{"ticker":"ONCY","downloaded_at":"2026-08-28","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":116128162.0,"Share Issued":116128162.0,"Total Debt":508000.0,"Tangible Book Value":-5130000.0,"Invested Capital":-5130000.0,"Working Capital":2064000.0,"Net Tangible Assets":-5130000.0,"Capital Lease Obligations":508000.0,"Common Stock Equity":-5130000.0,"Total Capitalization":-5130000.0,"Total Equity Gross Minority Interest":-5130000.0,"Stockholders Equity":-5130000.0,"Gains Losses Not Affecting Retained Earnings":6225000.0,"Other Equity Adjustments":6225000.0,"Retained Earnings":-438738000.0,"Additional Paid In Capital":427383000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":13291000.0,"Total Non Current Liabilities Net Minority Interest":7868000.0,"Derivative Product Liabilities":2616000.0,"Non Current Deferred Liabilities":4910000.0,"Non Current Deferred Revenue":4910000.0,"Long Term Debt And Capital Lease Obligation":342000.0,"Long Term Capital Lease Obligation":342000.0,"Current Liabilities":5423000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":166000.0,"Current Capital Lease Obligation":166000.0,"Payables And Accrued Expenses":5257000.0,"Current Accrued Expenses":2576000.0,"Payables":2681000.0,"Accounts Payable":2681000.0,"Total Assets":8161000.0,"Total Non Current Assets":674000.0,"Net PPE":674000.0,"Accumulated Depreciation":null,"Gross PPE":674000.0,"Leases":456000.0,"Other Properties":218000.0,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":7487000.0,"Hedging Assets Current":null,"Prepaid Assets":1033000.0,"Receivables":961000.0,"Other Receivables":961000.0,"Cash Cash Equivalents And Short Term Investments":5493000.0,"Cash And Cash Equivalents":5493000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":108021271.0,"Share Issued":108021271.0,"Total Debt":563000.0,"Tangible Book Value":-3799000.0,"Invested Capital":-3799000.0,"Working Capital":743000.0,"Net Tangible Assets":-3799000.0,"Capital Lease Obligations":563000.0,"Common Stock Equity":-3799000.0,"Total Capitalization":-3799000.0,"Total Equity Gross Minority Interest":-3799000.0,"Stockholders Equity":-3799000.0,"Gains Losses Not Affecting Retained Earnings":6225000.0,"Other Equity Adjustments":6225000.0,"Retained Earnings":-429495000.0,"Additional Paid In Capital":419471000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":11381000.0,"Total Non Current Liabilities Net Minority Interest":5280000.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":4910000.0,"Non Current Deferred Revenue":4910000.0,"Long Term Debt And Capital Lease Obligation":370000.0,"Long Term Capital Lease Obligation":370000.0,"Current Liabilities":6101000.0,"Other Current Liabilities":77000.0,"Current Debt And Capital Lease Obligation":193000.0,"Current Capital Lease Obligation":193000.0,"Payables And Accrued Expenses":5831000.0,"Current Accrued Expenses":2327000.0,"Payables":3504000.0,"Accounts Payable":3504000.0,"Total Assets":7582000.0,"Total Non Current Assets":738000.0,"Net PPE":738000.0,"Accumulated Depreciation":-526000.0,"Gross PPE":1264000.0,"Leases":644000.0,"Other Properties":null,"Machinery Furniture Equipment":620000.0,"Properties":0.0,"Current Assets":6844000.0,"Hedging Assets Current":null,"Prepaid Assets":1069000.0,"Receivables":573000.0,"Other Receivables":573000.0,"Cash Cash Equivalents And Short Term Investments":5202000.0,"Cash And Cash Equivalents":5202000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":103635734.0,"Share Issued":103635734.0,"Total Debt":599964.074008,"Tangible Book Value":82629.782648,"Invested Capital":82629.782648,"Working Capital":4595652.954913,"Net Tangible Assets":82629.782648,"Capital Lease Obligations":599964.074008,"Common Stock Equity":82629.782648,"Total Capitalization":82629.782648,"Total Equity Gross Minority Interest":82629.782648,"Stockholders Equity":82629.782648,"Gains Losses Not Affecting Retained Earnings":566912.160948,"Other Equity Adjustments":566912.160948,"Retained Earnings":-362827375.606251,"Additional Paid In Capital":32808334.83025,"Capital Stock":329534758.397701,"Common Stock":329534758.397701,"Total Liabilities Net Minority Interest":10736123.585414,"Total Non Current Liabilities Net Minority Interest":5235854.140471,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":4835638.584516,"Non Current Deferred Revenue":4835638.584516,"Long Term Debt And Capital Lease Obligation":400215.555955,"Long Term Capital Lease Obligation":400215.555955,"Current Liabilities":5500269.444943,"Other Current Liabilities":142985.449973,"Current Debt And Capital Lease Obligation":199748.518053,"Current Capital Lease Obligation":199748.518053,"Payables And Accrued Expenses":5157535.476918,"Current Accrued Expenses":2139033.590803,"Payables":3018501.886115,"Accounts Payable":3018501.886115,"Total Assets":10818753.368062,"Total Non Current Assets":722830.968205,"Net PPE":722830.968205,"Accumulated Depreciation":null,"Gross PPE":722830.968205,"Leases":481408.298904,"Other Properties":241422.669301,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":10095922.399856,"Hedging Assets Current":0.0,"Prepaid Assets":1181965.151787,"Receivables":38800.071852,"Other Receivables":38800.071852,"Cash Cash Equivalents And Short Term Investments":8875157.176217,"Cash And Cash Equivalents":8875157.176217,"Cash Equivalents":7044368.600683,"Cash Financial":1830788.575534},"2025-06-30":{"Ordinary Shares Number":97407903.0,"Share Issued":97407903.0,"Total Debt":648956.772756,"Tangible Book Value":4449884.89787,"Invested Capital":4449884.89787,"Working Capital":9016698.943984,"Net Tangible Assets":4449884.89787,"Capital Lease Obligations":648956.772756,"Common Stock Equity":4449884.89787,"Total Capitalization":4449884.89787,"Total Equity Gross Minority Interest":4449884.89787,"Stockholders Equity":4449884.89787,"Gains Losses Not Affecting Retained Earnings":526181.167099,"Other Equity Adjustments":526181.167099,"Retained Earnings":-358508422.552709,"Additional Paid In Capital":32734315.050974,"Capital Stock":329697811.232506,"Common Stock":329697811.232506,"Total Liabilities Net Minority Interest":10147257.64607,"Total Non Current Liabilities Net Minority Interest":5354624.182409,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":4918332.298023,"Non Current Deferred Revenue":4918332.298023,"Long Term Debt And Capital Lease Obligation":436291.884386,"Long Term Capital Lease Obligation":436291.884386,"Current Liabilities":4792633.463661,"Other Current Liabilities":717652.647349,"Current Debt And Capital Lease Obligation":212664.888369,"Current Capital Lease Obligation":212664.888369,"Payables And Accrued Expenses":3862315.927942,"Current Accrued Expenses":2889611.575986,"Payables":972704.351957,"Accounts Payable":972704.351957,"Total Assets":14597142.54394,"Total Non Current Assets":787810.136296,"Net PPE":787810.136296,"Accumulated Depreciation":null,"Gross PPE":787810.136296,"Leases":531296.817335,"Other Properties":256513.318961,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":13809332.407644,"Hedging Assets Current":748346.548763,"Prepaid Assets":2319581.978295,"Receivables":52618.11671,"Other Receivables":52618.11671,"Cash Cash Equivalents And Short Term Investments":10688785.763876,"Cash And Cash Equivalents":10688785.763876,"Cash Equivalents":7723901.048708,"Cash Financial":2964884.715168},"2025-03-31":{"Ordinary Shares Number":86421592.0,"Share Issued":86421592.0,"Total Debt":698758.306489,"Tangible Book Value":4537736.442342,"Invested Capital":4537736.442342,"Working Capital":8887506.900238,"Net Tangible Assets":4537736.442342,"Capital Lease Obligations":698758.306489,"Common Stock Equity":4537736.442342,"Total Capitalization":4537736.442342,"Total Equity Gross Minority Interest":4537736.442342,"Stockholders Equity":4537736.442342,"Gains Losses Not Affecting Retained Earnings":669410.457617,"Other Equity Adjustments":669410.457617,"Retained Earnings":-338478523.66345,"Additional Paid In Capital":31026965.083047,"Capital Stock":311319884.565128,"Common Stock":311319884.565128,"Total Liabilities Net Minority Interest":9229199.712112,"Total Non Current Liabilities Net Minority Interest":5198761.800281,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":4702643.402673,"Non Current Deferred Revenue":4702643.402673,"Long Term Debt And Capital Lease Obligation":496118.397607,"Long Term Capital Lease Obligation":496118.397607,"Current Liabilities":4030437.911831,"Other Current Liabilities":370341.902439,"Current Debt And Capital Lease Obligation":202639.908882,"Current Capital Lease Obligation":202639.908882,"Payables And Accrued Expenses":3457456.100509,"Current Accrued Expenses":2913123.379754,"Payables":544332.720755,"Accounts Payable":544332.720755,"Total Assets":13766936.154454,"Total Non Current Assets":848991.342385,"Net PPE":848991.342385,"Accumulated Depreciation":null,"Gross PPE":848991.342385,"Leases":579270.63608,"Other Properties":269720.706305,"Machinery Furniture Equipment":null,"Properties":0.0,"Current Assets":12917944.812069,"Hedging Assets Current":852485.133917,"Prepaid Assets":1310171.824668,"Receivables":62189.489278,"Other Receivables":62189.489278,"Cash Cash Equivalents And Short Term Investments":10693098.364207,"Cash And Cash Equivalents":10693098.364207,"Cash Equivalents":8799463.353621,"Cash Financial":1893635.010586},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":1355000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Net PPE":null,"Accumulated Depreciation":-439000.0,"Gross PPE":null,"Leases":null,"Other Properties":3000.0,"Machinery Furniture Equipment":597000.0,"Properties":null,"Current Assets":null,"Hedging Assets Current":980000.0,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-9259000.0,"Total Unusual Items":-6000.0,"Total Unusual Items Excluding Goodwill":-6000.0,"Net Income From Continuing Operation Net Minority Interest":-9243000.0,"Reconciled Depreciation":16000.0,"EBITDA":-9265000.0,"EBIT":-9281000.0,"Net Interest Income":44000.0,"Interest Income":44000.0,"Normalized Income":-9237000.0,"Net Income From Continuing And Discontinued Operation":-9243000.0,"Total Expenses":9281000.0,"Diluted Average Shares":112292579.0,"Basic Average Shares":112292579.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-9243000.0,"Net Income Common Stockholders":-9243000.0,"Net Income":-9243000.0,"Net Income Including Noncontrolling Interests":-9243000.0,"Net Income Continuous Operations":-9243000.0,"Tax Provision":null,"Pretax Income":-9243000.0,"Other Income Expense":-6000.0,"Gain On Sale Of Security":-6000.0,"Net Non Operating Interest Income Expense":44000.0,"Interest Income Non Operating":44000.0,"Operating Income":-9281000.0,"Operating Expense":9281000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Research And Development":4552000.0,"Selling General And Administration":4729000.0,"General And Administrative Expense":4729000.0,"Other Gand A":4729000.0,"Salaries And Wages":null,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":191087.891144,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-10561832.944135,"Total Unusual Items":909942.338782,"Total Unusual Items Excluding Goodwill":909942.338782,"Net Income From Continuing Operation Net Minority Interest":-9177897.072032,"Reconciled Depreciation":-134059.637147,"EBITDA":-9651890.605353,"EBIT":-9651890.605353,"Net Interest Income":151044.009341,"Interest Income":151044.009341,"Normalized Income":-9896751.519669,"Net Income From Continuing And Discontinued Operation":-9177897.072032,"Total Expenses":9651890.605353,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-9177897.072032,"Net Income Common Stockholders":-9177897.072032,"Net Income":-9177897.072032,"Net Income Including Noncontrolling Interests":-9177897.072032,"Net Income Continuous Operations":-9177897.072032,"Tax Provision":198992.814802,"Pretax Income":-8978904.25723,"Other Income Expense":521942.338782,"Gain On Sale Of Security":909942.338782,"Net Non Operating Interest Income Expense":151044.009341,"Interest Income Non Operating":151044.009341,"Operating Income":-9651890.605353,"Operating Expense":9651890.605353,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Research And Development":2962284.53386,"Selling General And Administration":6893665.70864,"General And Administrative Expense":6893665.70864,"Other Gand A":5539581.462188,"Salaries And Wages":1354084.246452,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":-11270.345741,"Tax Rate For Calcs":0.017199,"Normalized EBITDA":-9222202.263338,"Total Unusual Items":-655290.102389,"Total Unusual Items Excluding Goodwill":-655290.102389,"Net Income From Continuing Operation Net Minority Interest":-10346685.827196,"Reconciled Depreciation":64475.466431,"EBITDA":-9877492.365727,"EBIT":-9944314.711694,"Net Interest Income":71851.984911,"Interest Income":71851.984911,"Normalized Income":-9702666.070548,"Net Income From Continuing And Discontinued Operation":-10346685.827196,"Total Expenses":9944314.711694,"Diluted Average Shares":101315089.0,"Basic Average Shares":101315089.0,"Diluted EPS":-0.100593,"Basic EPS":-0.100593,"Diluted NI Availto Com Stockholders":-10346685.827196,"Net Income Common Stockholders":-10346685.827196,"Net Income":-10346685.827196,"Net Income Including Noncontrolling Interests":-10346685.827196,"Net Income Continuous Operations":-10346685.827196,"Tax Provision":-181067.001976,"Pretax Income":-10527752.829172,"Other Income Expense":-655290.102389,"Gain On Sale Of Security":-655290.102389,"Net Non Operating Interest Income Expense":71851.984911,"Interest Income Non Operating":71851.984911,"Operating Income":-9944314.711694,"Operating Expense":9944314.711694,"Depreciation Amortization Depletion Income Statement":66822.345967,"Depreciation And Amortization In Income Statement":66822.345967,"Depreciation Income Statement":66822.345967,"Research And Development":5399676.666068,"Selling General And Administration":4477815.699659,"General And Administrative Expense":4477815.699659,"Other Gand A":3627088.198311,"Salaries And Wages":850727.501347,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":-73358.42438,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-3700075.748164,"Total Unusual Items":-349325.83038,"Total Unusual Items Excluding Goodwill":-349325.83038,"Net Income From Continuing Operation Net Minority Interest":-4505426.243286,"Reconciled Depreciation":120584.170717,"EBITDA":-4049401.578544,"EBIT":-4169985.74926,"Net Interest Income":76003.946359,"Interest Income":76003.946359,"Normalized Income":-4229458.837286,"Net Income From Continuing And Discontinued Operation":-4505426.243286,"Total Expenses":4169985.74926,"Diluted Average Shares":90999586.0,"Basic Average Shares":90999586.0,"Diluted EPS":-0.051157,"Basic EPS":-0.051157,"Diluted NI Availto Com Stockholders":-4505426.243286,"Net Income Common Stockholders":-4505426.243286,"Net Income":-4505426.243286,"Net Income Including Noncontrolling Interests":-4505426.243286,"Net Income Continuous Operations":-4505426.243286,"Tax Provision":62118.610005,"Pretax Income":-4443307.633281,"Other Income Expense":-349325.83038,"Gain On Sale Of Security":-349325.83038,"Net Non Operating Interest Income Expense":76003.946359,"Interest Income Non Operating":76003.946359,"Operating Income":-4169985.74926,"Operating Expense":4169985.74926,"Depreciation Amortization Depletion Income Statement":68695.874593,"Depreciation And Amortization In Income Statement":68695.874593,"Depreciation Income Statement":68695.874593,"Research And Development":2052837.358863,"Selling General And Administration":2048452.515804,"General And Administrative Expense":2048452.515804,"Other Gand A":1142982.424087,"Salaries And Wages":905470.091716,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5195000.0,"Total Unusual Items":193000.0,"Total Unusual Items Excluding Goodwill":193000.0,"Net Income From Continuing Operation Net Minority Interest":-4711000.0,"Reconciled Depreciation":19000.0,"EBITDA":-5002000.0,"EBIT":-5021000.0,"Net Interest Income":117000.0,"Interest Income":117000.0,"Normalized Income":-4904000.0,"Net Income From Continuing And Discontinued Operation":-4711000.0,"Total Expenses":5021000.0,"Diluted Average Shares":84631445.0,"Basic Average Shares":84631445.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-4711000.0,"Net Income Common Stockholders":-4711000.0,"Net Income":-4711000.0,"Net Income Including Noncontrolling Interests":-4711000.0,"Net Income Continuous Operations":-4711000.0,"Tax Provision":null,"Pretax Income":-4711000.0,"Other Income Expense":193000.0,"Gain On Sale Of Security":193000.0,"Net Non Operating Interest Income Expense":117000.0,"Interest Income Non Operating":117000.0,"Operating Income":-5021000.0,"Operating Expense":5021000.0,"Depreciation Amortization Depletion Income Statement":67779.555729,"Depreciation And Amortization In Income Statement":67779.555729,"Depreciation Income Statement":67779.555729,"Research And Development":2800000.0,"Selling General And Administration":2221000.0,"General And Administrative Expense":2221000.0,"Other Gand A":2221000.0,"Salaries And Wages":718323.539071,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":11384.438742,"Pretax Income":null,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-7299000.0,"Repayment Of Debt":null,"Issuance Of Capital Stock":7614000.0,"Capital Expenditure":-6000.0,"End Cash Position":5493000.0,"Beginning Cash Position":5202000.0,"Effect Of Exchange Rate Changes":-24000.0,"Changes In Cash":315000.0,"Financing Cash Flow":7614000.0,"Cash Flow From Continuing Financing Activities":7614000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":7614000.0,"Common Stock Issuance":7614000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-6000.0,"Cash Flow From Continuing Investing Activities":-6000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-6000.0,"Purchase Of PPE":-6000.0,"Operating Cash Flow":-7293000.0,"Cash Flow From Continuing Operating Activities":-7293000.0,"Change In Working Capital":-1181000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-74000.0,"Change In Payables And Accrued Expense":-564000.0,"Change In Accrued Expense":249000.0,"Change In Payable":-813000.0,"Change In Account Payable":-813000.0,"Change In Prepaid Assets":-155000.0,"Change In Receivables":-388000.0,"Other Non Cash Items":803000.0,"Stock Based Compensation":2299000.0,"Depreciation Amortization Depletion":16000.0,"Depreciation And Amortization":16000.0,"Depreciation":16000.0,"Operating Gains Losses":13000.0,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":13000.0,"Net Income From Continuing Operations":-9243000.0},"2025-12-31":{"Free Cash Flow":-6734130.770613,"Repayment Of Debt":null,"Issuance Of Capital Stock":481208.730016,"Capital Expenditure":-970.361056,"End Cash Position":5202000.0,"Beginning Cash Position":8875157.176217,"Effect Of Exchange Rate Changes":382541.225076,"Changes In Cash":-3680054.966768,"Financing Cash Flow":3054075.803844,"Cash Flow From Continuing Financing Activities":3054075.803844,"Proceeds From Stock Option Exercised":2380000.0,"Net Common Stock Issuance":481208.730016,"Common Stock Issuance":481208.730016,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-970.361056,"Cash Flow From Continuing Investing Activities":-970.361056,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-970.361056,"Purchase Of PPE":-970.361056,"Operating Cash Flow":-6733160.409556,"Cash Flow From Continuing Operating Activities":-6733160.409556,"Change In Working Capital":89286.86905,"Change In Other Working Capital":-1916237.47081,"Change In Other Current Liabilities":747416.741512,"Change In Payables And Accrued Expense":-2074388.359978,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":407555.236213,"Change In Receivables":2924940.722112,"Other Non Cash Items":4118118.376145,"Stock Based Compensation":-1098622.597449,"Depreciation Amortization Depletion":-134059.637147,"Depreciation And Amortization":-134059.637147,"Depreciation":-134059.637147,"Operating Gains Losses":-529986.348123,"Gain Loss On Investment Securities":-489268.007904,"Net Foreign Currency Exchange Gain Loss":-40718.340219,"Net Income From Continuing Operations":-9177897.072032},"2025-09-30":{"Free Cash Flow":-4636838.133542,"Repayment Of Debt":-70051.60264,"Issuance Of Capital Stock":2904894.569578,"Capital Expenditure":null,"End Cash Position":8875157.176217,"Beginning Cash Position":10688785.763876,"Effect Of Exchange Rate Changes":184251.152605,"Changes In Cash":-1801995.166604,"Financing Cash Flow":2834842.966938,"Cash Flow From Continuing Financing Activities":2834842.966938,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":2904894.569578,"Common Stock Issuance":2904894.569578,"Net Issuance Payments Of Debt":-70051.60264,"Net Long Term Debt Issuance":-70051.60264,"Long Term Debt Payments":-70051.60264,"Investing Cash Flow":-5029.638944,"Cash Flow From Continuing Investing Activities":-5029.638944,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-5029.638944,"Purchase Of PPE":-5029.638944,"Operating Cash Flow":-4631808.494598,"Cash Flow From Continuing Operating Activities":-4631808.494598,"Change In Working Capital":1872676.809834,"Change In Other Working Capital":-33237.955799,"Change In Other Current Liabilities":-575623.377242,"Change In Payables And Accrued Expense":1354100.421951,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":1114455.214329,"Change In Receivables":12982.506594,"Other Non Cash Items":22801.892792,"Stock Based Compensation":2937595.374882,"Depreciation Amortization Depletion":64475.466431,"Depreciation And Amortization":64475.466431,"Depreciation":64475.466431,"Operating Gains Losses":659411.056714,"Gain Loss On Investment Securities":756423.523671,"Net Foreign Currency Exchange Gain Loss":-97012.466957,"Net Income From Continuing Operations":-10188769.09525},"2025-06-30":{"Free Cash Flow":-4013031.095845,"Repayment Of Debt":-77843.36562,"Issuance Of Capital Stock":4197896.700406,"Capital Expenditure":null,"End Cash Position":10688785.763876,"Beginning Cash Position":10645000.0,"Effect Of Exchange Rate Changes":-562792.377681,"Changes In Cash":35050.133372,"Financing Cash Flow":4048081.229218,"Cash Flow From Continuing Financing Activities":4048081.229218,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":4197896.700406,"Common Stock Issuance":4197896.700406,"Net Issuance Payments Of Debt":-77843.36562,"Net Long Term Debt Issuance":-77843.36562,"Long Term Debt Payments":-77843.36562,"Investing Cash Flow":1000.0,"Cash Flow From Continuing Investing Activities":1000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":1000.0,"Purchase Of PPE":1000.0,"Operating Cash Flow":-4014031.095845,"Cash Flow From Continuing Operating Activities":-4014031.095845,"Change In Working Capital":-32963.678883,"Change In Other Working Capital":205285.937331,"Change In Other Current Liabilities":-391793.364271,"Change In Payables And Accrued Expense":1028287.938028,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-949010.450543,"Change In Receivables":12076.771294,"Other Non Cash Items":-18920.268937,"Stock Based Compensation":420027.222567,"Depreciation Amortization Depletion":120584.170717,"Depreciation And Amortization":120584.170717,"Depreciation":120584.170717,"Operating Gains Losses":178575.291409,"Gain Loss On Investment Securities":197844.484233,"Net Foreign Currency Exchange Gain Loss":-19269.192823,"Net Income From Continuing Operations":-4681333.832718},"2025-03-31":{"Free Cash Flow":-4734000.0,"Repayment Of Debt":-71972.105568,"Issuance Of Capital Stock":4183000.0,"Capital Expenditure":-1000.0,"End Cash Position":10645000.0,"Beginning Cash Position":11079000.0,"Effect Of Exchange Rate Changes":117000.0,"Changes In Cash":-551000.0,"Financing Cash Flow":4183000.0,"Cash Flow From Continuing Financing Activities":4183000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":4183000.0,"Common Stock Issuance":4183000.0,"Net Issuance Payments Of Debt":-71972.105568,"Net Long Term Debt Issuance":-71972.105568,"Long Term Debt Payments":-71972.105568,"Investing Cash Flow":-1000.0,"Cash Flow From Continuing Investing Activities":-1000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net PPE Purchase And Sale":-1000.0,"Purchase Of PPE":-1000.0,"Operating Cash Flow":-4733000.0,"Cash Flow From Continuing Operating Activities":-4733000.0,"Change In Working Capital":-749000.0,"Change In Other Working Capital":62189.489278,"Change In Other Current Liabilities":-73000.0,"Change In Payables And Accrued Expense":-668000.0,"Change In Accrued Expense":-780000.0,"Change In Payable":112000.0,"Change In Account Payable":112000.0,"Change In Prepaid Assets":7000.0,"Change In Receivables":-15000.0,"Other Non Cash Items":73000.0,"Stock Based Compensation":845000.0,"Depreciation Amortization Depletion":19000.0,"Depreciation And Amortization":19000.0,"Depreciation":19000.0,"Operating Gains Losses":-210000.0,"Gain Loss On Investment Securities":-230000.0,"Net Foreign Currency Exchange Gain Loss":20000.0,"Net Income From Continuing Operations":-4711000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":-58919.747668,"Issuance Of Capital Stock":null,"Capital Expenditure":-6000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":-2819.48978,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-58919.747668,"Net Long Term Debt Issuance":-58919.747668,"Long Term Debt Payments":-58919.747668,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":121227.467776,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}