{"ticker":"ONDS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":469062109.0,"Share Issued":469062109.0,"Net Debt":null,"Total Debt":7865000.0,"Tangible Book Value":379652000.0,"Invested Capital":1078373000.0,"Working Capital":1479879000.0,"Net Tangible Assets":379652000.0,"Capital Lease Obligations":3496000.0,"Common Stock Equity":1074004000.0,"Total Capitalization":1077602000.0,"Total Equity Gross Minority Interest":1080315000.0,"Minority Interest":6311000.0,"Stockholders Equity":1074004000.0,"Gains Losses Not Affecting Retained Earnings":-361000.0,"Other Equity Adjustments":-361000.0,"Retained Earnings":-5438000.0,"Additional Paid In Capital":1079757000.0,"Capital Stock":46000.0,"Common Stock":46000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1359055000.0,"Total Non Current Liabilities Net Minority Interest":1209738000.0,"Other Non Current Liabilities":8791000.0,"Derivative Product Liabilities":1058990000.0,"Non Current Accrued Expenses":88481000.0,"Non Current Deferred Liabilities":49878000.0,"Non Current Deferred Revenue":1586000.0,"Non Current Deferred Taxes Liabilities":48292000.0,"Long Term Debt And Capital Lease Obligation":3598000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":3598000.0,"Current Liabilities":149317000.0,"Other Current Liabilities":20888000.0,"Current Deferred Liabilities":21497000.0,"Current Deferred Revenue":21497000.0,"Current Debt And Capital Lease Obligation":4267000.0,"Current Capital Lease Obligation":3496000.0,"Current Debt":771000.0,"Other Current Borrowings":771000.0,"Current Notes Payable":0.0,"Payables And Accrued Expenses":102665000.0,"Current Accrued Expenses":82730000.0,"Interest Payable":8000.0,"Payables":19935000.0,"Other Payable":null,"Total Tax Payable":3238000.0,"Income Tax Payable":null,"Accounts Payable":16697000.0,"Total Assets":2439370000.0,"Total Non Current Assets":810174000.0,"Other Non Current Assets":32685000.0,"Non Current Prepaid Assets":null,"Investments And Advances":71629000.0,"Investmentin Financial Assets":42340000.0,"Available For Sale Securities":42340000.0,"Long Term Equity Investment":29289000.0,"Goodwill And Other Intangible Assets":694352000.0,"Other Intangible Assets":312514000.0,"Goodwill":381838000.0,"Net PPE":11508000.0,"Accumulated Depreciation":null,"Gross PPE":11508000.0,"Leases":null,"Construction In Progress":null,"Other Properties":11508000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":1629196000.0,"Other Current Assets":3896000.0,"Restricted Cash":11081000.0,"Prepaid Assets":44810000.0,"Inventory":34286000.0,"Inventories Adjustments Allowances":-991000.0,"Finished Goods":5470000.0,"Work In Process":6774000.0,"Raw Materials":23033000.0,"Receivables":61278000.0,"Other Receivables":15983000.0,"Taxes Receivable":null,"Accounts Receivable":45295000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1473845000.0,"Other Short Term Investments":447842000.0,"Cash And Cash Equivalents":1026003000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":380763481.0,"Share Issued":380763481.0,"Net Debt":null,"Total Debt":15564000.0,"Tangible Book Value":49109000.0,"Invested Capital":450296000.0,"Working Capital":544080000.0,"Net Tangible Assets":49109000.0,"Capital Lease Obligations":3076000.0,"Common Stock Equity":437808000.0,"Total Capitalization":441642000.0,"Total Equity Gross Minority Interest":471615000.0,"Minority Interest":33807000.0,"Stockholders Equity":437808000.0,"Gains Losses Not Affecting Retained Earnings":329000.0,"Other Equity Adjustments":329000.0,"Retained Earnings":-368387000.0,"Additional Paid In Capital":805828000.0,"Capital Stock":38000.0,"Common Stock":38000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":661226000.0,"Total Non Current Liabilities Net Minority Interest":519405000.0,"Other Non Current Liabilities":10244000.0,"Derivative Product Liabilities":489434000.0,"Non Current Accrued Expenses":null,"Non Current Deferred Liabilities":15893000.0,"Non Current Deferred Revenue":1362000.0,"Non Current Deferred Taxes Liabilities":14531000.0,"Long Term Debt And Capital Lease Obligation":3834000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":3834000.0,"Current Liabilities":141821000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":10324000.0,"Current Deferred Revenue":10324000.0,"Current Debt And Capital Lease Obligation":11730000.0,"Current Capital Lease Obligation":3076000.0,"Current Debt":8654000.0,"Other Current Borrowings":6450000.0,"Current Notes Payable":2204000.0,"Payables And Accrued Expenses":119767000.0,"Current Accrued Expenses":96724000.0,"Interest Payable":721000.0,"Payables":23043000.0,"Other Payable":4871000.0,"Total Tax Payable":4299000.0,"Income Tax Payable":null,"Accounts Payable":13873000.0,"Total Assets":1132841000.0,"Total Non Current Assets":446940000.0,"Other Non Current Assets":12437000.0,"Non Current Prepaid Assets":null,"Investments And Advances":35587000.0,"Investmentin Financial Assets":35587000.0,"Available For Sale Securities":35587000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":388699000.0,"Other Intangible Assets":136890000.0,"Goodwill":251809000.0,"Net PPE":10217000.0,"Accumulated Depreciation":-4654000.0,"Gross PPE":14871000.0,"Leases":5585000.0,"Construction In Progress":117000.0,"Other Properties":null,"Machinery Furniture Equipment":9169000.0,"Properties":0.0,"Current Assets":685901000.0,"Other Current Assets":1538000.0,"Restricted Cash":43615000.0,"Prepaid Assets":17799000.0,"Inventory":21963000.0,"Inventories Adjustments Allowances":-1652000.0,"Finished Goods":7992000.0,"Work In Process":1470000.0,"Raw Materials":14153000.0,"Receivables":28492000.0,"Other Receivables":6136000.0,"Taxes Receivable":null,"Accounts Receivable":22356000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":572494000.0,"Other Short Term Investments":21750000.0,"Cash And Cash Equivalents":550744000.0,"Cash Financial":550744000.0},"2025-09-30":{"Ordinary Shares Number":329515817.0,"Share Issued":329515817.0,"Net Debt":null,"Total Debt":17970200.0,"Tangible Book Value":423183654.0,"Invested Capital":497401306.0,"Working Capital":447568112.0,"Net Tangible Assets":423183654.0,"Capital Lease Obligations":6646763.0,"Common Stock Equity":486077869.0,"Total Capitalization":486377869.0,"Total Equity Gross Minority Interest":510374726.0,"Minority Interest":24296857.0,"Stockholders Equity":486077869.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-268722540.0,"Additional Paid In Capital":754767458.0,"Capital Stock":32951.0,"Common Stock":32951.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":39775843.0,"Total Non Current Liabilities Net Minority Interest":8467970.0,"Other Non Current Liabilities":99884.0,"Derivative Product Liabilities":null,"Non Current Accrued Expenses":23171.0,"Non Current Deferred Liabilities":3033268.0,"Non Current Deferred Revenue":2165785.0,"Non Current Deferred Taxes Liabilities":867483.0,"Long Term Debt And Capital Lease Obligation":5311647.0,"Long Term Capital Lease Obligation":5011647.0,"Long Term Debt":300000.0,"Current Liabilities":31307873.0,"Other Current Liabilities":537416.0,"Current Deferred Liabilities":2903238.0,"Current Deferred Revenue":2903238.0,"Current Debt And Capital Lease Obligation":12658553.0,"Current Capital Lease Obligation":1635116.0,"Current Debt":11023437.0,"Other Current Borrowings":11023437.0,"Current Notes Payable":null,"Payables And Accrued Expenses":15208666.0,"Current Accrued Expenses":5895510.0,"Interest Payable":711873.0,"Payables":9313156.0,"Other Payable":61586.0,"Total Tax Payable":874383.0,"Income Tax Payable":549493.0,"Accounts Payable":8377187.0,"Total Assets":550150569.0,"Total Non Current Assets":71274584.0,"Other Non Current Assets":663043.0,"Non Current Prepaid Assets":null,"Investments And Advances":587250.0,"Investmentin Financial Assets":587250.0,"Available For Sale Securities":587250.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":62894215.0,"Other Intangible Assets":28120281.0,"Goodwill":34773934.0,"Net PPE":7130076.0,"Accumulated Depreciation":-4226051.0,"Gross PPE":11356127.0,"Leases":3784374.0,"Construction In Progress":null,"Other Properties":6004209.0,"Machinery Furniture Equipment":1567544.0,"Properties":0.0,"Current Assets":478875985.0,"Other Current Assets":554541.0,"Restricted Cash":576575.0,"Prepaid Assets":3074743.0,"Inventory":12522999.0,"Inventories Adjustments Allowances":-221044.0,"Finished Goods":4952905.0,"Work In Process":1765494.0,"Raw Materials":6025644.0,"Receivables":10519299.0,"Other Receivables":4726568.0,"Taxes Receivable":570184.0,"Accounts Receivable":5222547.0,"Allowance For Doubtful Accounts Receivable":-6279.0,"Gross Accounts Receivable":5228826.0,"Cash Cash Equivalents And Short Term Investments":451627828.0,"Other Short Term Investments":18810846.0,"Cash And Cash Equivalents":432816982.0,"Cash Financial":432816982.0},"2025-06-30":{"Ordinary Shares Number":206732666.0,"Share Issued":206732666.0,"Net Debt":null,"Total Debt":23211725.0,"Tangible Book Value":37984972.0,"Invested Capital":107195936.0,"Working Capital":59720038.0,"Net Tangible Assets":37984972.0,"Capital Lease Obligations":6836973.0,"Common Stock Equity":90821184.0,"Total Capitalization":91121184.0,"Total Equity Gross Minority Interest":112657996.0,"Minority Interest":21836812.0,"Stockholders Equity":90821184.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-261254323.0,"Additional Paid In Capital":352054834.0,"Capital Stock":20673.0,"Common Stock":20673.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":39292810.0,"Total Non Current Liabilities Net Minority Interest":7803295.0,"Other Non Current Liabilities":82500.0,"Derivative Product Liabilities":null,"Non Current Accrued Expenses":19848.0,"Non Current Deferred Liabilities":2086253.0,"Non Current Deferred Revenue":2086253.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":5614694.0,"Long Term Capital Lease Obligation":5314694.0,"Long Term Debt":300000.0,"Current Liabilities":31489515.0,"Other Current Liabilities":null,"Current Deferred Liabilities":4304219.0,"Current Deferred Revenue":4304219.0,"Current Debt And Capital Lease Obligation":17597031.0,"Current Capital Lease Obligation":1522279.0,"Current Debt":16074752.0,"Other Current Borrowings":16074752.0,"Current Notes Payable":null,"Payables And Accrued Expenses":9588265.0,"Current Accrued Expenses":4594319.0,"Interest Payable":629753.0,"Payables":4993946.0,"Other Payable":152117.0,"Total Tax Payable":75815.0,"Income Tax Payable":null,"Accounts Payable":4766014.0,"Total Assets":151950806.0,"Total Non Current Assets":60741253.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":706023.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":52836212.0,"Other Intangible Assets":25084291.0,"Goodwill":27751921.0,"Net PPE":7199018.0,"Accumulated Depreciation":-3883886.0,"Gross PPE":11082904.0,"Leases":3687138.0,"Construction In Progress":null,"Other Properties":6184942.0,"Machinery Furniture Equipment":1210824.0,"Properties":0.0,"Current Assets":91209553.0,"Other Current Assets":287803.0,"Restricted Cash":983322.0,"Prepaid Assets":3028659.0,"Inventory":11190963.0,"Inventories Adjustments Allowances":-221044.0,"Finished Goods":4389365.0,"Work In Process":2595017.0,"Raw Materials":4427625.0,"Receivables":8150828.0,"Other Receivables":2247575.0,"Taxes Receivable":520549.0,"Accounts Receivable":5382704.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":67567978.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":67567978.0,"Cash Financial":67567978.0},"2025-03-31":{"Ordinary Shares Number":127724799.0,"Share Issued":127724799.0,"Net Debt":10846434.0,"Total Debt":42346075.0,"Tangible Book Value":-27810974.0,"Invested Capital":62291574.0,"Working Capital":-7020771.0,"Net Tangible Assets":-27810974.0,"Capital Lease Obligations":6135788.0,"Common Stock Equity":26081287.0,"Total Capitalization":26381287.0,"Total Equity Gross Minority Interest":46649619.0,"Minority Interest":20568332.0,"Stockholders Equity":26081287.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":-250504173.0,"Additional Paid In Capital":276572688.0,"Capital Stock":12772.0,"Common Stock":12772.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":57951020.0,"Total Non Current Liabilities Net Minority Interest":7533698.0,"Other Non Current Liabilities":82500.0,"Derivative Product Liabilities":null,"Non Current Accrued Expenses":18962.0,"Non Current Deferred Liabilities":2239532.0,"Non Current Deferred Revenue":2239532.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":5192704.0,"Long Term Capital Lease Obligation":4892704.0,"Long Term Debt":300000.0,"Current Liabilities":50417322.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3281138.0,"Current Deferred Revenue":3281138.0,"Current Debt And Capital Lease Obligation":37153371.0,"Current Capital Lease Obligation":1243084.0,"Current Debt":35910287.0,"Other Current Borrowings":35910287.0,"Current Notes Payable":null,"Payables And Accrued Expenses":9982813.0,"Current Accrued Expenses":5243451.0,"Interest Payable":2178354.0,"Payables":4739362.0,"Other Payable":240476.0,"Total Tax Payable":0.0,"Income Tax Payable":null,"Accounts Payable":4498886.0,"Total Assets":104600639.0,"Total Non Current Assets":61204088.0,"Other Non Current Assets":null,"Non Current Prepaid Assets":694588.0,"Investments And Advances":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":53892261.0,"Other Intangible Assets":26140340.0,"Goodwill":27751921.0,"Net PPE":6617239.0,"Accumulated Depreciation":-3694905.0,"Gross PPE":10312144.0,"Leases":3656389.0,"Construction In Progress":null,"Other Properties":5510022.0,"Machinery Furniture Equipment":1145733.0,"Properties":0.0,"Current Assets":43396551.0,"Other Current Assets":253061.0,"Restricted Cash":46121.0,"Prepaid Assets":2992283.0,"Inventory":10548855.0,"Inventories Adjustments Allowances":-221044.0,"Finished Goods":4772720.0,"Work In Process":333501.0,"Raw Materials":5663678.0,"Receivables":4192378.0,"Other Receivables":1925345.0,"Taxes Receivable":353262.0,"Accounts Receivable":1913771.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":25363853.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":25363853.0,"Cash Financial":25363853.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":24268000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Non Current Accrued Expenses":20041.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":4961967.0,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":1273000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":1706000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":4585000.0,"Non Current Prepaid Assets":null,"Investments And Advances":0.0,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-3514000.0,"Gross PPE":null,"Leases":3612000.0,"Construction In Progress":0.0,"Other Properties":5391627.0,"Machinery Furniture Equipment":2489000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":52375.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null,"Cash Financial":29958000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":392336.0,"Tax Rate For Calcs":0.001,"Normalized EBITDA":-23823000.0,"Total Unusual Items":392336000.0,"Total Unusual Items Excluding Goodwill":392336000.0,"Net Income From Continuing Operation Net Minority Interest":362948000.0,"Reconciled Depreciation":6680000.0,"Reconciled Cost Of Revenue":25464000.0,"EBITDA":368513000.0,"EBIT":361833000.0,"Net Interest Income":11798000.0,"Interest Expense":338000.0,"Interest Income":12136000.0,"Normalized Income":-28995664.0,"Net Income From Continuing And Discontinued Operation":362948000.0,"Total Expenses":92793000.0,"Total Operating Income As Reported":-42671000.0,"Diluted Average Shares":469062109.0,"Basic Average Shares":469062109.0,"Diluted EPS":0.770154,"Basic EPS":0.770154,"Diluted NI Availto Com Stockholders":361659000.0,"Net Income Common Stockholders":361659000.0,"Otherunder Preferred Stock Dividend":1289000.0,"Preferred Stock Dividends":null,"Net Income":362948000.0,"Minority Interests":1698000.0,"Net Income Including Noncontrolling Interests":361250000.0,"Net Income Continuous Operations":361250000.0,"Tax Provision":245000.0,"Pretax Income":361495000.0,"Other Income Expense":392368000.0,"Other Non Operating Income Expenses":32000.0,"Special Income Charges":5303000.0,"Gain On Sale Of Business":51453000.0,"Restructuring And Mergern Acquisition":46150000.0,"Gain On Sale Of Security":387033000.0,"Net Non Operating Interest Income Expense":11798000.0,"Interest Expense Non Operating":338000.0,"Interest Income Non Operating":12136000.0,"Operating Income":-42671000.0,"Operating Expense":67329000.0,"Research And Development":13519000.0,"Selling General And Administration":53810000.0,"Selling And Marketing Expense":10494000.0,"General And Administrative Expense":43316000.0,"Other Gand A":43316000.0,"Gross Profit":24658000.0,"Cost Of Revenue":25464000.0,"Total Revenue":50122000.0,"Operating Revenue":50122000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-17561467.77,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-13132559.0,"Total Unusual Items":-83626037.0,"Total Unusual Items Excluding Goodwill":-83626037.0,"Net Income From Continuing Operation Net Minority Interest":-99664283.0,"Reconciled Depreciation":3371322.0,"Reconciled Cost Of Revenue":17380135.0,"EBITDA":-96758596.0,"EBIT":-100129918.0,"Net Interest Income":5966398.0,"Interest Expense":702182.0,"Interest Income":6668580.0,"Normalized Income":-33599713.77,"Net Income From Continuing And Discontinued Operation":-99664283.0,"Total Expenses":53432028.0,"Total Operating Income As Reported":-23320908.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-101026474.0,"Net Income Common Stockholders":-101026474.0,"Otherunder Preferred Stock Dividend":972191.0,"Preferred Stock Dividends":390000.0,"Net Income":-99664283.0,"Minority Interests":1348361.0,"Net Income Including Noncontrolling Interests":-101012644.0,"Net Income Continuous Operations":-101012644.0,"Tax Provision":180544.0,"Pretax Income":-100832100.0,"Other Income Expense":-83477590.0,"Other Non Operating Income Expenses":148447.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-83626037.0,"Net Non Operating Interest Income Expense":5966398.0,"Interest Expense Non Operating":702182.0,"Interest Income Non Operating":6668580.0,"Operating Income":-23320908.0,"Operating Expense":36051893.0,"Research And Development":8669836.0,"Selling General And Administration":27382057.0,"Selling And Marketing Expense":5491455.0,"General And Administrative Expense":21890602.0,"Other Gand A":21890602.0,"Gross Profit":12730985.0,"Cost Of Revenue":17380135.0,"Total Revenue":30111120.0,"Operating Revenue":30111120.0},"2025-09-30":{"Tax Effect Of Unusual Items":1435986.72,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-11998739.0,"Total Unusual Items":6838032.0,"Total Unusual Items Excluding Goodwill":6838032.0,"Net Income From Continuing Operation Net Minority Interest":-7468217.0,"Reconciled Depreciation":1568244.0,"Reconciled Cost Of Revenue":7493915.0,"EBITDA":-5160707.0,"EBIT":-6728951.0,"Net Interest Income":1547825.0,"Interest Expense":444449.0,"Interest Income":1992274.0,"Normalized Income":-12870262.28,"Net Income From Continuing And Discontinued Operation":-7468217.0,"Total Expenses":25601860.0,"Total Operating Income As Reported":-15503550.0,"Diluted Average Shares":259909415.0,"Basic Average Shares":259909415.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-8782419.0,"Net Income Common Stockholders":-8782419.0,"Otherunder Preferred Stock Dividend":924202.0,"Preferred Stock Dividends":390000.0,"Net Income":-7468217.0,"Minority Interests":12639.0,"Net Income Including Noncontrolling Interests":-7480856.0,"Net Income Continuous Operations":-7480856.0,"Tax Provision":307456.0,"Pretax Income":-7173400.0,"Other Income Expense":6782325.0,"Other Non Operating Income Expenses":-55707.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":6838032.0,"Net Non Operating Interest Income Expense":1547825.0,"Interest Expense Non Operating":444449.0,"Interest Income Non Operating":1992274.0,"Operating Income":-15503550.0,"Operating Expense":18107945.0,"Research And Development":4512756.0,"Selling General And Administration":13595189.0,"Selling And Marketing Expense":2999720.0,"General And Administrative Expense":10595469.0,"Other Gand A":10595469.0,"Gross Profit":2604395.0,"Cost Of Revenue":7493915.0,"Total Revenue":10098310.0,"Operating Revenue":10098310.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-7577883.0,"Total Unusual Items":-30321.0,"Total Unusual Items Excluding Goodwill":-30321.0,"Net Income From Continuing Operation Net Minority Interest":-10750150.0,"Reconciled Depreciation":1581434.0,"Reconciled Cost Of Revenue":2941318.0,"EBITDA":-7608204.0,"EBIT":-9189638.0,"Net Interest Income":-1310172.0,"Interest Expense":1560512.0,"Interest Income":250340.0,"Normalized Income":-10719829.0,"Net Income From Continuing And Discontinued Operation":-10750150.0,"Total Expenses":15522492.0,"Total Operating Income As Reported":-9249104.0,"Diluted Average Shares":150652998.0,"Basic Average Shares":150652998.0,"Diluted EPS":-0.08,"Basic EPS":-0.08,"Diluted NI Availto Com Stockholders":-12018630.0,"Net Income Common Stockholders":-12018630.0,"Otherunder Preferred Stock Dividend":878480.0,"Preferred Stock Dividends":390000.0,"Net Income":-10750150.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-10750150.0,"Net Income Continuous Operations":-10750150.0,"Tax Provision":0.0,"Pretax Income":-10750150.0,"Other Income Expense":-190874.0,"Other Non Operating Income Expenses":-160553.0,"Special Income Charges":null,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-30321.0,"Net Non Operating Interest Income Expense":-1310172.0,"Interest Expense Non Operating":1560512.0,"Interest Income Non Operating":250340.0,"Operating Income":-9249104.0,"Operating Expense":12581174.0,"Research And Development":4236928.0,"Selling General And Administration":8344246.0,"Selling And Marketing Expense":2265715.0,"General And Administrative Expense":6078531.0,"Other Gand A":6078531.0,"Gross Profit":3332070.0,"Cost Of Revenue":2941318.0,"Total Revenue":6273388.0,"Operating Revenue":6273388.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8769000.0,"Total Unusual Items":-34000.0,"Total Unusual Items Excluding Goodwill":-34000.0,"Net Income From Continuing Operation Net Minority Interest":-14136000.0,"Reconciled Depreciation":1465000.0,"Reconciled Cost Of Revenue":2760000.0,"EBITDA":-8803000.0,"EBIT":-10268000.0,"Net Interest Income":-3667000.0,"Interest Expense":3868000.0,"Interest Income":201000.0,"Normalized Income":-14102000.0,"Net Income From Continuing And Discontinued Operation":-14136000.0,"Total Expenses":14558000.0,"Total Operating Income As Reported":-10310000.0,"Diluted Average Shares":105005000.0,"Basic Average Shares":105005000.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-15343000.0,"Net Income Common Stockholders":-15343000.0,"Otherunder Preferred Stock Dividend":817000.0,"Preferred Stock Dividends":390000.0,"Net Income":-14136000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":-14136000.0,"Net Income Continuous Operations":-14136000.0,"Tax Provision":0.0,"Pretax Income":-14136000.0,"Other Income Expense":-159000.0,"Other Non Operating Income Expenses":-125000.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-34000.0,"Net Non Operating Interest Income Expense":-3667000.0,"Interest Expense Non Operating":3868000.0,"Interest Income Non Operating":201000.0,"Operating Income":-10310000.0,"Operating Expense":11798000.0,"Research And Development":3459000.0,"Selling General And Administration":8339000.0,"Selling And Marketing Expense":2430000.0,"General And Administrative Expense":5909000.0,"Other Gand A":5909000.0,"Gross Profit":1488000.0,"Cost Of Revenue":2760000.0,"Total Revenue":4248000.0,"Operating Revenue":4248000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":390000.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-52630000.0,"Repayment Of Debt":-305000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":959104000.0,"Capital Expenditure":-1332000.0,"Interest Paid Supplemental Data":13000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":1037084000.0,"Beginning Cash Position":594359000.0,"Effect Of Exchange Rate Changes":-275000.0,"Changes In Cash":443000000.0,"Financing Cash Flow":968465000.0,"Cash Flow From Continuing Financing Activities":968465000.0,"Net Other Financing Charges":-373000.0,"Proceeds From Stock Option Exercised":10039000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":959104000.0,"Common Stock Issuance":959104000.0,"Net Issuance Payments Of Debt":-305000.0,"Net Long Term Debt Issuance":-305000.0,"Long Term Debt Payments":-305000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-474167000.0,"Cash Flow From Continuing Investing Activities":-474167000.0,"Net Other Investing Changes":-73000.0,"Net Investment Purchase And Sale":-434091000.0,"Sale Of Investment":23147000.0,"Purchase Of Investment":-457238000.0,"Net Business Purchase And Sale":-38781000.0,"Sale Of Business":null,"Purchase Of Business":-38781000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-1222000.0,"Sale Of PPE":110000.0,"Purchase Of PPE":-1332000.0,"Operating Cash Flow":-51298000.0,"Cash Flow From Continuing Operating Activities":-51298000.0,"Change In Working Capital":-47029000.0,"Change In Other Working Capital":-3328000.0,"Change In Other Current Liabilities":-580000.0,"Change In Other Current Assets":-32334000.0,"Change In Payables And Accrued Expense":15326000.0,"Change In Accrued Expense":15614000.0,"Change In Payable":-288000.0,"Change In Account Payable":-288000.0,"Change In Prepaid Assets":-10258000.0,"Change In Inventory":-4129000.0,"Change In Receivables":-11726000.0,"Changes In Account Receivables":-11726000.0,"Other Non Cash Items":-389061000.0,"Stock Based Compensation":19658000.0,"Unrealized Gain Loss On Investment Securities":2617000.0,"Depreciation Amortization Depletion":6680000.0,"Depreciation And Amortization":6680000.0,"Amortization Cash Flow":5622000.0,"Amortization Of Intangibles":5622000.0,"Depreciation":1058000.0,"Operating Gains Losses":-5413000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":-110000.0,"Gain Loss On Sale Of Business":-5303000.0,"Net Income From Continuing Operations":361250000.0},"2025-12-31":{"Free Cash Flow":-14369650.0,"Repayment Of Debt":null,"Issuance Of Debt":234642.0,"Issuance Of Capital Stock":407208302.0,"Capital Expenditure":-1641275.0,"Interest Paid Supplemental Data":32880.0,"Income Tax Paid Supplemental Data":338.0,"End Cash Position":594359000.0,"Beginning Cash Position":433393557.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":160380764.0,"Financing Cash Flow":414497520.0,"Cash Flow From Continuing Financing Activities":414497520.0,"Net Other Financing Charges":-203733.0,"Proceeds From Stock Option Exercised":7287309.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":407208302.0,"Common Stock Issuance":407208302.0,"Net Issuance Payments Of Debt":205642.0,"Net Long Term Debt Issuance":205642.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":234642.0,"Investing Cash Flow":-241388381.0,"Cash Flow From Continuing Investing Activities":-241388381.0,"Net Other Investing Changes":724.0,"Net Investment Purchase And Sale":-39427751.0,"Sale Of Investment":null,"Purchase Of Investment":-39427751.0,"Net Business Purchase And Sale":-200320079.0,"Sale Of Business":null,"Purchase Of Business":-200320079.0,"Net Intangibles Purchase And Sale":-44573.0,"Purchase Of Intangibles":-44573.0,"Net PPE Purchase And Sale":-1596702.0,"Sale Of PPE":0.0,"Purchase Of PPE":-1596702.0,"Operating Cash Flow":-12728375.0,"Cash Flow From Continuing Operating Activities":-12728375.0,"Change In Working Capital":-6891374.0,"Change In Other Working Capital":1510915.0,"Change In Other Current Liabilities":-98529.0,"Change In Other Current Assets":-13908381.0,"Change In Payables And Accrued Expense":21413324.0,"Change In Accrued Expense":18134664.0,"Change In Payable":3278660.0,"Change In Account Payable":3278660.0,"Change In Prepaid Assets":null,"Change In Inventory":-2194058.0,"Change In Receivables":-13614615.0,"Changes In Account Receivables":-13614615.0,"Other Non Cash Items":82582661.0,"Stock Based Compensation":6805087.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":3371322.0,"Depreciation And Amortization":3371322.0,"Amortization Cash Flow":2604133.0,"Amortization Of Intangibles":2604133.0,"Depreciation":767189.0,"Operating Gains Losses":1493573.0,"Gain Loss On Investment Securities":1493277.0,"Gain Loss On Sale Of PPE":296.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-101012644.0},"2025-09-30":{"Free Cash Flow":-11146608.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":379631615.0,"Capital Expenditure":-191906.0,"Interest Paid Supplemental Data":427.0,"Income Tax Paid Supplemental Data":9662.0,"End Cash Position":433393557.0,"Beginning Cash Position":68551300.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":364842257.0,"Financing Cash Flow":394234759.0,"Cash Flow From Continuing Financing Activities":394234759.0,"Net Other Financing Charges":-141950.0,"Proceeds From Stock Option Exercised":14745094.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":379631615.0,"Common Stock Issuance":379631615.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-18437800.0,"Cash Flow From Continuing Investing Activities":-18437800.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-21314.0,"Purchase Of Intangibles":-21314.0,"Net PPE Purchase And Sale":-170592.0,"Sale Of PPE":0.0,"Purchase Of PPE":-170592.0,"Operating Cash Flow":-10954702.0,"Cash Flow From Continuing Operating Activities":-10954702.0,"Change In Working Capital":-3889058.0,"Change In Other Working Capital":-4386423.0,"Change In Other Current Liabilities":-294027.0,"Change In Other Current Assets":-2153389.0,"Change In Payables And Accrued Expense":3995335.0,"Change In Accrued Expense":1924366.0,"Change In Payable":2070969.0,"Change In Account Payable":2070969.0,"Change In Prepaid Assets":42980.0,"Change In Inventory":-1272671.0,"Change In Receivables":179137.0,"Changes In Account Receivables":179137.0,"Other Non Cash Items":280670.0,"Stock Based Compensation":5459575.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":1568244.0,"Depreciation And Amortization":1568244.0,"Amortization Cash Flow":1086692.0,"Amortization Of Intangibles":1086692.0,"Depreciation":481552.0,"Operating Gains Losses":-6893277.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-7480856.0},"2025-06-30":{"Free Cash Flow":-8538742.0,"Repayment Of Debt":null,"Issuance Of Debt":358.0,"Issuance Of Capital Stock":42677083.0,"Capital Expenditure":-134819.0,"Interest Paid Supplemental Data":2693.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":68551300.0,"Beginning Cash Position":25410000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":43140979.0,"Financing Cash Flow":51655721.0,"Cash Flow From Continuing Financing Activities":51655721.0,"Net Other Financing Charges":-317.0,"Proceeds From Stock Option Exercised":8978597.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":42677083.0,"Common Stock Issuance":42677083.0,"Net Issuance Payments Of Debt":358.0,"Net Long Term Debt Issuance":358.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":358.0,"Investing Cash Flow":-110819.0,"Cash Flow From Continuing Investing Activities":-110819.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-14961.0,"Purchase Of Intangibles":-14961.0,"Net PPE Purchase And Sale":-95706.0,"Sale Of PPE":0.0,"Purchase Of PPE":-95706.0,"Operating Cash Flow":-8403923.0,"Cash Flow From Continuing Operating Activities":-8403923.0,"Change In Working Capital":-2765568.0,"Change In Other Working Capital":726508.0,"Change In Other Current Liabilities":-311444.0,"Change In Other Current Assets":-560230.0,"Change In Payables And Accrued Expense":1501341.0,"Change In Accrued Expense":1233970.0,"Change In Payable":267371.0,"Change In Account Payable":267371.0,"Change In Prepaid Assets":-10950.0,"Change In Inventory":-642271.0,"Change In Receivables":-3468522.0,"Changes In Account Receivables":-3468522.0,"Other Non Cash Items":1336669.0,"Stock Based Compensation":2178338.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":1581434.0,"Depreciation And Amortization":1581434.0,"Amortization Cash Flow":1055175.0,"Amortization Of Intangibles":1055175.0,"Depreciation":526259.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":15704.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-10750500.0},"2025-03-31":{"Free Cash Flow":-6830000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":923000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-171000.0,"Interest Paid Supplemental Data":5000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":25410000.0,"Beginning Cash Position":29999000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-4589000.0,"Financing Cash Flow":2265000.0,"Cash Flow From Continuing Financing Activities":2265000.0,"Net Other Financing Charges":358000.0,"Proceeds From Stock Option Exercised":984000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":923000.0,"Net Long Term Debt Issuance":923000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":923000.0,"Investing Cash Flow":-195000.0,"Cash Flow From Continuing Investing Activities":-195000.0,"Net Other Investing Changes":-24000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-24152.0,"Purchase Of Intangibles":-24152.0,"Net PPE Purchase And Sale":-171000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-171000.0,"Operating Cash Flow":-6659000.0,"Cash Flow From Continuing Operating Activities":-6659000.0,"Change In Working Capital":1168000.0,"Change In Other Working Capital":2309000.0,"Change In Other Current Liabilities":-288000.0,"Change In Other Current Assets":-3048000.0,"Change In Payables And Accrued Expense":-355000.0,"Change In Accrued Expense":806000.0,"Change In Payable":-1161000.0,"Change In Account Payable":-1161000.0,"Change In Prepaid Assets":-32000.0,"Change In Inventory":-727000.0,"Change In Receivables":3309000.0,"Changes In Account Receivables":3309000.0,"Other Non Cash Items":3271000.0,"Stock Based Compensation":1573000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":1465000.0,"Depreciation And Amortization":1465000.0,"Amortization Cash Flow":1062000.0,"Amortization Of Intangibles":1062000.0,"Depreciation":403000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-14136000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":-42273.0,"Purchase Of Intangibles":-42273.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":-180681.0,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":26092.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}