{"ticker":"ONEW","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":16619658.0,"Share Issued":16619658.0,"Net Debt":684100000.0,"Total Debt":873895000.0,"Tangible Book Value":-94835000.0,"Invested Capital":1038856000.0,"Working Capital":121509000.0,"Net Tangible Assets":-94835000.0,"Capital Lease Obligations":121090000.0,"Common Stock Equity":286051000.0,"Total Capitalization":610277000.0,"Total Equity Gross Minority Interest":286051000.0,"Minority Interest":null,"Stockholders Equity":286051000.0,"Gains Losses Not Affecting Retained Earnings":1579000.0,"Other Equity Adjustments":1579000.0,"Retained Earnings":36015000.0,"Additional Paid In Capital":248291000.0,"Capital Stock":166000.0,"Common Stock":166000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1017960000.0,"Total Non Current Liabilities Net Minority Interest":464366000.0,"Other Non Current Liabilities":35908000.0,"Long Term Debt And Capital Lease Obligation":428458000.0,"Long Term Capital Lease Obligation":104232000.0,"Long Term Debt":324226000.0,"Current Liabilities":553594000.0,"Other Current Liabilities":2637000.0,"Current Deferred Liabilities":32559000.0,"Current Deferred Revenue":32559000.0,"Current Debt And Capital Lease Obligation":445437000.0,"Current Capital Lease Obligation":16858000.0,"Current Debt":428579000.0,"Other Current Borrowings":23920000.0,"Current Notes Payable":404659000.0,"Payables And Accrued Expenses":72961000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":72961000.0,"Other Payable":35900000.0,"Total Tax Payable":null,"Accounts Payable":37061000.0,"Total Assets":1304011000.0,"Total Non Current Assets":628908000.0,"Other Non Current Assets":3577000.0,"Non Current Deferred Assets":69651000.0,"Non Current Deferred Taxes Assets":69651000.0,"Goodwill And Other Intangible Assets":380886000.0,"Other Intangible Assets":121932000.0,"Goodwill":258954000.0,"Net PPE":174794000.0,"Accumulated Depreciation":null,"Gross PPE":174794000.0,"Leases":null,"Construction In Progress":null,"Other Properties":174794000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":675103000.0,"Other Current Assets":46192000.0,"Assets Held For Sale Current":null,"Restricted Cash":10187000.0,"Prepaid Assets":null,"Inventory":485527000.0,"Finished Goods":435339000.0,"Work In Process":50188000.0,"Receivables":64492000.0,"Receivables Adjustments Allowances":-672000.0,"Other Receivables":47599000.0,"Taxes Receivable":2612000.0,"Accounts Receivable":14953000.0,"Cash Cash Equivalents And Short Term Investments":68705000.0,"Cash And Cash Equivalents":68705000.0,"Cash Financial":68705000.0},"2026-03-31":{"Ordinary Shares Number":16617541.0,"Share Issued":16617541.0,"Net Debt":758289000.0,"Total Debt":951707000.0,"Tangible Book Value":-112039000.0,"Invested Capital":1096068000.0,"Working Capital":100329000.0,"Net Tangible Assets":-112039000.0,"Capital Lease Obligations":125056000.0,"Common Stock Equity":269417000.0,"Total Capitalization":599395000.0,"Total Equity Gross Minority Interest":269417000.0,"Minority Interest":null,"Stockholders Equity":269417000.0,"Gains Losses Not Affecting Retained Earnings":612000.0,"Other Equity Adjustments":612000.0,"Retained Earnings":24342000.0,"Additional Paid In Capital":244297000.0,"Capital Stock":166000.0,"Common Stock":166000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1106399000.0,"Total Non Current Liabilities Net Minority Interest":474118000.0,"Other Non Current Liabilities":35925000.0,"Long Term Debt And Capital Lease Obligation":438193000.0,"Long Term Capital Lease Obligation":108215000.0,"Long Term Debt":329978000.0,"Current Liabilities":632281000.0,"Other Current Liabilities":2637000.0,"Current Deferred Liabilities":38406000.0,"Current Deferred Revenue":38406000.0,"Current Debt And Capital Lease Obligation":513514000.0,"Current Capital Lease Obligation":16841000.0,"Current Debt":496673000.0,"Other Current Borrowings":23606000.0,"Current Notes Payable":473067000.0,"Payables And Accrued Expenses":77724000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":77724000.0,"Other Payable":37267000.0,"Total Tax Payable":null,"Accounts Payable":40457000.0,"Total Assets":1375816000.0,"Total Non Current Assets":643206000.0,"Other Non Current Assets":2926000.0,"Non Current Deferred Assets":80172000.0,"Non Current Deferred Taxes Assets":80172000.0,"Goodwill And Other Intangible Assets":381456000.0,"Other Intangible Assets":122502000.0,"Goodwill":258954000.0,"Net PPE":178652000.0,"Accumulated Depreciation":null,"Gross PPE":178652000.0,"Leases":null,"Construction In Progress":null,"Other Properties":178652000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":732610000.0,"Other Current Assets":44073000.0,"Assets Held For Sale Current":null,"Restricted Cash":8160000.0,"Prepaid Assets":null,"Inventory":551354000.0,"Finished Goods":498796000.0,"Work In Process":52558000.0,"Receivables":60661000.0,"Receivables Adjustments Allowances":-474000.0,"Other Receivables":42842000.0,"Taxes Receivable":2407000.0,"Accounts Receivable":15886000.0,"Cash Cash Equivalents And Short Term Investments":68362000.0,"Cash And Cash Equivalents":68362000.0,"Cash Financial":68362000.0},"2025-12-31":{"Ordinary Shares Number":16565981.0,"Share Issued":16565981.0,"Net Debt":858319000.0,"Total Debt":1018890000.0,"Tangible Book Value":-110182000.0,"Invested Capital":1168046000.0,"Working Capital":92253000.0,"Net Tangible Assets":-110182000.0,"Capital Lease Obligations":128337000.0,"Common Stock Equity":277493000.0,"Total Capitalization":603269000.0,"Total Equity Gross Minority Interest":277493000.0,"Minority Interest":0.0,"Stockholders Equity":277493000.0,"Gains Losses Not Affecting Retained Earnings":-983000.0,"Other Equity Adjustments":-983000.0,"Retained Earnings":37243000.0,"Additional Paid In Capital":241067000.0,"Capital Stock":166000.0,"Common Stock":166000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1164542000.0,"Total Non Current Liabilities Net Minority Interest":474494000.0,"Other Non Current Liabilities":36962000.0,"Long Term Debt And Capital Lease Obligation":437532000.0,"Long Term Capital Lease Obligation":111756000.0,"Long Term Debt":325776000.0,"Current Liabilities":690048000.0,"Other Current Liabilities":7145000.0,"Current Deferred Liabilities":25973000.0,"Current Deferred Revenue":25973000.0,"Current Debt And Capital Lease Obligation":581358000.0,"Current Capital Lease Obligation":16581000.0,"Current Debt":564777000.0,"Other Current Borrowings":73575000.0,"Current Notes Payable":491202000.0,"Payables And Accrued Expenses":75572000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":75572000.0,"Other Payable":32820000.0,"Total Tax Payable":null,"Accounts Payable":42752000.0,"Total Assets":1442035000.0,"Total Non Current Assets":659734000.0,"Other Non Current Assets":2646000.0,"Non Current Deferred Assets":86142000.0,"Non Current Deferred Taxes Assets":86142000.0,"Goodwill And Other Intangible Assets":387675000.0,"Other Intangible Assets":128721000.0,"Goodwill":258954000.0,"Net PPE":183271000.0,"Accumulated Depreciation":null,"Gross PPE":183271000.0,"Leases":null,"Construction In Progress":null,"Other Properties":183271000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":782301000.0,"Other Current Assets":45949000.0,"Assets Held For Sale Current":52808000.0,"Restricted Cash":10201000.0,"Prepaid Assets":null,"Inventory":601509000.0,"Finished Goods":548478000.0,"Work In Process":53031000.0,"Receivables":39600000.0,"Receivables Adjustments Allowances":-474000.0,"Other Receivables":26067000.0,"Taxes Receivable":2854000.0,"Accounts Receivable":11153000.0,"Cash Cash Equivalents And Short Term Investments":32234000.0,"Cash And Cash Equivalents":32234000.0,"Cash Financial":32234000.0},"2025-09-30":{"Ordinary Shares Number":16373991.0,"Share Issued":16373991.0,"Net Debt":779608000.0,"Total Debt":964366000.0,"Tangible Book Value":-104199000.0,"Invested Capital":1116727000.0,"Working Capital":87917000.0,"Net Tangible Assets":-104199000.0,"Capital Lease Obligations":132592000.0,"Common Stock Equity":284953000.0,"Total Capitalization":619150000.0,"Total Equity Gross Minority Interest":284953000.0,"Minority Interest":0.0,"Stockholders Equity":284953000.0,"Gains Losses Not Affecting Retained Earnings":-643000.0,"Other Equity Adjustments":-643000.0,"Retained Earnings":44954000.0,"Additional Paid In Capital":240478000.0,"Capital Stock":164000.0,"Common Stock":164000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1118872000.0,"Total Non Current Liabilities Net Minority Interest":487576000.0,"Other Non Current Liabilities":37402000.0,"Long Term Debt And Capital Lease Obligation":450174000.0,"Long Term Capital Lease Obligation":115977000.0,"Long Term Debt":334197000.0,"Current Liabilities":631296000.0,"Other Current Liabilities":2637000.0,"Current Deferred Liabilities":29280000.0,"Current Deferred Revenue":29280000.0,"Current Debt And Capital Lease Obligation":514192000.0,"Current Capital Lease Obligation":16615000.0,"Current Debt":497577000.0,"Other Current Borrowings":77895000.0,"Current Notes Payable":419682000.0,"Payables And Accrued Expenses":85187000.0,"Current Accrued Expenses":19549000.0,"Interest Payable":2168000.0,"Payables":65638000.0,"Other Payable":17156000.0,"Total Tax Payable":4724000.0,"Accounts Payable":43758000.0,"Total Assets":1403825000.0,"Total Non Current Assets":684612000.0,"Other Non Current Assets":2309000.0,"Non Current Deferred Assets":72587000.0,"Non Current Deferred Taxes Assets":72587000.0,"Goodwill And Other Intangible Assets":389152000.0,"Other Intangible Assets":130198000.0,"Goodwill":258954000.0,"Net PPE":220564000.0,"Accumulated Depreciation":-58860000.0,"Gross PPE":279424000.0,"Leases":34426000.0,"Construction In Progress":1965000.0,"Other Properties":128988000.0,"Machinery Furniture Equipment":82782000.0,"Buildings And Improvements":24940000.0,"Land And Improvements":6323000.0,"Properties":0.0,"Current Assets":719213000.0,"Other Current Assets":53715000.0,"Assets Held For Sale Current":null,"Restricted Cash":12654000.0,"Prepaid Assets":53715000.0,"Inventory":539793000.0,"Finished Goods":469835000.0,"Work In Process":69958000.0,"Receivables":60885000.0,"Receivables Adjustments Allowances":-552000.0,"Other Receivables":28845000.0,"Taxes Receivable":2950000.0,"Accounts Receivable":29642000.0,"Cash Cash Equivalents And Short Term Investments":52166000.0,"Cash And Cash Equivalents":52166000.0,"Cash Financial":52166000.0},"2025-06-30":{"Ordinary Shares Number":16313115.0,"Share Issued":16313115.0,"Net Debt":785098000.0,"Total Debt":990170000.0,"Tangible Book Value":-143258000.0,"Invested Capital":1248473000.0,"Working Capital":136631000.0,"Net Tangible Assets":-143258000.0,"Capital Lease Obligations":134926000.0,"Common Stock Equity":393229000.0,"Total Capitalization":774726000.0,"Total Equity Gross Minority Interest":393229000.0,"Minority Interest":0.0,"Stockholders Equity":393229000.0,"Gains Losses Not Affecting Retained Earnings":-369000.0,"Other Equity Adjustments":-369000.0,"Retained Earnings":157995000.0,"Additional Paid In Capital":235440000.0,"Capital Stock":163000.0,"Common Stock":163000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1147200000.0,"Total Non Current Liabilities Net Minority Interest":543869000.0,"Other Non Current Liabilities":43914000.0,"Long Term Debt And Capital Lease Obligation":499955000.0,"Long Term Capital Lease Obligation":118458000.0,"Long Term Debt":381497000.0,"Current Liabilities":603331000.0,"Other Current Liabilities":2578000.0,"Current Deferred Liabilities":33916000.0,"Current Deferred Revenue":33916000.0,"Current Debt And Capital Lease Obligation":490215000.0,"Current Capital Lease Obligation":16468000.0,"Current Debt":473747000.0,"Other Current Borrowings":37970000.0,"Current Notes Payable":435777000.0,"Payables And Accrued Expenses":76622000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":76622000.0,"Other Payable":44170000.0,"Total Tax Payable":null,"Accounts Payable":32452000.0,"Total Assets":1540429000.0,"Total Non Current Assets":800467000.0,"Other Non Current Assets":2352000.0,"Non Current Deferred Assets":37998000.0,"Non Current Deferred Taxes Assets":37998000.0,"Goodwill And Other Intangible Assets":536487000.0,"Other Intangible Assets":199885000.0,"Goodwill":336602000.0,"Net PPE":223630000.0,"Accumulated Depreciation":null,"Gross PPE":223630000.0,"Leases":null,"Construction In Progress":null,"Other Properties":223630000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":739962000.0,"Other Current Assets":61491000.0,"Assets Held For Sale Current":null,"Restricted Cash":11760000.0,"Prepaid Assets":null,"Inventory":517093000.0,"Finished Goods":449095000.0,"Work In Process":67998000.0,"Receivables":79472000.0,"Receivables Adjustments Allowances":-415000.0,"Other Receivables":45956000.0,"Taxes Receivable":3985000.0,"Accounts Receivable":29946000.0,"Cash Cash Equivalents And Short Term Investments":70146000.0,"Cash And Cash Equivalents":70146000.0,"Cash Financial":70146000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":28841000.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-205600.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":40665000.0,"Total Unusual Items":-514000.0,"Total Unusual Items Excluding Goodwill":-514000.0,"Net Income From Continuing Operation Net Minority Interest":11673000.0,"Reconciled Depreciation":4352000.0,"Reconciled Cost Of Revenue":402953000.0,"EBITDA":40151000.0,"EBIT":35799000.0,"Net Interest Income":-13833000.0,"Interest Expense":13833000.0,"Normalized Income":11981400.0,"Net Income From Continuing And Discontinued Operation":11673000.0,"Total Expenses":494548000.0,"Total Operating Income As Reported":35649000.0,"Diluted Average Shares":16954000.0,"Basic Average Shares":16618000.0,"Diluted EPS":0.69,"Basic EPS":0.7,"Diluted NI Availto Com Stockholders":11673000.0,"Net Income Common Stockholders":11673000.0,"Net Income":11673000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":11673000.0,"Net Income Continuous Operations":11673000.0,"Tax Provision":10293000.0,"Pretax Income":21966000.0,"Other Income Expense":-364000.0,"Other Non Operating Income Expenses":150000.0,"Special Income Charges":-514000.0,"Restructuring And Mergern Acquisition":514000.0,"Net Non Operating Interest Income Expense":-13833000.0,"Interest Expense Non Operating":13833000.0,"Operating Income":36163000.0,"Operating Expense":91318000.0,"Depreciation Amortization Depletion Income Statement":4075000.0,"Depreciation And Amortization In Income Statement":4075000.0,"Selling General And Administration":87243000.0,"Gross Profit":127481000.0,"Cost Of Revenue":403230000.0,"Total Revenue":530711000.0,"Operating Revenue":530711000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-3223200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":19092000.0,"Total Unusual Items":-8058000.0,"Total Unusual Items Excluding Goodwill":-8058000.0,"Net Income From Continuing Operation Net Minority Interest":-12901000.0,"Reconciled Depreciation":4453000.0,"Reconciled Cost Of Revenue":336484000.0,"EBITDA":11034000.0,"EBIT":6581000.0,"Net Interest Income":-13956000.0,"Interest Expense":13956000.0,"Normalized Income":-8066200.0,"Net Income From Continuing And Discontinued Operation":-12901000.0,"Total Expenses":426598000.0,"Total Operating Income As Reported":7637000.0,"Diluted Average Shares":16614000.0,"Basic Average Shares":16614000.0,"Diluted EPS":-0.78,"Basic EPS":-0.78,"Diluted NI Availto Com Stockholders":-12901000.0,"Net Income Common Stockholders":-12901000.0,"Net Income":-12901000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-12901000.0,"Net Income Continuous Operations":-12901000.0,"Tax Provision":5526000.0,"Pretax Income":-7375000.0,"Other Income Expense":-9114000.0,"Other Non Operating Income Expenses":-1056000.0,"Special Income Charges":-8058000.0,"Restructuring And Mergern Acquisition":8058000.0,"Net Non Operating Interest Income Expense":-13956000.0,"Interest Expense Non Operating":13956000.0,"Operating Income":15695000.0,"Operating Expense":89835000.0,"Depreciation Amortization Depletion Income Statement":4174000.0,"Depreciation And Amortization In Income Statement":4174000.0,"Selling General And Administration":85661000.0,"Gross Profit":105530000.0,"Cost Of Revenue":336763000.0,"Total Revenue":442293000.0,"Operating Revenue":442293000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1849470.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":8498000.0,"Total Unusual Items":-8807000.0,"Total Unusual Items Excluding Goodwill":-8807000.0,"Net Income From Continuing Operation Net Minority Interest":-7711000.0,"Reconciled Depreciation":4990000.0,"Reconciled Cost Of Revenue":290588000.0,"EBITDA":-309000.0,"EBIT":-5299000.0,"Net Interest Income":-15792000.0,"Interest Expense":15792000.0,"Normalized Income":-753470.0,"Net Income From Continuing And Discontinued Operation":-7711000.0,"Total Expenses":376928000.0,"Total Operating Income As Reported":-5174000.0,"Diluted Average Shares":16534000.0,"Basic Average Shares":16534000.0,"Diluted EPS":-0.47,"Basic EPS":-0.47,"Diluted NI Availto Com Stockholders":-7711000.0,"Net Income Common Stockholders":-7711000.0,"Net Income":-7711000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-7711000.0,"Net Income Continuous Operations":-7711000.0,"Tax Provision":-13380000.0,"Pretax Income":-21091000.0,"Other Income Expense":-8932000.0,"Other Non Operating Income Expenses":-125000.0,"Special Income Charges":-8807000.0,"Restructuring And Mergern Acquisition":8807000.0,"Net Non Operating Interest Income Expense":-15792000.0,"Interest Expense Non Operating":15792000.0,"Operating Income":3633000.0,"Operating Expense":85760000.0,"Depreciation Amortization Depletion Income Statement":4410000.0,"Depreciation And Amortization In Income Statement":4410000.0,"Selling General And Administration":81350000.0,"Gross Profit":89393000.0,"Cost Of Revenue":291168000.0,"Total Revenue":380561000.0,"Operating Revenue":380561000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-32978345.718659,"Tax Rate For Calcs":0.228197,"Normalized EBITDA":19745000.0,"Total Unusual Items":-144517000.0,"Total Unusual Items Excluding Goodwill":-144517000.0,"Net Income From Continuing Operation Net Minority Interest":-112958000.0,"Reconciled Depreciation":5931000.0,"Reconciled Cost Of Revenue":355518000.0,"EBITDA":-124772000.0,"EBIT":-130703000.0,"Net Interest Income":-15653000.0,"Interest Expense":15653000.0,"Normalized Income":-1419345.718659,"Net Income From Continuing And Discontinued Operation":-112958000.0,"Total Expenses":445745000.0,"Total Operating Income As Reported":-130127000.0,"Diluted Average Shares":16372000.0,"Basic Average Shares":16372000.0,"Diluted EPS":-6.9,"Basic EPS":-6.9,"Diluted NI Availto Com Stockholders":-112958000.0,"Net Income Common Stockholders":-112958000.0,"Net Income":-112958000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-112958000.0,"Net Income Continuous Operations":-112958000.0,"Tax Provision":-33398000.0,"Pretax Income":-146356000.0,"Other Income Expense":-145093000.0,"Other Non Operating Income Expenses":-576000.0,"Special Income Charges":-144517000.0,"Restructuring And Mergern Acquisition":144517000.0,"Net Non Operating Interest Income Expense":-15653000.0,"Interest Expense Non Operating":15653000.0,"Operating Income":14390000.0,"Operating Expense":89504000.0,"Depreciation Amortization Depletion Income Statement":5208000.0,"Depreciation And Amortization In Income Statement":5208000.0,"Selling General And Administration":84296000.0,"Gross Profit":103894000.0,"Cost Of Revenue":356241000.0,"Total Revenue":460135000.0,"Operating Revenue":460135000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-136364.154127,"Tax Rate For Calcs":0.24659,"Normalized EBITDA":37457000.0,"Total Unusual Items":-553000.0,"Total Unusual Items Excluding Goodwill":-553000.0,"Net Income From Continuing Operation Net Minority Interest":10715000.0,"Reconciled Depreciation":6301000.0,"Reconciled Cost Of Revenue":423493000.0,"EBITDA":36904000.0,"EBIT":30603000.0,"Net Interest Income":-16381000.0,"Interest Expense":16381000.0,"Normalized Income":11131635.845873,"Net Income From Continuing And Discontinued Operation":10715000.0,"Total Expenses":521932000.0,"Total Operating Income As Reported":30379000.0,"Diluted Average Shares":16444000.0,"Basic Average Shares":16313000.0,"Diluted EPS":0.65,"Basic EPS":0.66,"Diluted NI Availto Com Stockholders":10715000.0,"Net Income Common Stockholders":10715000.0,"Net Income":10715000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":10715000.0,"Net Income Continuous Operations":10715000.0,"Tax Provision":3507000.0,"Pretax Income":14222000.0,"Other Income Expense":-329000.0,"Other Non Operating Income Expenses":224000.0,"Special Income Charges":-553000.0,"Restructuring And Mergern Acquisition":553000.0,"Net Non Operating Interest Income Expense":-16381000.0,"Interest Expense Non Operating":16381000.0,"Operating Income":30932000.0,"Operating Expense":97731000.0,"Depreciation Amortization Depletion Income Statement":5593000.0,"Depreciation And Amortization In Income Statement":5593000.0,"Selling General And Administration":92138000.0,"Gross Profit":128663000.0,"Cost Of Revenue":424201000.0,"Total Revenue":552864000.0,"Operating Revenue":552864000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":77589000.0,"Repayment Of Debt":-23201000.0,"Issuance Of Debt":-52011000.0,"Capital Expenditure":-2767000.0,"Interest Paid Supplemental Data":12794000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":78892000.0,"Beginning Cash Position":76522000.0,"Effect Of Exchange Rate Changes":1000.0,"Changes In Cash":2369000.0,"Financing Cash Flow":-75224000.0,"Cash Flow From Continuing Financing Activities":-75224000.0,"Net Other Financing Charges":-12000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":-75212000.0,"Net Short Term Debt Issuance":-68408000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-6804000.0,"Long Term Debt Payments":-8178000.0,"Long Term Debt Issuance":1374000.0,"Investing Cash Flow":-2763000.0,"Cash Flow From Continuing Investing Activities":-2763000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-2763000.0,"Sale Of PPE":4000.0,"Purchase Of PPE":-2767000.0,"Operating Cash Flow":80356000.0,"Cash Flow From Continuing Operating Activities":80356000.0,"Change In Working Capital":49313000.0,"Change In Other Current Assets":-337000.0,"Change In Payables And Accrued Expense":-4778000.0,"Change In Payable":-4778000.0,"Change In Account Payable":-3396000.0,"Change In Prepaid Assets":-6794000.0,"Change In Inventory":65053000.0,"Change In Receivables":-3831000.0,"Changes In Account Receivables":-3831000.0,"Other Non Cash Items":874000.0,"Stock Based Compensation":4006000.0,"Asset Impairment Charge":0.0,"Deferred Tax":10202000.0,"Deferred Income Tax":10202000.0,"Depreciation Amortization Depletion":4352000.0,"Depreciation And Amortization":4352000.0,"Operating Gains Losses":-64000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":11673000.0},"2026-03-31":{"Free Cash Flow":50017000.0,"Repayment Of Debt":-57921000.0,"Issuance Of Debt":-7212000.0,"Capital Expenditure":-2427000.0,"Interest Paid Supplemental Data":13241000.0,"Income Tax Paid Supplemental Data":372000.0,"End Cash Position":76522000.0,"Beginning Cash Position":42435000.0,"Effect Of Exchange Rate Changes":17000.0,"Changes In Cash":34070000.0,"Financing Cash Flow":-64708000.0,"Cash Flow From Continuing Financing Activities":-64708000.0,"Net Other Financing Charges":-13000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":-65133000.0,"Net Short Term Debt Issuance":-18136000.0,"Short Term Debt Issuance":-18136000.0,"Net Long Term Debt Issuance":-46997000.0,"Long Term Debt Payments":-57921000.0,"Long Term Debt Issuance":10924000.0,"Investing Cash Flow":46334000.0,"Cash Flow From Continuing Investing Activities":46334000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-164000.0,"Purchase Of Intangibles":-164000.0,"Net PPE Purchase And Sale":-2237000.0,"Sale Of PPE":26000.0,"Purchase Of PPE":-2263000.0,"Operating Cash Flow":52444000.0,"Cash Flow From Continuing Operating Activities":52444000.0,"Change In Working Capital":44949000.0,"Change In Other Current Assets":-184000.0,"Change In Payables And Accrued Expense":2383000.0,"Change In Payable":2383000.0,"Change In Account Payable":-2769000.0,"Change In Prepaid Assets":15070000.0,"Change In Inventory":48811000.0,"Change In Receivables":-21131000.0,"Changes In Account Receivables":-21131000.0,"Other Non Cash Items":880000.0,"Stock Based Compensation":2805000.0,"Asset Impairment Charge":5800000.0,"Deferred Tax":5452000.0,"Deferred Income Tax":5452000.0,"Depreciation Amortization Depletion":4453000.0,"Depreciation And Amortization":4453000.0,"Operating Gains Losses":1006000.0,"Earnings Losses From Equity Investments":37000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-12901000.0},"2025-12-31":{"Free Cash Flow":-78375000.0,"Repayment Of Debt":-14949000.0,"Issuance Of Debt":74998000.0,"Capital Expenditure":-2087000.0,"Interest Paid Supplemental Data":14558000.0,"Income Tax Paid Supplemental Data":33000.0,"End Cash Position":42435000.0,"Beginning Cash Position":64820000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-22385000.0,"Financing Cash Flow":55976000.0,"Cash Flow From Continuing Financing Activities":55976000.0,"Net Other Financing Charges":-4073000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":60049000.0,"Net Short Term Debt Issuance":71521000.0,"Short Term Debt Issuance":71521000.0,"Net Long Term Debt Issuance":-11472000.0,"Long Term Debt Payments":-14949000.0,"Long Term Debt Issuance":3477000.0,"Investing Cash Flow":-2073000.0,"Cash Flow From Continuing Investing Activities":-2073000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":-147000.0,"Purchase Of Intangibles":-147000.0,"Net PPE Purchase And Sale":-1926000.0,"Sale Of PPE":14000.0,"Purchase Of PPE":-1940000.0,"Operating Cash Flow":-76288000.0,"Cash Flow From Continuing Operating Activities":-76288000.0,"Change In Working Capital":-70980000.0,"Change In Other Current Assets":-361000.0,"Change In Payables And Accrued Expense":-6134000.0,"Change In Payable":-6134000.0,"Change In Account Payable":483000.0,"Change In Prepaid Assets":2592000.0,"Change In Inventory":-79163000.0,"Change In Receivables":12086000.0,"Changes In Account Receivables":12086000.0,"Other Non Cash Items":1373000.0,"Stock Based Compensation":2136000.0,"Asset Impairment Charge":7101000.0,"Deferred Tax":-13444000.0,"Deferred Income Tax":-13444000.0,"Depreciation Amortization Depletion":4990000.0,"Depreciation And Amortization":4990000.0,"Operating Gains Losses":247000.0,"Earnings Losses From Equity Investments":24000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-7711000.0},"2025-09-30":{"Free Cash Flow":7027000.0,"Repayment Of Debt":-7472000.0,"Issuance Of Debt":6478000.0,"Capital Expenditure":-2906000.0,"Interest Paid Supplemental Data":14909000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":64820000.0,"Beginning Cash Position":81906000.0,"Effect Of Exchange Rate Changes":-4000.0,"Changes In Cash":-17082000.0,"Financing Cash Flow":-24152000.0,"Cash Flow From Continuing Financing Activities":-24152000.0,"Net Other Financing Charges":-23000.0,"Proceeds From Stock Option Exercised":652000.0,"Cash Dividends Paid":-83000.0,"Common Stock Dividend Paid":-83000.0,"Net Issuance Payments Of Debt":-24698000.0,"Net Short Term Debt Issuance":-16094000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-8604000.0,"Long Term Debt Payments":-15082000.0,"Long Term Debt Issuance":6478000.0,"Investing Cash Flow":-2863000.0,"Cash Flow From Continuing Investing Activities":-2863000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":-184000.0,"Purchase Of Intangibles":-184000.0,"Net PPE Purchase And Sale":-2679000.0,"Sale Of PPE":43000.0,"Purchase Of PPE":-2722000.0,"Operating Cash Flow":9933000.0,"Cash Flow From Continuing Operating Activities":9933000.0,"Change In Working Capital":3057000.0,"Change In Other Current Assets":58000.0,"Change In Payables And Accrued Expense":8518000.0,"Change In Payable":8518000.0,"Change In Account Payable":11306000.0,"Change In Prepaid Assets":2587000.0,"Change In Inventory":-23899000.0,"Change In Receivables":18588000.0,"Changes In Account Receivables":18588000.0,"Other Non Cash Items":144489000.0,"Stock Based Compensation":3782000.0,"Asset Impairment Charge":null,"Deferred Tax":-34406000.0,"Deferred Income Tax":-34406000.0,"Depreciation Amortization Depletion":5931000.0,"Depreciation And Amortization":5931000.0,"Operating Gains Losses":38000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-12000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-112958000.0},"2025-06-30":{"Free Cash Flow":88618000.0,"Repayment Of Debt":-17416000.0,"Issuance Of Debt":-64858000.0,"Capital Expenditure":-2183000.0,"Interest Paid Supplemental Data":15224000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":81906000.0,"Beginning Cash Position":75553000.0,"Effect Of Exchange Rate Changes":-47000.0,"Changes In Cash":6400000.0,"Financing Cash Flow":-82280000.0,"Cash Flow From Continuing Financing Activities":-82280000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-6000.0,"Common Stock Dividend Paid":-6000.0,"Net Issuance Payments Of Debt":-82274000.0,"Net Short Term Debt Issuance":-73249000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-9025000.0,"Long Term Debt Payments":-9806000.0,"Long Term Debt Issuance":781000.0,"Investing Cash Flow":-2121000.0,"Cash Flow From Continuing Investing Activities":-2121000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":-246000.0,"Purchase Of Intangibles":-246000.0,"Net PPE Purchase And Sale":-1875000.0,"Sale Of PPE":62000.0,"Purchase Of PPE":-1937000.0,"Operating Cash Flow":90801000.0,"Cash Flow From Continuing Operating Activities":90801000.0,"Change In Working Capital":66292000.0,"Change In Other Current Assets":130000.0,"Change In Payables And Accrued Expense":-15934000.0,"Change In Payable":-15934000.0,"Change In Account Payable":-12817000.0,"Change In Prepaid Assets":-13244000.0,"Change In Inventory":83173000.0,"Change In Receivables":12167000.0,"Changes In Account Receivables":12167000.0,"Other Non Cash Items":1374000.0,"Stock Based Compensation":2459000.0,"Asset Impairment Charge":0.0,"Deferred Tax":3658000.0,"Deferred Income Tax":3658000.0,"Depreciation Amortization Depletion":6301000.0,"Depreciation And Amortization":6301000.0,"Operating Gains Losses":2000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":10715000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-186000.0,"Common Stock Dividend Paid":-186000.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":18918000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":713000.0,"Sale Of Business":713000.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":53000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":46721000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":-7000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}