{"ticker":"OMER","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":71998632.0,"Share Issued":71998632.0,"Net Debt":134929000.0,"Total Debt":148846000.0,"Tangible Book Value":-63334000.0,"Invested Capital":73501000.0,"Working Capital":120912000.0,"Net Tangible Assets":-63334000.0,"Capital Lease Obligations":12011000.0,"Common Stock Equity":-63334000.0,"Total Capitalization":73501000.0,"Total Equity Gross Minority Interest":-63334000.0,"Stockholders Equity":-63334000.0,"Retained Earnings":-857635000.0,"Additional Paid In Capital":793581000.0,"Capital Stock":720000.0,"Common Stock":720000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":349507000.0,"Total Non Current Liabilities Net Minority Interest":290064000.0,"Other Non Current Liabilities":141930000.0,"Non Current Accrued Expenses":5702000.0,"Long Term Debt And Capital Lease Obligation":142432000.0,"Long Term Capital Lease Obligation":5597000.0,"Long Term Debt":136835000.0,"Current Liabilities":59443000.0,"Other Current Liabilities":19856000.0,"Current Deferred Liabilities":2819000.0,"Current Deferred Revenue":2819000.0,"Current Debt And Capital Lease Obligation":6414000.0,"Current Capital Lease Obligation":6414000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":9741000.0,"Payables And Accrued Expenses":20613000.0,"Current Accrued Expenses":14100000.0,"Interest Payable":1961000.0,"Payables":6513000.0,"Total Tax Payable":1146000.0,"Income Tax Payable":1146000.0,"Accounts Payable":5367000.0,"Total Assets":286173000.0,"Total Non Current Assets":105818000.0,"Other Non Current Assets":1054000.0,"Non Current Accounts Receivable":93717000.0,"Net PPE":11047000.0,"Accumulated Depreciation":-12275000.0,"Gross PPE":23322000.0,"Other Properties":21585000.0,"Machinery Furniture Equipment":1737000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":180355000.0,"Other Current Assets":7347000.0,"Inventory":183000.0,"Receivables":37509000.0,"Other Receivables":25659000.0,"Accounts Receivable":11850000.0,"Cash Cash Equivalents And Short Term Investments":135316000.0,"Other Short Term Investments":133410000.0,"Cash And Cash Equivalents":1906000.0},"2025-12-31":{"Ordinary Shares Number":71670791.0,"Share Issued":71670791.0,"Net Debt":215938000.0,"Total Debt":239143000.0,"Tangible Book Value":-121231000.0,"Invested Capital":104367000.0,"Working Capital":137605000.0,"Net Tangible Assets":-121231000.0,"Capital Lease Obligations":13545000.0,"Common Stock Equity":-121231000.0,"Total Capitalization":87304000.0,"Total Equity Gross Minority Interest":-121231000.0,"Stockholders Equity":-121231000.0,"Retained Earnings":-913695000.0,"Additional Paid In Capital":791748000.0,"Capital Stock":716000.0,"Common Stock":716000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":446863000.0,"Total Non Current Liabilities Net Minority Interest":368801000.0,"Other Non Current Liabilities":147319000.0,"Non Current Accrued Expenses":5702000.0,"Long Term Debt And Capital Lease Obligation":215780000.0,"Long Term Capital Lease Obligation":7245000.0,"Long Term Debt":208535000.0,"Current Liabilities":78062000.0,"Other Current Liabilities":20547000.0,"Current Deferred Liabilities":2473000.0,"Current Deferred Revenue":2473000.0,"Current Debt And Capital Lease Obligation":23363000.0,"Current Capital Lease Obligation":6300000.0,"Current Debt":17063000.0,"Other Current Borrowings":17063000.0,"Pensionand Other Post Retirement Benefit Plans Current":10348000.0,"Payables And Accrued Expenses":21331000.0,"Current Accrued Expenses":15421000.0,"Interest Payable":616000.0,"Payables":5910000.0,"Total Tax Payable":1146000.0,"Income Tax Payable":1146000.0,"Accounts Payable":4764000.0,"Total Assets":325632000.0,"Total Non Current Assets":109965000.0,"Other Non Current Assets":1054000.0,"Non Current Accounts Receivable":96435000.0,"Net PPE":12476000.0,"Accumulated Depreciation":-12036000.0,"Gross PPE":24512000.0,"Other Properties":22775000.0,"Machinery Furniture Equipment":1737000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":215667000.0,"Other Current Assets":7595000.0,"Inventory":null,"Receivables":36268000.0,"Other Receivables":29825000.0,"Accounts Receivable":6443000.0,"Cash Cash Equivalents And Short Term Investments":171804000.0,"Other Short Term Investments":162144000.0,"Cash And Cash Equivalents":9660000.0},"2025-09-30":{"Ordinary Shares Number":70073622.0,"Share Issued":70073622.0,"Net Debt":174196000.0,"Total Debt":191609000.0,"Tangible Book Value":-220478000.0,"Invested Capital":-43887000.0,"Working Capital":-8951000.0,"Net Tangible Assets":-220478000.0,"Capital Lease Obligations":15018000.0,"Common Stock Equity":-220478000.0,"Total Capitalization":-60923000.0,"Total Equity Gross Minority Interest":-220478000.0,"Stockholders Equity":-220478000.0,"Retained Earnings":-1000146000.0,"Additional Paid In Capital":778968000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":406184000.0,"Total Non Current Liabilities Net Minority Interest":325428000.0,"Other Non Current Liabilities":152529000.0,"Non Current Accrued Expenses":4501000.0,"Long Term Debt And Capital Lease Obligation":168398000.0,"Long Term Capital Lease Obligation":8843000.0,"Long Term Debt":159555000.0,"Current Liabilities":80756000.0,"Other Current Liabilities":19301000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":23211000.0,"Current Capital Lease Obligation":6175000.0,"Current Debt":17036000.0,"Other Current Borrowings":17036000.0,"Pensionand Other Post Retirement Benefit Plans Current":12137000.0,"Payables And Accrued Expenses":26107000.0,"Current Accrued Expenses":13608000.0,"Interest Payable":3367000.0,"Payables":12499000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":12499000.0,"Total Assets":185706000.0,"Total Non Current Assets":113901000.0,"Other Non Current Assets":1054000.0,"Non Current Accounts Receivable":99031000.0,"Net PPE":13816000.0,"Accumulated Depreciation":-11795000.0,"Gross PPE":25611000.0,"Other Properties":23874000.0,"Machinery Furniture Equipment":1737000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":71805000.0,"Other Current Assets":3760000.0,"Inventory":null,"Receivables":31960000.0,"Other Receivables":25915000.0,"Accounts Receivable":6045000.0,"Cash Cash Equivalents And Short Term Investments":36085000.0,"Other Short Term Investments":33690000.0,"Cash And Cash Equivalents":2395000.0},"2025-06-30":{"Ordinary Shares Number":61760935.0,"Share Issued":60022332.0,"Net Debt":165900000.0,"Total Debt":184333000.0,"Tangible Book Value":-228685000.0,"Invested Capital":-60881000.0,"Working Capital":-15856000.0,"Net Tangible Assets":-228685000.0,"Capital Lease Obligations":16529000.0,"Common Stock Equity":-228685000.0,"Total Capitalization":-77898000.0,"Total Equity Gross Minority Interest":-228685000.0,"Stockholders Equity":-228685000.0,"Retained Earnings":-969229000.0,"Additional Paid In Capital":739945000.0,"Capital Stock":599000.0,"Common Stock":599000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":429254000.0,"Total Non Current Liabilities Net Minority Interest":343751000.0,"Other Non Current Liabilities":178082000.0,"Non Current Accrued Expenses":4501000.0,"Long Term Debt And Capital Lease Obligation":161168000.0,"Long Term Capital Lease Obligation":10381000.0,"Long Term Debt":150787000.0,"Current Liabilities":85503000.0,"Other Current Liabilities":27223000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":23165000.0,"Current Capital Lease Obligation":6148000.0,"Current Debt":17017000.0,"Other Current Borrowings":17017000.0,"Pensionand Other Post Retirement Benefit Plans Current":11424000.0,"Payables And Accrued Expenses":23691000.0,"Current Accrued Expenses":14853000.0,"Interest Payable":2041000.0,"Payables":8838000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":8838000.0,"Total Assets":200569000.0,"Total Non Current Assets":130922000.0,"Other Non Current Assets":1054000.0,"Non Current Accounts Receivable":114735000.0,"Net PPE":15133000.0,"Accumulated Depreciation":-11554000.0,"Gross PPE":26687000.0,"Other Properties":24950000.0,"Machinery Furniture Equipment":1737000.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":69647000.0,"Other Current Assets":6406000.0,"Inventory":null,"Receivables":34497000.0,"Other Receivables":29287000.0,"Accounts Receivable":5210000.0,"Cash Cash Equivalents And Short Term Investments":28744000.0,"Other Short Term Investments":26840000.0,"Cash And Cash Equivalents":1904000.0},"2025-03-31":{"Ordinary Shares Number":58063901.0,"Share Issued":58063901.0,"Net Debt":181627000.0,"Total Debt":203885000.0,"Tangible Book Value":-213553000.0,"Invested Capital":-27665000.0,"Working Capital":12959000.0,"Net Tangible Assets":-213553000.0,"Capital Lease Obligations":17997000.0,"Common Stock Equity":-213553000.0,"Total Capitalization":-54594000.0,"Total Equity Gross Minority Interest":-213553000.0,"Stockholders Equity":-213553000.0,"Retained Earnings":-943805000.0,"Additional Paid In Capital":729672000.0,"Capital Stock":580000.0,"Common Stock":580000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":448714000.0,"Total Non Current Liabilities Net Minority Interest":365492000.0,"Other Non Current Liabilities":190091000.0,"Non Current Accrued Expenses":4501000.0,"Long Term Debt And Capital Lease Obligation":170900000.0,"Long Term Capital Lease Obligation":11941000.0,"Long Term Debt":158959000.0,"Current Liabilities":83222000.0,"Other Current Liabilities":21072000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":32985000.0,"Current Capital Lease Obligation":6056000.0,"Current Debt":26929000.0,"Other Current Borrowings":26929000.0,"Pensionand Other Post Retirement Benefit Plans Current":9879000.0,"Payables And Accrued Expenses":19286000.0,"Current Accrued Expenses":14873000.0,"Interest Payable":1383000.0,"Payables":4413000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":4413000.0,"Total Assets":235161000.0,"Total Non Current Assets":138980000.0,"Other Non Current Assets":1054000.0,"Non Current Accounts Receivable":121560000.0,"Net PPE":16366000.0,"Accumulated Depreciation":-11361000.0,"Gross PPE":27727000.0,"Other Properties":25990000.0,"Machinery Furniture Equipment":1737000.0,"Buildings And Improvements":13948000.0,"Properties":0.0,"Current Assets":96181000.0,"Other Current Assets":7467000.0,"Inventory":null,"Receivables":36303000.0,"Other Receivables":30675000.0,"Accounts Receivable":5628000.0,"Cash Cash Equivalents And Short Term Investments":52411000.0,"Other Short Term Investments":48150000.0,"Cash And Cash Equivalents":4261000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Accrued Expenses":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":183000.0,"Current Deferred Revenue":183000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":21000000.0,"Other Current Borrowings":21000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":55000.0,"Income Tax Payable":55000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":14961000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":81263.828792,"Tax Rate For Calcs":0.001111,"Normalized EBITDA":-15707000.0,"Total Unusual Items":73146000.0,"Total Unusual Items Excluding Goodwill":73146000.0,"Net Income From Continuing Operation Net Minority Interest":51249000.0,"Reconciled Depreciation":239000.0,"Reconciled Cost Of Revenue":587000.0,"EBITDA":57439000.0,"EBIT":57200000.0,"Net Interest Income":-4419000.0,"Interest Expense":5894000.0,"Interest Income":1475000.0,"Normalized Income":-21815736.171208,"Net Income From Continuing And Discontinued Operation":56060000.0,"Total Expenses":27314000.0,"Total Operating Income As Reported":-17421000.0,"Diluted Average Shares":90116352.0,"Basic Average Shares":71917180.0,"Diluted EPS":0.62,"Basic EPS":0.78,"Diluted NI Availto Com Stockholders":56060000.0,"Net Income Common Stockholders":56060000.0,"Net Income":56060000.0,"Net Income Including Noncontrolling Interests":56060000.0,"Net Income Discontinuous Operations":4811000.0,"Net Income Continuous Operations":51249000.0,"Tax Provision":57000.0,"Pretax Income":51306000.0,"Other Income Expense":73146000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":73146000.0,"Net Non Operating Interest Income Expense":-4419000.0,"Interest Expense Non Operating":5894000.0,"Interest Income Non Operating":1475000.0,"Operating Income":-17421000.0,"Operating Expense":26727000.0,"Research And Development":13358000.0,"Selling General And Administration":13369000.0,"General And Administrative Expense":13369000.0,"Other Gand A":12281000.0,"Salaries And Wages":1088000.0,"Gross Profit":9306000.0,"Cost Of Revenue":587000.0,"Total Revenue":9893000.0,"Operating Revenue":9893000.0},"2025-12-31":{"Tax Effect Of Unusual Items":24904320.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-147438000.0,"Total Unusual Items":118592000.0,"Total Unusual Items Excluding Goodwill":118592000.0,"Net Income From Continuing Operation Net Minority Interest":79890000.0,"Reconciled Depreciation":235000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-28846000.0,"EBIT":-29081000.0,"Net Interest Income":-7609000.0,"Interest Expense":null,"Interest Income":-7609000.0,"Normalized Income":-13797680.0,"Net Income From Continuing And Discontinued Operation":86451000.0,"Total Expenses":29081000.0,"Total Operating Income As Reported":-29081000.0,"Diluted Average Shares":88475735.0,"Basic Average Shares":70829424.0,"Diluted EPS":0.98,"Basic EPS":1.22,"Diluted NI Availto Com Stockholders":86451000.0,"Net Income Common Stockholders":86451000.0,"Net Income":86451000.0,"Net Income Including Noncontrolling Interests":86451000.0,"Net Income Discontinuous Operations":6561000.0,"Net Income Continuous Operations":79890000.0,"Tax Provision":null,"Pretax Income":81902000.0,"Other Income Expense":118592000.0,"Special Income Charges":254629000.0,"Other Special Charges":-17035000.0,"Gain On Sale Of Security":-136037000.0,"Net Non Operating Interest Income Expense":-7609000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":-7609000.0,"Operating Income":-29081000.0,"Operating Expense":29081000.0,"Research And Development":19446000.0,"Selling General And Administration":9635000.0,"General And Administrative Expense":9635000.0,"Other Gand A":8625000.0,"Salaries And Wages":1010000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-17330000.0,"Total Unusual Items":-8822000.0,"Total Unusual Items Excluding Goodwill":-8822000.0,"Net Income From Continuing Operation Net Minority Interest":-21243000.0,"Reconciled Depreciation":240000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-26152000.0,"EBIT":-26392000.0,"Net Interest Income":13971000.0,"Interest Expense":null,"Interest Income":13971000.0,"Normalized Income":-12421000.0,"Net Income From Continuing And Discontinued Operation":-30917000.0,"Total Expenses":26392000.0,"Total Operating Income As Reported":-26392000.0,"Diluted Average Shares":66263992.0,"Basic Average Shares":66263992.0,"Diluted EPS":-0.47,"Basic EPS":-0.47,"Diluted NI Availto Com Stockholders":-30917000.0,"Net Income Common Stockholders":-30917000.0,"Net Income":-30917000.0,"Net Income Including Noncontrolling Interests":-30917000.0,"Net Income Discontinuous Operations":-9674000.0,"Net Income Continuous Operations":-21243000.0,"Tax Provision":null,"Pretax Income":-21243000.0,"Other Income Expense":-8822000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Gain On Sale Of Security":-8822000.0,"Net Non Operating Interest Income Expense":13971000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":13971000.0,"Operating Income":-26392000.0,"Operating Expense":26392000.0,"Research And Development":15995000.0,"Selling General And Administration":10397000.0,"General And Administrative Expense":10397000.0,"Other Gand A":9312000.0,"Salaries And Wages":1085000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-30913000.0,"Total Unusual Items":5239000.0,"Total Unusual Items Excluding Goodwill":5239000.0,"Net Income From Continuing Operation Net Minority Interest":-25889000.0,"Reconciled Depreciation":200000.0,"Reconciled Cost Of Revenue":null,"EBITDA":-25674000.0,"EBIT":-25874000.0,"Net Interest Income":1226000.0,"Interest Expense":15000.0,"Interest Income":1241000.0,"Normalized Income":-31128000.0,"Net Income From Continuing And Discontinued Operation":-25424000.0,"Total Expenses":32354000.0,"Total Operating Income As Reported":-32354000.0,"Diluted Average Shares":58585083.0,"Basic Average Shares":58585083.0,"Diluted EPS":-0.43,"Basic EPS":-0.43,"Diluted NI Availto Com Stockholders":-25424000.0,"Net Income Common Stockholders":-25424000.0,"Net Income":-25424000.0,"Net Income Including Noncontrolling Interests":-25424000.0,"Net Income Discontinuous Operations":465000.0,"Net Income Continuous Operations":-25889000.0,"Tax Provision":null,"Pretax Income":-25889000.0,"Other Income Expense":5239000.0,"Special Income Charges":-2968000.0,"Other Special Charges":2968000.0,"Gain On Sale Of Security":8207000.0,"Net Non Operating Interest Income Expense":1226000.0,"Interest Expense Non Operating":15000.0,"Interest Income Non Operating":1241000.0,"Operating Income":-32354000.0,"Operating Expense":32354000.0,"Research And Development":22009000.0,"Selling General And Administration":10345000.0,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-33557000.0,"Total Unusual Items":-65000.0,"Total Unusual Items Excluding Goodwill":-65000.0,"Net Income From Continuing Operation Net Minority Interest":-37565000.0,"Reconciled Depreciation":289000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-33622000.0,"EBIT":-33911000.0,"Net Interest Income":-2531000.0,"Interest Expense":3654000.0,"Interest Income":1123000.0,"Normalized Income":-37500000.0,"Net Income From Continuing And Discontinued Operation":-33460000.0,"Total Expenses":34969000.0,"Total Operating Income As Reported":-34969000.0,"Diluted Average Shares":58056357.0,"Basic Average Shares":58056357.0,"Diluted EPS":-0.58,"Basic EPS":-0.58,"Diluted NI Availto Com Stockholders":-33460000.0,"Net Income Common Stockholders":-33460000.0,"Net Income":-33460000.0,"Net Income Including Noncontrolling Interests":-33460000.0,"Net Income Discontinuous Operations":4105000.0,"Net Income Continuous Operations":-37565000.0,"Tax Provision":0.0,"Pretax Income":-37565000.0,"Other Income Expense":-65000.0,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":-65000.0,"Net Non Operating Interest Income Expense":-2531000.0,"Interest Expense Non Operating":3654000.0,"Interest Income Non Operating":1123000.0,"Operating Income":-34969000.0,"Operating Expense":34969000.0,"Research And Development":23846000.0,"Selling General And Administration":11123000.0,"General And Administrative Expense":11123000.0,"Other Gand A":9706000.0,"Salaries And Wages":1417000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":3177000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":3177000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":12340000.0,"Other Gand A":10901000.0,"Salaries And Wages":1439000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-14506000.0,"Repurchase Of Capital Stock":-4152000.0,"Repayment Of Debt":-21930000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":5565000.0,"Income Tax Paid Supplemental Data":57000.0,"End Cash Position":1906000.0,"Beginning Cash Position":9660000.0,"Changes In Cash":-7754000.0,"Financing Cash Flow":-21982000.0,"Cash Flow From Continuing Financing Activities":-21982000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":4100000.0,"Net Common Stock Issuance":-4152000.0,"Common Stock Payments":-4152000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-21930000.0,"Net Long Term Debt Issuance":-21930000.0,"Long Term Debt Payments":-21930000.0,"Investing Cash Flow":28734000.0,"Cash Flow From Continuing Investing Activities":28734000.0,"Net Investment Purchase And Sale":28734000.0,"Sale Of Investment":30050000.0,"Purchase Of Investment":-1316000.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-14506000.0,"Cash Flow From Continuing Operating Activities":-14506000.0,"Change In Working Capital":5153000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-979000.0,"Change In Prepaid Assets":87000.0,"Change In Inventory":-183000.0,"Change In Receivables":6228000.0,"Changes In Account Receivables":-1115000.0,"Other Non Cash Items":-4701000.0,"Stock Based Compensation":1889000.0,"Unrealized Gain Loss On Investment Securities":-73146000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":239000.0,"Depreciation And Amortization":239000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":56060000.0},"2025-12-31":{"Free Cash Flow":-39842000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-88594000.0,"Issuance Of Capital Stock":3724000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":8674000.0,"Income Tax Paid Supplemental Data":-29000.0,"End Cash Position":9660000.0,"Beginning Cash Position":2395000.0,"Changes In Cash":7265000.0,"Financing Cash Flow":-64439000.0,"Cash Flow From Continuing Financing Activities":-64439000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":7338000.0,"Net Common Stock Issuance":3724000.0,"Common Stock Payments":0.0,"Common Stock Issuance":3724000.0,"Net Issuance Payments Of Debt":-88594000.0,"Net Long Term Debt Issuance":-88594000.0,"Long Term Debt Payments":-88594000.0,"Investing Cash Flow":111546000.0,"Cash Flow From Continuing Investing Activities":111546000.0,"Net Investment Purchase And Sale":-128454000.0,"Sale Of Investment":38400000.0,"Purchase Of Investment":-166854000.0,"Net PPE Purchase And Sale":240000000.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-39842000.0,"Cash Flow From Continuing Operating Activities":-39842000.0,"Change In Working Capital":-567000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-1753000.0,"Change In Prepaid Assets":-2142000.0,"Change In Inventory":null,"Change In Receivables":27732000.0,"Changes In Account Receivables":null,"Other Non Cash Items":-5558000.0,"Stock Based Compensation":1733000.0,"Unrealized Gain Loss On Investment Securities":136037000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":235000.0,"Depreciation And Amortization":235000.0,"Operating Gains Losses":-258173000.0,"Net Income From Continuing Operations":86451000.0},"2025-09-30":{"Free Cash Flow":-18484000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":6524000.0,"Issuance Of Capital Stock":29332000.0,"Capital Expenditure":-11000.0,"Interest Paid Supplemental Data":8048000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2395000.0,"Beginning Cash Position":1904000.0,"Changes In Cash":491000.0,"Financing Cash Flow":25825000.0,"Cash Flow From Continuing Financing Activities":25825000.0,"Net Other Financing Charges":-10256000.0,"Proceeds From Stock Option Exercised":225000.0,"Net Common Stock Issuance":29332000.0,"Common Stock Payments":0.0,"Common Stock Issuance":29332000.0,"Net Issuance Payments Of Debt":6524000.0,"Net Long Term Debt Issuance":6524000.0,"Long Term Debt Payments":6524000.0,"Investing Cash Flow":-6861000.0,"Cash Flow From Continuing Investing Activities":-6861000.0,"Net Investment Purchase And Sale":-6850000.0,"Sale Of Investment":10500000.0,"Purchase Of Investment":-17350000.0,"Net PPE Purchase And Sale":-11000.0,"Purchase Of PPE":-11000.0,"Operating Cash Flow":-18473000.0,"Cash Flow From Continuing Operating Activities":-18473000.0,"Change In Working Capital":14049000.0,"Change In Other Current Assets":9153000.0,"Change In Payables And Accrued Expense":3130000.0,"Change In Prepaid Assets":516000.0,"Change In Inventory":null,"Change In Receivables":1250000.0,"Changes In Account Receivables":null,"Other Non Cash Items":-12608000.0,"Stock Based Compensation":1941000.0,"Unrealized Gain Loss On Investment Securities":8822000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":240000.0,"Depreciation And Amortization":240000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-30917000.0},"2025-06-30":{"Free Cash Flow":-21951000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-5191000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-13000.0,"Interest Paid Supplemental Data":8479000.0,"Income Tax Paid Supplemental Data":182000.0,"End Cash Position":1904000.0,"Beginning Cash Position":4261000.0,"Changes In Cash":-2357000.0,"Financing Cash Flow":-1716000.0,"Cash Flow From Continuing Financing Activities":-1716000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":25000.0,"Net Common Stock Issuance":6287000.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-5191000.0,"Net Long Term Debt Issuance":-5191000.0,"Long Term Debt Payments":-5191000.0,"Investing Cash Flow":21297000.0,"Cash Flow From Continuing Investing Activities":21297000.0,"Net Investment Purchase And Sale":21310000.0,"Sale Of Investment":21700000.0,"Purchase Of Investment":-390000.0,"Net PPE Purchase And Sale":-13000.0,"Purchase Of PPE":-13000.0,"Operating Cash Flow":-21938000.0,"Cash Flow From Continuing Operating Activities":-21938000.0,"Change In Working Capital":18403000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":8247000.0,"Change In Prepaid Assets":787000.0,"Change In Inventory":null,"Change In Receivables":-5882000.0,"Changes In Account Receivables":null,"Other Non Cash Items":-11943000.0,"Stock Based Compensation":2065000.0,"Unrealized Gain Loss On Investment Securities":-8207000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":200000.0,"Depreciation And Amortization":200000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-25424000.0},"2025-03-31":{"Free Cash Flow":-35882000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1902000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-41000.0,"Interest Paid Supplemental Data":10218000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":4261000.0,"Beginning Cash Position":3400000.0,"Changes In Cash":861000.0,"Financing Cash Flow":-1839000.0,"Cash Flow From Continuing Financing Activities":-1839000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":63000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-1902000.0,"Net Long Term Debt Issuance":-1902000.0,"Long Term Debt Payments":-1902000.0,"Investing Cash Flow":38541000.0,"Cash Flow From Continuing Investing Activities":38541000.0,"Net Investment Purchase And Sale":38582000.0,"Sale Of Investment":39300000.0,"Purchase Of Investment":-718000.0,"Net PPE Purchase And Sale":-41000.0,"Purchase Of PPE":-41000.0,"Operating Cash Flow":-35841000.0,"Cash Flow From Continuing Operating Activities":-35841000.0,"Change In Working Capital":1831000.0,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-5042000.0,"Change In Prepaid Assets":-472000.0,"Change In Inventory":0.0,"Change In Receivables":7345000.0,"Changes In Account Receivables":663000.0,"Other Non Cash Items":-7019000.0,"Stock Based Compensation":2453000.0,"Unrealized Gain Loss On Investment Securities":65000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":289000.0,"Depreciation And Amortization":289000.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-33460000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-26000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":15125000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Amortization Of Securities":-76000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}