{"ticker":"ONFO","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":117264.0,"Share Issued":117264.0,"Net Debt":1666135.0,"Total Debt":2507939.0,"Tangible Book Value":-5826291.0,"Invested Capital":2364914.0,"Working Capital":-6047936.0,"Net Tangible Assets":-5826122.0,"Common Stock Equity":-143025.0,"Preferred Stock Equity":169.0,"Total Capitalization":50609.0,"Total Equity Gross Minority Interest":1216603.0,"Minority Interest":1359459.0,"Stockholders Equity":-142856.0,"Gains Losses Not Affecting Retained Earnings":101309.0,"Other Equity Adjustments":101309.0,"Retained Earnings":-24789976.0,"Additional Paid In Capital":24539778.0,"Capital Stock":6033.0,"Common Stock":5864.0,"Preferred Stock":169.0,"Total Liabilities Net Minority Interest":7774669.0,"Total Non Current Liabilities Net Minority Interest":193465.0,"Long Term Debt And Capital Lease Obligation":193465.0,"Long Term Debt":193465.0,"Current Liabilities":7581204.0,"Other Current Liabilities":3897050.0,"Current Deferred Liabilities":200069.0,"Current Deferred Revenue":200069.0,"Current Debt And Capital Lease Obligation":2314474.0,"Current Debt":2314474.0,"Other Current Borrowings":2314474.0,"Payables And Accrued Expenses":1169611.0,"Payables":1169611.0,"Dividends Payable":0.0,"Accounts Payable":1169611.0,"Total Assets":8991272.0,"Total Non Current Assets":7458004.0,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Duefrom Related Parties Non Current":97003.0,"Non Current Accounts Receivable":97003.0,"Investments And Advances":1674740.0,"Other Investments":1613642.0,"Long Term Equity Investment":61098.0,"Investmentsin Joint Venturesat Cost":61098.0,"Goodwill And Other Intangible Assets":5683266.0,"Other Intangible Assets":1480121.0,"Goodwill":4203145.0,"Net PPE":2995.0,"Current Assets":1533268.0,"Other Current Assets":235648.0,"Inventory":37393.0,"Receivables":418423.0,"Other Receivables":null,"Accounts Receivable":418423.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":841804.0,"Cash And Cash Equivalents":841804.0},"2025-12-31":{"Ordinary Shares Number":117264.0,"Share Issued":117264.0,"Net Debt":null,"Total Debt":2141976.0,"Tangible Book Value":-3406777.0,"Invested Capital":4622142.0,"Working Capital":-3775450.0,"Net Tangible Assets":-3406608.0,"Common Stock Equity":2480166.0,"Preferred Stock Equity":169.0,"Total Capitalization":3236749.0,"Total Equity Gross Minority Interest":3905169.0,"Minority Interest":1424834.0,"Stockholders Equity":2480335.0,"Gains Losses Not Affecting Retained Earnings":91110.0,"Other Equity Adjustments":91110.0,"Retained Earnings":-22141797.0,"Additional Paid In Capital":24524989.0,"Capital Stock":6033.0,"Common Stock":5864.0,"Preferred Stock":169.0,"Total Liabilities Net Minority Interest":7455689.0,"Total Non Current Liabilities Net Minority Interest":756414.0,"Long Term Debt And Capital Lease Obligation":756414.0,"Long Term Debt":756414.0,"Current Liabilities":6699275.0,"Other Current Liabilities":3628109.0,"Current Deferred Liabilities":497113.0,"Current Deferred Revenue":497113.0,"Current Debt And Capital Lease Obligation":1385562.0,"Current Debt":1385562.0,"Other Current Borrowings":1385562.0,"Payables And Accrued Expenses":1188491.0,"Payables":1188491.0,"Dividends Payable":121789.0,"Accounts Payable":1066702.0,"Total Assets":11360858.0,"Total Non Current Assets":8437033.0,"Other Non Current Assets":2263471.0,"Non Current Deferred Assets":null,"Duefrom Related Parties Non Current":95189.0,"Non Current Accounts Receivable":95189.0,"Investments And Advances":188007.0,"Other Investments":null,"Long Term Equity Investment":188007.0,"Investmentsin Joint Venturesat Cost":188007.0,"Goodwill And Other Intangible Assets":5886943.0,"Other Intangible Assets":1683798.0,"Goodwill":4203145.0,"Net PPE":3423.0,"Current Assets":2923825.0,"Other Current Assets":227224.0,"Inventory":44800.0,"Receivables":476578.0,"Other Receivables":null,"Accounts Receivable":476578.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":2175223.0,"Cash And Cash Equivalents":2175223.0},"2025-09-30":{"Ordinary Shares Number":102547.0,"Share Issued":102547.0,"Net Debt":2343010.0,"Total Debt":2744982.0,"Tangible Book Value":-4376976.0,"Invested Capital":4991025.0,"Working Capital":-1413887.0,"Net Tangible Assets":-4376806.0,"Common Stock Equity":2246043.0,"Preferred Stock Equity":170.0,"Total Capitalization":4052528.0,"Total Equity Gross Minority Interest":3734136.0,"Minority Interest":1487923.0,"Stockholders Equity":2246213.0,"Gains Losses Not Affecting Retained Earnings":91190.0,"Other Equity Adjustments":91190.0,"Retained Earnings":-21486937.0,"Additional Paid In Capital":23636662.0,"Capital Stock":5298.0,"Common Stock":5128.0,"Preferred Stock":170.0,"Total Liabilities Net Minority Interest":4554683.0,"Total Non Current Liabilities Net Minority Interest":1806315.0,"Long Term Debt And Capital Lease Obligation":1806315.0,"Long Term Debt":1806315.0,"Current Liabilities":2748368.0,"Other Current Liabilities":177700.0,"Current Deferred Liabilities":276461.0,"Current Deferred Revenue":276461.0,"Current Debt And Capital Lease Obligation":938667.0,"Current Debt":938667.0,"Other Current Borrowings":938667.0,"Payables And Accrued Expenses":1355540.0,"Payables":1355540.0,"Dividends Payable":122210.0,"Accounts Payable":1233330.0,"Total Assets":8288819.0,"Total Non Current Assets":6954338.0,"Other Non Current Assets":23252.0,"Non Current Deferred Assets":30000.0,"Duefrom Related Parties Non Current":86209.0,"Non Current Accounts Receivable":86209.0,"Investments And Advances":188007.0,"Other Investments":null,"Long Term Equity Investment":188007.0,"Investmentsin Joint Venturesat Cost":188007.0,"Goodwill And Other Intangible Assets":6623019.0,"Other Intangible Assets":2419874.0,"Goodwill":4203145.0,"Net PPE":3851.0,"Current Assets":1334481.0,"Other Current Assets":196392.0,"Inventory":17532.0,"Receivables":718585.0,"Other Receivables":null,"Accounts Receivable":718585.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":401972.0,"Cash And Cash Equivalents":401972.0},"2025-06-30":{"Ordinary Shares Number":102547.0,"Share Issued":102547.0,"Net Debt":2155845.0,"Total Debt":2670104.0,"Tangible Book Value":-3857329.0,"Invested Capital":5736906.0,"Working Capital":-1281480.0,"Net Tangible Assets":-3857159.0,"Common Stock Equity":3066802.0,"Preferred Stock Equity":170.0,"Total Capitalization":4848301.0,"Total Equity Gross Minority Interest":4490279.0,"Minority Interest":1423307.0,"Stockholders Equity":3066972.0,"Gains Losses Not Affecting Retained Earnings":88145.0,"Other Equity Adjustments":88145.0,"Retained Earnings":-20642129.0,"Additional Paid In Capital":23615658.0,"Capital Stock":5298.0,"Common Stock":5128.0,"Preferred Stock":170.0,"Total Liabilities Net Minority Interest":4341465.0,"Total Non Current Liabilities Net Minority Interest":1781329.0,"Long Term Debt And Capital Lease Obligation":1781329.0,"Long Term Debt":1781329.0,"Current Liabilities":2560136.0,"Other Current Liabilities":267034.0,"Current Deferred Liabilities":339730.0,"Current Deferred Revenue":339730.0,"Current Debt And Capital Lease Obligation":888775.0,"Current Debt":888775.0,"Other Current Borrowings":888775.0,"Payables And Accrued Expenses":1064597.0,"Payables":1064597.0,"Dividends Payable":98800.0,"Accounts Payable":965797.0,"Total Assets":8831744.0,"Total Non Current Assets":7553088.0,"Other Non Current Assets":11869.0,"Non Current Deferred Assets":null,"Duefrom Related Parties Non Current":130804.0,"Non Current Accounts Receivable":130804.0,"Investments And Advances":482005.0,"Other Investments":null,"Long Term Equity Investment":482005.0,"Investmentsin Joint Venturesat Cost":482005.0,"Goodwill And Other Intangible Assets":6924131.0,"Other Intangible Assets":2720986.0,"Goodwill":4203145.0,"Net PPE":4279.0,"Current Assets":1278656.0,"Other Current Assets":196437.0,"Inventory":29540.0,"Receivables":538420.0,"Other Receivables":null,"Accounts Receivable":538420.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":514259.0,"Cash And Cash Equivalents":514259.0},"2025-03-31":{"Ordinary Shares Number":102547.0,"Share Issued":102547.0,"Net Debt":1698895.0,"Total Debt":2365010.0,"Tangible Book Value":-3639909.0,"Invested Capital":5950345.0,"Working Capital":-1011476.0,"Net Tangible Assets":-3639744.0,"Common Stock Equity":3585335.0,"Preferred Stock Equity":165.0,"Total Capitalization":5424500.0,"Total Equity Gross Minority Interest":4993502.0,"Minority Interest":1408002.0,"Stockholders Equity":3585500.0,"Gains Losses Not Affecting Retained Earnings":97152.0,"Other Equity Adjustments":97152.0,"Retained Earnings":-19976595.0,"Additional Paid In Capital":23459650.0,"Capital Stock":5293.0,"Common Stock":5128.0,"Preferred Stock":165.0,"Total Liabilities Net Minority Interest":4453144.0,"Total Non Current Liabilities Net Minority Interest":1839000.0,"Long Term Debt And Capital Lease Obligation":1839000.0,"Long Term Debt":1839000.0,"Current Liabilities":2614144.0,"Other Current Liabilities":308943.0,"Current Deferred Liabilities":654971.0,"Current Deferred Revenue":654971.0,"Current Debt And Capital Lease Obligation":526010.0,"Current Debt":526010.0,"Other Current Borrowings":526010.0,"Payables And Accrued Expenses":1124220.0,"Payables":1124220.0,"Dividends Payable":105468.0,"Accounts Payable":1018752.0,"Total Assets":9446646.0,"Total Non Current Assets":7843978.0,"Other Non Current Assets":3495.0,"Non Current Deferred Assets":null,"Duefrom Related Parties Non Current":128385.0,"Non Current Accounts Receivable":128385.0,"Investments And Advances":482147.0,"Other Investments":null,"Long Term Equity Investment":482147.0,"Investmentsin Joint Venturesat Cost":482147.0,"Goodwill And Other Intangible Assets":7225244.0,"Other Intangible Assets":3022099.0,"Goodwill":4203145.0,"Net PPE":4707.0,"Current Assets":1602668.0,"Other Current Assets":200763.0,"Inventory":47027.0,"Receivables":688763.0,"Other Receivables":null,"Accounts Receivable":688763.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":666115.0,"Cash And Cash Equivalents":666115.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":2124760.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":9465.0,"Non Current Deferred Assets":null,"Duefrom Related Parties Non Current":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":113975.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":641829.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":141961.0,"Total Unusual Items":-771211.0,"Total Unusual Items Excluding Goodwill":-771211.0,"Net Income From Continuing Operation Net Minority Interest":-2521119.0,"Reconciled Depreciation":204105.0,"Reconciled Cost Of Revenue":948730.0,"EBITDA":-629250.0,"EBIT":-833355.0,"Net Interest Income":-973750.0,"Normalized Income":-1749908.0,"Net Income From Continuing And Discontinued Operation":-2521119.0,"Total Expenses":2700220.0,"Total Operating Income As Reported":-833355.0,"Diluted Average Shares":117264.0,"Basic Average Shares":117264.0,"Diluted EPS":-22.5,"Basic EPS":-22.5,"Diluted NI Availto Com Stockholders":-2648179.0,"Net Income Common Stockholders":-2648179.0,"Preferred Stock Dividends":127060.0,"Net Income":-2521119.0,"Minority Interests":51492.0,"Net Income Including Noncontrolling Interests":-2572611.0,"Net Income Continuous Operations":-2572611.0,"Tax Provision":0.0,"Pretax Income":-2572611.0,"Other Income Expense":-765506.0,"Other Non Operating Income Expenses":3607.0,"Special Income Charges":-27885.0,"Gain On Sale Of Business":107794.0,"Write Off":129007.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":6672.0,"Earnings From Equity Interest":2098.0,"Gain On Sale Of Security":-743326.0,"Net Non Operating Interest Income Expense":-973750.0,"Total Other Finance Cost":973750.0,"Operating Income":-833355.0,"Operating Expense":1751490.0,"Selling General And Administration":1751490.0,"General And Administrative Expense":1751490.0,"Other Gand A":1751490.0,"Gross Profit":918135.0,"Cost Of Revenue":948730.0,"Total Revenue":1866865.0,"Operating Revenue":1866865.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-872597.0,"Total Unusual Items":410867.0,"Total Unusual Items Excluding Goodwill":410867.0,"Net Income From Continuing Operation Net Minority Interest":-523965.0,"Reconciled Depreciation":296540.0,"Reconciled Cost Of Revenue":1014432.0,"EBITDA":-461730.0,"EBIT":-758270.0,"Net Interest Income":-217390.0,"Normalized Income":-934832.0,"Net Income From Continuing And Discontinued Operation":-523965.0,"Total Expenses":2786303.0,"Total Operating Income As Reported":-1198234.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-654860.0,"Net Income Common Stockholders":-654860.0,"Preferred Stock Dividends":130895.0,"Net Income":-523965.0,"Minority Interests":49769.0,"Net Income Including Noncontrolling Interests":-573734.0,"Net Income Continuous Operations":-573734.0,"Tax Provision":0.0,"Pretax Income":-573734.0,"Other Income Expense":401926.0,"Other Non Operating Income Expenses":-8941.0,"Special Income Charges":-454197.0,"Gain On Sale Of Business":null,"Write Off":0.0,"Impairment Of Capital Assets":439964.0,"Restructuring And Mergern Acquisition":14233.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":865064.0,"Net Non Operating Interest Income Expense":-217390.0,"Total Other Finance Cost":217390.0,"Operating Income":-758270.0,"Operating Expense":1771871.0,"Selling General And Administration":1771871.0,"General And Administrative Expense":1771871.0,"Other Gand A":1771871.0,"Gross Profit":1013601.0,"Cost Of Revenue":1014432.0,"Total Revenue":2028033.0,"Operating Revenue":2028033.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":270499.0,"Total Unusual Items":-234074.0,"Total Unusual Items Excluding Goodwill":-234074.0,"Net Income From Continuing Operation Net Minority Interest":-700703.0,"Reconciled Depreciation":301540.0,"Reconciled Cost Of Revenue":970833.0,"EBITDA":36425.0,"EBIT":-265115.0,"Net Interest Income":-107697.0,"Normalized Income":-466629.0,"Net Income From Continuing And Discontinued Operation":-700703.0,"Total Expenses":3007148.0,"Total Operating Income As Reported":-268067.0,"Diluted Average Shares":102547.0,"Basic Average Shares":102547.0,"Diluted EPS":-8.0,"Basic EPS":-8.0,"Diluted NI Availto Com Stockholders":-844808.0,"Net Income Common Stockholders":-844808.0,"Preferred Stock Dividends":144105.0,"Net Income":-700703.0,"Minority Interests":-74936.0,"Net Income Including Noncontrolling Interests":-625767.0,"Net Income Continuous Operations":-625767.0,"Tax Provision":0.0,"Pretax Income":-625767.0,"Other Income Expense":-252955.0,"Other Non Operating Income Expenses":-18881.0,"Special Income Charges":-241616.0,"Gain On Sale Of Business":null,"Write Off":293998.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":-52382.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":7542.0,"Net Non Operating Interest Income Expense":-107697.0,"Total Other Finance Cost":107697.0,"Operating Income":-265115.0,"Operating Expense":2036315.0,"Selling General And Administration":2036315.0,"General And Administrative Expense":2036315.0,"Other Gand A":2036315.0,"Gross Profit":1771200.0,"Cost Of Revenue":970833.0,"Total Revenue":2742033.0,"Operating Revenue":2742033.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1691.13,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-164666.0,"Total Unusual Items":-8053.0,"Total Unusual Items Excluding Goodwill":-8053.0,"Net Income From Continuing Operation Net Minority Interest":-569604.0,"Reconciled Depreciation":301541.0,"Reconciled Cost Of Revenue":1209932.0,"EBITDA":-172719.0,"EBIT":-474260.0,"Net Interest Income":-72602.0,"Normalized Income":-563242.13,"Net Income From Continuing And Discontinued Operation":-569604.0,"Total Expenses":3622469.0,"Total Operating Income As Reported":-506523.0,"Diluted Average Shares":102547.0,"Basic Average Shares":102547.0,"Diluted EPS":-6.5,"Basic EPS":-6.5,"Diluted NI Availto Com Stockholders":-665534.0,"Net Income Common Stockholders":-665534.0,"Preferred Stock Dividends":95930.0,"Net Income":-569604.0,"Minority Interests":-35165.0,"Net Income Including Noncontrolling Interests":-534439.0,"Net Income Continuous Operations":-534439.0,"Tax Provision":128.0,"Pretax Income":-534311.0,"Other Income Expense":12551.0,"Other Non Operating Income Expenses":20746.0,"Special Income Charges":-15724.0,"Gain On Sale Of Business":null,"Write Off":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":15724.0,"Earnings From Equity Interest":-142.0,"Gain On Sale Of Security":7671.0,"Net Non Operating Interest Income Expense":-72602.0,"Total Other Finance Cost":72602.0,"Operating Income":-474260.0,"Operating Expense":2412537.0,"Selling General And Administration":2412537.0,"General And Administrative Expense":2412537.0,"Other Gand A":2412537.0,"Gross Profit":1938277.0,"Cost Of Revenue":1209932.0,"Total Revenue":3148209.0,"Operating Revenue":3148209.0},"2025-03-31":{"Tax Effect Of Unusual Items":489.281742,"Tax Rate For Calcs":0.021261,"Normalized EBITDA":-473604.0,"Total Unusual Items":23013.0,"Total Unusual Items Excluding Goodwill":23013.0,"Net Income From Continuing Operation Net Minority Interest":-794387.0,"Reconciled Depreciation":301540.0,"Reconciled Cost Of Revenue":1104823.0,"EBITDA":-450591.0,"EBIT":-752131.0,"Net Interest Income":-100720.0,"Normalized Income":-816910.718258,"Net Income From Continuing And Discontinued Operation":-794387.0,"Total Expenses":3564074.0,"Total Operating Income As Reported":-785541.0,"Diluted Average Shares":102547.0,"Basic Average Shares":102547.0,"Diluted EPS":-9.0,"Basic EPS":-9.0,"Diluted NI Availto Com Stockholders":-898308.0,"Net Income Common Stockholders":-898308.0,"Preferred Stock Dividends":103921.0,"Net Income":-794387.0,"Minority Interests":12041.0,"Net Income Including Noncontrolling Interests":-806428.0,"Net Income Continuous Operations":-806428.0,"Tax Provision":-17518.0,"Pretax Income":-823946.0,"Other Income Expense":28905.0,"Other Non Operating Income Expenses":4983.0,"Special Income Charges":20763.0,"Gain On Sale Of Business":0.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-20763.0,"Earnings From Equity Interest":909.0,"Gain On Sale Of Security":2250.0,"Net Non Operating Interest Income Expense":-100720.0,"Total Other Finance Cost":100720.0,"Operating Income":-752131.0,"Operating Expense":2459251.0,"Selling General And Administration":2459251.0,"General And Administrative Expense":2459251.0,"Other Gand A":2459251.0,"Gross Profit":1707120.0,"Cost Of Revenue":1104823.0,"Total Revenue":2811943.0,"Operating Revenue":2811943.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Write Off":null,"Impairment Of Capital Assets":116322.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-843404.0,"Repayment Of Debt":-185614.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":195483.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":841804.0,"Beginning Cash Position":2175223.0,"Effect Of Exchange Rate Changes":10199.0,"Changes In Cash":-1343618.0,"Financing Cash Flow":-500214.0,"Cash Flow From Continuing Financing Activities":-500214.0,"Net Other Financing Charges":-65751.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-248849.0,"Preferred Stock Dividend Paid":-248849.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":-185614.0,"Net Long Term Debt Issuance":-185614.0,"Long Term Debt Payments":-185614.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Operating Cash Flow":-843404.0,"Cash Flow From Continuing Operating Activities":-843404.0,"Dividend Received Cfo":null,"Change In Working Capital":-163138.0,"Change In Other Working Capital":-297044.0,"Change In Payables And Accrued Expense":101097.0,"Change In Payable":101097.0,"Change In Account Payable":102911.0,"Change In Prepaid Assets":-8424.0,"Change In Inventory":7407.0,"Change In Receivables":33826.0,"Changes In Account Receivables":33826.0,"Other Non Cash Items":800993.0,"Stock Based Compensation":14789.0,"Asset Impairment Charge":129007.0,"Depreciation Amortization Depletion":204105.0,"Depreciation And Amortization":204105.0,"Amortization Cash Flow":203677.0,"Amortization Of Intangibles":203677.0,"Depreciation":428.0,"Operating Gains Losses":743451.0,"Earnings Losses From Equity Investments":-2098.0,"Gain Loss On Investment Securities":745549.0,"Net Income From Continuing Operations":-2572611.0},"2025-12-31":{"Free Cash Flow":-397271.0,"Repayment Of Debt":-962397.0,"Issuance Of Debt":4795000.0,"Issuance Of Capital Stock":968356.0,"Interest Paid Supplemental Data":177472.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":2175223.0,"Beginning Cash Position":401972.0,"Effect Of Exchange Rate Changes":-7491.0,"Changes In Cash":1780742.0,"Financing Cash Flow":4658772.0,"Cash Flow From Continuing Financing Activities":4658772.0,"Net Other Financing Charges":-10871.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-131316.0,"Preferred Stock Dividend Paid":-131316.0,"Net Preferred Stock Issuance":-25000.0,"Preferred Stock Issuance":-25000.0,"Net Issuance Payments Of Debt":3832603.0,"Net Long Term Debt Issuance":3832603.0,"Long Term Debt Payments":-962397.0,"Long Term Debt Issuance":4795000.0,"Investing Cash Flow":-2480759.0,"Cash Flow From Continuing Investing Activities":-2480759.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Operating Cash Flow":-397271.0,"Cash Flow From Continuing Operating Activities":-397271.0,"Dividend Received Cfo":null,"Change In Working Capital":250148.0,"Change In Other Working Capital":220652.0,"Change In Payables And Accrued Expense":-175609.0,"Change In Payable":-175609.0,"Change In Account Payable":-166629.0,"Change In Prepaid Assets":-17045.0,"Change In Inventory":-27268.0,"Change In Receivables":249418.0,"Changes In Account Receivables":249418.0,"Other Non Cash Items":125537.0,"Stock Based Compensation":-79294.0,"Asset Impairment Charge":439964.0,"Depreciation Amortization Depletion":296540.0,"Depreciation And Amortization":296540.0,"Amortization Cash Flow":296112.0,"Amortization Of Intangibles":296112.0,"Depreciation":428.0,"Operating Gains Losses":-856432.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-573734.0},"2025-09-30":{"Free Cash Flow":34187.0,"Repayment Of Debt":-189074.0,"Issuance Of Debt":234571.0,"Issuance Of Capital Stock":0.0,"Interest Paid Supplemental Data":30525.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":401972.0,"Beginning Cash Position":514259.0,"Effect Of Exchange Rate Changes":3044.0,"Changes In Cash":-115331.0,"Financing Cash Flow":-149518.0,"Cash Flow From Continuing Financing Activities":-149518.0,"Net Other Financing Charges":-74320.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-120695.0,"Preferred Stock Dividend Paid":-120695.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Issuance Payments Of Debt":45497.0,"Net Long Term Debt Issuance":45497.0,"Long Term Debt Payments":-189074.0,"Long Term Debt Issuance":234571.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Operating Cash Flow":34187.0,"Cash Flow From Continuing Operating Activities":34187.0,"Dividend Received Cfo":null,"Change In Working Capital":69365.0,"Change In Other Working Capital":-63269.0,"Change In Payables And Accrued Expense":312129.0,"Change In Payable":312129.0,"Change In Account Payable":267534.0,"Change In Prepaid Assets":-11338.0,"Change In Inventory":12008.0,"Change In Receivables":-180165.0,"Changes In Account Receivables":-180165.0,"Other Non Cash Items":-25953.0,"Stock Based Compensation":21004.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":301540.0,"Depreciation And Amortization":301540.0,"Amortization Cash Flow":301112.0,"Amortization Of Intangibles":301112.0,"Depreciation":428.0,"Operating Gains Losses":0.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-625767.0},"2025-06-30":{"Free Cash Flow":-430115.0,"Repayment Of Debt":-89671.0,"Issuance Of Debt":394765.0,"Issuance Of Capital Stock":130000.0,"Interest Paid Supplemental Data":45474.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":514259.0,"Beginning Cash Position":666115.0,"Effect Of Exchange Rate Changes":-9007.0,"Changes In Cash":-142849.0,"Financing Cash Flow":287266.0,"Cash Flow From Continuing Financing Activities":287266.0,"Net Other Financing Charges":-45230.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-102598.0,"Preferred Stock Dividend Paid":-102598.0,"Net Preferred Stock Issuance":130000.0,"Preferred Stock Issuance":130000.0,"Net Issuance Payments Of Debt":305094.0,"Net Long Term Debt Issuance":305094.0,"Long Term Debt Payments":-89671.0,"Long Term Debt Issuance":394765.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Operating Cash Flow":-430115.0,"Cash Flow From Continuing Operating Activities":-430115.0,"Dividend Received Cfo":null,"Change In Working Capital":-206833.0,"Change In Other Working Capital":-315241.0,"Change In Payables And Accrued Expense":-55374.0,"Change In Payable":-55374.0,"Change In Account Payable":-52955.0,"Change In Prepaid Assets":-4048.0,"Change In Inventory":17487.0,"Change In Receivables":150343.0,"Changes In Account Receivables":150343.0,"Other Non Cash Items":-16539.0,"Stock Based Compensation":26013.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":301541.0,"Depreciation And Amortization":301541.0,"Amortization Cash Flow":301113.0,"Amortization Of Intangibles":301113.0,"Depreciation":428.0,"Operating Gains Losses":142.0,"Earnings Losses From Equity Investments":142.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-534439.0},"2025-03-31":{"Free Cash Flow":-145049.0,"Repayment Of Debt":-176624.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":700000.0,"Interest Paid Supplemental Data":77259.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":666115.0,"Beginning Cash Position":476874.0,"Effect Of Exchange Rate Changes":36459.0,"Changes In Cash":152782.0,"Financing Cash Flow":297831.0,"Cash Flow From Continuing Financing Activities":297831.0,"Net Other Financing Charges":-126295.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-99250.0,"Preferred Stock Dividend Paid":-99250.0,"Net Preferred Stock Issuance":700000.0,"Preferred Stock Issuance":700000.0,"Net Issuance Payments Of Debt":-176624.0,"Net Long Term Debt Issuance":-176624.0,"Long Term Debt Payments":-176624.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Operating Cash Flow":-145049.0,"Cash Flow From Continuing Operating Activities":-145049.0,"Dividend Received Cfo":null,"Change In Working Capital":141991.0,"Change In Other Working Capital":65058.0,"Change In Payables And Accrued Expense":47829.0,"Change In Payable":47829.0,"Change In Account Payable":49684.0,"Change In Prepaid Assets":-56786.0,"Change In Inventory":18849.0,"Change In Receivables":67041.0,"Changes In Account Receivables":67041.0,"Other Non Cash Items":-54173.0,"Stock Based Compensation":272930.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":301540.0,"Depreciation And Amortization":301540.0,"Amortization Cash Flow":301112.0,"Amortization Of Intangibles":301112.0,"Depreciation":428.0,"Operating Gains Losses":-909.0,"Earnings Losses From Equity Investments":-909.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-806428.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":149350.0,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":149350.0,"Investing Cash Flow":755000.0,"Cash Flow From Continuing Investing Activities":755000.0,"Net Business Purchase And Sale":755000.0,"Purchase Of Business":-25000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":0.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":116322.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}