{"ticker":"OPRA","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":1600107.0,"Ordinary Shares Number":89552967.0,"Share Issued":91153074.0,"Total Debt":8865000.0,"Tangible Book Value":447725000.0,"Invested Capital":988975000.0,"Working Capital":122890000.0,"Net Tangible Assets":447725000.0,"Capital Lease Obligations":8865000.0,"Common Stock Equity":988975000.0,"Total Capitalization":988975000.0,"Total Equity Gross Minority Interest":988975000.0,"Stockholders Equity":988975000.0,"Other Equity Interest":-1000.0,"Gains Losses Not Affecting Retained Earnings":-1127000.0,"Foreign Currency Translation Adjustments":-1127000.0,"Treasury Stock":255789000.0,"Retained Earnings":705706000.0,"Additional Paid In Capital":540168000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Total Liabilities Net Minority Interest":151973000.0,"Total Non Current Liabilities Net Minority Interest":11761000.0,"Other Non Current Liabilities":7000.0,"Non Current Deferred Liabilities":7750000.0,"Non Current Deferred Taxes Liabilities":7750000.0,"Long Term Debt And Capital Lease Obligation":4004000.0,"Long Term Capital Lease Obligation":4004000.0,"Current Liabilities":140212000.0,"Other Current Liabilities":21119000.0,"Current Deferred Liabilities":14230000.0,"Current Deferred Revenue":14230000.0,"Current Debt And Capital Lease Obligation":4861000.0,"Current Capital Lease Obligation":4861000.0,"Payables And Accrued Expenses":100002000.0,"Current Accrued Expenses":null,"Payables":100002000.0,"Dueto Related Parties Current":null,"Total Tax Payable":10214000.0,"Income Tax Payable":10214000.0,"Accounts Payable":89788000.0,"Total Assets":1140948000.0,"Total Non Current Assets":877845000.0,"Other Non Current Assets":-1000.0,"Non Current Deferred Assets":1608000.0,"Non Current Deferred Taxes Assets":1608000.0,"Investments And Advances":301508000.0,"Other Investments":1662000.0,"Investmentin Financial Assets":294600000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":294600000.0,"Long Term Equity Investment":5246000.0,"Goodwill And Other Intangible Assets":541250000.0,"Other Intangible Assets":111062000.0,"Goodwill":430188000.0,"Net PPE":33480000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":263102000.0,"Other Current Assets":6759000.0,"Receivables":114439000.0,"Other Receivables":6493000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":107946000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":141904000.0,"Cash And Cash Equivalents":141904000.0},"2025-12-31":{"Treasury Shares Number":1600107.0,"Ordinary Shares Number":89648056.0,"Share Issued":91248163.0,"Total Debt":8410000.0,"Tangible Book Value":481261000.0,"Invested Capital":1010716000.0,"Working Capital":160691000.0,"Net Tangible Assets":481261000.0,"Capital Lease Obligations":8410000.0,"Common Stock Equity":1010716000.0,"Total Capitalization":1010716000.0,"Total Equity Gross Minority Interest":1010716000.0,"Stockholders Equity":1010716000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-1268000.0,"Foreign Currency Translation Adjustments":-1268000.0,"Treasury Stock":238815000.0,"Retained Earnings":674735000.0,"Additional Paid In Capital":576046000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Total Liabilities Net Minority Interest":132535000.0,"Total Non Current Liabilities Net Minority Interest":13767000.0,"Other Non Current Liabilities":11000.0,"Non Current Deferred Liabilities":9212000.0,"Non Current Deferred Taxes Liabilities":9212000.0,"Long Term Debt And Capital Lease Obligation":4544000.0,"Long Term Capital Lease Obligation":4544000.0,"Current Liabilities":118768000.0,"Other Current Liabilities":759000.0,"Current Deferred Liabilities":4499000.0,"Current Deferred Revenue":4499000.0,"Current Debt And Capital Lease Obligation":3866000.0,"Current Capital Lease Obligation":3866000.0,"Payables And Accrued Expenses":109644000.0,"Current Accrued Expenses":13514000.0,"Payables":96130000.0,"Dueto Related Parties Current":120000.0,"Total Tax Payable":10436000.0,"Income Tax Payable":6610000.0,"Accounts Payable":85574000.0,"Total Assets":1143251000.0,"Total Non Current Assets":863792000.0,"Other Non Current Assets":-233000.0,"Non Current Deferred Assets":1585000.0,"Non Current Deferred Taxes Assets":1585000.0,"Investments And Advances":300241000.0,"Other Investments":1625000.0,"Investmentin Financial Assets":294600000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":294600000.0,"Long Term Equity Investment":4016000.0,"Goodwill And Other Intangible Assets":529455000.0,"Other Intangible Assets":99132000.0,"Goodwill":430323000.0,"Net PPE":32744000.0,"Accumulated Depreciation":-55585000.0,"Gross PPE":88329000.0,"Leases":1724000.0,"Other Properties":67348000.0,"Machinery Furniture Equipment":814000.0,"Buildings And Improvements":18443000.0,"Properties":0.0,"Current Assets":279459000.0,"Other Current Assets":4367000.0,"Receivables":119626000.0,"Other Receivables":2480000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":4553000.0,"Accounts Receivable":112593000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":155466000.0,"Cash And Cash Equivalents":155466000.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":89648056.0,"Share Issued":89648056.0,"Total Debt":8824000.0,"Tangible Book Value":418456000.0,"Invested Capital":947644000.0,"Working Capital":132044000.0,"Net Tangible Assets":418456000.0,"Capital Lease Obligations":8824000.0,"Common Stock Equity":947644000.0,"Total Capitalization":947644000.0,"Total Equity Gross Minority Interest":947644000.0,"Stockholders Equity":947644000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-1742000.0,"Foreign Currency Translation Adjustments":-1742000.0,"Treasury Stock":238815000.0,"Retained Earnings":612137000.0,"Additional Paid In Capital":576046000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Total Liabilities Net Minority Interest":112146000.0,"Total Non Current Liabilities Net Minority Interest":10968000.0,"Other Non Current Liabilities":12000.0,"Non Current Deferred Liabilities":6299000.0,"Non Current Deferred Taxes Liabilities":6299000.0,"Long Term Debt And Capital Lease Obligation":4657000.0,"Long Term Capital Lease Obligation":4657000.0,"Current Liabilities":101178000.0,"Other Current Liabilities":11353000.0,"Current Deferred Liabilities":3994000.0,"Current Deferred Revenue":3994000.0,"Current Debt And Capital Lease Obligation":4167000.0,"Current Capital Lease Obligation":4167000.0,"Payables And Accrued Expenses":81664000.0,"Current Accrued Expenses":null,"Payables":81664000.0,"Dueto Related Parties Current":null,"Total Tax Payable":6583000.0,"Income Tax Payable":6583000.0,"Accounts Payable":75081000.0,"Total Assets":1059790000.0,"Total Non Current Assets":826568000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":1273000.0,"Non Current Deferred Taxes Assets":1273000.0,"Investments And Advances":263669000.0,"Other Investments":1651000.0,"Investmentin Financial Assets":258300000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":258300000.0,"Long Term Equity Investment":3718000.0,"Goodwill And Other Intangible Assets":529188000.0,"Other Intangible Assets":98869000.0,"Goodwill":430319000.0,"Net PPE":32438000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":233222000.0,"Other Current Assets":5935000.0,"Receivables":108245000.0,"Other Receivables":6973000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":101272000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":119042000.0,"Cash And Cash Equivalents":119042000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":89513291.0,"Share Issued":89513291.0,"Total Debt":9726000.0,"Tangible Book Value":427025000.0,"Invested Capital":955761000.0,"Working Capital":142828000.0,"Net Tangible Assets":427025000.0,"Capital Lease Obligations":9726000.0,"Common Stock Equity":955761000.0,"Total Capitalization":955761000.0,"Total Equity Gross Minority Interest":955761000.0,"Stockholders Equity":955761000.0,"Other Equity Interest":-1000.0,"Gains Losses Not Affecting Retained Earnings":-1825000.0,"Foreign Currency Translation Adjustments":-1825000.0,"Treasury Stock":238815000.0,"Retained Earnings":584566000.0,"Additional Paid In Capital":611818000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Total Liabilities Net Minority Interest":113927000.0,"Total Non Current Liabilities Net Minority Interest":13750000.0,"Other Non Current Liabilities":11000.0,"Non Current Deferred Liabilities":8486000.0,"Non Current Deferred Taxes Liabilities":8486000.0,"Long Term Debt And Capital Lease Obligation":5253000.0,"Long Term Capital Lease Obligation":5253000.0,"Current Liabilities":100177000.0,"Other Current Liabilities":9872000.0,"Current Deferred Liabilities":4165000.0,"Current Deferred Revenue":4165000.0,"Current Debt And Capital Lease Obligation":4473000.0,"Current Capital Lease Obligation":4473000.0,"Payables And Accrued Expenses":81667000.0,"Current Accrued Expenses":null,"Payables":81667000.0,"Dueto Related Parties Current":null,"Total Tax Payable":2488000.0,"Income Tax Payable":2488000.0,"Accounts Payable":79179000.0,"Total Assets":1069688000.0,"Total Non Current Assets":826683000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":1290000.0,"Non Current Deferred Taxes Assets":1290000.0,"Investments And Advances":262708000.0,"Other Investments":1925000.0,"Investmentin Financial Assets":258300000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":258300000.0,"Long Term Equity Investment":2483000.0,"Goodwill And Other Intangible Assets":528736000.0,"Other Intangible Assets":98232000.0,"Goodwill":430504000.0,"Net PPE":33949000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":243005000.0,"Other Current Assets":5895000.0,"Receivables":103287000.0,"Other Receivables":6515000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":96772000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":133823000.0,"Cash And Cash Equivalents":133823000.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":89500854.0,"Share Issued":89500854.0,"Total Debt":9550000.0,"Tangible Book Value":401722000.0,"Invested Capital":929576000.0,"Working Capital":117642000.0,"Net Tangible Assets":401722000.0,"Capital Lease Obligations":9550000.0,"Common Stock Equity":929576000.0,"Total Capitalization":929576000.0,"Total Equity Gross Minority Interest":929576000.0,"Stockholders Equity":929576000.0,"Other Equity Interest":1000.0,"Gains Losses Not Affecting Retained Earnings":-3786000.0,"Foreign Currency Translation Adjustments":-3786000.0,"Treasury Stock":238815000.0,"Retained Earnings":560340000.0,"Additional Paid In Capital":611818000.0,"Capital Stock":18000.0,"Common Stock":18000.0,"Total Liabilities Net Minority Interest":113523000.0,"Total Non Current Liabilities Net Minority Interest":12587000.0,"Other Non Current Liabilities":73000.0,"Non Current Deferred Liabilities":7059000.0,"Non Current Deferred Taxes Liabilities":7059000.0,"Long Term Debt And Capital Lease Obligation":5455000.0,"Long Term Capital Lease Obligation":5455000.0,"Current Liabilities":100936000.0,"Other Current Liabilities":16359000.0,"Current Deferred Liabilities":4391000.0,"Current Deferred Revenue":4391000.0,"Current Debt And Capital Lease Obligation":4095000.0,"Current Capital Lease Obligation":4095000.0,"Payables And Accrued Expenses":76091000.0,"Current Accrued Expenses":null,"Payables":76091000.0,"Dueto Related Parties Current":null,"Total Tax Payable":7499000.0,"Income Tax Payable":7499000.0,"Accounts Payable":68592000.0,"Total Assets":1043099000.0,"Total Non Current Assets":824521000.0,"Other Non Current Assets":null,"Non Current Deferred Assets":1140000.0,"Non Current Deferred Taxes Assets":1140000.0,"Investments And Advances":262630000.0,"Other Investments":260139000.0,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":2491000.0,"Goodwill And Other Intangible Assets":527854000.0,"Other Intangible Assets":97877000.0,"Goodwill":429977000.0,"Net PPE":32897000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":218578000.0,"Other Current Assets":6553000.0,"Receivables":108479000.0,"Other Receivables":5411000.0,"Duefrom Related Parties Current":null,"Taxes Receivable":null,"Accounts Receivable":103068000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":103546000.0,"Cash And Cash Equivalents":103546000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":13039000.0,"Payables":null,"Dueto Related Parties Current":0.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":-3074000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":258300000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":258300000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-46455000.0,"Gross PPE":80514000.0,"Leases":1710000.0,"Other Properties":61508000.0,"Machinery Furniture Equipment":779000.0,"Buildings And Improvements":16517000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Receivables":null,"Other Receivables":null,"Duefrom Related Parties Current":0.0,"Taxes Receivable":3275000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-5180000.0,"Gross Accounts Receivable":98003000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-209950.0,"Tax Rate For Calcs":0.17,"Normalized EBITDA":36442000.0,"Total Unusual Items":-1235000.0,"Total Unusual Items Excluding Goodwill":-1235000.0,"Net Income From Continuing Operation Net Minority Interest":24786000.0,"Reconciled Depreciation":5205000.0,"Reconciled Cost Of Revenue":64755000.0,"EBITDA":35207000.0,"EBIT":30002000.0,"Net Interest Income":708000.0,"Interest Expense":116000.0,"Interest Income":824000.0,"Normalized Income":25811050.0,"Net Income From Continuing And Discontinued Operation":24786000.0,"Total Expenses":145340000.0,"Rent Expense Supplemental":626000.0,"Total Operating Income As Reported":29762000.0,"Diluted Average Shares":91143000.0,"Basic Average Shares":90475000.0,"Diluted EPS":0.27,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":24786000.0,"Net Income Common Stockholders":24786000.0,"Net Income":24786000.0,"Net Income Including Noncontrolling Interests":24786000.0,"Net Income Continuous Operations":24786000.0,"Tax Provision":5100000.0,"Pretax Income":29886000.0,"Other Income Expense":-1255000.0,"Special Income Charges":-670000.0,"Write Off":670000.0,"Earnings From Equity Interest":-20000.0,"Gain On Sale Of Security":-565000.0,"Net Non Operating Interest Income Expense":708000.0,"Interest Expense Non Operating":116000.0,"Interest Income Non Operating":824000.0,"Operating Income":30432000.0,"Operating Expense":80585000.0,"Other Operating Expenses":7439000.0,"Provision For Doubtful Accounts":440000.0,"Depreciation Amortization Depletion Income Statement":5205000.0,"Depreciation And Amortization In Income Statement":5205000.0,"Selling General And Administration":67501000.0,"Selling And Marketing Expense":38517000.0,"General And Administrative Expense":28984000.0,"Other Gand A":405000.0,"Rent And Landing Fees":626000.0,"Salaries And Wages":27953000.0,"Gross Profit":111017000.0,"Cost Of Revenue":64755000.0,"Total Revenue":175772000.0,"Operating Revenue":175772000.0},"2025-12-31":{"Tax Effect Of Unusual Items":4451688.337833,"Tax Rate For Calcs":0.130667,"Normalized EBITDA":35070000.0,"Total Unusual Items":34069000.0,"Total Unusual Items Excluding Goodwill":34069000.0,"Net Income From Continuing Operation Net Minority Interest":55706000.0,"Reconciled Depreciation":4940000.0,"Reconciled Cost Of Revenue":66307000.0,"EBITDA":69139000.0,"EBIT":64199000.0,"Net Interest Income":775000.0,"Interest Expense":120000.0,"Interest Income":928000.0,"Normalized Income":26088688.337833,"Net Income From Continuing And Discontinued Operation":55706000.0,"Total Expenses":148272000.0,"Rent Expense Supplemental":582000.0,"Total Operating Income As Reported":28512000.0,"Diluted Average Shares":91011000.0,"Basic Average Shares":89648000.0,"Diluted EPS":0.61,"Basic EPS":0.62,"Diluted NI Availto Com Stockholders":55706000.0,"Net Income Common Stockholders":55706000.0,"Net Income":55706000.0,"Net Income Including Noncontrolling Interests":55706000.0,"Net Income Continuous Operations":55706000.0,"Tax Provision":8373000.0,"Pretax Income":64079000.0,"Other Income Expense":34367000.0,"Special Income Charges":-425000.0,"Write Off":425000.0,"Earnings From Equity Interest":298000.0,"Gain On Sale Of Security":34494000.0,"Net Non Operating Interest Income Expense":775000.0,"Interest Expense Non Operating":120000.0,"Interest Income Non Operating":928000.0,"Operating Income":28938000.0,"Operating Expense":81965000.0,"Other Operating Expenses":7621000.0,"Provision For Doubtful Accounts":-371000.0,"Depreciation Amortization Depletion Income Statement":4940000.0,"Depreciation And Amortization In Income Statement":4940000.0,"Selling General And Administration":69775000.0,"Selling And Marketing Expense":38127000.0,"General And Administrative Expense":31648000.0,"Other Gand A":1704000.0,"Rent And Landing Fees":582000.0,"Salaries And Wages":29362000.0,"Gross Profit":110903000.0,"Cost Of Revenue":66307000.0,"Total Revenue":177210000.0,"Operating Revenue":177210000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-112215.462274,"Tax Rate For Calcs":0.175611,"Normalized EBITDA":28192000.0,"Total Unusual Items":-639000.0,"Total Unusual Items Excluding Goodwill":-639000.0,"Net Income From Continuing Operation Net Minority Interest":18618000.0,"Reconciled Depreciation":4854000.0,"Reconciled Cost Of Revenue":52642000.0,"EBITDA":27553000.0,"EBIT":22699000.0,"Net Interest Income":679000.0,"Interest Expense":115000.0,"Interest Income":794000.0,"Normalized Income":19144784.537726,"Net Income From Continuing And Discontinued Operation":18618000.0,"Total Expenses":129378000.0,"Rent Expense Supplemental":576000.0,"Total Operating Income As Reported":22377000.0,"Diluted Average Shares":90800000.0,"Basic Average Shares":89580000.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":18618000.0,"Net Income Common Stockholders":18618000.0,"Net Income":18618000.0,"Net Income Including Noncontrolling Interests":18618000.0,"Net Income Continuous Operations":18618000.0,"Tax Provision":3966000.0,"Pretax Income":22584000.0,"Other Income Expense":-654000.0,"Special Income Charges":-182000.0,"Write Off":182000.0,"Earnings From Equity Interest":-15000.0,"Gain On Sale Of Security":-457000.0,"Net Non Operating Interest Income Expense":679000.0,"Interest Expense Non Operating":115000.0,"Interest Income Non Operating":794000.0,"Operating Income":22559000.0,"Operating Expense":76736000.0,"Other Operating Expenses":5266000.0,"Provision For Doubtful Accounts":-335000.0,"Depreciation Amortization Depletion Income Statement":4854000.0,"Depreciation And Amortization In Income Statement":4854000.0,"Selling General And Administration":66951000.0,"Selling And Marketing Expense":35893000.0,"General And Administrative Expense":31058000.0,"Other Gand A":565000.0,"Rent And Landing Fees":576000.0,"Salaries And Wages":29917000.0,"Gross Profit":99295000.0,"Cost Of Revenue":52642000.0,"Total Revenue":151937000.0,"Operating Revenue":151937000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-193680.0,"Tax Rate For Calcs":0.12,"Normalized EBITDA":24234000.0,"Total Unusual Items":-1614000.0,"Total Unusual Items Excluding Goodwill":-1614000.0,"Net Income From Continuing Operation Net Minority Interest":15676000.0,"Reconciled Depreciation":4634000.0,"Reconciled Cost Of Revenue":50862000.0,"EBITDA":22620000.0,"EBIT":17986000.0,"Net Interest Income":671000.0,"Interest Expense":223000.0,"Interest Income":894000.0,"Normalized Income":17096320.0,"Net Income From Continuing And Discontinued Operation":15676000.0,"Total Expenses":124247000.0,"Rent Expense Supplemental":506000.0,"Total Operating Income As Reported":18109000.0,"Diluted Average Shares":90316000.0,"Basic Average Shares":89505000.0,"Diluted EPS":0.17,"Basic EPS":0.18,"Diluted NI Availto Com Stockholders":15676000.0,"Net Income Common Stockholders":15676000.0,"Net Income":15676000.0,"Net Income Including Noncontrolling Interests":15676000.0,"Net Income Continuous Operations":15676000.0,"Tax Provision":2087000.0,"Pretax Income":17763000.0,"Other Income Expense":-1622000.0,"Special Income Charges":-605000.0,"Write Off":605000.0,"Earnings From Equity Interest":-8000.0,"Gain On Sale Of Security":-1009000.0,"Net Non Operating Interest Income Expense":671000.0,"Interest Expense Non Operating":223000.0,"Interest Income Non Operating":894000.0,"Operating Income":18715000.0,"Operating Expense":73385000.0,"Other Operating Expenses":5297000.0,"Provision For Doubtful Accounts":-166000.0,"Depreciation Amortization Depletion Income Statement":4634000.0,"Depreciation And Amortization In Income Statement":4634000.0,"Selling General And Administration":63620000.0,"Selling And Marketing Expense":33994000.0,"General And Administrative Expense":29626000.0,"Other Gand A":1699000.0,"Rent And Landing Fees":506000.0,"Salaries And Wages":27421000.0,"Gross Profit":92100000.0,"Cost Of Revenue":50862000.0,"Total Revenue":142962000.0,"Operating Revenue":142962000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-189146.457602,"Tax Rate For Calcs":0.120629,"Normalized EBITDA":26913000.0,"Total Unusual Items":-1568000.0,"Total Unusual Items Excluding Goodwill":-1568000.0,"Net Income From Continuing Operation Net Minority Interest":18283000.0,"Reconciled Depreciation":4434000.0,"Reconciled Cost Of Revenue":50693000.0,"EBITDA":25345000.0,"EBIT":20911000.0,"Net Interest Income":558000.0,"Interest Expense":120000.0,"Interest Income":678000.0,"Normalized Income":19661853.542398,"Net Income From Continuing And Discontinued Operation":18283000.0,"Total Expenses":120908000.0,"Rent Expense Supplemental":631000.0,"Total Operating Income As Reported":21075000.0,"Diluted Average Shares":90188000.0,"Basic Average Shares":89486000.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":18283000.0,"Net Income Common Stockholders":18283000.0,"Net Income":18283000.0,"Net Income Including Noncontrolling Interests":18283000.0,"Net Income Continuous Operations":18283000.0,"Tax Provision":2508000.0,"Pretax Income":20791000.0,"Other Income Expense":-1575000.0,"Special Income Charges":-733000.0,"Write Off":733000.0,"Earnings From Equity Interest":-7000.0,"Gain On Sale Of Security":-835000.0,"Net Non Operating Interest Income Expense":558000.0,"Interest Expense Non Operating":120000.0,"Interest Income Non Operating":678000.0,"Operating Income":21808000.0,"Operating Expense":70215000.0,"Other Operating Expenses":5016000.0,"Provision For Doubtful Accounts":160000.0,"Depreciation Amortization Depletion Income Statement":4434000.0,"Depreciation And Amortization In Income Statement":4434000.0,"Selling General And Administration":60605000.0,"Selling And Marketing Expense":34204000.0,"General And Administrative Expense":26401000.0,"Other Gand A":2202000.0,"Rent And Landing Fees":631000.0,"Salaries And Wages":23568000.0,"Gross Profit":92023000.0,"Cost Of Revenue":50693000.0,"Total Revenue":142716000.0,"Operating Revenue":142716000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":36798000.0,"Repurchase Of Capital Stock":-12846000.0,"Repayment Of Debt":-1293000.0,"Issuance Of Debt":null,"Capital Expenditure":-5347000.0,"End Cash Position":141904000.0,"Beginning Cash Position":155466000.0,"Effect Of Exchange Rate Changes":197000.0,"Changes In Cash":-13759000.0,"Financing Cash Flow":-50133000.0,"Cash Flow From Continuing Financing Activities":-50133000.0,"Interest Paid Cff":-116000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-35878000.0,"Net Common Stock Issuance":-12846000.0,"Common Stock Payments":-12846000.0,"Net Issuance Payments Of Debt":-1293000.0,"Net Long Term Debt Issuance":-1293000.0,"Long Term Debt Payments":-1293000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-5772000.0,"Cash Flow From Continuing Investing Activities":-5773000.0,"Net Other Investing Changes":1000.0,"Interest Received Cfi":824000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-1250000.0,"Purchase Of Business":-1250000.0,"Net PPE Purchase And Sale":-2465000.0,"Purchase Of PPE":-2465000.0,"Capital Expenditure Reported":-2882000.0,"Operating Cash Flow":42145000.0,"Cash Flow From Continuing Operating Activities":42146000.0,"Taxes Refund Paid":-2714000.0,"Change In Working Capital":4392000.0,"Change In Other Working Capital":-1902000.0,"Change In Other Current Liabilities":2713000.0,"Change In Other Current Assets":-2285000.0,"Change In Payables And Accrued Expense":343000.0,"Change In Payable":343000.0,"Change In Receivables":5523000.0,"Other Non Cash Items":-1348000.0,"Stock Based Compensation":6034000.0,"Asset Impairment Charge":670000.0,"Depreciation Amortization Depletion":5205000.0,"Depreciation And Amortization":5205000.0,"Operating Gains Losses":20000.0,"Earnings Losses From Equity Investments":20000.0,"Net Income From Continuing Operations":29886000.0},"2025-12-31":{"Free Cash Flow":36634000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1285000.0,"Issuance Of Debt":null,"Capital Expenditure":-3576000.0,"End Cash Position":155466000.0,"Beginning Cash Position":119042000.0,"Effect Of Exchange Rate Changes":332000.0,"Changes In Cash":36092000.0,"Financing Cash Flow":-1470000.0,"Cash Flow From Continuing Financing Activities":-1471000.0,"Interest Paid Cff":-186000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1285000.0,"Net Long Term Debt Issuance":-1285000.0,"Long Term Debt Payments":-1285000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2648000.0,"Cash Flow From Continuing Investing Activities":-2648000.0,"Net Other Investing Changes":null,"Interest Received Cfi":928000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1339000.0,"Purchase Of PPE":-1339000.0,"Capital Expenditure Reported":-2237000.0,"Operating Cash Flow":40210000.0,"Cash Flow From Continuing Operating Activities":40210000.0,"Taxes Refund Paid":-6160000.0,"Change In Working Capital":4514000.0,"Change In Other Working Capital":504000.0,"Change In Other Current Liabilities":2918000.0,"Change In Other Current Assets":-1181000.0,"Change In Payables And Accrued Expense":13762000.0,"Change In Payable":13762000.0,"Change In Receivables":-11489000.0,"Other Non Cash Items":1310000.0,"Stock Based Compensation":7700000.0,"Asset Impairment Charge":425000.0,"Depreciation Amortization Depletion":4940000.0,"Depreciation And Amortization":4940000.0,"Operating Gains Losses":-298000.0,"Earnings Losses From Equity Investments":-298000.0,"Net Income From Continuing Operations":64079000.0},"2025-09-30":{"Free Cash Flow":22476000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1219000.0,"Issuance Of Debt":null,"Capital Expenditure":-5978000.0,"End Cash Position":119042000.0,"Beginning Cash Position":133823000.0,"Effect Of Exchange Rate Changes":304000.0,"Changes In Cash":-15085000.0,"Financing Cash Flow":-37106000.0,"Cash Flow From Continuing Financing Activities":-37106000.0,"Interest Paid Cff":-115000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-35772000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1219000.0,"Net Long Term Debt Issuance":-1219000.0,"Long Term Debt Payments":-1219000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-6433000.0,"Cash Flow From Continuing Investing Activities":-6434000.0,"Net Other Investing Changes":1000.0,"Interest Received Cfi":794000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":-1250000.0,"Purchase Of Business":-1250000.0,"Net PPE Purchase And Sale":-3222000.0,"Purchase Of PPE":-3222000.0,"Capital Expenditure Reported":-2756000.0,"Operating Cash Flow":28454000.0,"Cash Flow From Continuing Operating Activities":28456000.0,"Taxes Refund Paid":-947000.0,"Change In Working Capital":-6519000.0,"Change In Other Working Capital":-171000.0,"Change In Other Current Liabilities":1485000.0,"Change In Other Current Assets":-223000.0,"Change In Payables And Accrued Expense":-2107000.0,"Change In Payable":-2107000.0,"Change In Receivables":-5503000.0,"Other Non Cash Items":-74000.0,"Stock Based Compensation":8359000.0,"Asset Impairment Charge":182000.0,"Depreciation Amortization Depletion":4854000.0,"Depreciation And Amortization":4854000.0,"Operating Gains Losses":15000.0,"Earnings Losses From Equity Investments":15000.0,"Net Income From Continuing Operations":22584000.0},"2025-06-30":{"Free Cash Flow":30254000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1181000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-2865000.0,"End Cash Position":133823000.0,"Beginning Cash Position":103546000.0,"Effect Of Exchange Rate Changes":500000.0,"Changes In Cash":29777000.0,"Financing Cash Flow":-1370000.0,"Cash Flow From Continuing Financing Activities":-1370000.0,"Interest Paid Cff":-189000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1181000.0,"Net Long Term Debt Issuance":-1181000.0,"Long Term Debt Payments":-1181000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1971000.0,"Cash Flow From Continuing Investing Activities":-1971000.0,"Net Other Investing Changes":null,"Interest Received Cfi":894000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-389000.0,"Purchase Of PPE":-389000.0,"Capital Expenditure Reported":-2476000.0,"Operating Cash Flow":33119000.0,"Cash Flow From Continuing Operating Activities":33118000.0,"Taxes Refund Paid":-5460000.0,"Change In Working Capital":7345000.0,"Change In Other Working Capital":-226000.0,"Change In Other Current Liabilities":-6552000.0,"Change In Other Current Assets":182000.0,"Change In Payables And Accrued Expense":8630000.0,"Change In Payable":8630000.0,"Change In Receivables":5311000.0,"Other Non Cash Items":-35000.0,"Stock Based Compensation":8259000.0,"Asset Impairment Charge":605000.0,"Depreciation Amortization Depletion":4634000.0,"Depreciation And Amortization":4634000.0,"Operating Gains Losses":8000.0,"Earnings Losses From Equity Investments":8000.0,"Net Income From Continuing Operations":17763000.0},"2025-03-31":{"Free Cash Flow":13118000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1091000.0,"Issuance Of Debt":null,"Capital Expenditure":-2827000.0,"End Cash Position":103546000.0,"Beginning Cash Position":126797000.0,"Effect Of Exchange Rate Changes":809000.0,"Changes In Cash":-24060000.0,"Financing Cash Flow":-36606000.0,"Cash Flow From Continuing Financing Activities":-36606000.0,"Interest Paid Cff":-120000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-35395000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1091000.0,"Net Long Term Debt Issuance":-1091000.0,"Long Term Debt Payments":-1091000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3399000.0,"Cash Flow From Continuing Investing Activities":-3399000.0,"Net Other Investing Changes":null,"Interest Received Cfi":678000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-1250000.0,"Purchase Of Business":-1250000.0,"Net PPE Purchase And Sale":-596000.0,"Purchase Of PPE":-596000.0,"Capital Expenditure Reported":-2231000.0,"Operating Cash Flow":15945000.0,"Cash Flow From Continuing Operating Activities":15945000.0,"Taxes Refund Paid":-286000.0,"Change In Working Capital":-15200000.0,"Change In Other Working Capital":-1050000.0,"Change In Other Current Liabilities":3140000.0,"Change In Other Current Assets":437000.0,"Change In Payables And Accrued Expense":-6693000.0,"Change In Payable":-6693000.0,"Change In Receivables":-11034000.0,"Other Non Cash Items":-295000.0,"Stock Based Compensation":5761000.0,"Asset Impairment Charge":733000.0,"Depreciation Amortization Depletion":4434000.0,"Depreciation And Amortization":4434000.0,"Operating Gains Losses":7000.0,"Earnings Losses From Equity Investments":7000.0,"Net Income From Continuing Operations":20791000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Interest Paid Cff":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":833000.0,"Sale Of Investment":833000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Income From Continuing Operations":null}}}