{"ticker":"ONON","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":7641555.0,"Ordinary Shares Number":333329737.0,"Share Issued":340971292.0,"Total Debt":541900000.0,"Tangible Book Value":1717700000.0,"Invested Capital":1771800000.0,"Working Capital":1364700000.0,"Net Tangible Assets":1717700000.0,"Capital Lease Obligations":541900000.0,"Common Stock Equity":1771800000.0,"Total Capitalization":1771800000.0,"Total Equity Gross Minority Interest":1771800000.0,"Stockholders Equity":1771800000.0,"Gains Losses Not Affecting Retained Earnings":1278300000.0,"Other Equity Adjustments":1278300000.0,"Treasury Stock":26500000.0,"Retained Earnings":485900000.0,"Capital Stock":34100000.0,"Common Stock":34100000.0,"Total Liabilities Net Minority Interest":1191900000.0,"Total Non Current Liabilities Net Minority Interest":503300000.0,"Other Non Current Liabilities":5800000.0,"Employee Benefits":6400000.0,"Non Current Deferred Liabilities":8800000.0,"Non Current Deferred Taxes Liabilities":8800000.0,"Long Term Debt And Capital Lease Obligation":457100000.0,"Long Term Capital Lease Obligation":457100000.0,"Long Term Provisions":25200000.0,"Current Liabilities":688600000.0,"Other Current Liabilities":375900000.0,"Current Debt And Capital Lease Obligation":84800000.0,"Current Capital Lease Obligation":84800000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":14400000.0,"Payables And Accrued Expenses":213500000.0,"Current Accrued Expenses":null,"Payables":213500000.0,"Other Payable":null,"Total Tax Payable":55700000.0,"Income Tax Payable":55700000.0,"Accounts Payable":157800000.0,"Total Assets":2963700000.0,"Total Non Current Assets":910400000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":184100000.0,"Non Current Deferred Taxes Assets":184100000.0,"Goodwill And Other Intangible Assets":54100000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":672200000.0,"Accumulated Depreciation":null,"Gross PPE":672200000.0,"Leases":null,"Other Properties":672200000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":2053300000.0,"Other Current Assets":152800000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":406000000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":402600000.0,"Taxes Receivable":null,"Accounts Receivable":402600000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1091900000.0,"Other Short Term Investments":71500000.0,"Cash And Cash Equivalents":1020400000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Treasury Shares Number":9973771.0,"Ordinary Shares Number":330997521.0,"Share Issued":340971292.0,"Total Debt":521500000.0,"Tangible Book Value":1578200000.0,"Invested Capital":1632400000.0,"Working Capital":1238000000.0,"Net Tangible Assets":1578200000.0,"Capital Lease Obligations":521500000.0,"Common Stock Equity":1632400000.0,"Total Capitalization":1632400000.0,"Total Equity Gross Minority Interest":1632400000.0,"Stockholders Equity":1632400000.0,"Gains Losses Not Affecting Retained Earnings":1242400000.0,"Other Equity Adjustments":1242400000.0,"Treasury Stock":26700000.0,"Retained Earnings":382600000.0,"Capital Stock":34100000.0,"Common Stock":34100000.0,"Total Liabilities Net Minority Interest":1203000000.0,"Total Non Current Liabilities Net Minority Interest":478600000.0,"Other Non Current Liabilities":2800000.0,"Employee Benefits":5500000.0,"Non Current Deferred Liabilities":9300000.0,"Non Current Deferred Taxes Liabilities":9300000.0,"Long Term Debt And Capital Lease Obligation":440300000.0,"Long Term Capital Lease Obligation":440300000.0,"Long Term Provisions":20700000.0,"Current Liabilities":724400000.0,"Other Current Liabilities":30800000.0,"Current Debt And Capital Lease Obligation":81200000.0,"Current Capital Lease Obligation":81200000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":68800000.0,"Payables And Accrued Expenses":543600000.0,"Current Accrued Expenses":243900000.0,"Payables":299700000.0,"Other Payable":26000000.0,"Total Tax Payable":118900000.0,"Income Tax Payable":63200000.0,"Accounts Payable":154800000.0,"Total Assets":2835400000.0,"Total Non Current Assets":873000000.0,"Other Non Current Assets":100000.0,"Non Current Deferred Assets":175900000.0,"Non Current Deferred Taxes Assets":175900000.0,"Goodwill And Other Intangible Assets":54200000.0,"Other Intangible Assets":52400000.0,"Goodwill":1800000.0,"Net PPE":642800000.0,"Accumulated Depreciation":-300800000.0,"Gross PPE":943600000.0,"Leases":124000000.0,"Other Properties":629200000.0,"Machinery Furniture Equipment":45500000.0,"Buildings And Improvements":144900000.0,"Properties":0.0,"Current Assets":1962400000.0,"Other Current Assets":50100000.0,"Restricted Cash":900000.0,"Prepaid Assets":33600000.0,"Inventory":419800000.0,"Inventories Adjustments Allowances":-25500000.0,"Other Inventories":100000.0,"Finished Goods":432400000.0,"Raw Materials":12800000.0,"Receivables":379800000.0,"Taxes Receivable":74400000.0,"Accounts Receivable":305400000.0,"Allowance For Doubtful Accounts Receivable":-5700000.0,"Gross Accounts Receivable":311100000.0,"Cash Cash Equivalents And Short Term Investments":1078200000.0,"Other Short Term Investments":59200000.0,"Cash And Cash Equivalents":1019000000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":10171763.0,"Ordinary Shares Number":330167029.0,"Share Issued":340338792.0,"Total Debt":503900000.0,"Tangible Book Value":1486600000.0,"Invested Capital":1541200000.0,"Working Capital":1163100000.0,"Net Tangible Assets":1486600000.0,"Capital Lease Obligations":503900000.0,"Common Stock Equity":1541200000.0,"Total Capitalization":1541200000.0,"Total Equity Gross Minority Interest":1541200000.0,"Stockholders Equity":1541200000.0,"Gains Losses Not Affecting Retained Earnings":1220300000.0,"Other Equity Adjustments":1220300000.0,"Treasury Stock":26700000.0,"Retained Earnings":313600000.0,"Capital Stock":34000000.0,"Common Stock":34000000.0,"Total Liabilities Net Minority Interest":1210400000.0,"Total Non Current Liabilities Net Minority Interest":461800000.0,"Other Non Current Liabilities":800000.0,"Employee Benefits":7900000.0,"Non Current Deferred Liabilities":6500000.0,"Non Current Deferred Taxes Liabilities":6500000.0,"Long Term Debt And Capital Lease Obligation":427800000.0,"Long Term Capital Lease Obligation":427800000.0,"Long Term Provisions":18800000.0,"Current Liabilities":748600000.0,"Other Current Liabilities":435900000.0,"Current Debt And Capital Lease Obligation":76100000.0,"Current Capital Lease Obligation":76100000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":15800000.0,"Payables And Accrued Expenses":220800000.0,"Current Accrued Expenses":null,"Payables":220800000.0,"Other Payable":null,"Total Tax Payable":65200000.0,"Income Tax Payable":65200000.0,"Accounts Payable":155600000.0,"Total Assets":2751600000.0,"Total Non Current Assets":839900000.0,"Other Non Current Assets":-100000.0,"Non Current Deferred Assets":170300000.0,"Non Current Deferred Taxes Assets":170300000.0,"Goodwill And Other Intangible Assets":54600000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":615100000.0,"Accumulated Depreciation":null,"Gross PPE":615100000.0,"Leases":null,"Other Properties":615100000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1911700000.0,"Other Current Assets":165300000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":380600000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":340900000.0,"Taxes Receivable":null,"Accounts Receivable":340900000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":1024900000.0,"Other Short Term Investments":63100000.0,"Cash And Cash Equivalents":961800000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Treasury Shares Number":10460031.0,"Ordinary Shares Number":326539383.0,"Share Issued":336999414.0,"Total Debt":497800000.0,"Tangible Book Value":1341700000.0,"Invested Capital":1397000000.0,"Working Capital":1046000000.0,"Net Tangible Assets":1341700000.0,"Capital Lease Obligations":497800000.0,"Common Stock Equity":1397000000.0,"Total Capitalization":1397000000.0,"Total Equity Gross Minority Interest":1397000000.0,"Stockholders Equity":1397000000.0,"Gains Losses Not Affecting Retained Earnings":1195200000.0,"Other Equity Adjustments":1195200000.0,"Treasury Stock":26600000.0,"Retained Earnings":194700000.0,"Capital Stock":33700000.0,"Common Stock":33700000.0,"Total Liabilities Net Minority Interest":1146600000.0,"Total Non Current Liabilities Net Minority Interest":460700000.0,"Other Non Current Liabilities":600000.0,"Employee Benefits":7000000.0,"Non Current Deferred Liabilities":8800000.0,"Non Current Deferred Taxes Liabilities":8800000.0,"Long Term Debt And Capital Lease Obligation":426900000.0,"Long Term Capital Lease Obligation":426900000.0,"Long Term Provisions":17400000.0,"Current Liabilities":685900000.0,"Other Current Liabilities":77400000.0,"Current Debt And Capital Lease Obligation":70900000.0,"Current Capital Lease Obligation":70900000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":16900000.0,"Payables And Accrued Expenses":520700000.0,"Current Accrued Expenses":193400000.0,"Payables":327300000.0,"Other Payable":54400000.0,"Total Tax Payable":112200000.0,"Income Tax Payable":63600000.0,"Accounts Payable":160700000.0,"Total Assets":2543600000.0,"Total Non Current Assets":811700000.0,"Other Non Current Assets":-100000.0,"Non Current Deferred Assets":152500000.0,"Non Current Deferred Taxes Assets":152500000.0,"Goodwill And Other Intangible Assets":55300000.0,"Other Intangible Assets":53500000.0,"Goodwill":1800000.0,"Net PPE":604000000.0,"Accumulated Depreciation":-245800000.0,"Gross PPE":849800000.0,"Leases":103400000.0,"Other Properties":564400000.0,"Machinery Furniture Equipment":40500000.0,"Buildings And Improvements":141500000.0,"Properties":0.0,"Current Assets":1731900000.0,"Other Current Assets":37400000.0,"Restricted Cash":null,"Prepaid Assets":41000000.0,"Inventory":360400000.0,"Inventories Adjustments Allowances":-45600000.0,"Other Inventories":100000.0,"Finished Goods":392000000.0,"Raw Materials":13900000.0,"Receivables":394600000.0,"Taxes Receivable":60800000.0,"Accounts Receivable":333800000.0,"Allowance For Doubtful Accounts Receivable":-9200000.0,"Gross Accounts Receivable":343000000.0,"Cash Cash Equivalents And Short Term Investments":898500000.0,"Other Short Term Investments":51900000.0,"Cash And Cash Equivalents":846600000.0,"Cash Equivalents":512300000.0,"Cash Financial":334300000.0},"2025-03-31":{"Treasury Shares Number":10874828.0,"Ordinary Shares Number":326124586.0,"Share Issued":336999414.0,"Total Debt":338000000.0,"Tangible Book Value":1401000000.0,"Invested Capital":1457400000.0,"Working Capital":1156900000.0,"Net Tangible Assets":1401000000.0,"Capital Lease Obligations":338000000.0,"Common Stock Equity":1457400000.0,"Total Capitalization":1457400000.0,"Total Equity Gross Minority Interest":1457400000.0,"Stockholders Equity":1457400000.0,"Gains Losses Not Affecting Retained Earnings":1214700000.0,"Other Equity Adjustments":1214700000.0,"Treasury Stock":26600000.0,"Retained Earnings":235600000.0,"Capital Stock":33700000.0,"Common Stock":33700000.0,"Total Liabilities Net Minority Interest":961400000.0,"Total Non Current Liabilities Net Minority Interest":318000000.0,"Other Non Current Liabilities":800000.0,"Employee Benefits":9300000.0,"Non Current Deferred Liabilities":9200000.0,"Non Current Deferred Taxes Liabilities":9200000.0,"Long Term Debt And Capital Lease Obligation":280700000.0,"Long Term Capital Lease Obligation":280700000.0,"Long Term Provisions":18000000.0,"Current Liabilities":643400000.0,"Other Current Liabilities":350100000.0,"Current Debt And Capital Lease Obligation":57300000.0,"Current Capital Lease Obligation":57300000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":20200000.0,"Payables And Accrued Expenses":215800000.0,"Current Accrued Expenses":null,"Payables":215800000.0,"Other Payable":null,"Total Tax Payable":53800000.0,"Income Tax Payable":53800000.0,"Accounts Payable":162000000.0,"Total Assets":2418800000.0,"Total Non Current Assets":618500000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":121000000.0,"Non Current Deferred Taxes Assets":121000000.0,"Goodwill And Other Intangible Assets":56400000.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":441100000.0,"Accumulated Depreciation":null,"Gross PPE":441100000.0,"Leases":null,"Other Properties":441100000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":1800300000.0,"Other Current Assets":124600000.0,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":399300000.0,"Inventories Adjustments Allowances":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":362700000.0,"Taxes Receivable":null,"Accounts Receivable":362700000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":913700000.0,"Other Short Term Investments":41900000.0,"Cash And Cash Equivalents":871800000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":21700000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":201500000.0,"Payables":null,"Other Payable":42500000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":100000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":56500000.0,"Goodwill":1800000.0,"Net PPE":null,"Accumulated Depreciation":-206200000.0,"Gross PPE":null,"Leases":97300000.0,"Other Properties":null,"Machinery Furniture Equipment":41100000.0,"Buildings And Improvements":139100000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":600000.0,"Prepaid Assets":29000000.0,"Inventory":null,"Inventories Adjustments Allowances":-30800000.0,"Other Inventories":null,"Finished Goods":437500000.0,"Raw Materials":12500000.0,"Receivables":null,"Taxes Receivable":52100000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-10700000.0,"Gross Accounts Receivable":257000000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":423400000.0,"Cash Financial":500900000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-33000.0,"Tax Rate For Calcs":0.11,"Normalized EBITDA":160000000.0,"Total Unusual Items":-300000.0,"Total Unusual Items Excluding Goodwill":-300000.0,"Net Income From Continuing Operation Net Minority Interest":103300000.0,"Reconciled Depreciation":35600000.0,"Reconciled Cost Of Revenue":297600000.0,"EBITDA":159700000.0,"EBIT":124100000.0,"Net Interest Income":-1000000.0,"Interest Expense":8000000.0,"Interest Income":7000000.0,"Normalized Income":103567000.0,"Net Income From Continuing And Discontinued Operation":103300000.0,"Total Expenses":714500000.0,"Total Operating Income As Reported":117400000.0,"Diluted Average Shares":647225810.0,"Basic Average Shares":638751913.0,"Diluted EPS":0.31,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":103300000.0,"Net Income Common Stockholders":103300000.0,"Net Income":103300000.0,"Net Income Including Noncontrolling Interests":103300000.0,"Net Income Continuous Operations":103300000.0,"Tax Provision":12800000.0,"Pretax Income":116100000.0,"Other Income Expense":-300000.0,"Gain On Sale Of Security":-300000.0,"Net Non Operating Interest Income Expense":-1000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":8000000.0,"Interest Income Non Operating":7000000.0,"Operating Income":117400000.0,"Operating Expense":416900000.0,"Selling General And Administration":416900000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":534300000.0,"Cost Of Revenue":297600000.0,"Total Revenue":831900000.0,"Operating Revenue":831900000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-163285.714286,"Tax Rate For Calcs":0.012857,"Normalized EBITDA":117300000.0,"Total Unusual Items":-12700000.0,"Total Unusual Items Excluding Goodwill":-12700000.0,"Net Income From Continuing Operation Net Minority Interest":69100000.0,"Reconciled Depreciation":34500000.0,"Reconciled Cost Of Revenue":268400000.0,"EBITDA":104600000.0,"EBIT":70100000.0,"Net Interest Income":300000.0,"Interest Expense":100000.0,"Interest Income":8000000.0,"Normalized Income":81636714.285714,"Net Income From Continuing And Discontinued Operation":69100000.0,"Total Expenses":661200000.0,"Total Operating Income As Reported":82500000.0,"Diluted Average Shares":645283408.0,"Basic Average Shares":633671374.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":69100000.0,"Net Income Common Stockholders":69100000.0,"Net Income":69100000.0,"Net Income Including Noncontrolling Interests":69100000.0,"Net Income Continuous Operations":69100000.0,"Tax Provision":900000.0,"Pretax Income":70000000.0,"Other Income Expense":-12700000.0,"Gain On Sale Of Security":-12700000.0,"Net Non Operating Interest Income Expense":300000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":100000.0,"Interest Income Non Operating":8000000.0,"Operating Income":82500000.0,"Operating Expense":392800000.0,"Selling General And Administration":392800000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":475300000.0,"Cost Of Revenue":268400000.0,"Total Revenue":743800000.0,"Operating Revenue":743800000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1281000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":165000000.0,"Total Unusual Items":-6100000.0,"Total Unusual Items Excluding Goodwill":-6100000.0,"Net Income From Continuing Operation Net Minority Interest":118900000.0,"Reconciled Depreciation":32200000.0,"Reconciled Cost Of Revenue":272100000.0,"EBITDA":158900000.0,"EBIT":126700000.0,"Net Interest Income":0.0,"Interest Expense":8100000.0,"Interest Income":8100000.0,"Normalized Income":123719000.0,"Net Income From Continuing And Discontinued Operation":118900000.0,"Total Expenses":669600000.0,"Total Operating Income As Reported":124700000.0,"Diluted Average Shares":644911113.0,"Basic Average Shares":631389178.0,"Diluted EPS":0.36,"Basic EPS":0.36,"Diluted NI Availto Com Stockholders":118900000.0,"Net Income Common Stockholders":118900000.0,"Net Income":118900000.0,"Net Income Including Noncontrolling Interests":118900000.0,"Net Income Continuous Operations":118900000.0,"Tax Provision":-300000.0,"Pretax Income":118600000.0,"Other Income Expense":-6100000.0,"Gain On Sale Of Security":-6100000.0,"Net Non Operating Interest Income Expense":0.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":8100000.0,"Interest Income Non Operating":8100000.0,"Operating Income":124700000.0,"Operating Expense":397500000.0,"Selling General And Administration":397500000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":522200000.0,"Cost Of Revenue":272100000.0,"Total Revenue":794400000.0,"Operating Revenue":794400000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-18886500.0,"Tax Rate For Calcs":0.135,"Normalized EBITDA":131000000.0,"Total Unusual Items":-139900000.0,"Total Unusual Items Excluding Goodwill":-139900000.0,"Net Income From Continuing Operation Net Minority Interest":-40900000.0,"Reconciled Depreciation":32400000.0,"Reconciled Cost Of Revenue":288400000.0,"EBITDA":-8900000.0,"EBIT":-41300000.0,"Net Interest Income":-200000.0,"Interest Expense":6000000.0,"Interest Income":7500000.0,"Normalized Income":80113500.0,"Net Income From Continuing And Discontinued Operation":-40900000.0,"Total Expenses":656400000.0,"Total Operating Income As Reported":92800000.0,"Diluted Average Shares":652169402.0,"Basic Average Shares":636575401.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-40900000.0,"Net Income Common Stockholders":-40900000.0,"Net Income":-40900000.0,"Net Income Including Noncontrolling Interests":-40900000.0,"Net Income Continuous Operations":-40900000.0,"Tax Provision":-6400000.0,"Pretax Income":-47300000.0,"Other Income Expense":-139900000.0,"Gain On Sale Of Security":-139900000.0,"Net Non Operating Interest Income Expense":-200000.0,"Total Other Finance Cost":1700000.0,"Interest Expense Non Operating":6000000.0,"Interest Income Non Operating":7500000.0,"Operating Income":92800000.0,"Operating Expense":368000000.0,"Selling General And Administration":368000000.0,"Selling And Marketing Expense":235800000.0,"General And Administrative Expense":132200000.0,"Other Gand A":121300000.0,"Salaries And Wages":10900000.0,"Gross Profit":460800000.0,"Cost Of Revenue":288400000.0,"Total Revenue":749200000.0,"Operating Revenue":749200000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1638500.0,"Tax Rate For Calcs":0.113,"Normalized EBITDA":112600000.0,"Total Unusual Items":-14500000.0,"Total Unusual Items Excluding Goodwill":-14500000.0,"Net Income From Continuing Operation Net Minority Interest":56700000.0,"Reconciled Depreciation":28300000.0,"Reconciled Cost Of Revenue":291300000.0,"EBITDA":98100000.0,"EBIT":69800000.0,"Net Interest Income":1400000.0,"Interest Expense":5900000.0,"Interest Income":7300000.0,"Normalized Income":69561500.0,"Net Income From Continuing And Discontinued Operation":56700000.0,"Total Expenses":649500000.0,"Total Operating Income As Reported":77000000.0,"Diluted Average Shares":656723011.0,"Basic Average Shares":638775460.0,"Diluted EPS":0.17,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":56700000.0,"Net Income Common Stockholders":56700000.0,"Net Income":56700000.0,"Net Income Including Noncontrolling Interests":56700000.0,"Net Income Continuous Operations":56700000.0,"Tax Provision":7200000.0,"Pretax Income":63900000.0,"Other Income Expense":-14500000.0,"Gain On Sale Of Security":-14500000.0,"Net Non Operating Interest Income Expense":1400000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":5900000.0,"Interest Income Non Operating":7300000.0,"Operating Income":77100000.0,"Operating Expense":358200000.0,"Selling General And Administration":358200000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":435300000.0,"Cost Of Revenue":291300000.0,"Total Revenue":726600000.0,"Operating Revenue":726600000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Selling And Marketing Expense":197500000.0,"General And Administrative Expense":126300000.0,"Other Gand A":108700000.0,"Salaries And Wages":17600000.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":10400000.0,"Repayment Of Debt":-15700000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-18700000.0,"End Cash Position":1020400000.0,"Beginning Cash Position":1019900000.0,"Effect Of Exchange Rate Changes":10800000.0,"Changes In Cash":-10300000.0,"Financing Cash Flow":-20900000.0,"Cash Flow From Continuing Financing Activities":-20900000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-6000000.0,"Proceeds From Stock Option Exercised":800000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-15700000.0,"Net Long Term Debt Issuance":-15700000.0,"Long Term Debt Payments":-15700000.0,"Investing Cash Flow":-18700000.0,"Cash Flow From Continuing Investing Activities":-18700000.0,"Net Intangibles Purchase And Sale":-2000000.0,"Purchase Of Intangibles":-2000000.0,"Net PPE Purchase And Sale":-16700000.0,"Purchase Of PPE":-16700000.0,"Operating Cash Flow":29100000.0,"Cash Flow From Continuing Operating Activities":29200000.0,"Taxes Refund Paid":-27300000.0,"Interest Received Cfo":8400000.0,"Change In Working Capital":-115800000.0,"Change In Other Working Capital":-42500000.0,"Change In Payables And Accrued Expense":-2000000.0,"Change In Payable":-2000000.0,"Change In Account Payable":-2000000.0,"Change In Inventory":21200000.0,"Change In Receivables":-92500000.0,"Changes In Account Receivables":-92500000.0,"Other Non Cash Items":-2400000.0,"Stock Based Compensation":16200000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":12800000.0,"Deferred Income Tax":12800000.0,"Depreciation Amortization Depletion":35600000.0,"Depreciation And Amortization":35600000.0,"Operating Gains Losses":-1700000.0,"Pension And Employee Benefit Expense":800000.0,"Net Foreign Currency Exchange Gain Loss":-2500000.0,"Net Income From Continuing Operations":103300000.0},"2025-12-31":{"Free Cash Flow":84500000.0,"Repayment Of Debt":-18600000.0,"Issuance Of Capital Stock":4000000.0,"Capital Expenditure":-28600000.0,"End Cash Position":1019900000.0,"Beginning Cash Position":961800000.0,"Effect Of Exchange Rate Changes":-6200000.0,"Changes In Cash":64300000.0,"Financing Cash Flow":-20200000.0,"Cash Flow From Continuing Financing Activities":-20200000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-5900000.0,"Proceeds From Stock Option Exercised":300000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":4000000.0,"Common Stock Issuance":4000000.0,"Net Issuance Payments Of Debt":-18600000.0,"Net Long Term Debt Issuance":-18600000.0,"Long Term Debt Payments":-18600000.0,"Investing Cash Flow":-28600000.0,"Cash Flow From Continuing Investing Activities":-28600000.0,"Net Intangibles Purchase And Sale":-1900000.0,"Purchase Of Intangibles":-1900000.0,"Net PPE Purchase And Sale":-26700000.0,"Purchase Of PPE":-26700000.0,"Operating Cash Flow":113100000.0,"Cash Flow From Continuing Operating Activities":113100000.0,"Taxes Refund Paid":2000000.0,"Interest Received Cfo":7700000.0,"Change In Working Capital":-24000000.0,"Change In Other Working Capital":-14600000.0,"Change In Payables And Accrued Expense":-500000.0,"Change In Payable":-500000.0,"Change In Account Payable":-500000.0,"Change In Inventory":-43300000.0,"Change In Receivables":34400000.0,"Changes In Account Receivables":34400000.0,"Other Non Cash Items":-1800000.0,"Stock Based Compensation":16900000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":900000.0,"Deferred Income Tax":900000.0,"Depreciation Amortization Depletion":34500000.0,"Depreciation And Amortization":34500000.0,"Operating Gains Losses":7800000.0,"Pension And Employee Benefit Expense":1200000.0,"Net Foreign Currency Exchange Gain Loss":3600000.0,"Net Income From Continuing Operations":69100000.0},"2025-09-30":{"Free Cash Flow":136800000.0,"Repayment Of Debt":-16600000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-20500000.0,"End Cash Position":961800000.0,"Beginning Cash Position":846600000.0,"Effect Of Exchange Rate Changes":-200000.0,"Changes In Cash":115400000.0,"Financing Cash Flow":-21300000.0,"Cash Flow From Continuing Financing Activities":-21400000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-5700000.0,"Proceeds From Stock Option Exercised":600000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-16600000.0,"Net Long Term Debt Issuance":-16600000.0,"Long Term Debt Payments":-16600000.0,"Investing Cash Flow":-20600000.0,"Cash Flow From Continuing Investing Activities":-20600000.0,"Net Intangibles Purchase And Sale":-1600000.0,"Purchase Of Intangibles":-1600000.0,"Net PPE Purchase And Sale":-19000000.0,"Purchase Of PPE":-18900000.0,"Operating Cash Flow":157300000.0,"Cash Flow From Continuing Operating Activities":157400000.0,"Taxes Refund Paid":-19500000.0,"Interest Received Cfo":7900000.0,"Change In Working Capital":-13100000.0,"Change In Other Working Capital":21200000.0,"Change In Payables And Accrued Expense":-5200000.0,"Change In Payable":-5200000.0,"Change In Account Payable":-5200000.0,"Change In Inventory":-21300000.0,"Change In Receivables":-7800000.0,"Changes In Account Receivables":-7800000.0,"Other Non Cash Items":-2200000.0,"Stock Based Compensation":24500000.0,"Provisionand Write Offof Assets":null,"Deferred Tax":-200000.0,"Deferred Income Tax":-200000.0,"Depreciation Amortization Depletion":32200000.0,"Depreciation And Amortization":32200000.0,"Operating Gains Losses":4300000.0,"Pension And Employee Benefit Expense":1000000.0,"Net Foreign Currency Exchange Gain Loss":2800000.0,"Net Income From Continuing Operations":118800000.0},"2025-06-30":{"Free Cash Flow":83800000.0,"Repayment Of Debt":-20700000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-17400000.0,"End Cash Position":846600000.0,"Beginning Cash Position":871800000.0,"Effect Of Exchange Rate Changes":-84200000.0,"Changes In Cash":59000000.0,"Financing Cash Flow":-25000000.0,"Cash Flow From Continuing Financing Activities":-25000000.0,"Net Other Financing Charges":0.0,"Interest Paid Cff":-5900000.0,"Proceeds From Stock Option Exercised":1600000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-20700000.0,"Net Long Term Debt Issuance":-20700000.0,"Long Term Debt Payments":-20700000.0,"Investing Cash Flow":-17300000.0,"Cash Flow From Continuing Investing Activities":-17300000.0,"Net Intangibles Purchase And Sale":-1400000.0,"Purchase Of Intangibles":-1400000.0,"Net PPE Purchase And Sale":-15900000.0,"Purchase Of PPE":-16000000.0,"Operating Cash Flow":101200000.0,"Cash Flow From Continuing Operating Activities":101200000.0,"Taxes Refund Paid":-22900000.0,"Interest Received Cfo":7200000.0,"Change In Working Capital":-9600000.0,"Change In Other Working Capital":14200000.0,"Change In Payables And Accrued Expense":0.0,"Change In Payable":0.0,"Change In Account Payable":0.0,"Change In Inventory":-25800000.0,"Change In Receivables":2000000.0,"Changes In Account Receivables":2000000.0,"Other Non Cash Items":-1300000.0,"Stock Based Compensation":13600000.0,"Provisionand Write Offof Assets":-4600000.0,"Deferred Tax":-6400000.0,"Deferred Income Tax":-6400000.0,"Depreciation Amortization Depletion":32400000.0,"Depreciation And Amortization":32400000.0,"Operating Gains Losses":133700000.0,"Pension And Employee Benefit Expense":1000000.0,"Net Foreign Currency Exchange Gain Loss":132500000.0,"Net Income From Continuing Operations":-40900000.0},"2025-03-31":{"Free Cash Flow":-24200000.0,"Repayment Of Debt":-14000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-12100000.0,"End Cash Position":871800000.0,"Beginning Cash Position":924300000.0,"Effect Of Exchange Rate Changes":-16100000.0,"Changes In Cash":-36400000.0,"Financing Cash Flow":-12000000.0,"Cash Flow From Continuing Financing Activities":-11900000.0,"Net Other Financing Charges":-100000.0,"Interest Paid Cff":-4000000.0,"Proceeds From Stock Option Exercised":6100000.0,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-14000000.0,"Net Long Term Debt Issuance":-14000000.0,"Long Term Debt Payments":-14000000.0,"Investing Cash Flow":-12100000.0,"Cash Flow From Continuing Investing Activities":-12100000.0,"Net Intangibles Purchase And Sale":-800000.0,"Purchase Of Intangibles":-800000.0,"Net PPE Purchase And Sale":-11300000.0,"Purchase Of PPE":-11300000.0,"Operating Cash Flow":-12100000.0,"Cash Flow From Continuing Operating Activities":-12100000.0,"Taxes Refund Paid":-23600000.0,"Interest Received Cfo":7300000.0,"Change In Working Capital":-123800000.0,"Change In Other Working Capital":-3600000.0,"Change In Payables And Accrued Expense":-3500000.0,"Change In Payable":-3500000.0,"Change In Account Payable":-3500000.0,"Change In Inventory":8000000.0,"Change In Receivables":-124700000.0,"Changes In Account Receivables":-124700000.0,"Other Non Cash Items":-3300000.0,"Stock Based Compensation":11600000.0,"Provisionand Write Offof Assets":0.0,"Deferred Tax":7200000.0,"Deferred Income Tax":7200000.0,"Depreciation Amortization Depletion":28300000.0,"Depreciation And Amortization":28300000.0,"Operating Gains Losses":27500000.0,"Pension And Employee Benefit Expense":800000.0,"Net Foreign Currency Exchange Gain Loss":26700000.0,"Net Income From Continuing Operations":56700000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":6500000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}