{"ticker":"OPHC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Preferred Shares Number":3.0,"Ordinary Shares Number":12166858.0,"Share Issued":12166858.0,"Total Debt":42647000.0,"Tangible Book Value":126848000.0,"Invested Capital":166848000.0,"Net Tangible Assets":126848000.0,"Capital Lease Obligations":2647000.0,"Common Stock Equity":126848000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":126848000.0,"Stockholders Equity":126848000.0,"Gains Losses Not Affecting Retained Earnings":-4731000.0,"Retained Earnings":18464000.0,"Additional Paid In Capital":112993000.0,"Capital Stock":122000.0,"Common Stock":122000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1141887000.0,"Long Term Debt And Capital Lease Obligation":2647000.0,"Long Term Capital Lease Obligation":2647000.0,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":40000000.0,"Current Debt":40000000.0,"Other Current Borrowings":40000000.0,"Total Assets":1268735000.0,"Investments And Advances":27256000.0,"Held To Maturity Securities":212000.0,"Available For Sale Securities":27044000.0,"Net PPE":5308000.0,"Accumulated Depreciation":null,"Gross PPE":5308000.0,"Leases":null,"Other Properties":5308000.0,"Machinery Furniture Equipment":null,"Receivables":3994000.0,"Accounts Receivable":3994000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":140016000.0,"Cash Financial":15074000.0,"Cash Cash Equivalents And Federal Funds Sold":140016000.0,"Net Loan":1078533000.0,"Deferred Assets":3116000.0},"2025-12-31":{"Preferred Shares Number":3.0,"Ordinary Shares Number":11533943.0,"Share Issued":11533943.0,"Total Debt":52745000.0,"Tangible Book Value":121897000.0,"Invested Capital":171897000.0,"Net Tangible Assets":121897000.0,"Capital Lease Obligations":2745000.0,"Common Stock Equity":121897000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":121897000.0,"Stockholders Equity":121897000.0,"Gains Losses Not Affecting Retained Earnings":-4597000.0,"Retained Earnings":13801000.0,"Additional Paid In Capital":112578000.0,"Capital Stock":115000.0,"Common Stock":115000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":989781000.0,"Long Term Debt And Capital Lease Obligation":2745000.0,"Long Term Capital Lease Obligation":2745000.0,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":50000000.0,"Current Debt":50000000.0,"Other Current Borrowings":50000000.0,"Total Assets":1111678000.0,"Investments And Advances":25398000.0,"Held To Maturity Securities":214000.0,"Available For Sale Securities":25184000.0,"Net PPE":5107000.0,"Accumulated Depreciation":-1856000.0,"Gross PPE":6963000.0,"Leases":1526000.0,"Other Properties":2617000.0,"Machinery Furniture Equipment":2820000.0,"Receivables":3621000.0,"Accounts Receivable":3621000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":114559000.0,"Cash Financial":9349000.0,"Cash Cash Equivalents And Federal Funds Sold":114559000.0,"Net Loan":947294000.0,"Deferred Assets":3108000.0},"2025-09-30":{"Preferred Shares Number":3.0,"Ordinary Shares Number":11883943.0,"Share Issued":11883943.0,"Total Debt":2846000.0,"Tangible Book Value":116888000.0,"Invested Capital":null,"Net Tangible Assets":116888000.0,"Capital Lease Obligations":2846000.0,"Common Stock Equity":116888000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":116888000.0,"Stockholders Equity":116888000.0,"Gains Losses Not Affecting Retained Earnings":-4753000.0,"Retained Earnings":8948000.0,"Additional Paid In Capital":112574000.0,"Capital Stock":119000.0,"Common Stock":119000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":966155000.0,"Long Term Debt And Capital Lease Obligation":2846000.0,"Long Term Capital Lease Obligation":2846000.0,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":0.0,"Current Debt":0.0,"Other Current Borrowings":0.0,"Total Assets":1083043000.0,"Investments And Advances":23172000.0,"Held To Maturity Securities":246000.0,"Available For Sale Securities":22926000.0,"Net PPE":5033000.0,"Accumulated Depreciation":null,"Gross PPE":5033000.0,"Leases":null,"Other Properties":5033000.0,"Machinery Furniture Equipment":null,"Receivables":3171000.0,"Accounts Receivable":3171000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":235086000.0,"Cash Financial":9271000.0,"Cash Cash Equivalents And Federal Funds Sold":235086000.0,"Net Loan":802812000.0,"Deferred Assets":3238000.0},"2025-06-30":{"Preferred Shares Number":3.0,"Ordinary Shares Number":11751082.0,"Share Issued":11751082.0,"Total Debt":2661000.0,"Tangible Book Value":111348000.0,"Invested Capital":null,"Net Tangible Assets":111348000.0,"Capital Lease Obligations":2661000.0,"Common Stock Equity":111348000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":111348000.0,"Stockholders Equity":111348000.0,"Gains Losses Not Affecting Retained Earnings":-5405000.0,"Retained Earnings":4625000.0,"Additional Paid In Capital":112010000.0,"Capital Stock":118000.0,"Common Stock":118000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":887779000.0,"Long Term Debt And Capital Lease Obligation":2661000.0,"Long Term Capital Lease Obligation":2661000.0,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":0.0,"Current Debt":0.0,"Other Current Borrowings":0.0,"Total Assets":999127000.0,"Investments And Advances":22638000.0,"Held To Maturity Securities":260000.0,"Available For Sale Securities":22378000.0,"Net PPE":4978000.0,"Accumulated Depreciation":null,"Gross PPE":4978000.0,"Leases":null,"Other Properties":4978000.0,"Machinery Furniture Equipment":null,"Receivables":3138000.0,"Accounts Receivable":3138000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":181754000.0,"Cash Financial":8833000.0,"Cash Cash Equivalents And Federal Funds Sold":181754000.0,"Net Loan":774548000.0,"Deferred Assets":3135000.0},"2025-03-31":{"Preferred Shares Number":3.0,"Ordinary Shares Number":11751082.0,"Share Issued":11751082.0,"Total Debt":12746000.0,"Tangible Book Value":108003000.0,"Invested Capital":118003000.0,"Net Tangible Assets":108003000.0,"Capital Lease Obligations":2746000.0,"Common Stock Equity":108003000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":108003000.0,"Stockholders Equity":108003000.0,"Gains Losses Not Affecting Retained Earnings":-5153000.0,"Retained Earnings":1023000.0,"Additional Paid In Capital":112015000.0,"Capital Stock":118000.0,"Common Stock":118000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":869465000.0,"Long Term Debt And Capital Lease Obligation":2746000.0,"Long Term Capital Lease Obligation":2746000.0,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":10000000.0,"Current Debt":10000000.0,"Other Current Borrowings":10000000.0,"Total Assets":977468000.0,"Investments And Advances":23312000.0,"Held To Maturity Securities":269000.0,"Available For Sale Securities":23043000.0,"Net PPE":4896000.0,"Accumulated Depreciation":null,"Gross PPE":4896000.0,"Leases":null,"Other Properties":4896000.0,"Machinery Furniture Equipment":null,"Receivables":3287000.0,"Accounts Receivable":3287000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":143456000.0,"Cash Financial":13542000.0,"Cash Cash Equivalents And Federal Funds Sold":143456000.0,"Net Loan":791232000.0,"Deferred Assets":2777000.0},"2024-12-31":{"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":153184000.0,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":153184000.0,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":50000000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Total Assets":null,"Investments And Advances":null,"Held To Maturity Securities":null,"Available For Sale Securities":null,"Net PPE":null,"Accumulated Depreciation":-1388000.0,"Gross PPE":null,"Leases":1182000.0,"Other Properties":null,"Machinery Furniture Equipment":2268000.0,"Receivables":null,"Accounts Receivable":null,"Other Short Term Investments":22773000.0,"Cash And Cash Equivalents":null,"Cash Financial":null,"Cash Cash Equivalents And Federal Funds Sold":null,"Net Loan":null,"Deferred Assets":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Diluted Average Shares":23799136.0,"Basic Average Shares":12268363.0,"Diluted EPS":0.28,"Basic EPS":0.4,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Occupancy And Equipment":null,"Professional Expense And Contract Services Expense":null,"Other Non Interest Expense":null},"2026-03-31":{"Tax Effect Of Unusual Items":1238.302678,"Tax Rate For Calcs":0.247661,"Total Unusual Items":5000.0,"Total Unusual Items Excluding Goodwill":5000.0,"Net Income From Continuing Operation Net Minority Interest":4663000.0,"Reconciled Depreciation":238000.0,"Net Interest Income":13190000.0,"Interest Expense":6263000.0,"Interest Income":19453000.0,"Normalized Income":4659238.302678,"Net Income From Continuing And Discontinued Operation":4663000.0,"Diluted Average Shares":11956410.0,"Basic Average Shares":11956410.0,"Diluted EPS":0.2,"Basic EPS":0.39,"Diluted NI Availto Com Stockholders":4663000.0,"Net Income Common Stockholders":4663000.0,"Net Income":4663000.0,"Net Income Including Noncontrolling Interests":4663000.0,"Net Income Continuous Operations":4663000.0,"Tax Provision":1535000.0,"Pretax Income":6198000.0,"Special Income Charges":null,"Selling General And Administration":4988000.0,"General And Administrative Expense":4988000.0,"Salaries And Wages":4988000.0,"Total Revenue":14979000.0,"Operating Revenue":14979000.0,"Occupancy And Equipment":338000.0,"Professional Expense And Contract Services Expense":295000.0,"Other Non Interest Expense":2390000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.248413,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":4853000.0,"Reconciled Depreciation":312000.0,"Net Interest Income":11871000.0,"Interest Expense":5567000.0,"Interest Income":17438000.0,"Normalized Income":4853000.0,"Net Income From Continuing And Discontinued Operation":4853000.0,"Diluted Average Shares":11554762.0,"Basic Average Shares":11554762.0,"Diluted EPS":0.21,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":4853000.0,"Net Income Common Stockholders":4853000.0,"Net Income":4853000.0,"Net Income Including Noncontrolling Interests":4853000.0,"Net Income Continuous Operations":4853000.0,"Tax Provision":1604000.0,"Pretax Income":6457000.0,"Special Income Charges":null,"Selling General And Administration":3672000.0,"General And Administrative Expense":3672000.0,"Salaries And Wages":3672000.0,"Total Revenue":13598000.0,"Operating Revenue":13598000.0,"Occupancy And Equipment":328000.0,"Professional Expense And Contract Services Expense":333000.0,"Other Non Interest Expense":2410000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.236624,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":4323000.0,"Reconciled Depreciation":-430000.0,"Net Interest Income":11048000.0,"Interest Expense":5273000.0,"Interest Income":16321000.0,"Normalized Income":4323000.0,"Net Income From Continuing And Discontinued Operation":4323000.0,"Diluted Average Shares":23412274.0,"Basic Average Shares":11772744.0,"Diluted EPS":0.18,"Basic EPS":0.37,"Diluted NI Availto Com Stockholders":4323000.0,"Net Income Common Stockholders":4323000.0,"Net Income":4323000.0,"Net Income Including Noncontrolling Interests":4323000.0,"Net Income Continuous Operations":4323000.0,"Tax Provision":1340000.0,"Pretax Income":5663000.0,"Special Income Charges":null,"Selling General And Administration":4004000.0,"General And Administrative Expense":4004000.0,"Salaries And Wages":4004000.0,"Total Revenue":13030000.0,"Operating Revenue":13030000.0,"Occupancy And Equipment":327000.0,"Professional Expense And Contract Services Expense":276000.0,"Other Non Interest Expense":1997000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.258084,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":3602000.0,"Reconciled Depreciation":874000.0,"Net Interest Income":10242000.0,"Interest Expense":5346000.0,"Interest Income":15588000.0,"Normalized Income":3602000.0,"Net Income From Continuing And Discontinued Operation":3602000.0,"Diluted Average Shares":12420690.0,"Basic Average Shares":11619355.0,"Diluted EPS":0.29,"Basic EPS":0.31,"Diluted NI Availto Com Stockholders":3602000.0,"Net Income Common Stockholders":3602000.0,"Net Income":3602000.0,"Net Income Including Noncontrolling Interests":3602000.0,"Net Income Continuous Operations":3602000.0,"Tax Provision":1253000.0,"Pretax Income":4855000.0,"Special Income Charges":null,"Selling General And Administration":3738000.0,"General And Administrative Expense":3738000.0,"Salaries And Wages":3738000.0,"Total Revenue":12076000.0,"Operating Revenue":12076000.0,"Occupancy And Equipment":294000.0,"Professional Expense And Contract Services Expense":275000.0,"Other Non Interest Expense":1874000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.255196,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":3870000.0,"Reconciled Depreciation":128000.0,"Net Interest Income":9426000.0,"Interest Expense":5581000.0,"Interest Income":15007000.0,"Normalized Income":3870000.0,"Net Income From Continuing And Discontinued Operation":3870000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":3870000.0,"Net Income Common Stockholders":3870000.0,"Net Income":3870000.0,"Net Income Including Noncontrolling Interests":3870000.0,"Net Income Continuous Operations":3870000.0,"Tax Provision":1326000.0,"Pretax Income":5196000.0,"Special Income Charges":null,"Selling General And Administration":3381000.0,"General And Administrative Expense":3381000.0,"Salaries And Wages":3381000.0,"Total Revenue":10657000.0,"Operating Revenue":10657000.0,"Occupancy And Equipment":282000.0,"Professional Expense And Contract Services Expense":247000.0,"Other Non Interest Expense":1716000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Special Income Charges":0.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Salaries And Wages":null,"Total Revenue":null,"Operating Revenue":null,"Occupancy And Equipment":null,"Professional Expense And Contract Services Expense":null,"Other Non Interest Expense":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":7431000.0,"Repurchase Of Capital Stock":-9000.0,"Repayment Of Debt":-10000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-439000.0,"Interest Paid Supplemental Data":5108000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":140016000.0,"Beginning Cash Position":114559000.0,"Changes In Cash":25457000.0,"Financing Cash Flow":151124000.0,"Cash Flow From Continuing Financing Activities":151124000.0,"Net Preferred Stock Issuance":-1000.0,"Preferred Stock Payments":-1000.0,"Preferred Stock Issuance":null,"Net Common Stock Issuance":-8000.0,"Common Stock Payments":-8000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-10000000.0,"Net Long Term Debt Issuance":-10000000.0,"Long Term Debt Payments":-10000000.0,"Investing Cash Flow":-133537000.0,"Cash Flow From Continuing Investing Activities":-133537000.0,"Net Other Investing Changes":906000.0,"Net Investment Purchase And Sale":-2061000.0,"Sale Of Investment":281000.0,"Purchase Of Investment":-2342000.0,"Net PPE Purchase And Sale":-439000.0,"Purchase Of PPE":-439000.0,"Operating Cash Flow":7870000.0,"Cash Flow From Continuing Operating Activities":7870000.0,"Change In Working Capital":1799000.0,"Change In Other Working Capital":-98000.0,"Change In Other Current Liabilities":1092000.0,"Change In Other Current Assets":1178000.0,"Change In Receivables":-373000.0,"Changes In Account Receivables":-373000.0,"Other Non Cash Items":-5000.0,"Stock Based Compensation":431000.0,"Deferred Tax":39000.0,"Deferred Income Tax":39000.0,"Depreciation Amortization Depletion":238000.0,"Depreciation And Amortization":238000.0,"Depreciation":238000.0,"Net Income From Continuing Operations":4663000.0},"2025-12-31":{"Free Cash Flow":6325000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-309000.0,"Interest Paid Supplemental Data":4656000.0,"Income Tax Paid Supplemental Data":2953000.0,"End Cash Position":114559000.0,"Beginning Cash Position":235086000.0,"Changes In Cash":-120527000.0,"Financing Cash Flow":22263000.0,"Cash Flow From Continuing Financing Activities":22263000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":null,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":50000000.0,"Net Long Term Debt Issuance":50000000.0,"Long Term Debt Payments":null,"Investing Cash Flow":-149424000.0,"Cash Flow From Continuing Investing Activities":-149424000.0,"Net Other Investing Changes":-2370000.0,"Net Investment Purchase And Sale":-1956000.0,"Sale Of Investment":394000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-309000.0,"Purchase Of PPE":-309000.0,"Operating Cash Flow":6634000.0,"Cash Flow From Continuing Operating Activities":6634000.0,"Change In Working Capital":1082000.0,"Change In Other Working Capital":-178000.0,"Change In Other Current Liabilities":1454000.0,"Change In Other Current Assets":256000.0,"Change In Receivables":-450000.0,"Changes In Account Receivables":-450000.0,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Deferred Tax":77000.0,"Deferred Income Tax":77000.0,"Depreciation Amortization Depletion":312000.0,"Depreciation And Amortization":312000.0,"Depreciation":312000.0,"Net Income From Continuing Operations":4853000.0},"2025-09-30":{"Free Cash Flow":1909000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Capital Stock":-14000.0,"Capital Expenditure":-6000.0,"Interest Paid Supplemental Data":7767000.0,"Income Tax Paid Supplemental Data":1481000.0,"End Cash Position":235086000.0,"Beginning Cash Position":181754000.0,"Changes In Cash":53332000.0,"Financing Cash Flow":80608000.0,"Cash Flow From Continuing Financing Activities":80608000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":null,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":-14000.0,"Common Stock Payments":null,"Common Stock Issuance":-14000.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-29191000.0,"Cash Flow From Continuing Investing Activities":-29191000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":331000.0,"Sale Of Investment":331000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-6000.0,"Purchase Of PPE":-6000.0,"Operating Cash Flow":1915000.0,"Cash Flow From Continuing Operating Activities":1915000.0,"Change In Working Capital":-3669000.0,"Change In Other Working Capital":-92000.0,"Change In Other Current Liabilities":-2554000.0,"Change In Other Current Assets":-990000.0,"Change In Receivables":-33000.0,"Changes In Account Receivables":-33000.0,"Other Non Cash Items":null,"Stock Based Compensation":579000.0,"Deferred Tax":-348000.0,"Deferred Income Tax":-348000.0,"Depreciation Amortization Depletion":-430000.0,"Depreciation And Amortization":-430000.0,"Depreciation":-430000.0,"Net Income From Continuing Operations":4323000.0},"2025-06-30":{"Free Cash Flow":5859000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-10000000.0,"Issuance Of Capital Stock":-5000.0,"Capital Expenditure":-298000.0,"Interest Paid Supplemental Data":4509000.0,"Income Tax Paid Supplemental Data":1945000.0,"End Cash Position":181754000.0,"Beginning Cash Position":143456000.0,"Changes In Cash":38298000.0,"Financing Cash Flow":15926000.0,"Cash Flow From Continuing Financing Activities":15926000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":null,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":-5000.0,"Common Stock Payments":null,"Common Stock Issuance":-5000.0,"Net Issuance Payments Of Debt":-10000000.0,"Net Long Term Debt Issuance":-10000000.0,"Long Term Debt Payments":-10000000.0,"Investing Cash Flow":16215000.0,"Cash Flow From Continuing Investing Activities":16215000.0,"Net Other Investing Changes":470000.0,"Net Investment Purchase And Sale":306000.0,"Sale Of Investment":306000.0,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-298000.0,"Purchase Of PPE":-298000.0,"Operating Cash Flow":6157000.0,"Cash Flow From Continuing Operating Activities":6157000.0,"Change In Working Capital":1637000.0,"Change In Other Working Capital":-85000.0,"Change In Other Current Liabilities":2471000.0,"Change In Other Current Assets":-898000.0,"Change In Receivables":149000.0,"Changes In Account Receivables":149000.0,"Other Non Cash Items":null,"Stock Based Compensation":0.0,"Deferred Tax":-272000.0,"Deferred Income Tax":-272000.0,"Depreciation Amortization Depletion":874000.0,"Depreciation And Amortization":874000.0,"Depreciation":874000.0,"Net Income From Continuing Operations":3602000.0},"2025-03-31":{"Free Cash Flow":2852000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-40000000.0,"Issuance Of Capital Stock":236000.0,"Capital Expenditure":-283000.0,"Interest Paid Supplemental Data":4796000.0,"Income Tax Paid Supplemental Data":479000.0,"End Cash Position":143456000.0,"Beginning Cash Position":93630000.0,"Changes In Cash":49826000.0,"Financing Cash Flow":40975000.0,"Cash Flow From Continuing Financing Activities":40975000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":236000.0,"Common Stock Payments":null,"Common Stock Issuance":236000.0,"Net Issuance Payments Of Debt":-40000000.0,"Net Long Term Debt Issuance":-40000000.0,"Long Term Debt Payments":-40000000.0,"Investing Cash Flow":5716000.0,"Cash Flow From Continuing Investing Activities":5716000.0,"Net Other Investing Changes":1801000.0,"Net Investment Purchase And Sale":272000.0,"Sale Of Investment":272000.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-283000.0,"Purchase Of PPE":-283000.0,"Operating Cash Flow":3135000.0,"Cash Flow From Continuing Operating Activities":3135000.0,"Change In Working Capital":-1076000.0,"Change In Other Working Capital":-28000.0,"Change In Other Current Liabilities":-974000.0,"Change In Other Current Assets":-135000.0,"Change In Receivables":61000.0,"Changes In Account Receivables":61000.0,"Other Non Cash Items":null,"Stock Based Compensation":296000.0,"Deferred Tax":81000.0,"Deferred Income Tax":81000.0,"Depreciation Amortization Depletion":128000.0,"Depreciation And Amortization":128000.0,"Depreciation":128000.0,"Net Income From Continuing Operations":3870000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Capital Stock":7626000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":7626000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}