{"ticker":"OPFI","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":4321272.0,"Ordinary Shares Number":26436610.0,"Share Issued":30757882.0,"Net Debt":220395000.0,"Total Debt":295189000.0,"Tangible Book Value":75654000.0,"Invested Capital":359914000.0,"Working Capital":560868000.0,"Net Tangible Assets":75654000.0,"Capital Lease Obligations":10929000.0,"Common Stock Equity":75654000.0,"Total Capitalization":359914000.0,"Total Equity Gross Minority Interest":342982000.0,"Minority Interest":267328000.0,"Stockholders Equity":75654000.0,"Treasury Stock":31473000.0,"Retained Earnings":-5179000.0,"Additional Paid In Capital":112297000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":377005000.0,"Total Non Current Liabilities Net Minority Interest":335395000.0,"Other Non Current Liabilities":35046000.0,"Derivative Product Liabilities":5160000.0,"Long Term Debt And Capital Lease Obligation":295189000.0,"Long Term Capital Lease Obligation":10929000.0,"Long Term Debt":284260000.0,"Current Liabilities":41610000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":41610000.0,"Current Accrued Expenses":37137000.0,"Interest Payable":2347000.0,"Payables":4473000.0,"Dividends Payable":null,"Total Tax Payable":2629000.0,"Income Tax Payable":2629000.0,"Accounts Payable":1844000.0,"Total Assets":719987000.0,"Total Non Current Assets":117509000.0,"Other Non Current Assets":26264000.0,"Non Current Deferred Assets":31492000.0,"Non Current Deferred Taxes Assets":31492000.0,"Investments And Advances":19145000.0,"Long Term Equity Investment":19145000.0,"Net PPE":40608000.0,"Accumulated Depreciation":-64992000.0,"Gross PPE":105600000.0,"Leases":979000.0,"Other Properties":99916000.0,"Machinery Furniture Equipment":4705000.0,"Properties":0.0,"Current Assets":602478000.0,"Restricted Cash":36055000.0,"Receivables":502558000.0,"Other Receivables":502558000.0,"Cash Cash Equivalents And Short Term Investments":63865000.0,"Cash And Cash Equivalents":63865000.0,"Cash Financial":63865000.0},"2025-12-31":{"Treasury Shares Number":3280573.0,"Ordinary Shares Number":27272028.0,"Share Issued":30552601.0,"Net Debt":271902000.0,"Total Debt":332777000.0,"Tangible Book Value":58484000.0,"Invested Capital":379837000.0,"Working Capital":553517000.0,"Net Tangible Assets":58484000.0,"Capital Lease Obligations":11424000.0,"Common Stock Equity":58484000.0,"Total Capitalization":379837000.0,"Total Equity Gross Minority Interest":308876000.0,"Minority Interest":250392000.0,"Stockholders Equity":58484000.0,"Treasury Stock":21528000.0,"Retained Earnings":-33505000.0,"Additional Paid In Capital":113508000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":445214000.0,"Total Non Current Liabilities Net Minority Interest":359232000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":26455000.0,"Long Term Debt And Capital Lease Obligation":332777000.0,"Long Term Capital Lease Obligation":11424000.0,"Long Term Debt":321353000.0,"Current Liabilities":85982000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Payables And Accrued Expenses":85982000.0,"Current Accrued Expenses":43398000.0,"Interest Payable":2601000.0,"Payables":42584000.0,"Dividends Payable":null,"Total Tax Payable":39811000.0,"Income Tax Payable":null,"Accounts Payable":2773000.0,"Total Assets":754090000.0,"Total Non Current Assets":114591000.0,"Other Non Current Assets":26406000.0,"Non Current Deferred Assets":32647000.0,"Non Current Deferred Taxes Assets":32647000.0,"Investments And Advances":19076000.0,"Long Term Equity Investment":19076000.0,"Net PPE":36462000.0,"Accumulated Depreciation":-64401000.0,"Gross PPE":100863000.0,"Leases":979000.0,"Other Properties":95245000.0,"Machinery Furniture Equipment":4639000.0,"Properties":0.0,"Current Assets":639499000.0,"Restricted Cash":43812000.0,"Receivables":546236000.0,"Other Receivables":546236000.0,"Cash Cash Equivalents And Short Term Investments":49451000.0,"Cash And Cash Equivalents":49451000.0,"Cash Financial":49451000.0},"2025-09-30":{"Treasury Shares Number":2449054.0,"Ordinary Shares Number":27908175.0,"Share Issued":30357229.0,"Net Debt":275394000.0,"Total Debt":332756000.0,"Tangible Book Value":49423000.0,"Invested Capital":370267000.0,"Working Capital":544818000.0,"Net Tangible Assets":49423000.0,"Capital Lease Obligations":11912000.0,"Common Stock Equity":49423000.0,"Total Capitalization":370267000.0,"Total Equity Gross Minority Interest":277254000.0,"Minority Interest":227831000.0,"Stockholders Equity":49423000.0,"Treasury Stock":13365000.0,"Retained Earnings":-49795000.0,"Additional Paid In Capital":112574000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":443361000.0,"Total Non Current Liabilities Net Minority Interest":371087000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":38331000.0,"Long Term Debt And Capital Lease Obligation":332756000.0,"Long Term Capital Lease Obligation":11912000.0,"Long Term Debt":320844000.0,"Current Liabilities":72274000.0,"Current Deferred Liabilities":1697000.0,"Current Deferred Revenue":1697000.0,"Payables And Accrued Expenses":70577000.0,"Current Accrued Expenses":28769000.0,"Interest Payable":1914000.0,"Payables":41808000.0,"Dividends Payable":null,"Total Tax Payable":38704000.0,"Income Tax Payable":null,"Accounts Payable":3104000.0,"Total Assets":720615000.0,"Total Non Current Assets":103523000.0,"Other Non Current Assets":19658000.0,"Non Current Deferred Assets":32244000.0,"Non Current Deferred Taxes Assets":32244000.0,"Investments And Advances":18888000.0,"Long Term Equity Investment":18888000.0,"Net PPE":32733000.0,"Accumulated Depreciation":-63638000.0,"Gross PPE":96371000.0,"Leases":979000.0,"Other Properties":90826000.0,"Machinery Furniture Equipment":4566000.0,"Properties":0.0,"Current Assets":617092000.0,"Restricted Cash":29743000.0,"Receivables":541899000.0,"Other Receivables":541899000.0,"Cash Cash Equivalents And Short Term Investments":45450000.0,"Cash And Cash Equivalents":45450000.0,"Cash Financial":45450000.0},"2025-06-30":{"Treasury Shares Number":1738624.0,"Ordinary Shares Number":27868255.0,"Share Issued":29606879.0,"Net Debt":260670000.0,"Total Debt":318280000.0,"Tangible Book Value":13351000.0,"Invested Capital":319248000.0,"Working Capital":506419000.0,"Net Tangible Assets":13351000.0,"Capital Lease Obligations":12383000.0,"Common Stock Equity":13351000.0,"Total Capitalization":319248000.0,"Total Equity Gross Minority Interest":217705000.0,"Minority Interest":204354000.0,"Stockholders Equity":13351000.0,"Treasury Stock":6011000.0,"Retained Earnings":-91531000.0,"Additional Paid In Capital":110884000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":455670000.0,"Total Non Current Liabilities Net Minority Interest":388299000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":70019000.0,"Long Term Debt And Capital Lease Obligation":318280000.0,"Long Term Capital Lease Obligation":12383000.0,"Long Term Debt":305897000.0,"Current Liabilities":67371000.0,"Current Deferred Liabilities":1779000.0,"Current Deferred Revenue":1779000.0,"Payables And Accrued Expenses":65592000.0,"Current Accrued Expenses":25330000.0,"Interest Payable":2583000.0,"Payables":40262000.0,"Dividends Payable":null,"Total Tax Payable":37531000.0,"Income Tax Payable":null,"Accounts Payable":2731000.0,"Total Assets":673375000.0,"Total Non Current Assets":99585000.0,"Other Non Current Assets":17983000.0,"Non Current Deferred Assets":33949000.0,"Non Current Deferred Taxes Assets":33949000.0,"Investments And Advances":18574000.0,"Long Term Equity Investment":18574000.0,"Net PPE":29079000.0,"Accumulated Depreciation":-62507000.0,"Gross PPE":91586000.0,"Leases":979000.0,"Other Properties":86128000.0,"Machinery Furniture Equipment":4479000.0,"Properties":0.0,"Current Assets":573790000.0,"Restricted Cash":33038000.0,"Receivables":495525000.0,"Other Receivables":495525000.0,"Cash Cash Equivalents And Short Term Investments":45227000.0,"Cash And Cash Equivalents":45227000.0,"Cash Financial":45227000.0},"2025-03-31":{"Treasury Shares Number":1738624.0,"Ordinary Shares Number":25309798.0,"Share Issued":27048422.0,"Net Debt":230044000.0,"Total Debt":300839000.0,"Tangible Book Value":22550000.0,"Invested Capital":310548000.0,"Working Capital":484882000.0,"Net Tangible Assets":22550000.0,"Capital Lease Obligations":12841000.0,"Common Stock Equity":22550000.0,"Total Capitalization":310548000.0,"Total Equity Gross Minority Interest":236764000.0,"Minority Interest":214214000.0,"Stockholders Equity":22550000.0,"Treasury Stock":6011000.0,"Retained Earnings":-72168000.0,"Additional Paid In Capital":100720000.0,"Capital Stock":9000.0,"Common Stock":9000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":403308000.0,"Total Non Current Liabilities Net Minority Interest":337554000.0,"Other Non Current Liabilities":null,"Derivative Product Liabilities":36715000.0,"Long Term Debt And Capital Lease Obligation":300839000.0,"Long Term Capital Lease Obligation":12841000.0,"Long Term Debt":287998000.0,"Current Liabilities":65754000.0,"Current Deferred Liabilities":1858000.0,"Current Deferred Revenue":1858000.0,"Payables And Accrued Expenses":63896000.0,"Current Accrued Expenses":22692000.0,"Interest Payable":2531000.0,"Payables":41204000.0,"Dividends Payable":6414000.0,"Total Tax Payable":32830000.0,"Income Tax Payable":null,"Accounts Payable":1960000.0,"Total Assets":640072000.0,"Total Non Current Assets":89436000.0,"Other Non Current Assets":16996000.0,"Non Current Deferred Assets":27600000.0,"Non Current Deferred Taxes Assets":27600000.0,"Investments And Advances":18503000.0,"Long Term Equity Investment":18503000.0,"Net PPE":26337000.0,"Accumulated Depreciation":-61007000.0,"Gross PPE":87344000.0,"Leases":979000.0,"Other Properties":81906000.0,"Machinery Furniture Equipment":4459000.0,"Properties":0.0,"Current Assets":550636000.0,"Restricted Cash":32814000.0,"Receivables":459868000.0,"Other Receivables":459868000.0,"Cash Cash Equivalents And Short Term Investments":57954000.0,"Cash And Cash Equivalents":57954000.0,"Cash Financial":57954000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":1469355.0,"Tax Rate For Calcs":0.069,"Normalized EBITDA":79241000.0,"Total Unusual Items":21295000.0,"Total Unusual Items Excluding Goodwill":21295000.0,"Net Income From Continuing Operation Net Minority Interest":28401000.0,"Reconciled Depreciation":591000.0,"Reconciled Cost Of Revenue":22764000.0,"EBITDA":100536000.0,"EBIT":99945000.0,"Normalized Income":8575355.0,"Net Income From Continuing And Discontinued Operation":28401000.0,"Total Expenses":51936000.0,"Rent Expense Supplemental":871000.0,"Total Operating Income As Reported":35362000.0,"Diluted Average Shares":86195269.0,"Basic Average Shares":26778432.0,"Diluted EPS":0.56,"Basic EPS":1.06,"Diluted NI Availto Com Stockholders":47889000.0,"Average Dilution Earnings":19488000.0,"Net Income Common Stockholders":28401000.0,"Net Income":28401000.0,"Minority Interests":-25637000.0,"Net Income Including Noncontrolling Interests":54038000.0,"Net Income Continuous Operations":54038000.0,"Tax Provision":3971000.0,"Pretax Income":58009000.0,"Other Income Expense":-41936000.0,"Other Non Operating Income Expenses":-64351000.0,"Earnings From Equity Interest":1120000.0,"Gain On Sale Of Security":21295000.0,"Operating Income":99945000.0,"Operating Expense":29172000.0,"Other Operating Expenses":4987000.0,"Provision For Doubtful Accounts":null,"Depreciation Amortization Depletion Income Statement":591000.0,"Depreciation And Amortization In Income Statement":591000.0,"Selling General And Administration":23594000.0,"Selling And Marketing Expense":10385000.0,"General And Administrative Expense":13209000.0,"Other Gand A":12338000.0,"Rent And Landing Fees":871000.0,"Gross Profit":129117000.0,"Cost Of Revenue":22764000.0,"Total Revenue":151881000.0,"Operating Revenue":150526000.0},"2025-12-31":{"Tax Effect Of Unusual Items":406636.722185,"Tax Rate For Calcs":0.03424,"Normalized EBITDA":93502000.0,"Total Unusual Items":11876000.0,"Total Unusual Items Excluding Goodwill":11876000.0,"Net Income From Continuing Operation Net Minority Interest":16846000.0,"Reconciled Depreciation":764000.0,"Reconciled Cost Of Revenue":24052000.0,"EBITDA":105378000.0,"EBIT":104614000.0,"Normalized Income":5376636.722185,"Net Income From Continuing And Discontinued Operation":16846000.0,"Total Expenses":54636000.0,"Rent Expense Supplemental":1028000.0,"Total Operating Income As Reported":30933000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":16846000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":16846000.0,"Net Income":16846000.0,"Minority Interests":-21598000.0,"Net Income Including Noncontrolling Interests":38444000.0,"Net Income Continuous Operations":38444000.0,"Tax Provision":1363000.0,"Pretax Income":39807000.0,"Other Income Expense":-64807000.0,"Other Non Operating Income Expenses":-78095000.0,"Earnings From Equity Interest":1412000.0,"Gain On Sale Of Security":11876000.0,"Operating Income":104614000.0,"Operating Expense":30584000.0,"Other Operating Expenses":4679000.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":764000.0,"Depreciation And Amortization In Income Statement":764000.0,"Selling General And Administration":25141000.0,"Selling And Marketing Expense":14198000.0,"General And Administrative Expense":10943000.0,"Other Gand A":9915000.0,"Rent And Landing Fees":1028000.0,"Gross Profit":135198000.0,"Cost Of Revenue":24052000.0,"Total Revenue":159250000.0,"Operating Revenue":157801000.0},"2025-09-30":{"Tax Effect Of Unusual Items":2186472.0,"Tax Rate For Calcs":0.069,"Normalized EBITDA":68422000.0,"Total Unusual Items":31688000.0,"Total Unusual Items Excluding Goodwill":31688000.0,"Net Income From Continuing Operation Net Minority Interest":41635000.0,"Reconciled Depreciation":1133000.0,"Reconciled Cost Of Revenue":24592000.0,"EBITDA":100110000.0,"EBIT":98977000.0,"Normalized Income":12133472.0,"Net Income From Continuing And Discontinued Operation":41635000.0,"Total Expenses":56112000.0,"Rent Expense Supplemental":1030000.0,"Total Operating Income As Reported":48445000.0,"Diluted Average Shares":88236591.0,"Basic Average Shares":28163404.0,"Diluted EPS":0.77,"Basic EPS":1.48,"Diluted NI Availto Com Stockholders":67886000.0,"Average Dilution Earnings":26251000.0,"Net Income Common Stockholders":41635000.0,"Net Income":41635000.0,"Minority Interests":-34298000.0,"Net Income Including Noncontrolling Interests":75933000.0,"Net Income Continuous Operations":75933000.0,"Tax Provision":5647000.0,"Pretax Income":81580000.0,"Other Income Expense":-17397000.0,"Other Non Operating Income Expenses":-50450000.0,"Earnings From Equity Interest":1365000.0,"Gain On Sale Of Security":31688000.0,"Operating Income":98977000.0,"Operating Expense":31520000.0,"Other Operating Expenses":4843000.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":1133000.0,"Depreciation And Amortization In Income Statement":1133000.0,"Selling General And Administration":25544000.0,"Selling And Marketing Expense":14514000.0,"General And Administrative Expense":11030000.0,"Other Gand A":10000000.0,"Rent And Landing Fees":1030000.0,"Gross Profit":130497000.0,"Cost Of Revenue":24592000.0,"Total Revenue":155089000.0,"Operating Revenue":153706000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-3197184.0,"Tax Rate For Calcs":0.096,"Normalized EBITDA":121811000.0,"Total Unusual Items":-33304000.0,"Total Unusual Items Excluding Goodwill":-33304000.0,"Net Income From Continuing Operation Net Minority Interest":-20780000.0,"Reconciled Depreciation":1502000.0,"Reconciled Cost Of Revenue":27393000.0,"EBITDA":88507000.0,"EBIT":87005000.0,"Normalized Income":9326816.0,"Net Income From Continuing And Discontinued Operation":-20780000.0,"Total Expenses":55438000.0,"Rent Expense Supplemental":1030000.0,"Total Operating Income As Reported":44808000.0,"Diluted Average Shares":26610330.0,"Basic Average Shares":26610330.0,"Diluted EPS":-0.78,"Basic EPS":-0.78,"Diluted NI Availto Com Stockholders":-20780000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-20780000.0,"Net Income":-20780000.0,"Minority Interests":-32260000.0,"Net Income Including Noncontrolling Interests":11480000.0,"Net Income Continuous Operations":11480000.0,"Tax Provision":1224000.0,"Pretax Income":12704000.0,"Other Income Expense":-74301000.0,"Other Non Operating Income Expenses":-42118000.0,"Earnings From Equity Interest":1121000.0,"Gain On Sale Of Security":-33304000.0,"Operating Income":87005000.0,"Operating Expense":28045000.0,"Other Operating Expenses":4908000.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":1502000.0,"Depreciation And Amortization In Income Statement":1502000.0,"Selling General And Administration":21635000.0,"Selling And Marketing Expense":11890000.0,"General And Administrative Expense":9745000.0,"Other Gand A":8715000.0,"Rent And Landing Fees":1030000.0,"Gross Profit":115050000.0,"Cost Of Revenue":27393000.0,"Total Revenue":142443000.0,"Operating Revenue":141144000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1618490.857947,"Tax Rate For Calcs":0.074906,"Normalized EBITDA":115317000.0,"Total Unusual Items":-21607000.0,"Total Unusual Items Excluding Goodwill":-21607000.0,"Net Income From Continuing Operation Net Minority Interest":-11372000.0,"Reconciled Depreciation":1760000.0,"Reconciled Cost Of Revenue":24025000.0,"EBITDA":93710000.0,"EBIT":91950000.0,"Normalized Income":8616509.142053,"Net Income From Continuing And Discontinued Operation":-11372000.0,"Total Expenses":48318000.0,"Rent Expense Supplemental":1039000.0,"Total Operating Income As Reported":42492000.0,"Diluted Average Shares":23691769.0,"Basic Average Shares":23691769.0,"Diluted EPS":-0.48,"Basic EPS":-0.48,"Diluted NI Availto Com Stockholders":-11372000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-11372000.0,"Net Income":-11372000.0,"Minority Interests":-31762000.0,"Net Income Including Noncontrolling Interests":20390000.0,"Net Income Continuous Operations":20390000.0,"Tax Provision":1651000.0,"Pretax Income":22041000.0,"Other Income Expense":-69909000.0,"Other Non Operating Income Expenses":-49378000.0,"Earnings From Equity Interest":1076000.0,"Gain On Sale Of Security":-21607000.0,"Operating Income":91950000.0,"Operating Expense":24293000.0,"Other Operating Expenses":4591000.0,"Provision For Doubtful Accounts":0.0,"Depreciation Amortization Depletion Income Statement":1760000.0,"Depreciation And Amortization In Income Statement":1760000.0,"Selling General And Administration":17942000.0,"Selling And Marketing Expense":10288000.0,"General And Administrative Expense":7654000.0,"Other Gand A":6615000.0,"Rent And Landing Fees":1039000.0,"Gross Profit":116243000.0,"Cost Of Revenue":24025000.0,"Total Revenue":140268000.0,"Operating Revenue":139118000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":21442460.0,"Basic Average Shares":21442460.0,"Diluted EPS":-0.26,"Basic EPS":-0.26,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Provision For Doubtful Accounts":8000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":85632000.0,"Repurchase Of Capital Stock":-9945000.0,"Repayment Of Debt":-81660000.0,"Issuance Of Debt":44567000.0,"Capital Expenditure":-5147000.0,"Interest Paid Supplemental Data":8158000.0,"Income Tax Paid Supplemental Data":19000.0,"End Cash Position":99920000.0,"Beginning Cash Position":93263000.0,"Changes In Cash":6657000.0,"Financing Cash Flow":-62686000.0,"Cash Flow From Continuing Financing Activities":-62686000.0,"Net Other Financing Charges":-5533000.0,"Proceeds From Stock Option Exercised":253000.0,"Cash Dividends Paid":-10368000.0,"Common Stock Dividend Paid":-10368000.0,"Net Common Stock Issuance":-9945000.0,"Common Stock Payments":-9945000.0,"Net Issuance Payments Of Debt":-37093000.0,"Net Long Term Debt Issuance":-37093000.0,"Long Term Debt Payments":-81660000.0,"Long Term Debt Issuance":44567000.0,"Investing Cash Flow":-21436000.0,"Cash Flow From Continuing Investing Activities":-21436000.0,"Net Other Investing Changes":-16289000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-5147000.0,"Purchase Of PPE":-5147000.0,"Operating Cash Flow":90779000.0,"Cash Flow From Continuing Operating Activities":90779000.0,"Dividend Received Cfo":1051000.0,"Change In Working Capital":-9664000.0,"Change In Other Working Capital":-85000.0,"Change In Other Current Assets":-402000.0,"Change In Payables And Accrued Expense":-4561000.0,"Change In Accrued Expense":-3632000.0,"Change In Payable":-929000.0,"Change In Account Payable":-929000.0,"Change In Receivables":-4616000.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":65188000.0,"Stock Based Compensation":1669000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":321000.0,"Deferred Income Tax":321000.0,"Depreciation Amortization Depletion":591000.0,"Depreciation And Amortization":591000.0,"Operating Gains Losses":-22415000.0,"Earnings Losses From Equity Investments":-1120000.0,"Gain Loss On Investment Securities":-21295000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":54038000.0},"2025-12-31":{"Free Cash Flow":111927000.0,"Repurchase Of Capital Stock":-8163000.0,"Repayment Of Debt":-56830000.0,"Issuance Of Debt":57339000.0,"Capital Expenditure":-4897000.0,"Interest Paid Supplemental Data":8100000.0,"Income Tax Paid Supplemental Data":1286000.0,"End Cash Position":93263000.0,"Beginning Cash Position":75193000.0,"Changes In Cash":18070000.0,"Financing Cash Flow":-9369000.0,"Cash Flow From Continuing Financing Activities":-9369000.0,"Net Other Financing Charges":-1476000.0,"Proceeds From Stock Option Exercised":1000.0,"Cash Dividends Paid":-240000.0,"Common Stock Dividend Paid":-240000.0,"Net Common Stock Issuance":-8163000.0,"Common Stock Payments":-8163000.0,"Net Issuance Payments Of Debt":509000.0,"Net Long Term Debt Issuance":509000.0,"Long Term Debt Payments":-56830000.0,"Long Term Debt Issuance":57339000.0,"Investing Cash Flow":-89385000.0,"Cash Flow From Continuing Investing Activities":-89385000.0,"Net Other Investing Changes":-84488000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-4897000.0,"Purchase Of PPE":-4897000.0,"Operating Cash Flow":116824000.0,"Cash Flow From Continuing Operating Activities":116824000.0,"Dividend Received Cfo":1224000.0,"Change In Working Capital":7619000.0,"Change In Other Working Capital":-84000.0,"Change In Other Current Assets":1632000.0,"Change In Payables And Accrued Expense":-399000.0,"Change In Accrued Expense":-68000.0,"Change In Payable":-331000.0,"Change In Account Payable":-331000.0,"Change In Receivables":6470000.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":78797000.0,"Stock Based Compensation":1708000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Deferred Tax":1556000.0,"Deferred Income Tax":1556000.0,"Depreciation Amortization Depletion":764000.0,"Depreciation And Amortization":764000.0,"Operating Gains Losses":-13288000.0,"Earnings Losses From Equity Investments":-1412000.0,"Gain Loss On Investment Securities":-11876000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":38444000.0},"2025-09-30":{"Free Cash Flow":99938000.0,"Repurchase Of Capital Stock":-7354000.0,"Repayment Of Debt":-163919000.0,"Issuance Of Debt":178866000.0,"Capital Expenditure":-5186000.0,"Interest Paid Supplemental Data":9877000.0,"Income Tax Paid Supplemental Data":1149000.0,"End Cash Position":75193000.0,"Beginning Cash Position":78265000.0,"Changes In Cash":-3072000.0,"Financing Cash Flow":-5338000.0,"Cash Flow From Continuing Financing Activities":-5338000.0,"Net Other Financing Charges":-2866000.0,"Proceeds From Stock Option Exercised":332000.0,"Cash Dividends Paid":-10397000.0,"Common Stock Dividend Paid":-10397000.0,"Net Common Stock Issuance":-7354000.0,"Common Stock Payments":-7354000.0,"Net Issuance Payments Of Debt":14947000.0,"Net Long Term Debt Issuance":14947000.0,"Long Term Debt Payments":-163919000.0,"Long Term Debt Issuance":178866000.0,"Investing Cash Flow":-102858000.0,"Cash Flow From Continuing Investing Activities":-102858000.0,"Net Other Investing Changes":-97672000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-5186000.0,"Purchase Of PPE":-5186000.0,"Operating Cash Flow":105124000.0,"Cash Flow From Continuing Operating Activities":105124000.0,"Dividend Received Cfo":1051000.0,"Change In Working Capital":3593000.0,"Change In Other Working Capital":-72000.0,"Change In Other Current Assets":-831000.0,"Change In Payables And Accrued Expense":3730000.0,"Change In Accrued Expense":3357000.0,"Change In Payable":373000.0,"Change In Account Payable":373000.0,"Change In Receivables":766000.0,"Changes In Account Receivables":4037000.0,"Other Non Cash Items":143057000.0,"Stock Based Compensation":1928000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":-91655000.0,"Deferred Tax":3137000.0,"Deferred Income Tax":3137000.0,"Depreciation Amortization Depletion":1133000.0,"Depreciation And Amortization":1133000.0,"Operating Gains Losses":-33053000.0,"Earnings Losses From Equity Investments":-1365000.0,"Gain Loss On Investment Securities":-31688000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":75933000.0},"2025-06-30":{"Free Cash Flow":90977000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":61896000.0,"Issuance Of Debt":-43997000.0,"Capital Expenditure":-4640000.0,"Interest Paid Supplemental Data":8942000.0,"Income Tax Paid Supplemental Data":3647000.0,"End Cash Position":78265000.0,"Beginning Cash Position":90768000.0,"Changes In Cash":-12503000.0,"Financing Cash Flow":-26800000.0,"Cash Flow From Continuing Financing Activities":-26800000.0,"Net Other Financing Charges":-1677000.0,"Proceeds From Stock Option Exercised":4000.0,"Cash Dividends Paid":-43026000.0,"Common Stock Dividend Paid":-43026000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":17899000.0,"Net Long Term Debt Issuance":17899000.0,"Long Term Debt Payments":61896000.0,"Long Term Debt Issuance":-43997000.0,"Investing Cash Flow":-81320000.0,"Cash Flow From Continuing Investing Activities":-81320000.0,"Net Other Investing Changes":-76680000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-4640000.0,"Purchase Of PPE":-4640000.0,"Operating Cash Flow":95617000.0,"Cash Flow From Continuing Operating Activities":95617000.0,"Dividend Received Cfo":1050000.0,"Change In Working Capital":517000.0,"Change In Other Working Capital":-63000.0,"Change In Other Current Assets":-1576000.0,"Change In Payables And Accrued Expense":3330000.0,"Change In Accrued Expense":2559000.0,"Change In Payable":771000.0,"Change In Account Payable":771000.0,"Change In Receivables":-1174000.0,"Changes In Account Receivables":1148000.0,"Other Non Cash Items":-48812000.0,"Stock Based Compensation":5091000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":91655000.0,"Deferred Tax":950000.0,"Deferred Income Tax":950000.0,"Depreciation Amortization Depletion":1502000.0,"Depreciation And Amortization":1502000.0,"Operating Gains Losses":32184000.0,"Earnings Losses From Equity Investments":-1121000.0,"Gain Loss On Investment Securities":33304000.0,"Gain Loss On Sale Of PPE":1000.0,"Net Income From Continuing Operations":11480000.0},"2025-03-31":{"Free Cash Flow":79350000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-91896000.0,"Issuance Of Debt":61066000.0,"Capital Expenditure":-4390000.0,"Interest Paid Supplemental Data":9193000.0,"Income Tax Paid Supplemental Data":11000.0,"End Cash Position":90768000.0,"Beginning Cash Position":88288000.0,"Changes In Cash":2480000.0,"Financing Cash Flow":-47019000.0,"Cash Flow From Continuing Financing Activities":-47019000.0,"Net Other Financing Charges":-5030000.0,"Proceeds From Stock Option Exercised":92000.0,"Cash Dividends Paid":-11251000.0,"Common Stock Dividend Paid":-11251000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-30830000.0,"Net Long Term Debt Issuance":-30830000.0,"Long Term Debt Payments":-91896000.0,"Long Term Debt Issuance":61066000.0,"Investing Cash Flow":-34241000.0,"Cash Flow From Continuing Investing Activities":-34241000.0,"Net Other Investing Changes":-29851000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-4390000.0,"Purchase Of PPE":-4390000.0,"Operating Cash Flow":83740000.0,"Cash Flow From Continuing Operating Activities":83740000.0,"Dividend Received Cfo":1767000.0,"Change In Working Capital":-13049000.0,"Change In Other Working Capital":-57000.0,"Change In Other Current Assets":-2469000.0,"Change In Payables And Accrued Expense":-6780000.0,"Change In Accrued Expense":-7861000.0,"Change In Payable":1081000.0,"Change In Account Payable":1081000.0,"Change In Receivables":-3743000.0,"Changes In Account Receivables":-3149000.0,"Other Non Cash Items":50499000.0,"Stock Based Compensation":1261000.0,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":155000.0,"Deferred Tax":425000.0,"Deferred Income Tax":425000.0,"Depreciation Amortization Depletion":1760000.0,"Depreciation And Amortization":1760000.0,"Operating Gains Losses":20532000.0,"Earnings Losses From Equity Investments":-1076000.0,"Gain Loss On Investment Securities":21607000.0,"Gain Loss On Sale Of PPE":1000.0,"Net Income From Continuing Operations":20390000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-37000.0,"Purchase Of Business":-37000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":8000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}