000.0,"Cash Flow From Continuing Investing Activities":-1250000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-271000.0,"Purchase Of PPE":-271000.0,"Capital Expenditure Reported":-979000.0,"Operating Cash Flow":2858000.0,"Cash Flow From Continuing Operating Activities":2858000.0,"Change In Working Capital":2228000.0,"Change In Other Working Capital":2739000.0,"Change In Other Current Liabilities":-164000.0,"Change In Other Current Assets":-159000.0,"Change In Payables And Accrued Expense":4378000.0,"Change In Accrued Expense":3645000.0,"Change In Payable":733000.0,"Change In Account Payable":733000.0,"Change In Prepaid Assets":-275000.0,"Change In Inventory":-427000.0,"Change In Receivables":-3864000.0,"Changes In Account Receivables":-3864000.0,"Other Non Cash Items":1163000.0,"Stock Based Compensation":2830000.0,"Provisionand Write Offof Assets":-141000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":1352000.0,"Depreciation And Amortization":1352000.0,"Operating Gains Losses":737000.0,"Gain Loss On Investment Securities":736000.0,"Gain Loss On Sale Of PPE":1000.0,"Net Income From Continuing Operations":-5311000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":-934000.0,"Purchase Of Intangibles":-934000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Amortization Of Securities":843000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":520000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":1284000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Amortization Of Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":227000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}