{"ticker":"OPCH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":149777268.0,"Share Issued":149777268.0,"Net Debt":965053000.0,"Total Debt":1268079000.0,"Tangible Book Value":-637484000.0,"Invested Capital":2418718000.0,"Working Capital":381115000.0,"Net Tangible Assets":-637484000.0,"Capital Lease Obligations":109259000.0,"Common Stock Equity":1259898000.0,"Total Capitalization":2411938000.0,"Total Equity Gross Minority Interest":1259898000.0,"Stockholders Equity":1259898000.0,"Gains Losses Not Affecting Retained Earnings":2232000.0,"Other Equity Adjustments":2232000.0,"Treasury Stock":987296000.0,"Retained Earnings":976177000.0,"Additional Paid In Capital":1268767000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2118879000.0,"Total Non Current Liabilities Net Minority Interest":1299402000.0,"Other Non Current Liabilities":2272000.0,"Non Current Deferred Liabilities":58920000.0,"Non Current Deferred Taxes Liabilities":58920000.0,"Long Term Debt And Capital Lease Obligation":1238210000.0,"Long Term Capital Lease Obligation":86170000.0,"Long Term Debt":1152040000.0,"Current Liabilities":819477000.0,"Current Debt And Capital Lease Obligation":29869000.0,"Current Capital Lease Obligation":23089000.0,"Current Debt":6780000.0,"Other Current Borrowings":6780000.0,"Pensionand Other Post Retirement Benefit Plans Current":66226000.0,"Payables And Accrued Expenses":723382000.0,"Current Accrued Expenses":83615000.0,"Payables":639767000.0,"Accounts Payable":639767000.0,"Total Assets":3378777000.0,"Total Non Current Assets":2178185000.0,"Other Non Current Assets":51044000.0,"Goodwill And Other Intangible Assets":1897382000.0,"Other Intangible Assets":290639000.0,"Goodwill":1606743000.0,"Net PPE":229759000.0,"Accumulated Depreciation":-147468000.0,"Gross PPE":377227000.0,"Leases":137754000.0,"Construction In Progress":23292000.0,"Other Properties":125098000.0,"Machinery Furniture Equipment":91083000.0,"Properties":0.0,"Current Assets":1200592000.0,"Other Current Assets":58013000.0,"Inventory":399605000.0,"Receivables":549207000.0,"Other Receivables":192600000.0,"Accounts Receivable":356607000.0,"Cash Cash Equivalents And Short Term Investments":193767000.0,"Cash And Cash Equivalents":193767000.0},"2026-03-31":{"Treasury Shares Number":28193603.0,"Ordinary Shares Number":156988358.0,"Share Issued":185181961.0,"Net Debt":982499000.0,"Total Debt":1270171000.0,"Tangible Book Value":-555582000.0,"Invested Capital":2510889000.0,"Working Capital":465362000.0,"Net Tangible Assets":-555582000.0,"Capital Lease Obligations":110351000.0,"Common Stock Equity":1351069000.0,"Total Capitalization":2504109000.0,"Total Equity Gross Minority Interest":1351069000.0,"Stockholders Equity":1351069000.0,"Gains Losses Not Affecting Retained Earnings":3374000.0,"Other Equity Adjustments":3374000.0,"Treasury Stock":835740000.0,"Retained Earnings":922264000.0,"Additional Paid In Capital":1261153000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2029031000.0,"Total Non Current Liabilities Net Minority Interest":1299286000.0,"Other Non Current Liabilities":2050000.0,"Non Current Deferred Liabilities":57885000.0,"Non Current Deferred Taxes Liabilities":57885000.0,"Long Term Debt And Capital Lease Obligation":1239351000.0,"Long Term Capital Lease Obligation":86311000.0,"Long Term Debt":1153040000.0,"Current Liabilities":729745000.0,"Current Debt And Capital Lease Obligation":30820000.0,"Current Capital Lease Obligation":24040000.0,"Current Debt":6780000.0,"Other Current Borrowings":6780000.0,"Pensionand Other Post Retirement Benefit Plans Current":49432000.0,"Payables And Accrued Expenses":649493000.0,"Current Accrued Expenses":104477000.0,"Payables":545016000.0,"Accounts Payable":545016000.0,"Total Assets":3380100000.0,"Total Non Current Assets":2184993000.0,"Other Non Current Assets":48631000.0,"Goodwill And Other Intangible Assets":1906651000.0,"Other Intangible Assets":299908000.0,"Goodwill":1606743000.0,"Net PPE":229711000.0,"Accumulated Depreciation":-142704000.0,"Gross PPE":372415000.0,"Leases":135502000.0,"Construction In Progress":20070000.0,"Other Properties":125452000.0,"Machinery Furniture Equipment":91391000.0,"Properties":0.0,"Current Assets":1195107000.0,"Other Current Assets":85664000.0,"Inventory":415686000.0,"Receivables":516436000.0,"Other Receivables":null,"Accounts Receivable":516436000.0,"Cash Cash Equivalents And Short Term Investments":177321000.0,"Cash And Cash Equivalents":177321000.0},"2025-12-31":{"Treasury Shares Number":27664622.0,"Ordinary Shares Number":156857801.0,"Share Issued":184522423.0,"Net Debt":928208000.0,"Total Debt":1273347000.0,"Tangible Book Value":-589528000.0,"Invested Capital":2487225000.0,"Working Capital":435620000.0,"Net Tangible Assets":-589528000.0,"Capital Lease Obligations":112515000.0,"Common Stock Equity":1326393000.0,"Total Capitalization":2480445000.0,"Total Equity Gross Minority Interest":1326393000.0,"Stockholders Equity":1326393000.0,"Gains Losses Not Affecting Retained Earnings":4106000.0,"Other Equity Adjustments":4106000.0,"Treasury Stock":818201000.0,"Retained Earnings":876921000.0,"Additional Paid In Capital":1263549000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2129376000.0,"Total Non Current Liabilities Net Minority Interest":1300028000.0,"Other Non Current Liabilities":1438000.0,"Non Current Deferred Liabilities":56019000.0,"Non Current Deferred Taxes Liabilities":56019000.0,"Long Term Debt And Capital Lease Obligation":1242571000.0,"Long Term Capital Lease Obligation":88519000.0,"Long Term Debt":1154052000.0,"Current Liabilities":829348000.0,"Current Debt And Capital Lease Obligation":30776000.0,"Current Capital Lease Obligation":23996000.0,"Current Debt":6780000.0,"Other Current Borrowings":6780000.0,"Pensionand Other Post Retirement Benefit Plans Current":70414000.0,"Payables And Accrued Expenses":728158000.0,"Current Accrued Expenses":88329000.0,"Payables":639829000.0,"Accounts Payable":639829000.0,"Total Assets":3455769000.0,"Total Non Current Assets":2190801000.0,"Other Non Current Assets":44394000.0,"Goodwill And Other Intangible Assets":1915921000.0,"Other Intangible Assets":309178000.0,"Goodwill":1606743000.0,"Net PPE":230486000.0,"Accumulated Depreciation":-129814000.0,"Gross PPE":360300000.0,"Leases":126651000.0,"Construction In Progress":19207000.0,"Other Properties":127747000.0,"Machinery Furniture Equipment":86695000.0,"Properties":0.0,"Current Assets":1264968000.0,"Other Current Assets":87629000.0,"Inventory":471149000.0,"Receivables":473566000.0,"Other Receivables":null,"Accounts Receivable":473566000.0,"Cash Cash Equivalents And Short Term Investments":232624000.0,"Cash And Cash Equivalents":232624000.0},"2025-09-30":{"Treasury Shares Number":24391234.0,"Ordinary Shares Number":160107695.0,"Share Issued":184498929.0,"Net Debt":852014000.0,"Total Debt":1276205000.0,"Tangible Book Value":-566435000.0,"Invested Capital":2520495000.0,"Working Capital":458860000.0,"Net Tangible Assets":-566435000.0,"Capital Lease Obligations":114369000.0,"Common Stock Equity":1358659000.0,"Total Capitalization":2513715000.0,"Total Equity Gross Minority Interest":1358659000.0,"Stockholders Equity":1358659000.0,"Gains Losses Not Affecting Retained Earnings":5502000.0,"Other Equity Adjustments":5502000.0,"Treasury Stock":722192000.0,"Retained Earnings":818417000.0,"Additional Paid In Capital":1256914000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2121186000.0,"Total Non Current Liabilities Net Minority Interest":1297280000.0,"Other Non Current Liabilities":1311000.0,"Non Current Deferred Liabilities":50019000.0,"Non Current Deferred Taxes Liabilities":50019000.0,"Long Term Debt And Capital Lease Obligation":1245950000.0,"Long Term Capital Lease Obligation":90894000.0,"Long Term Debt":1155056000.0,"Current Liabilities":823906000.0,"Current Debt And Capital Lease Obligation":30255000.0,"Current Capital Lease Obligation":23475000.0,"Current Debt":6780000.0,"Other Current Borrowings":6780000.0,"Pensionand Other Post Retirement Benefit Plans Current":72460000.0,"Payables And Accrued Expenses":721191000.0,"Current Accrued Expenses":93324000.0,"Payables":627867000.0,"Accounts Payable":627867000.0,"Total Assets":3479845000.0,"Total Non Current Assets":2197079000.0,"Other Non Current Assets":45248000.0,"Goodwill And Other Intangible Assets":1925094000.0,"Other Intangible Assets":318448000.0,"Goodwill":1606646000.0,"Net PPE":226737000.0,"Accumulated Depreciation":-135057000.0,"Gross PPE":361794000.0,"Leases":129105000.0,"Construction In Progress":23242000.0,"Other Properties":131915000.0,"Machinery Furniture Equipment":77532000.0,"Properties":0.0,"Current Assets":1282766000.0,"Other Current Assets":82721000.0,"Inventory":415723000.0,"Receivables":474500000.0,"Other Receivables":null,"Accounts Receivable":474500000.0,"Cash Cash Equivalents And Short Term Investments":309822000.0,"Cash And Cash Equivalents":309822000.0},"2025-06-30":{"Treasury Shares Number":22185699.0,"Ordinary Shares Number":162293554.0,"Share Issued":184479253.0,"Net Debt":911395000.0,"Total Debt":1228701000.0,"Tangible Book Value":-573624000.0,"Invested Capital":2470161000.0,"Working Capital":401609000.0,"Net Tangible Assets":-573624000.0,"Capital Lease Obligations":118488000.0,"Common Stock Equity":1359948000.0,"Total Capitalization":2463649000.0,"Total Equity Gross Minority Interest":1359948000.0,"Stockholders Equity":1359948000.0,"Gains Losses Not Affecting Retained Earnings":6965000.0,"Other Equity Adjustments":6965000.0,"Treasury Stock":659115000.0,"Retained Earnings":766601000.0,"Additional Paid In Capital":1245479000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2022878000.0,"Total Non Current Liabilities Net Minority Interest":1249258000.0,"Other Non Current Liabilities":1171000.0,"Non Current Deferred Liabilities":49210000.0,"Non Current Deferred Taxes Liabilities":49210000.0,"Long Term Debt And Capital Lease Obligation":1198877000.0,"Long Term Capital Lease Obligation":95176000.0,"Long Term Debt":1103701000.0,"Current Liabilities":773620000.0,"Current Debt And Capital Lease Obligation":29824000.0,"Current Capital Lease Obligation":23312000.0,"Current Debt":6512000.0,"Other Current Borrowings":6512000.0,"Pensionand Other Post Retirement Benefit Plans Current":72852000.0,"Payables And Accrued Expenses":670944000.0,"Current Accrued Expenses":80723000.0,"Payables":590221000.0,"Accounts Payable":590221000.0,"Total Assets":3382826000.0,"Total Non Current Assets":2207597000.0,"Other Non Current Assets":44216000.0,"Goodwill And Other Intangible Assets":1933572000.0,"Other Intangible Assets":327717000.0,"Goodwill":1605855000.0,"Net PPE":229809000.0,"Accumulated Depreciation":-127691000.0,"Gross PPE":357500000.0,"Leases":127372000.0,"Construction In Progress":20985000.0,"Other Properties":134762000.0,"Machinery Furniture Equipment":74381000.0,"Properties":0.0,"Current Assets":1175229000.0,"Other Current Assets":91616000.0,"Inventory":403542000.0,"Receivables":481253000.0,"Other Receivables":null,"Accounts Receivable":481253000.0,"Cash Cash Equivalents And Short Term Investments":198818000.0,"Cash And Cash Equivalents":198818000.0},"2025-03-31":{"Treasury Shares Number":20631828.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.271318,"Normalized EBITDA":106389000.0,"Net Income From Continuing Operation Net Minority Interest":53913000.0,"Reconciled Depreciation":18382000.0,"Reconciled Cost Of Revenue":1174219000.0,"EBITDA":106389000.0,"EBIT":88007000.0,"Net Interest Income":-14020000.0,"Interest Expense":14020000.0,"Normalized Income":53913000.0,"Net Income From Continuing And Discontinued Operation":53913000.0,"Total Expenses":1357260000.0,"Total Operating Income As Reported":85140000.0,"Diluted Average Shares":153485000.0,"Basic Average Shares":152931000.0,"Diluted EPS":0.35,"Basic EPS":0.35,"Diluted NI Availto Com Stockholders":53913000.0,"Net Income Common Stockholders":53913000.0,"Net Income":53913000.0,"Net Income Including Noncontrolling Interests":53913000.0,"Net Income Continuous Operations":53913000.0,"Tax Provision":20074000.0,"Pretax Income":73987000.0,"Other Income Expense":2867000.0,"Other Non Operating Income Expenses":1163000.0,"Earnings From Equity Interest":1704000.0,"Net Non Operating Interest Income Expense":-14020000.0,"Interest Expense Non Operating":14020000.0,"Operating Income":85140000.0,"Operating Expense":182111000.0,"Depreciation Amortization Depletion Income Statement":17452000.0,"Depreciation And Amortization In Income Statement":17452000.0,"Selling General And Administration":164659000.0,"Gross Profit":267251000.0,"Cost Of Revenue":1175149000.0,"Total Revenue":1442400000.0,"Operating Revenue":1442400000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.257,"Normalized EBITDA":89962000.0,"Net Income From Continuing Operation Net Minority Interest":45343000.0,"Reconciled Depreciation":15655000.0,"Reconciled Cost Of Revenue":1087892000.0,"EBITDA":89962000.0,"EBIT":74307000.0,"Net Interest Income":-13304000.0,"Interest Expense":13304000.0,"Normalized Income":45343000.0,"Net Income From Continuing And Discontinued Operation":45343000.0,"Total Expenses":1278109000.0,"Total Operating Income As Reported":72545000.0,"Diluted Average Shares":158209000.0,"Basic Average Shares":156653000.0,"Diluted EPS":0.29,"Basic EPS":0.29,"Diluted NI Availto Com Stockholders":45343000.0,"Net Income Common Stockholders":45343000.0,"Net Income":45343000.0,"Net Income Including Noncontrolling Interests":45343000.0,"Net Income Continuous Operations":45343000.0,"Tax Provision":15660000.0,"Pretax Income":61003000.0,"Other Income Expense":1762000.0,"Other Non Operating Income Expenses":73000.0,"Earnings From Equity Interest":1689000.0,"Net Non Operating Interest Income Expense":-13304000.0,"Interest Expense Non Operating":13304000.0,"Operating Income":72545000.0,"Operating Expense":189469000.0,"Depreciation Amortization Depletion Income Statement":14907000.0,"Depreciation And Amortization In Income Statement":14907000.0,"Selling General And Administration":174562000.0,"Gross Profit":262014000.0,"Cost Of Revenue":1088640000.0,"Total Revenue":1350654000.0,"Operating Revenue":1350654000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.2823,"Normalized EBITDA":114566000.0,"Net Income From Continuing Operation Net Minority Interest":58504000.0,"Reconciled Depreciation":20316000.0,"Reconciled Cost Of Revenue":1181492000.0,"EBITDA":114566000.0,"EBIT":94250000.0,"Net Interest Income":-12734000.0,"Interest Expense":12734000.0,"Normalized Income":58504000.0,"Net Income From Continuing And Discontinued Operation":58504000.0,"Total Expenses":1373945000.0,"Total Operating Income As Reported":91501000.0,"Diluted Average Shares":159833000.0,"Basic Average Shares":158259000.0,"Diluted EPS":0.37,"Basic EPS":0.37,"Diluted NI Availto Com Stockholders":58504000.0,"Net Income Common Stockholders":58504000.0,"Net Income":58504000.0,"Net Income Including Noncontrolling Interests":58504000.0,"Net Income Continuous Operations":58504000.0,"Tax Provision":23012000.0,"Pretax Income":81516000.0,"Other Income Expense":2749000.0,"Other Non Operating Income Expenses":640000.0,"Earnings From Equity Interest":2109000.0,"Net Non Operating Interest Income Expense":-12734000.0,"Interest Expense Non Operating":12734000.0,"Operating Income":91501000.0,"Operating Expense":191397000.0,"Depreciation Amortization Depletion Income Statement":19260000.0,"Depreciation And Amortization In Income Statement":19260000.0,"Selling General And Administration":172137000.0,"Gross Profit":282898000.0,"Cost Of Revenue":1182548000.0,"Total Revenue":1465446000.0,"Operating Revenue":1465446000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.249,"Normalized EBITDA":100161000.0,"Net Income From Continuing Operation Net Minority Interest":51816000.0,"Reconciled Depreciation":17048000.0,"Reconciled Cost Of Revenue":1161357000.0,"EBITDA":100161000.0,"EBIT":83113000.0,"Net Interest Income":-14146000.0,"Interest Expense":14146000.0,"Normalized Income":51816000.0,"Net Income From Continuing And Discontinued Operation":51816000.0,"Total Expenses":1350509000.0,"Total Operating Income As Reported":84507000.0,"Diluted Average Shares":163086000.0,"Basic Average Shares":161829000.0,"Diluted EPS":0.32,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":51816000.0,"Net Income Common Stockholders":51816000.0,"Net Income":51816000.0,"Net Income Including Noncontrolling Interests":51816000.0,"Net Income Continuous Operations":51816000.0,"Tax Provision":17151000.0,"Pretax Income":68967000.0,"Other Income Expense":-1394000.0,"Other Non Operating Income Expenses":-3570000.0,"Earnings From Equity Interest":2176000.0,"Net Non Operating Interest Income Expense":-14146000.0,"Interest Expense Non Operating":14146000.0,"Operating Income":84507000.0,"Operating Expense":188395000.0,"Depreciation Amortization Depletion Income Statement":16291000.0,"Depreciation And Amortization In Income Statement":16291000.0,"Selling General And Administration":172104000.0,"Gross Profit":272902000.0,"Cost Of Revenue":1162114000.0,"Total Revenue":1435016000.0,"Operating Revenue":1435016000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.266305,"Normalized EBITDA":100261000.0,"Net Income From Continuing Operation Net Minority Interest":50523000.0,"Reconciled Depreciation":16953000.0,"Reconciled Cost Of Revenue":1146330000.0,"EBITDA":100261000.0,"EBIT":83308000.0,"Net Interest Income":-14447000.0,"Interest Expense":14447000.0,"Normalized Income":50523000.0,"Net Income From Continuing And Discontinued Operation":50523000.0,"Total Expenses":1333375000.0,"Total Operating Income As Reported":82710000.0,"Diluted Average Shares":164133000.0,"Basic Average Shares":162931000.0,"Diluted EPS":0.31,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":50523000.0,"Net Income Common Stockholders":50523000.0,"Net Income":50523000.0,"Net Income Including Noncontrolling Interests":50523000.0,"Net Income Continuous Operations":50523000.0,"Tax Provision":18338000.0,"Pretax Income":68861000.0,"Other Income Expense":598000.0,"Other Non Operating Income Expenses":-797000.0,"Earnings From Equity Interest":1395000.0,"Net Non Operating Interest Income Expense":-14447000.0,"Interest Expense Non Operating":14447000.0,"Operating Income":82710000.0,"Operating Expense":186333000.0,"Depreciation Amortization Depletion Income Statement":16241000.0,"Depreciation And Amortization In Income Statement":16241000.0,"Selling General And Administration":170092000.0,"Gross Profit":269043000.0,"Cost Of Revenue":1147042000.0,"Total Revenue":1416085000.0,"Operating Revenue":1416085000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":172518000.0,"Repurchase Of Capital Stock":-153006000.0,"Repayment Of Debt":-1695000.0,"Issuance Of Debt":null,"Capital Expenditure":-11077000.0,"Interest Paid Supplemental Data":20817000.0,"Income Tax Paid Supplemental Data":34041000.0,"End Cash Position":193767000.0,"Beginning Cash Position":177321000.0,"Changes In Cash":16446000.0,"Financing Cash Flow":-155469000.0,"Cash Flow From Continuing Financing Activities":-155469000.0,"Net Other Financing Charges":922000.0,"Proceeds From Stock Option Exercised":-1690000.0,"Net Common Stock Issuance":-153006000.0,"Common Stock Payments":-153006000.0,"Net Issuance Payments Of Debt":-1695000.0,"Net Long Term Debt Issuance":-1695000.0,"Long Term Debt Payments":-1695000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-11680000.0,"Cash Flow From Continuing Investing Activities":-11680000.0,"Net Other Investing Changes":-603000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-11077000.0,"Purchase Of PPE":-11077000.0,"Operating Cash Flow":183595000.0,"Cash Flow From Continuing Operating Activities":183595000.0,"Dividend Received Cfo":null,"Change In Working Capital":96390000.0,"Change In Other Working Capital":-984000.0,"Change In Other Current Liabilities":-5683000.0,"Change In Payables And Accrued Expense":93238000.0,"Change In Accrued Expense":-2618000.0,"Change In Payable":95856000.0,"Change In Account Payable":95856000.0,"Change In Prepaid Assets":-11191000.0,"Change In Inventory":16081000.0,"Change In Receivables":4929000.0,"Changes In Account Receivables":4929000.0,"Other Non Cash Items":6097000.0,"Stock Based Compensation":8382000.0,"Deferred Tax":1035000.0,"Deferred Income Tax":1035000.0,"Depreciation Amortization Depletion":18382000.0,"Depreciation And Amortization":18382000.0,"Operating Gains Losses":-1704000.0,"Earnings Losses From Equity Investments":-1704000.0,"Net Income From Continuing Operations":53913000.0},"2026-03-31":{"Free Cash Flow":-21156000.0,"Repurchase Of Capital Stock":-17539000.0,"Repayment Of Debt":-1695000.0,"Issuance Of Debt":null,"Capital Expenditure":-9046000.0,"Interest Paid Supplemental Data":9560000.0,"Income Tax Paid Supplemental Data":265000.0,"End Cash Position":177321000.0,"Beginning Cash Position":232624000.0,"Changes In Cash":-55303000.0,"Financing Cash Flow":-33873000.0,"Cash Flow From Continuing Financing Activities":-33873000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-12595000.0,"Net Common Stock Issuance":-17539000.0,"Common Stock Payments":-17539000.0,"Net Issuance Payments Of Debt":-1695000.0,"Net Long Term Debt Issuance":-1695000.0,"Long Term Debt Payments":-1695000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-9320000.0,"Cash Flow From Continuing Investing Activities":-9320000.0,"Net Other Investing Changes":-274000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-9046000.0,"Purchase Of PPE":-9046000.0,"Operating Cash Flow":-12110000.0,"Cash Flow From Continuing Operating Activities":-12110000.0,"Dividend Received Cfo":null,"Change In Working Capital":-89733000.0,"Change In Other Working Capital":382000.0,"Change In Other Current Liabilities":-5861000.0,"Change In Payables And Accrued Expense":-98080000.0,"Change In Accrued Expense":-4834000.0,"Change In Payable":-93246000.0,"Change In Account Payable":-93246000.0,"Change In Prepaid Assets":1233000.0,"Change In Inventory":55463000.0,"Change In Receivables":-42870000.0,"Changes In Account Receivables":-42870000.0,"Other Non Cash Items":6249000.0,"Stock Based Compensation":10199000.0,"Deferred Tax":1866000.0,"Deferred Income Tax":1866000.0,"Depreciation Amortization Depletion":15655000.0,"Depreciation And Amortization":15655000.0,"Operating Gains Losses":-1689000.0,"Earnings Losses From Equity Investments":-1689000.0,"Net Income From Continuing Operations":45343000.0},"2025-12-31":{"Free Cash Flow":22245000.0,"Repurchase Of Capital Stock":-95064000.0,"Repayment Of Debt":-181935000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-13646000.0,"Interest Paid Supplemental Data":22138000.0,"Income Tax Paid Supplemental Data":17451000.0,"End Cash Position":232624000.0,"Beginning Cash Position":309822000.0,"Changes In Cash":-77198000.0,"Financing Cash Flow":-99443000.0,"Cash Flow From Continuing Financing Activities":-99443000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-2683000.0,"Net Common Stock Issuance":-95064000.0,"Common Stock Payments":-95064000.0,"Net Issuance Payments Of Debt":-181935000.0,"Net Long Term Debt Issuance":-181935000.0,"Long Term Debt Payments":-181935000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-13646000.0,"Cash Flow From Continuing Investing Activities":-13646000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-13646000.0,"Purchase Of PPE":-13646000.0,"Operating Cash Flow":35891000.0,"Cash Flow From Continuing Operating Activities":35891000.0,"Dividend Received Cfo":1900000.0,"Change In Working Capital":-65450000.0,"Change In Other Working Capital":1824000.0,"Change In Other Current Liabilities":-5916000.0,"Change In Payables And Accrued Expense":1313000.0,"Change In Accrued Expense":-7986000.0,"Change In Payable":9299000.0,"Change In Account Payable":9299000.0,"Change In Prepaid Assets":-6938000.0,"Change In Inventory":-56570000.0,"Change In Receivables":837000.0,"Changes In Account Receivables":837000.0,"Other Non Cash Items":7412000.0,"Stock Based Compensation":9318000.0,"Deferred Tax":6000000.0,"Deferred Income Tax":6000000.0,"Depreciation Amortization Depletion":20316000.0,"Depreciation And Amortization":20316000.0,"Operating Gains Losses":-2109000.0,"Earnings Losses From Equity Investments":-2109000.0,"Net Income From Continuing Operations":58504000.0},"2025-09-30":{"Free Cash Flow":130242000.0,"Repurchase Of Capital Stock":-62458000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":229472000.0,"Capital Expenditure":-9195000.0,"Interest Paid Supplemental Data":9994000.0,"Income Tax Paid Supplemental Data":10400000.0,"End Cash Position":309822000.0,"Beginning Cash Position":198818000.0,"Changes In Cash":111004000.0,"Financing Cash Flow":-16709000.0,"Cash Flow From Continuing Financing Activities":-16709000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-16000.0,"Net Common Stock Issuance":-62458000.0,"Common Stock Payments":-62458000.0,"Net Issuance Payments Of Debt":229472000.0,"Net Long Term Debt Issuance":229472000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":229472000.0,"Investing Cash Flow":-11724000.0,"Cash Flow From Continuing Investing Activities":-11724000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-9195000.0,"Purchase Of PPE":-9195000.0,"Operating Cash Flow":139437000.0,"Cash Flow From Continuing Operating Activities":139437000.0,"Dividend Received Cfo":500000.0,"Change In Working Capital":49029000.0,"Change In Other Working Capital":3957000.0,"Change In Other Current Liabilities":-5515000.0,"Change In Payables And Accrued Expense":49718000.0,"Change In Accrued Expense":11590000.0,"Change In Payable":38128000.0,"Change In Account Payable":38128000.0,"Change In Prepaid Assets":7088000.0,"Change In Inventory":-12181000.0,"Change In Receivables":5962000.0,"Changes In Account Receivables":5962000.0,"Other Non Cash Items":6542000.0,"Stock Based Compensation":11125000.0,"Deferred Tax":809000.0,"Deferred Income Tax":809000.0,"Depreciation Amortization Depletion":17048000.0,"Depreciation And Amortization":17048000.0,"Operating Gains Losses":2568000.0,"Earnings Losses From Equity Investments":-2176000.0,"Net Income From Continuing Operations":51816000.0},"2025-06-30":{"Free Cash Flow":81238000.0,"Repurchase Of Capital Stock":-52207000.0,"Repayment Of Debt":-1627000.0,"Issuance Of Debt":null,"Capital Expenditure":-9095000.0,"Interest Paid Supplemental Data":21763000.0,"Income Tax Paid Supplemental Data":38603000.0,"End Cash Position":198818000.0,"Beginning Cash Position":171372000.0,"Changes In Cash":27446000.0,"Financing Cash Flow":-53867000.0,"Cash Flow From Continuing Financing Activities":-53867000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":-515000.0,"Net Common Stock Issuance":-52207000.0,"Common Stock Payments":-52207000.0,"Net Issuance Payments Of Debt":-1627000.0,"Net Long Term Debt Issuance":-1627000.0,"Long Term Debt Payments":-1627000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-9020000.0,"Cash Flow From Continuing Investing Activities":-9020000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":75000.0,"Purchase Of Business":75000.0,"Net PPE Purchase And Sale":-9095000.0,"Purchase Of PPE":-9095000.0,"Operating Cash Flow":90333000.0,"Cash Flow From Continuing Operating Activities":90333000.0,"Dividend Received Cfo":1600000.0,"Change In Working Capital":4642000.0,"Change In Other Working Capital":-495000.0,"Change In Other Current Liabilities":-4647000.0,"Change In Payables And Accrued Expense":59734000.0,"Change In Accrued Expense":-463000.0,"Change In Payable":60197000.0,"Change In Account Payable":60197000.0,"Change In Prepaid Assets":-10838000.0,"Change In Inventory":-34508000.0,"Change In Receivables":-4604000.0,"Changes In Account Receivables":-4604000.0,"Other Non Cash Items":7034000.0,"Stock Based Compensation":10712000.0,"Deferred Tax":264000.0,"Deferred Income Tax":264000.0,"Depreciation Amortization Depletion":16953000.0,"Depreciation And Amortization":16953000.0,"Operating Gains Losses":-1395000.0,"Earnings Losses From Equity Investments":-1395000.0,"Net Income From Continuing Operations":50523000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":0.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":1150000.0,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}