{"ticker":"ONC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":1469722025.0,"Share Issued":1469722025.0,"Total Debt":1143212000.0,"Tangible Book Value":5113042000.0,"Invested Capital":6247057000.0,"Working Capital":5096618000.0,"Net Tangible Assets":5113042000.0,"Capital Lease Obligations":70153000.0,"Common Stock Equity":5173998000.0,"Total Capitalization":6056161000.0,"Total Equity Gross Minority Interest":5173998000.0,"Stockholders Equity":5173998000.0,"Gains Losses Not Affecting Retained Earnings":-25370000.0,"Other Equity Adjustments":-25370000.0,"Retained Earnings":-7855539000.0,"Additional Paid In Capital":13054760000.0,"Capital Stock":147000.0,"Common Stock":147000.0,"Total Liabilities Net Minority Interest":4001617000.0,"Total Non Current Liabilities Net Minority Interest":1882430000.0,"Other Non Current Liabilities":844714000.0,"Employee Benefits":17762000.0,"Non Current Pension And Other Postretirement Benefit Plans":17762000.0,"Non Current Deferred Liabilities":85843000.0,"Non Current Deferred Revenue":28455000.0,"Non Current Deferred Taxes Liabilities":57388000.0,"Long Term Debt And Capital Lease Obligation":930363000.0,"Long Term Capital Lease Obligation":48200000.0,"Long Term Debt":882163000.0,"Long Term Provisions":3748000.0,"Current Liabilities":2119187000.0,"Other Current Liabilities":95460000.0,"Current Debt And Capital Lease Obligation":212849000.0,"Current Capital Lease Obligation":21953000.0,"Current Debt":190896000.0,"Other Current Borrowings":119714000.0,"Line Of Credit":71182000.0,"Pensionand Other Post Retirement Benefit Plans Current":247322000.0,"Payables And Accrued Expenses":1563556000.0,"Current Accrued Expenses":827345000.0,"Payables":736211000.0,"Other Payable":40217000.0,"Total Tax Payable":225695000.0,"Accounts Payable":470299000.0,"Total Assets":9175615000.0,"Total Non Current Assets":1959810000.0,"Other Non Current Assets":34306000.0,"Non Current Prepaid Assets":4601000.0,"Investments And Advances":66056000.0,"Goodwill And Other Intangible Assets":60956000.0,"Other Intangible Assets":60956000.0,"Net PPE":1793891000.0,"Accumulated Depreciation":-619773000.0,"Gross PPE":2413664000.0,"Leases":79529000.0,"Construction In Progress":157290000.0,"Other Properties":763862000.0,"Machinery Furniture Equipment":136248000.0,"Buildings And Improvements":1205301000.0,"Land And Improvements":71434000.0,"Properties":0.0,"Current Assets":7215805000.0,"Other Current Assets":46946000.0,"Restricted Cash":161046000.0,"Prepaid Assets":106214000.0,"Inventory":732603000.0,"Finished Goods":351016000.0,"Work In Process":114321000.0,"Raw Materials":267266000.0,"Receivables":1070955000.0,"Other Receivables":14778000.0,"Taxes Receivable":null,"Accounts Receivable":1056177000.0,"Cash Cash Equivalents And Short Term Investments":5098041000.0,"Cash And Cash Equivalents":5098041000.0},"2026-03-31":{"Treasury Shares Number":96496520.0,"Ordinary Shares Number":1445087285.0,"Share Issued":1541583805.0,"Total Debt":1148909000.0,"Tangible Book Value":4698761000.0,"Invested Capital":5839097000.0,"Working Capital":4789770000.0,"Net Tangible Assets":4698761000.0,"Capital Lease Obligations":70254000.0,"Common Stock Equity":4760442000.0,"Total Capitalization":5722957000.0,"Total Equity Gross Minority Interest":4760442000.0,"Stockholders Equity":4760442000.0,"Gains Losses Not Affecting Retained Earnings":-53482000.0,"Other Equity Adjustments":-53482000.0,"Retained Earnings":-8092546000.0,"Additional Paid In Capital":12906326000.0,"Capital Stock":144000.0,"Common Stock":144000.0,"Total Liabilities Net Minority Interest":3793177000.0,"Total Non Current Liabilities Net Minority Interest":1981667000.0,"Other Non Current Liabilities":863015000.0,"Employee Benefits":18263000.0,"Non Current Pension And Other Postretirement Benefit Plans":18263000.0,"Non Current Deferred Liabilities":84590000.0,"Non Current Deferred Revenue":28724000.0,"Non Current Deferred Taxes Liabilities":55866000.0,"Long Term Debt And Capital Lease Obligation":1012185000.0,"Long Term Capital Lease Obligation":49670000.0,"Long Term Debt":962515000.0,"Long Term Provisions":3614000.0,"Current Liabilities":1811510000.0,"Other Current Liabilities":108435000.0,"Current Debt And Capital Lease Obligation":136724000.0,"Current Capital Lease Obligation":20584000.0,"Current Debt":116140000.0,"Other Current Borrowings":106884000.0,"Line Of Credit":9256000.0,"Pensionand Other Post Retirement Benefit Plans Current":156930000.0,"Payables And Accrued Expenses":1409421000.0,"Current Accrued Expenses":797187000.0,"Payables":612234000.0,"Other Payable":44256000.0,"Total Tax Payable":144432000.0,"Accounts Payable":423546000.0,"Total Assets":8553619000.0,"Total Non Current Assets":1952339000.0,"Other Non Current Assets":31488000.0,"Non Current Prepaid Assets":4481000.0,"Investments And Advances":65985000.0,"Goodwill And Other Intangible Assets":61681000.0,"Other Intangible Assets":61681000.0,"Net PPE":1788704000.0,"Accumulated Depreciation":-573760000.0,"Gross PPE":2362464000.0,"Leases":77178000.0,"Construction In Progress":139735000.0,"Other Properties":747502000.0,"Machinery Furniture Equipment":129824000.0,"Buildings And Improvements":1196791000.0,"Land And Improvements":71434000.0,"Properties":0.0,"Current Assets":6601280000.0,"Other Current Assets":45226000.0,"Restricted Cash":40839000.0,"Prepaid Assets":93585000.0,"Inventory":681590000.0,"Finished Goods":298153000.0,"Work In Process":109209000.0,"Raw Materials":274228000.0,"Receivables":948364000.0,"Other Receivables":10345000.0,"Taxes Receivable":null,"Accounts Receivable":938019000.0,"Cash Cash Equivalents And Short Term Investments":4791676000.0,"Cash And Cash Equivalents":4791676000.0},"2025-12-31":{"Treasury Shares Number":99900280.0,"Ordinary Shares Number":1441075618.0,"Share Issued":1540975898.0,"Total Debt":1092844000.0,"Tangible Book Value":4219612000.0,"Invested Capital":5380400000.0,"Working Capital":4404759000.0,"Net Tangible Assets":4219612000.0,"Capital Lease Obligations":73638000.0,"Common Stock Equity":4361194000.0,"Total Capitalization":5323107000.0,"Total Equity Gross Minority Interest":4361194000.0,"Stockholders Equity":4361194000.0,"Gains Losses Not Affecting Retained Earnings":-78184000.0,"Other Equity Adjustments":-78184000.0,"Retained Earnings":-8319903000.0,"Additional Paid In Capital":12759137000.0,"Capital Stock":144000.0,"Common Stock":144000.0,"Total Liabilities Net Minority Interest":3827379000.0,"Total Non Current Liabilities Net Minority Interest":1998549000.0,"Other Non Current Liabilities":879773000.0,"Employee Benefits":18170000.0,"Non Current Pension And Other Postretirement Benefit Plans":18170000.0,"Non Current Deferred Liabilities":82188000.0,"Non Current Deferred Revenue":28979000.0,"Non Current Deferred Taxes Liabilities":53209000.0,"Long Term Debt And Capital Lease Obligation":1014853000.0,"Long Term Capital Lease Obligation":52940000.0,"Long Term Debt":961913000.0,"Long Term Provisions":3565000.0,"Current Liabilities":1828830000.0,"Other Current Liabilities":121059000.0,"Current Debt And Capital Lease Obligation":77991000.0,"Current Capital Lease Obligation":20698000.0,"Current Debt":57293000.0,"Other Current Borrowings":48230000.0,"Line Of Credit":9063000.0,"Pensionand Other Post Retirement Benefit Plans Current":305055000.0,"Payables And Accrued Expenses":1324725000.0,"Current Accrued Expenses":710142000.0,"Payables":614583000.0,"Other Payable":33564000.0,"Total Tax Payable":101984000.0,"Accounts Payable":479035000.0,"Total Assets":8188573000.0,"Total Non Current Assets":1954984000.0,"Other Non Current Assets":31303000.0,"Non Current Prepaid Assets":4473000.0,"Investments And Advances":61678000.0,"Goodwill And Other Intangible Assets":141582000.0,"Other Intangible Assets":141582000.0,"Net PPE":1715948000.0,"Accumulated Depreciation":-528695000.0,"Gross PPE":2244643000.0,"Leases":76568000.0,"Construction In Progress":132123000.0,"Other Properties":652546000.0,"Machinery Furniture Equipment":124136000.0,"Buildings And Improvements":1187836000.0,"Land And Improvements":71434000.0,"Properties":0.0,"Current Assets":6233589000.0,"Other Current Assets":18958000.0,"Restricted Cash":41284000.0,"Prepaid Assets":130729000.0,"Inventory":608227000.0,"Finished Goods":249356000.0,"Work In Process":122681000.0,"Raw Materials":236190000.0,"Receivables":886861000.0,"Other Receivables":21781000.0,"Taxes Receivable":null,"Accounts Receivable":865080000.0,"Cash Cash Equivalents And Short Term Investments":4547530000.0,"Cash And Cash Equivalents":4547530000.0},"2025-09-30":{"Treasury Shares Number":102892308.0,"Ordinary Shares Number":1438083590.0,"Share Issued":1540975898.0,"Total Debt":1019986000.0,"Tangible Book Value":4065745000.0,"Invested Capital":5082193000.0,"Working Capital":3296052000.0,"Net Tangible Assets":4065745000.0,"Capital Lease Obligations":67119000.0,"Common Stock Equity":4129326000.0,"Total Capitalization":4268897000.0,"Total Equity Gross Minority Interest":4129326000.0,"Stockholders Equity":4129326000.0,"Gains Losses Not Affecting Retained Earnings":-101257000.0,"Other Equity Adjustments":-101257000.0,"Retained Earnings":-8386405000.0,"Additional Paid In Capital":12616844000.0,"Capital Stock":144000.0,"Common Stock":144000.0,"Total Liabilities Net Minority Interest":3503260000.0,"Total Non Current Liabilities Net Minority Interest":1134835000.0,"Other Non Current Liabilities":847072000.0,"Employee Benefits":17044000.0,"Non Current Pension And Other Postretirement Benefit Plans":17044000.0,"Non Current Deferred Liabilities":76166000.0,"Non Current Deferred Revenue":29100000.0,"Non Current Deferred Taxes Liabilities":47066000.0,"Long Term Debt And Capital Lease Obligation":190958000.0,"Long Term Capital Lease Obligation":51387000.0,"Long Term Debt":139571000.0,"Long Term Provisions":3595000.0,"Current Liabilities":2368425000.0,"Other Current Liabilities":142841000.0,"Current Debt And Capital Lease Obligation":829028000.0,"Current Capital Lease Obligation":15732000.0,"Current Debt":813296000.0,"Other Current Borrowings":36140000.0,"Line Of Credit":777156000.0,"Pensionand Other Post Retirement Benefit Plans Current":234298000.0,"Payables And Accrued Expenses":1162258000.0,"Current Accrued Expenses":666190000.0,"Payables":496068000.0,"Other Payable":21382000.0,"Total Tax Payable":91010000.0,"Accounts Payable":383676000.0,"Total Assets":7632586000.0,"Total Non Current Assets":1968109000.0,"Other Non Current Assets":28665000.0,"Non Current Prepaid Assets":4324000.0,"Investments And Advances":100652000.0,"Goodwill And Other Intangible Assets":63581000.0,"Other Intangible Assets":63581000.0,"Net PPE":1770887000.0,"Accumulated Depreciation":-485499000.0,"Gross PPE":2256386000.0,"Leases":73745000.0,"Construction In Progress":131674000.0,"Other Properties":697117000.0,"Machinery Furniture Equipment":114950000.0,"Buildings And Improvements":1167466000.0,"Land And Improvements":71434000.0,"Properties":0.0,"Current Assets":5664477000.0,"Other Current Assets":25579000.0,"Restricted Cash":52987000.0,"Prepaid Assets":114977000.0,"Inventory":531687000.0,"Finished Goods":252240000.0,"Work In Process":100808000.0,"Raw Materials":178639000.0,"Receivables":902379000.0,"Other Receivables":39098000.0,"Taxes Receivable":null,"Accounts Receivable":863281000.0,"Cash Cash Equivalents And Short Term Investments":4036868000.0,"Cash And Cash Equivalents":4036868000.0},"2025-06-30":{"Treasury Shares Number":112772594.0,"Ordinary Shares Number":1427085968.0,"Share Issued":1539858562.0,"Total Debt":1025675000.0,"Tangible Book Value":3705585000.0,"Invested Capital":4724960000.0,"Working Capital":2100384000.0,"Net Tangible Assets":3705585000.0,"Capital Lease Obligations":71190000.0,"Common Stock Equity":3770475000.0,"Total Capitalization":3916566000.0,"Total Equity Gross Minority Interest":3770475000.0,"Stockholders Equity":3770475000.0,"Gains Losses Not Affecting Retained Earnings":-113698000.0,"Other Equity Adjustments":-113698000.0,"Retained Earnings":-8511246000.0,"Additional Paid In Capital":12395276000.0,"Capital Stock":143000.0,"Common Stock":143000.0,"Total Liabilities Net Minority Interest":2527919000.0,"Total Non Current Liabilities Net Minority Interest":318082000.0,"Other Non Current Liabilities":23487000.0,"Employee Benefits":17329000.0,"Non Current Pension And Other Postretirement Benefit Plans":17329000.0,"Non Current Deferred Liabilities":73662000.0,"Non Current Deferred Revenue":29569000.0,"Non Current Deferred Taxes Liabilities":44093000.0,"Long Term Debt And Capital Lease Obligation":200031000.0,"Long Term Capital Lease Obligation":53940000.0,"Long Term Debt":146091000.0,"Long Term Provisions":3573000.0,"Current Liabilities":2209837000.0,"Other Current Liabilities":108992000.0,"Current Debt And Capital Lease Obligation":825644000.0,"Current Capital Lease Obligation":17250000.0,"Current Debt":808394000.0,"Other Current Borrowings":41860000.0,"Line Of Credit":766534000.0,"Pensionand Other Post Retirement Benefit Plans Current":233246000.0,"Payables And Accrued Expenses":1041955000.0,"Current Accrued Expenses":549342000.0,"Payables":492613000.0,"Other Payable":16918000.0,"Total Tax Payable":114912000.0,"Accounts Payable":360783000.0,"Total Assets":6298394000.0,"Total Non Current Assets":1988173000.0,"Other Non Current Assets":21961000.0,"Non Current Prepaid Assets":15439000.0,"Investments And Advances":119475000.0,"Goodwill And Other Intangible Assets":64890000.0,"Other Intangible Assets":64890000.0,"Net PPE":1766408000.0,"Accumulated Depreciation":-453031000.0,"Gross PPE":2219439000.0,"Leases":74476000.0,"Construction In Progress":358509000.0,"Other Properties":674730000.0,"Machinery Furniture Equipment":107340000.0,"Buildings And Improvements":932950000.0,"Land And Improvements":71434000.0,"Properties":0.0,"Current Assets":4310221000.0,"Other Current Assets":20467000.0,"Restricted Cash":15802000.0,"Prepaid Assets":134899000.0,"Inventory":502867000.0,"Finished Goods":222976000.0,"Work In Process":98922000.0,"Raw Materials":180969000.0,"Receivables":880130000.0,"Other Receivables":39367000.0,"Taxes Receivable":69987000.0,"Accounts Receivable":770776000.0,"Cash Cash Equivalents And Short Term Investments":2756056000.0,"Cash And Cash Equivalents":2756056000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.241,"Normalized EBITDA":392713000.0,"Net Income From Continuing Operation Net Minority Interest":237007000.0,"Reconciled Depreciation":40515000.0,"Reconciled Cost Of Revenue":174530000.0,"EBITDA":392713000.0,"EBIT":352198000.0,"Net Interest Income":-11839000.0,"Interest Expense":39739000.0,"Interest Income":27900000.0,"Normalized Income":237007000.0,"Net Income From Continuing And Discontinued Operation":237007000.0,"Total Expenses":1380024000.0,"Total Operating Income As Reported":325047000.0,"Diluted Average Shares":115797069.0,"Basic Average Shares":111575812.0,"Diluted EPS":2.08,"Basic EPS":2.08,"Diluted NI Availto Com Stockholders":237007000.0,"Net Income Common Stockholders":237007000.0,"Net Income":237007000.0,"Net Income Including Noncontrolling Interests":237007000.0,"Net Income Continuous Operations":237007000.0,"Tax Provision":75452000.0,"Pretax Income":312459000.0,"Other Income Expense":-749000.0,"Other Non Operating Income Expenses":-749000.0,"Net Non Operating Interest Income Expense":-11839000.0,"Interest Expense Non Operating":39739000.0,"Interest Income Non Operating":27900000.0,"Operating Income":325047000.0,"Operating Expense":1205494000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":612280000.0,"Selling General And Administration":593214000.0,"Gross Profit":1530541000.0,"Cost Of Revenue":174530000.0,"Total Revenue":1705071000.0,"Operating Revenue":2229379000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.122902,"Normalized EBITDA":333246000.0,"Net Income From Continuing Operation Net Minority Interest":227357000.0,"Reconciled Depreciation":41144000.0,"Reconciled Cost Of Revenue":167215000.0,"EBITDA":333246000.0,"EBIT":292102000.0,"Net Interest Income":-5223000.0,"Interest Expense":32887000.0,"Interest Income":27664000.0,"Normalized Income":227357000.0,"Net Income From Continuing And Discontinued Operation":227357000.0,"Total Expenses":1263536000.0,"Total Operating Income As Reported":249902000.0,"Diluted Average Shares":115771334.0,"Basic Average Shares":110957836.0,"Diluted EPS":1.95,"Basic EPS":2.08,"Diluted NI Availto Com Stockholders":227357000.0,"Net Income Common Stockholders":227357000.0,"Net Income":227357000.0,"Net Income Including Noncontrolling Interests":227357000.0,"Net Income Continuous Operations":227357000.0,"Tax Provision":31858000.0,"Pretax Income":259215000.0,"Other Income Expense":14536000.0,"Other Non Operating Income Expenses":14536000.0,"Net Non Operating Interest Income Expense":-5223000.0,"Interest Expense Non Operating":32887000.0,"Interest Income Non Operating":27664000.0,"Operating Income":249902000.0,"Operating Expense":1096321000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":541224000.0,"Selling General And Administration":555097000.0,"Gross Profit":1346223000.0,"Cost Of Revenue":167215000.0,"Total Revenue":1513438000.0,"Operating Revenue":1893489000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":248971000.0,"Net Income From Continuing Operation Net Minority Interest":66502000.0,"Reconciled Depreciation":35984000.0,"Reconciled Cost Of Revenue":142422000.0,"EBITDA":248971000.0,"EBIT":212987000.0,"Net Interest Income":-103000.0,"Interest Expense":null,"Interest Income":58131000.0,"Normalized Income":66502000.0,"Net Income From Continuing And Discontinued Operation":66502000.0,"Total Expenses":1313135000.0,"Total Operating Income As Reported":185035000.0,"Diluted Average Shares":115376942.0,"Basic Average Shares":110729651.0,"Diluted EPS":0.52,"Basic EPS":0.65,"Diluted NI Availto Com Stockholders":66502000.0,"Net Income Common Stockholders":66502000.0,"Net Income":66502000.0,"Net Income Including Noncontrolling Interests":66502000.0,"Net Income Continuous Operations":66502000.0,"Tax Provision":82739000.0,"Pretax Income":149241000.0,"Other Income Expense":-35691000.0,"Other Non Operating Income Expenses":-35691000.0,"Net Non Operating Interest Income Expense":-103000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":58131000.0,"Operating Income":185035000.0,"Operating Expense":1170713000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":615423000.0,"Selling General And Administration":555290000.0,"Gross Profit":1355748000.0,"Cost Of Revenue":142422000.0,"Total Revenue":1498170000.0,"Operating Revenue":1960695000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.151688,"Normalized EBITDA":200398000.0,"Net Income From Continuing Operation Net Minority Interest":124841000.0,"Reconciled Depreciation":37284000.0,"Reconciled Cost Of Revenue":196510000.0,"EBITDA":200398000.0,"EBIT":163114000.0,"Net Interest Income":3029000.0,"Interest Expense":null,"Interest Income":3029000.0,"Normalized Income":124841000.0,"Net Income From Continuing And Discontinued Operation":124841000.0,"Total Expenses":1249170000.0,"Total Operating Income As Reported":163114000.0,"Diluted Average Shares":114519258.0,"Basic Average Shares":110215515.0,"Diluted EPS":1.04,"Basic EPS":1.17,"Diluted NI Availto Com Stockholders":124841000.0,"Net Income Common Stockholders":124841000.0,"Net Income":124841000.0,"Net Income Including Noncontrolling Interests":124841000.0,"Net Income Continuous Operations":124841000.0,"Tax Provision":22323000.0,"Pretax Income":147164000.0,"Other Income Expense":-18979000.0,"Other Non Operating Income Expenses":-18979000.0,"Net Non Operating Interest Income Expense":3029000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":3029000.0,"Operating Income":163114000.0,"Operating Expense":1052660000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":523662000.0,"Selling General And Administration":528998000.0,"Gross Profit":1215774000.0,"Cost Of Revenue":196510000.0,"Total Revenue":1412284000.0,"Operating Revenue":1770689000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.053,"Normalized EBITDA":143158000.0,"Net Income From Continuing Operation Net Minority Interest":94320000.0,"Reconciled Depreciation":35614000.0,"Reconciled Cost Of Revenue":164606000.0,"EBITDA":143158000.0,"EBIT":107544000.0,"Net Interest Income":3497000.0,"Interest Expense":7995000.0,"Interest Income":11492000.0,"Normalized Income":94320000.0,"Net Income From Continuing And Discontinued Operation":94320000.0,"Total Expenses":1227415000.0,"Total Operating Income As Reported":87885000.0,"Diluted Average Shares":112559800.0,"Basic Average Shares":108320520.0,"Diluted EPS":0.78,"Basic EPS":0.91,"Diluted NI Availto Com Stockholders":94320000.0,"Net Income Common Stockholders":94320000.0,"Net Income":94320000.0,"Net Income Including Noncontrolling Interests":94320000.0,"Net Income Continuous Operations":94320000.0,"Tax Provision":5229000.0,"Pretax Income":99549000.0,"Other Income Expense":8167000.0,"Other Non Operating Income Expenses":8167000.0,"Net Non Operating Interest Income Expense":3497000.0,"Interest Expense Non Operating":7995000.0,"Interest Income Non Operating":11492000.0,"Operating Income":87885000.0,"Operating Expense":1062809000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":524896000.0,"Selling General And Administration":537913000.0,"Gross Profit":1150694000.0,"Cost Of Revenue":164606000.0,"Total Revenue":1315300000.0,"Operating Revenue":1670191000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":7002000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":7002000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":17000.0,"Depreciation And Amortization In Income Statement":17000.0,"Amortization":17000.0,"Amortization Of Intangibles Income Statement":17000.0,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":414826000.0,"Repayment Of Debt":-17052000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-47994000.0,"Interest Paid Supplemental Data":13486000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":5280674000.0,"Beginning Cash Position":4853425000.0,"Effect Of Exchange Rate Changes":19836000.0,"Changes In Cash":407413000.0,"Financing Cash Flow":-6054000.0,"Cash Flow From Continuing Financing Activities":-6054000.0,"Net Other Financing Charges":-50000.0,"Proceeds From Stock Option Exercised":11048000.0,"Net Issuance Payments Of Debt":-17052000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-17052000.0,"Long Term Debt Payments":-17052000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-49353000.0,"Cash Flow From Continuing Investing Activities":-49353000.0,"Net Other Investing Changes":-7204000.0,"Net Investment Purchase And Sale":5845000.0,"Sale Of Investment":5845000.0,"Net Intangibles Purchase And Sale":-20518000.0,"Purchase Of Intangibles":-20518000.0,"Net PPE Purchase And Sale":-27476000.0,"Purchase Of PPE":-27476000.0,"Operating Cash Flow":462820000.0,"Cash Flow From Continuing Operating Activities":462820000.0,"Change In Working Capital":69749000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-4113000.0,"Change In Other Current Assets":-11377000.0,"Change In Payables And Accrued Expense":249965000.0,"Change In Accrued Expense":212435000.0,"Change In Payable":37530000.0,"Change In Account Payable":37530000.0,"Change In Inventory":-47150000.0,"Change In Receivables":-117576000.0,"Changes In Account Receivables":-117576000.0,"Other Non Cash Items":-21856000.0,"Stock Based Compensation":137405000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":40515000.0,"Depreciation And Amortization":40515000.0,"Amortization Cash Flow":1609000.0,"Amortization Of Intangibles":1609000.0,"Depreciation":38906000.0,"Net Income From Continuing Operations":237007000.0},"2026-03-31":{"Free Cash Flow":160547000.0,"Repayment Of Debt":-7641000.0,"Issuance Of Debt":58204000.0,"Capital Expenditure":-40789000.0,"Interest Paid Supplemental Data":12834000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":4853425000.0,"Beginning Cash Position":4609647000.0,"Effect Of Exchange Rate Changes":19320000.0,"Changes In Cash":224458000.0,"Financing Cash Flow":68632000.0,"Cash Flow From Continuing Financing Activities":68632000.0,"Net Other Financing Charges":-5806000.0,"Proceeds From Stock Option Exercised":23875000.0,"Net Issuance Payments Of Debt":50563000.0,"Net Short Term Debt Issuance":58204000.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":58204000.0,"Net Long Term Debt Issuance":-7641000.0,"Long Term Debt Payments":-7641000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-45510000.0,"Cash Flow From Continuing Investing Activities":-45510000.0,"Net Other Investing Changes":-4748000.0,"Net Investment Purchase And Sale":27000.0,"Sale Of Investment":27000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-40789000.0,"Purchase Of PPE":-40789000.0,"Operating Cash Flow":201336000.0,"Cash Flow From Continuing Operating Activities":201336000.0,"Change In Working Capital":-189143000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":1731000.0,"Change In Other Current Assets":15270000.0,"Change In Payables And Accrued Expense":-59006000.0,"Change In Accrued Expense":-16819000.0,"Change In Payable":-42187000.0,"Change In Account Payable":-42187000.0,"Change In Inventory":-71838000.0,"Change In Receivables":-75300000.0,"Changes In Account Receivables":-75300000.0,"Other Non Cash Items":-1377000.0,"Stock Based Compensation":123355000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":41144000.0,"Depreciation And Amortization":41144000.0,"Amortization Cash Flow":1759000.0,"Amortization Of Intangibles":1759000.0,"Depreciation":39385000.0,"Net Income From Continuing Operations":227357000.0},"2025-12-31":{"Free Cash Flow":379825000.0,"Repayment Of Debt":-783617000.0,"Issuance Of Debt":862741000.0,"Capital Expenditure":-37522000.0,"Interest Paid Supplemental Data":16304000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":4609647000.0,"Beginning Cash Position":4110542000.0,"Effect Of Exchange Rate Changes":23162000.0,"Changes In Cash":475943000.0,"Financing Cash Flow":96931000.0,"Cash Flow From Continuing Financing Activities":96931000.0,"Net Other Financing Charges":-1436000.0,"Proceeds From Stock Option Exercised":19243000.0,"Net Issuance Payments Of Debt":79124000.0,"Net Short Term Debt Issuance":-756844000.0,"Short Term Debt Payments":-768999000.0,"Short Term Debt Issuance":12155000.0,"Net Long Term Debt Issuance":835968000.0,"Long Term Debt Payments":-14618000.0,"Long Term Debt Issuance":850586000.0,"Investing Cash Flow":-38335000.0,"Cash Flow From Continuing Investing Activities":-38335000.0,"Net Other Investing Changes":9375000.0,"Net Investment Purchase And Sale":-10188000.0,"Sale Of Investment":1646000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-37522000.0,"Purchase Of PPE":-37522000.0,"Operating Cash Flow":417347000.0,"Cash Flow From Continuing Operating Activities":417347000.0,"Change In Working Capital":163552000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":15418000.0,"Change In Other Current Assets":-18083000.0,"Change In Payables And Accrued Expense":233090000.0,"Change In Accrued Expense":145876000.0,"Change In Payable":87214000.0,"Change In Account Payable":87214000.0,"Change In Inventory":-70506000.0,"Change In Receivables":2340000.0,"Changes In Account Receivables":2340000.0,"Other Non Cash Items":-23927000.0,"Stock Based Compensation":123761000.0,"Asset Impairment Charge":41410000.0,"Depreciation Amortization Depletion":35984000.0,"Depreciation And Amortization":35984000.0,"Amortization Cash Flow":1567000.0,"Amortization Of Intangibles":1567000.0,"Depreciation":34417000.0,"Net Income From Continuing Operations":66502000.0},"2025-09-30":{"Free Cash Flow":353778000.0,"Repayment Of Debt":-4263000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-48775000.0,"Interest Paid Supplemental Data":12130000.0,"Income Tax Paid Supplemental Data":2929000.0,"End Cash Position":4110542000.0,"Beginning Cash Position":2786086000.0,"Effect Of Exchange Rate Changes":9905000.0,"Changes In Cash":1314551000.0,"Financing Cash Flow":961272000.0,"Cash Flow From Continuing Financing Activities":961272000.0,"Net Other Financing Charges":885000000.0,"Proceeds From Stock Option Exercised":80535000.0,"Net Issuance Payments Of Debt":-4263000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-4263000.0,"Long Term Debt Payments":-4263000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-49274000.0,"Cash Flow From Continuing Investing Activities":-49274000.0,"Net Other Investing Changes":-499000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Intangibles Purchase And Sale":-691000.0,"Purchase Of Intangibles":-691000.0,"Net PPE Purchase And Sale":-48084000.0,"Purchase Of PPE":-48084000.0,"Operating Cash Flow":402553000.0,"Cash Flow From Continuing Operating Activities":402553000.0,"Change In Working Capital":100020000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":3486000.0,"Change In Other Current Assets":100563000.0,"Change In Payables And Accrued Expense":118732000.0,"Change In Accrued Expense":90261000.0,"Change In Payable":28471000.0,"Change In Account Payable":28471000.0,"Change In Inventory":-28836000.0,"Change In Receivables":-93925000.0,"Changes In Account Receivables":-93925000.0,"Other Non Cash Items":-34617000.0,"Stock Based Compensation":140809000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":37284000.0,"Depreciation And Amortization":37284000.0,"Amortization Cash Flow":1554000.0,"Amortization Of Intangibles":1554000.0,"Depreciation":35730000.0,"Net Income From Continuing Operations":124841000.0},"2025-06-30":{"Free Cash Flow":199772000.0,"Repayment Of Debt":-115445000.0,"Issuance Of Debt":141521000.0,"Capital Expenditure":-63826000.0,"Interest Paid Supplemental Data":17771000.0,"Income Tax Paid Supplemental Data":67712000.0,"End Cash Position":2786086000.0,"Beginning Cash Position":2530591000.0,"Effect Of Exchange Rate Changes":23477000.0,"Changes In Cash":232018000.0,"Financing Cash Flow":35025000.0,"Cash Flow From Continuing Financing Activities":35025000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":33144000.0,"Net Issuance Payments Of Debt":26076000.0,"Net Short Term Debt Issuance":38660000.0,"Short Term Debt Payments":-102861000.0,"Short Term Debt Issuance":141521000.0,"Net Long Term Debt Issuance":-12584000.0,"Long Term Debt Payments":-12584000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-66605000.0,"Cash Flow From Continuing Investing Activities":-66605000.0,"Net Other Investing Changes":-2779000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Intangibles Purchase And Sale":-20000000.0,"Purchase Of Intangibles":-20000000.0,"Net PPE Purchase And Sale":-43826000.0,"Purchase Of PPE":-43826000.0,"Operating Cash Flow":263598000.0,"Cash Flow From Continuing Operating Activities":263598000.0,"Change In Working Capital":5353000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-3979000.0,"Change In Other Current Assets":-75053000.0,"Change In Payables And Accrued Expense":123701000.0,"Change In Accrued Expense":127985000.0,"Change In Payable":-4284000.0,"Change In Account Payable":-4284000.0,"Change In Inventory":2187000.0,"Change In Receivables":-41503000.0,"Changes In Account Receivables":-41503000.0,"Other Non Cash Items":-22498000.0,"Stock Based Compensation":150809000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":35614000.0,"Depreciation And Amortization":35614000.0,"Amortization Cash Flow":5760000.0,"Amortization Of Intangibles":5760000.0,"Depreciation":29854000.0,"Net Income From Continuing Operations":94320000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":9321000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":14652000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":156000.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}