{"ticker":"ON","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":237667964.0,"Ordinary Shares Number":389290999.0,"Share Issued":626958963.0,"Net Debt":944900000.0,"Total Debt":4482700000.0,"Tangible Book Value":5201700000.0,"Invested Capital":11678100000.0,"Working Capital":5179900000.0,"Net Tangible Assets":5201700000.0,"Capital Lease Obligations":23300000.0,"Common Stock Equity":7218700000.0,"Total Capitalization":10876000000.0,"Total Equity Gross Minority Interest":7238500000.0,"Minority Interest":19800000.0,"Stockholders Equity":7218700000.0,"Gains Losses Not Affecting Retained Earnings":-67100000.0,"Other Equity Adjustments":-67100000.0,"Treasury Stock":6788600000.0,"Retained Earnings":8435300000.0,"Additional Paid In Capital":5632800000.0,"Capital Stock":6300000.0,"Common Stock":6300000.0,"Total Liabilities Net Minority Interest":6246600000.0,"Total Non Current Liabilities Net Minority Interest":4144700000.0,"Other Non Current Liabilities":417800000.0,"Non Current Deferred Liabilities":46800000.0,"Non Current Deferred Taxes Liabilities":46800000.0,"Long Term Debt And Capital Lease Obligation":3680100000.0,"Long Term Capital Lease Obligation":22800000.0,"Long Term Debt":3657300000.0,"Current Liabilities":2101900000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":802600000.0,"Current Capital Lease Obligation":500000.0,"Current Debt":802100000.0,"Other Current Borrowings":802100000.0,"Current Provisions":null,"Payables And Accrued Expenses":1299300000.0,"Current Accrued Expenses":801000000.0,"Payables":498300000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":498300000.0,"Total Assets":13485100000.0,"Total Non Current Assets":6203300000.0,"Other Non Current Assets":247100000.0,"Non Current Deferred Assets":1014300000.0,"Non Current Deferred Taxes Assets":1014300000.0,"Goodwill And Other Intangible Assets":2017000000.0,"Other Intangible Assets":329400000.0,"Goodwill":1687600000.0,"Net PPE":2924900000.0,"Accumulated Depreciation":null,"Gross PPE":2924900000.0,"Other Properties":2924900000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":7281800000.0,"Other Current Assets":441200000.0,"Assets Held For Sale Current":31400000.0,"Inventory":2047500000.0,"Finished Goods":334500000.0,"Work In Process":1446500000.0,"Raw Materials":266500000.0,"Receivables":897200000.0,"Accounts Receivable":897200000.0,"Cash Cash Equivalents And Short Term Investments":3864500000.0,"Other Short Term Investments":350000000.0,"Cash And Cash Equivalents":3514500000.0},"2026-03-31":{"Treasury Shares Number":234349823.0,"Ordinary Shares Number":391871484.0,"Share Issued":626221307.0,"Net Debt":979300000.0,"Total Debt":3006500000.0,"Tangible Book Value":5289600000.0,"Invested Capital":10284600000.0,"Working Capital":4590300000.0,"Net Tangible Assets":5289600000.0,"Capital Lease Obligations":23600000.0,"Common Stock Equity":7301700000.0,"Total Capitalization":10284600000.0,"Total Equity Gross Minority Interest":7320800000.0,"Minority Interest":19100000.0,"Stockholders Equity":7301700000.0,"Gains Losses Not Affecting Retained Earnings":-61700000.0,"Other Equity Adjustments":-61700000.0,"Treasury Stock":6433900000.0,"Retained Earnings":8208500000.0,"Additional Paid In Capital":5582500000.0,"Capital Stock":6300000.0,"Common Stock":6300000.0,"Total Liabilities Net Minority Interest":4690000000.0,"Total Non Current Liabilities Net Minority Interest":3504700000.0,"Other Non Current Liabilities":452200000.0,"Non Current Deferred Liabilities":46500000.0,"Non Current Deferred Taxes Liabilities":46500000.0,"Long Term Debt And Capital Lease Obligation":3006000000.0,"Long Term Capital Lease Obligation":23100000.0,"Long Term Debt":2982900000.0,"Current Liabilities":1185300000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":500000.0,"Current Capital Lease Obligation":500000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":1184800000.0,"Current Accrued Expenses":698700000.0,"Payables":486100000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":486100000.0,"Total Assets":12010800000.0,"Total Non Current Assets":6235200000.0,"Other Non Current Assets":254300000.0,"Non Current Deferred Assets":933200000.0,"Non Current Deferred Taxes Assets":933200000.0,"Goodwill And Other Intangible Assets":2012100000.0,"Other Intangible Assets":332200000.0,"Goodwill":1679900000.0,"Net PPE":3035600000.0,"Accumulated Depreciation":null,"Gross PPE":3035600000.0,"Other Properties":3035600000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":5775600000.0,"Other Current Assets":419600000.0,"Assets Held For Sale Current":40400000.0,"Inventory":2049200000.0,"Finished Goods":358900000.0,"Work In Process":1423800000.0,"Raw Materials":266500000.0,"Receivables":862800000.0,"Accounts Receivable":862800000.0,"Cash Cash Equivalents And Short Term Investments":2403600000.0,"Other Short Term Investments":400000000.0,"Cash And Cash Equivalents":2003600000.0},"2025-12-31":{"Treasury Shares Number":228221650.0,"Ordinary Shares Number":396740551.0,"Share Issued":624962201.0,"Net Debt":832900000.0,"Total Debt":3004800000.0,"Tangible Book Value":5649500000.0,"Invested Capital":10653800000.0,"Working Capital":4535400000.0,"Net Tangible Assets":5649500000.0,"Capital Lease Obligations":24300000.0,"Common Stock Equity":7673300000.0,"Total Capitalization":10653800000.0,"Total Equity Gross Minority Interest":7691900000.0,"Minority Interest":18600000.0,"Stockholders Equity":7673300000.0,"Gains Losses Not Affecting Retained Earnings":-55500000.0,"Other Equity Adjustments":-55500000.0,"Treasury Stock":6057900000.0,"Retained Earnings":8241900000.0,"Additional Paid In Capital":5538600000.0,"Capital Stock":6200000.0,"Common Stock":6200000.0,"Total Liabilities Net Minority Interest":4832200000.0,"Total Non Current Liabilities Net Minority Interest":3544500000.0,"Other Non Current Liabilities":498500000.0,"Non Current Deferred Liabilities":41700000.0,"Non Current Deferred Taxes Liabilities":41700000.0,"Long Term Debt And Capital Lease Obligation":3004300000.0,"Long Term Capital Lease Obligation":23800000.0,"Long Term Debt":2980500000.0,"Current Liabilities":1287700000.0,"Other Current Liabilities":220300000.0,"Current Deferred Liabilities":51800000.0,"Current Deferred Revenue":51800000.0,"Current Debt And Capital Lease Obligation":500000.0,"Current Capital Lease Obligation":500000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":250800000.0,"Payables And Accrued Expenses":764300000.0,"Current Accrued Expenses":177300000.0,"Payables":587000000.0,"Total Tax Payable":14700000.0,"Income Tax Payable":14700000.0,"Accounts Payable":572300000.0,"Total Assets":12524100000.0,"Total Non Current Assets":6701000000.0,"Other Non Current Assets":356000000.0,"Non Current Deferred Assets":929100000.0,"Non Current Deferred Taxes Assets":929100000.0,"Goodwill And Other Intangible Assets":2023800000.0,"Other Intangible Assets":343900000.0,"Goodwill":1679900000.0,"Net PPE":3392100000.0,"Accumulated Depreciation":-4171700000.0,"Gross PPE":7563800000.0,"Other Properties":23100000.0,"Machinery Furniture Equipment":5927200000.0,"Buildings And Improvements":1497000000.0,"Land And Improvements":116500000.0,"Properties":0.0,"Current Assets":5823100000.0,"Other Current Assets":352900000.0,"Assets Held For Sale Current":25000000.0,"Inventory":1989600000.0,"Finished Goods":337100000.0,"Work In Process":1388900000.0,"Raw Materials":263600000.0,"Receivables":908000000.0,"Accounts Receivable":908000000.0,"Cash Cash Equivalents And Short Term Investments":2547600000.0,"Other Short Term Investments":400000000.0,"Cash And Cash Equivalents":2147600000.0},"2025-09-30":{"Treasury Shares Number":219412248.0,"Ordinary Shares Number":405316685.0,"Share Issued":624728933.0,"Net Debt":880600000.0,"Total Debt":3377400000.0,"Tangible Book Value":5974300000.0,"Invested Capital":11258500000.0,"Working Capital":5120600000.0,"Net Tangible Assets":5974300000.0,"Capital Lease Obligations":24300000.0,"Common Stock Equity":7905400000.0,"Total Capitalization":11258500000.0,"Total Equity Gross Minority Interest":7926100000.0,"Minority Interest":20700000.0,"Stockholders Equity":7905400000.0,"Gains Losses Not Affecting Retained Earnings":-54400000.0,"Other Equity Adjustments":-54400000.0,"Treasury Stock":5601800000.0,"Retained Earnings":8060100000.0,"Additional Paid In Capital":5495300000.0,"Capital Stock":6200000.0,"Common Stock":6200000.0,"Total Liabilities Net Minority Interest":5084100000.0,"Total Non Current Liabilities Net Minority Interest":3873700000.0,"Other Non Current Liabilities":455700000.0,"Non Current Deferred Liabilities":41100000.0,"Non Current Deferred Taxes Liabilities":41100000.0,"Long Term Debt And Capital Lease Obligation":3376900000.0,"Long Term Capital Lease Obligation":23800000.0,"Long Term Debt":3353100000.0,"Current Liabilities":1210400000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":500000.0,"Current Capital Lease Obligation":500000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":1209900000.0,"Current Accrued Expenses":730800000.0,"Payables":479100000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":479100000.0,"Total Assets":13010200000.0,"Total Non Current Assets":6679200000.0,"Other Non Current Assets":321300000.0,"Non Current Deferred Assets":837500000.0,"Non Current Deferred Taxes Assets":837500000.0,"Goodwill And Other Intangible Assets":1931100000.0,"Other Intangible Assets":289500000.0,"Goodwill":1641600000.0,"Net PPE":3589300000.0,"Accumulated Depreciation":null,"Gross PPE":3589300000.0,"Other Properties":3589300000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6331000000.0,"Other Current Assets":396700000.0,"Assets Held For Sale Current":70500000.0,"Inventory":2047900000.0,"Finished Goods":363500000.0,"Work In Process":1382500000.0,"Raw Materials":301900000.0,"Receivables":943400000.0,"Accounts Receivable":943400000.0,"Cash Cash Equivalents And Short Term Investments":2872500000.0,"Other Short Term Investments":400000000.0,"Cash And Cash Equivalents":2472500000.0},"2025-06-30":{"Treasury Shares Number":213231935.0,"Ordinary Shares Number":411204213.0,"Share Issued":624436148.0,"Net Debt":824000000.0,"Total Debt":3374800000.0,"Tangible Book Value":6002300000.0,"Invested Capital":11291500000.0,"Working Capital":5086700000.0,"Net Tangible Assets":6002300000.0,"Capital Lease Obligations":24100000.0,"Common Stock Equity":7940800000.0,"Total Capitalization":11291500000.0,"Total Equity Gross Minority Interest":7961200000.0,"Minority Interest":20400000.0,"Stockholders Equity":7940800000.0,"Gains Losses Not Affecting Retained Earnings":-50400000.0,"Other Equity Adjustments":-50400000.0,"Treasury Stock":5271200000.0,"Retained Earnings":7805100000.0,"Additional Paid In Capital":5451100000.0,"Capital Stock":6200000.0,"Common Stock":6200000.0,"Total Liabilities Net Minority Interest":5165000000.0,"Total Non Current Liabilities Net Minority Interest":3900300000.0,"Other Non Current Liabilities":486000000.0,"Non Current Deferred Liabilities":39900000.0,"Non Current Deferred Taxes Liabilities":39900000.0,"Long Term Debt And Capital Lease Obligation":3374400000.0,"Long Term Capital Lease Obligation":23700000.0,"Long Term Debt":3350700000.0,"Current Liabilities":1264700000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":400000.0,"Current Capital Lease Obligation":400000.0,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":1264300000.0,"Current Accrued Expenses":790000000.0,"Payables":474300000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":474300000.0,"Total Assets":13126200000.0,"Total Non Current Assets":6774800000.0,"Other Non Current Assets":327300000.0,"Non Current Deferred Assets":754800000.0,"Non Current Deferred Taxes Assets":754800000.0,"Goodwill And Other Intangible Assets":1938500000.0,"Other Intangible Assets":296900000.0,"Goodwill":1641600000.0,"Net PPE":3754200000.0,"Accumulated Depreciation":-4060400000.0,"Gross PPE":7814600000.0,"Other Properties":39300000.0,"Machinery Furniture Equipment":6156600000.0,"Buildings And Improvements":1502200000.0,"Land And Improvements":116500000.0,"Properties":0.0,"Current Assets":6351400000.0,"Other Current Assets":447100000.0,"Assets Held For Sale Current":63500000.0,"Inventory":2087100000.0,"Finished Goods":407000000.0,"Work In Process":1389200000.0,"Raw Materials":290900000.0,"Receivables":927000000.0,"Accounts Receivable":927000000.0,"Cash Cash Equivalents And Short Term Investments":2826700000.0,"Other Short Term Investments":300000000.0,"Cash And Cash Equivalents":2526700000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-3991900000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":6269700000.0,"Buildings And Improvements":1446200000.0,"Land And Improvements":116500000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":276700000.0,"Current Deferred Liabilities":98200000.0,"Current Deferred Revenue":98200000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":225500000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":25100000.0,"Income Tax Payable":25100000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-3958800000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":6781300000.0,"Buildings And Improvements":1423200000.0,"Land And Improvements":115700000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-6592000.0,"Tax Rate For Calcs":0.16,"Normalized EBITDA":467100000.0,"Total Unusual Items":-41200000.0,"Total Unusual Items Excluding Goodwill":-41200000.0,"Net Income From Continuing Operation Net Minority Interest":226800000.0,"Reconciled Depreciation":141300000.0,"Reconciled Cost Of Revenue":856400000.0,"EBITDA":425900000.0,"EBIT":284600000.0,"Net Interest Income":3700000.0,"Interest Expense":13700000.0,"Interest Income":17400000.0,"Normalized Income":261408000.0,"Net Income From Continuing And Discontinued Operation":226800000.0,"Total Expenses":1303700000.0,"Total Operating Income As Reported":258600000.0,"Diluted Average Shares":404400000.0,"Basic Average Shares":390300000.0,"Diluted EPS":0.56,"Basic EPS":0.58,"Diluted NI Availto Com Stockholders":226800000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":226800000.0,"Net Income":226800000.0,"Minority Interests":-700000.0,"Net Income Including Noncontrolling Interests":227500000.0,"Net Income Continuous Operations":227500000.0,"Tax Provision":43400000.0,"Pretax Income":270900000.0,"Other Income Expense":-32600000.0,"Other Non Operating Income Expenses":8600000.0,"Special Income Charges":-41200000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":16300000.0,"Restructuring And Mergern Acquisition":24900000.0,"Net Non Operating Interest Income Expense":3700000.0,"Interest Expense Non Operating":13700000.0,"Interest Income Non Operating":17400000.0,"Operating Income":299800000.0,"Operating Expense":316500000.0,"Depreciation Amortization Depletion Income Statement":10500000.0,"Depreciation And Amortization In Income Statement":10500000.0,"Amortization":10500000.0,"Amortization Of Intangibles Income Statement":10500000.0,"Research And Development":140800000.0,"Selling General And Administration":165200000.0,"Selling And Marketing Expense":63300000.0,"General And Administrative Expense":101900000.0,"Other Gand A":101900000.0,"Gross Profit":616300000.0,"Cost Of Revenue":987200000.0,"Total Revenue":1603500000.0,"Operating Revenue":1603500000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-86276600.0,"Tax Rate For Calcs":0.262,"Normalized EBITDA":584100000.0,"Total Unusual Items":-329300000.0,"Total Unusual Items Excluding Goodwill":-329300000.0,"Net Income From Continuing Operation Net Minority Interest":-33400000.0,"Reconciled Depreciation":286700000.0,"Reconciled Cost Of Revenue":654000000.0,"EBITDA":254800000.0,"EBIT":-31900000.0,"Net Interest Income":5000000.0,"Interest Expense":12700000.0,"Interest Income":17700000.0,"Normalized Income":209623400.0,"Net Income From Continuing And Discontinued Operation":-33400000.0,"Total Expenses":1237400000.0,"Total Operating Income As Reported":-53400000.0,"Diluted Average Shares":394100000.0,"Basic Average Shares":394100000.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-33400000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-33400000.0,"Net Income":-33400000.0,"Minority Interests":-500000.0,"Net Income Including Noncontrolling Interests":-32900000.0,"Net Income Continuous Operations":-32900000.0,"Tax Provision":-11700000.0,"Pretax Income":-44600000.0,"Other Income Expense":-325500000.0,"Other Non Operating Income Expenses":3800000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":329300000.0,"Net Non Operating Interest Income Expense":5000000.0,"Interest Expense Non Operating":12700000.0,"Interest Income Non Operating":17700000.0,"Operating Income":275900000.0,"Operating Expense":307200000.0,"Depreciation Amortization Depletion Income Statement":10500000.0,"Depreciation And Amortization In Income Statement":10500000.0,"Amortization":10500000.0,"Amortization Of Intangibles Income Statement":10500000.0,"Research And Development":144300000.0,"Selling General And Administration":152400000.0,"Selling And Marketing Expense":63000000.0,"General And Administrative Expense":89400000.0,"Other Gand A":89400000.0,"Gross Profit":583100000.0,"Cost Of Revenue":930200000.0,"Total Revenue":1513300000.0,"Operating Revenue":1513300000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-9560755.412252,"Tax Rate For Calcs":0.162598,"Normalized EBITDA":508100000.0,"Total Unusual Items":-58800000.0,"Total Unusual Items Excluding Goodwill":-58800000.0,"Net Income From Continuing Operation Net Minority Interest":181800000.0,"Reconciled Depreciation":214900000.0,"Reconciled Cost Of Revenue":775000000.0,"EBITDA":449300000.0,"EBIT":234400000.0,"Net Interest Income":3300000.0,"Interest Expense":17300000.0,"Interest Income":20600000.0,"Normalized Income":231039244.587748,"Net Income From Continuing And Discontinued Operation":181800000.0,"Total Expenses":1271200000.0,"Total Operating Income As Reported":200100000.0,"Diluted Average Shares":402300000.0,"Basic Average Shares":400800000.0,"Diluted EPS":0.45,"Basic EPS":0.45,"Diluted NI Availto Com Stockholders":181800000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":181800000.0,"Net Income":181800000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":181800000.0,"Net Income Continuous Operations":181800000.0,"Tax Provision":35300000.0,"Pretax Income":217100000.0,"Other Income Expense":-45100000.0,"Other Non Operating Income Expenses":13700000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-437200000.0,"Net Non Operating Interest Income Expense":3300000.0,"Interest Expense Non Operating":17300000.0,"Interest Income Non Operating":20600000.0,"Operating Income":258900000.0,"Operating Expense":292100000.0,"Depreciation Amortization Depletion Income Statement":10800000.0,"Depreciation And Amortization In Income Statement":10800000.0,"Amortization":10800000.0,"Amortization Of Intangibles Income Statement":10800000.0,"Research And Development":133800000.0,"Selling General And Administration":147500000.0,"Selling And Marketing Expense":61500000.0,"General And Administrative Expense":86000000.0,"Other Gand A":86000000.0,"Gross Profit":551000000.0,"Cost Of Revenue":979100000.0,"Total Revenue":1530100000.0,"Operating Revenue":1530100000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1274000.0,"Tax Rate For Calcs":0.065,"Normalized EBITDA":456800000.0,"Total Unusual Items":-19600000.0,"Total Unusual Items Excluding Goodwill":-19600000.0,"Net Income From Continuing Operation Net Minority Interest":255000000.0,"Reconciled Depreciation":146500000.0,"Reconciled Cost Of Revenue":828400000.0,"EBITDA":437200000.0,"EBIT":290700000.0,"Net Interest Income":5000000.0,"Interest Expense":17700000.0,"Interest Income":22700000.0,"Normalized Income":273326000.0,"Net Income From Continuing And Discontinued Operation":255000000.0,"Total Expenses":1266900000.0,"Total Operating Income As Reported":264400000.0,"Diluted Average Shares":408000000.0,"Basic Average Shares":406900000.0,"Diluted EPS":0.63,"Basic EPS":0.63,"Diluted NI Availto Com Stockholders":255000000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":255000000.0,"Net Income":255000000.0,"Minority Interests":-300000.0,"Net Income Including Noncontrolling Interests":255300000.0,"Net Income Continuous Operations":255300000.0,"Tax Provision":17700000.0,"Pretax Income":273000000.0,"Other Income Expense":-16000000.0,"Other Non Operating Income Expenses":3600000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":19600000.0,"Net Non Operating Interest Income Expense":5000000.0,"Interest Expense Non Operating":17700000.0,"Interest Income Non Operating":22700000.0,"Operating Income":284000000.0,"Operating Expense":303200000.0,"Depreciation Amortization Depletion Income Statement":11200000.0,"Depreciation And Amortization In Income Statement":11200000.0,"Amortization":11200000.0,"Amortization Of Intangibles Income Statement":11200000.0,"Research And Development":141900000.0,"Selling General And Administration":150100000.0,"Selling And Marketing Expense":62800000.0,"General And Administrative Expense":87300000.0,"Other Gand A":87300000.0,"Gross Profit":587200000.0,"Cost Of Revenue":963700000.0,"Total Revenue":1550900000.0,"Operating Revenue":1550900000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-7421364.985163,"Tax Rate For Calcs":0.150841,"Normalized EBITDA":425700000.0,"Total Unusual Items":-49200000.0,"Total Unusual Items Excluding Goodwill":-49200000.0,"Net Income From Continuing Operation Net Minority Interest":170300000.0,"Reconciled Depreciation":156400000.0,"Reconciled Cost Of Revenue":771400000.0,"EBITDA":376500000.0,"EBIT":220100000.0,"Net Interest Income":7300000.0,"Interest Expense":17900000.0,"Interest Income":25200000.0,"Normalized Income":212078635.014837,"Net Income From Continuing And Discontinued Operation":170300000.0,"Total Expenses":1226100000.0,"Total Operating Income As Reported":193400000.0,"Diluted Average Shares":414900000.0,"Basic Average Shares":414600000.0,"Diluted EPS":0.41,"Basic EPS":0.41,"Diluted NI Availto Com Stockholders":170300000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":170300000.0,"Net Income":170300000.0,"Minority Interests":-1400000.0,"Net Income Including Noncontrolling Interests":171700000.0,"Net Income Continuous Operations":171700000.0,"Tax Provision":30500000.0,"Pretax Income":202200000.0,"Other Income Expense":-47700000.0,"Other Non Operating Income Expenses":1500000.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":40600000.0,"Restructuring And Mergern Acquisition":8600000.0,"Net Non Operating Interest Income Expense":7300000.0,"Interest Expense Non Operating":17900000.0,"Interest Income Non Operating":25200000.0,"Operating Income":242600000.0,"Operating Expense":309300000.0,"Depreciation Amortization Depletion Income Statement":11000000.0,"Depreciation And Amortization In Income Statement":11000000.0,"Amortization":11000000.0,"Amortization Of Intangibles Income Statement":11000000.0,"Research And Development":143800000.0,"Selling General And Administration":154500000.0,"Selling And Marketing Expense":63300000.0,"General And Administrative Expense":91200000.0,"Other Gand A":91200000.0,"Gross Profit":551900000.0,"Cost Of Revenue":916800000.0,"Total Revenue":1468700000.0,"Operating Revenue":1468700000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":425400000.0,"Repurchase Of Capital Stock":-344800000.0,"Repayment Of Debt":-100000.0,"Issuance Of Debt":null,"Capital Expenditure":-34300000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":50800000.0,"End Cash Position":3515900000.0,"Beginning Cash Position":2005100000.0,"Effect Of Exchange Rate Changes":-300000.0,"Changes In Cash":1511100000.0,"Financing Cash Flow":1044100000.0,"Cash Flow From Continuing Financing Activities":1044100000.0,"Net Other Financing Charges":-371000000.0,"Proceeds From Stock Option Exercised":286300000.0,"Net Common Stock Issuance":-344800000.0,"Common Stock Payments":-344800000.0,"Net Issuance Payments Of Debt":1473600000.0,"Net Long Term Debt Issuance":1473600000.0,"Long Term Debt Payments":-100000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":7300000.0,"Cash Flow From Continuing Investing Activities":7300000.0,"Net Other Investing Changes":-3000000.0,"Net Investment Purchase And Sale":50000000.0,"Sale Of Investment":400000000.0,"Purchase Of Investment":-350000000.0,"Net Business Purchase And Sale":-13000000.0,"Purchase Of Business":-13000000.0,"Net PPE Purchase And Sale":-26700000.0,"Sale Of PPE":7600000.0,"Purchase Of PPE":-34300000.0,"Operating Cash Flow":459700000.0,"Cash Flow From Continuing Operating Activities":459700000.0,"Change In Working Capital":44600000.0,"Change In Other Current Liabilities":-19100000.0,"Change In Other Current Assets":-11100000.0,"Change In Payables And Accrued Expense":110500000.0,"Change In Accrued Expense":92900000.0,"Change In Payable":17600000.0,"Change In Account Payable":17600000.0,"Change In Inventory":1700000.0,"Change In Receivables":-37400000.0,"Other Non Cash Items":5700000.0,"Stock Based Compensation":37400000.0,"Asset Impairment Charge":16300000.0,"Deferred Tax":-12800000.0,"Deferred Income Tax":-12800000.0,"Depreciation Amortization Depletion":141300000.0,"Depreciation And Amortization":141300000.0,"Operating Gains Losses":-300000.0,"Gain Loss On Sale Of PPE":-300000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":227500000.0},"2026-03-31":{"Free Cash Flow":217200000.0,"Repurchase Of Capital Stock":-345700000.0,"Repayment Of Debt":-100000.0,"Issuance Of Debt":null,"Capital Expenditure":-21900000.0,"Interest Paid Supplemental Data":18600000.0,"Income Tax Paid Supplemental Data":46600000.0,"End Cash Position":2005100000.0,"Beginning Cash Position":2149000000.0,"Effect Of Exchange Rate Changes":-300000.0,"Changes In Cash":-143600000.0,"Financing Cash Flow":-366000000.0,"Cash Flow From Continuing Financing Activities":-366000000.0,"Net Other Financing Charges":-26900000.0,"Proceeds From Stock Option Exercised":6700000.0,"Net Common Stock Issuance":-345700000.0,"Common Stock Payments":-345700000.0,"Net Issuance Payments Of Debt":-100000.0,"Net Long Term Debt Issuance":-100000.0,"Long Term Debt Payments":-100000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-16700000.0,"Cash Flow From Continuing Investing Activities":-16700000.0,"Net Other Investing Changes":4200000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":300000000.0,"Purchase Of Investment":-300000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-20900000.0,"Sale Of PPE":1000000.0,"Purchase Of PPE":-21900000.0,"Operating Cash Flow":239100000.0,"Cash Flow From Continuing Operating Activities":239100000.0,"Change In Working Capital":-201300000.0,"Change In Other Current Liabilities":-17800000.0,"Change In Other Current Assets":-38500000.0,"Change In Payables And Accrued Expense":-111400000.0,"Change In Accrued Expense":-35500000.0,"Change In Payable":-75900000.0,"Change In Account Payable":-75900000.0,"Change In Inventory":-59800000.0,"Change In Receivables":26200000.0,"Other Non Cash Items":700000.0,"Stock Based Compensation":37300000.0,"Asset Impairment Charge":147000000.0,"Deferred Tax":2700000.0,"Deferred Income Tax":2700000.0,"Depreciation Amortization Depletion":286700000.0,"Depreciation And Amortization":286700000.0,"Operating Gains Losses":-1100000.0,"Gain Loss On Sale Of PPE":-1100000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-32900000.0},"2025-12-31":{"Free Cash Flow":485400000.0,"Repurchase Of Capital Stock":-450200000.0,"Repayment Of Debt":-375500000.0,"Issuance Of Debt":null,"Capital Expenditure":-69100000.0,"Interest Paid Supplemental Data":5100000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":2149000000.0,"Beginning Cash Position":2474000000.0,"Effect Of Exchange Rate Changes":-4900000.0,"Changes In Cash":-320100000.0,"Financing Cash Flow":-823900000.0,"Cash Flow From Continuing Financing Activities":-823900000.0,"Net Other Financing Charges":-3700000.0,"Proceeds From Stock Option Exercised":5500000.0,"Net Common Stock Issuance":-450200000.0,"Common Stock Payments":-450200000.0,"Net Issuance Payments Of Debt":-375500000.0,"Net Long Term Debt Issuance":-375500000.0,"Long Term Debt Payments":-375500000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-50700000.0,"Cash Flow From Continuing Investing Activities":-50700000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":250000000.0,"Purchase Of Investment":-250000000.0,"Net Business Purchase And Sale":-7000000.0,"Purchase Of Business":-7000000.0,"Net PPE Purchase And Sale":-43700000.0,"Sale Of PPE":25400000.0,"Purchase Of PPE":-69100000.0,"Operating Cash Flow":554500000.0,"Cash Flow From Continuing Operating Activities":554500000.0,"Change In Working Capital":184600000.0,"Change In Other Current Liabilities":-10700000.0,"Change In Other Current Assets":91300000.0,"Change In Payables And Accrued Expense":1200000.0,"Change In Accrued Expense":-40300000.0,"Change In Payable":41500000.0,"Change In Account Payable":41500000.0,"Change In Inventory":58700000.0,"Change In Receivables":44100000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":37800000.0,"Asset Impairment Charge":8100000.0,"Deferred Tax":-80600000.0,"Deferred Income Tax":-80600000.0,"Depreciation Amortization Depletion":214900000.0,"Depreciation And Amortization":214900000.0,"Operating Gains Losses":7900000.0,"Gain Loss On Sale Of PPE":7900000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":181800000.0},"2025-09-30":{"Free Cash Flow":372400000.0,"Repurchase Of Capital Stock":-325000000.0,"Repayment Of Debt":-400000.0,"Issuance Of Debt":null,"Capital Expenditure":-46300000.0,"Interest Paid Supplemental Data":23900000.0,"Income Tax Paid Supplemental Data":17400000.0,"End Cash Position":2474000000.0,"Beginning Cash Position":2529600000.0,"Effect Of Exchange Rate Changes":-900000.0,"Changes In Cash":-54700000.0,"Financing Cash Flow":-322200000.0,"Cash Flow From Continuing Financing Activities":-322200000.0,"Net Other Financing Charges":-2800000.0,"Proceeds From Stock Option Exercised":6000000.0,"Net Common Stock Issuance":-325000000.0,"Common Stock Payments":-325000000.0,"Net Issuance Payments Of Debt":-400000.0,"Net Long Term Debt Issuance":-400000.0,"Long Term Debt Payments":-400000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-151200000.0,"Cash Flow From Continuing Investing Activities":-151200000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-100000000.0,"Sale Of Investment":150000000.0,"Purchase Of Investment":-250000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-46200000.0,"Sale Of PPE":100000.0,"Purchase Of PPE":-46300000.0,"Operating Cash Flow":418700000.0,"Cash Flow From Continuing Operating Activities":418700000.0,"Change In Working Capital":45300000.0,"Change In Other Current Liabilities":-16300000.0,"Change In Other Current Assets":102500000.0,"Change In Payables And Accrued Expense":-13400000.0,"Change In Accrued Expense":-68100000.0,"Change In Payable":54700000.0,"Change In Account Payable":54700000.0,"Change In Inventory":39000000.0,"Change In Receivables":-66500000.0,"Other Non Cash Items":-200000.0,"Stock Based Compensation":38200000.0,"Asset Impairment Charge":15800000.0,"Deferred Tax":-80900000.0,"Deferred Income Tax":-80900000.0,"Depreciation Amortization Depletion":146500000.0,"Depreciation And Amortization":146500000.0,"Operating Gains Losses":-1300000.0,"Gain Loss On Sale Of PPE":-1300000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":255300000.0},"2025-06-30":{"Free Cash Flow":106100000.0,"Repurchase Of Capital Stock":-302300000.0,"Repayment Of Debt":-400000.0,"Issuance Of Debt":null,"Capital Expenditure":-78200000.0,"Interest Paid Supplemental Data":6100000.0,"Income Tax Paid Supplemental Data":65000000.0,"End Cash Position":2529600000.0,"Beginning Cash Position":2765200000.0,"Effect Of Exchange Rate Changes":1900000.0,"Changes In Cash":-237500000.0,"Financing Cash Flow":-300100000.0,"Cash Flow From Continuing Financing Activities":-300100000.0,"Net Other Financing Charges":-2700000.0,"Proceeds From Stock Option Exercised":5300000.0,"Net Common Stock Issuance":-302300000.0,"Common Stock Payments":-302300000.0,"Net Issuance Payments Of Debt":-400000.0,"Net Long Term Debt Issuance":-400000.0,"Long Term Debt Payments":-400000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-121700000.0,"Cash Flow From Continuing Investing Activities":-121700000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-50000000.0,"Sale Of Investment":250000000.0,"Purchase Of Investment":-300000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-71700000.0,"Sale Of PPE":6500000.0,"Purchase Of PPE":-78200000.0,"Operating Cash Flow":184300000.0,"Cash Flow From Continuing Operating Activities":184300000.0,"Change In Working Capital":-199800000.0,"Change In Other Current Liabilities":-19000000.0,"Change In Other Current Assets":-67400000.0,"Change In Payables And Accrued Expense":43700000.0,"Change In Accrued Expense":4400000.0,"Change In Payable":39300000.0,"Change In Account Payable":39300000.0,"Change In Inventory":-8900000.0,"Change In Receivables":-148200000.0,"Other Non Cash Items":5500000.0,"Stock Based Compensation":34400000.0,"Asset Impairment Charge":40600000.0,"Deferred Tax":-18500000.0,"Deferred Income Tax":-18500000.0,"Depreciation Amortization Depletion":156400000.0,"Depreciation And Amortization":156400000.0,"Operating Gains Losses":-6000000.0,"Gain Loss On Sale Of PPE":-6000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":171700000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":21500000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":200000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}