{"ticker":"OPRX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":1741397.0,"Preferred Shares Number":65.0,"Ordinary Shares Number":18765075.0,"Share Issued":20506472.0,"Net Debt":3174000.0,"Total Debt":23716000.0,"Tangible Book Value":18989000.0,"Invested Capital":152954000.0,"Working Capital":45706000.0,"Net Tangible Assets":18989000.0,"Capital Lease Obligations":373000.0,"Common Stock Equity":129611000.0,"Total Capitalization":150954000.0,"Total Equity Gross Minority Interest":129611000.0,"Stockholders Equity":129611000.0,"Treasury Stock":2000.0,"Retained Earnings":-79731000.0,"Additional Paid In Capital":209323000.0,"Capital Stock":21000.0,"Common Stock":21000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":37653000.0,"Total Non Current Liabilities Net Minority Interest":27194000.0,"Non Current Deferred Liabilities":5655000.0,"Non Current Deferred Taxes Liabilities":5655000.0,"Long Term Debt And Capital Lease Obligation":21539000.0,"Long Term Capital Lease Obligation":196000.0,"Long Term Debt":21343000.0,"Current Liabilities":10459000.0,"Current Deferred Liabilities":669000.0,"Current Deferred Revenue":669000.0,"Current Debt And Capital Lease Obligation":2177000.0,"Current Capital Lease Obligation":177000.0,"Current Debt":2000000.0,"Other Current Borrowings":2000000.0,"Payables And Accrued Expenses":7613000.0,"Current Accrued Expenses":3592000.0,"Payables":4021000.0,"Other Payable":955000.0,"Total Tax Payable":null,"Accounts Payable":3066000.0,"Total Assets":167264000.0,"Total Non Current Assets":111099000.0,"Other Non Current Assets":18000.0,"Goodwill And Other Intangible Assets":110622000.0,"Other Intangible Assets":39753000.0,"Goodwill":70869000.0,"Net PPE":459000.0,"Accumulated Depreciation":null,"Gross PPE":459000.0,"Other Properties":459000.0,"Machinery Furniture Equipment":null,"Current Assets":56165000.0,"Other Current Assets":null,"Prepaid Assets":3136000.0,"Receivables":32860000.0,"Taxes Receivable":871000.0,"Accounts Receivable":31989000.0,"Allowance For Doubtful Accounts Receivable":-260000.0,"Gross Accounts Receivable":32249000.0,"Cash Cash Equivalents And Short Term Investments":20169000.0,"Cash And Cash Equivalents":20169000.0},"2025-12-31":{"Treasury Shares Number":1741397.0,"Preferred Shares Number":65.0,"Ordinary Shares Number":18759589.0,"Share Issued":20500986.0,"Net Debt":2311000.0,"Total Debt":26103000.0,"Tangible Book Value":16629000.0,"Invested Capital":153970000.0,"Working Capital":43451000.0,"Net Tangible Assets":16629000.0,"Capital Lease Obligations":427000.0,"Common Stock Equity":128294000.0,"Total Capitalization":149715000.0,"Total Equity Gross Minority Interest":128294000.0,"Stockholders Equity":128294000.0,"Treasury Stock":2000.0,"Retained Earnings":-79236000.0,"Additional Paid In Capital":207512000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":48624000.0,"Total Non Current Liabilities Net Minority Interest":27360000.0,"Non Current Deferred Liabilities":5705000.0,"Non Current Deferred Taxes Liabilities":5705000.0,"Long Term Debt And Capital Lease Obligation":21655000.0,"Long Term Capital Lease Obligation":234000.0,"Long Term Debt":21421000.0,"Current Liabilities":21264000.0,"Current Deferred Liabilities":503000.0,"Current Deferred Revenue":503000.0,"Current Debt And Capital Lease Obligation":4448000.0,"Current Capital Lease Obligation":193000.0,"Current Debt":4255000.0,"Other Current Borrowings":4255000.0,"Payables And Accrued Expenses":16313000.0,"Current Accrued Expenses":11591000.0,"Payables":4722000.0,"Other Payable":3086000.0,"Total Tax Payable":0.0,"Accounts Payable":1636000.0,"Total Assets":176918000.0,"Total Non Current Assets":112203000.0,"Other Non Current Assets":28000.0,"Goodwill And Other Intangible Assets":111665000.0,"Other Intangible Assets":40796000.0,"Goodwill":70869000.0,"Net PPE":510000.0,"Accumulated Depreciation":-351000.0,"Gross PPE":861000.0,"Other Properties":404000.0,"Machinery Furniture Equipment":457000.0,"Current Assets":64715000.0,"Other Current Assets":512000.0,"Prepaid Assets":2334000.0,"Receivables":38504000.0,"Taxes Receivable":752000.0,"Accounts Receivable":37752000.0,"Allowance For Doubtful Accounts Receivable":-260000.0,"Gross Accounts Receivable":38012000.0,"Cash Cash Equivalents And Short Term Investments":23365000.0,"Cash And Cash Equivalents":23365000.0},"2025-09-30":{"Treasury Shares Number":1741397.0,"Preferred Shares Number":65.0,"Ordinary Shares Number":18592442.0,"Share Issued":20333839.0,"Net Debt":8582000.0,"Total Debt":28608000.0,"Tangible Book Value":8957000.0,"Invested Capital":150364000.0,"Working Capital":37854000.0,"Net Tangible Assets":8957000.0,"Capital Lease Obligations":507000.0,"Common Stock Equity":122263000.0,"Total Capitalization":147064000.0,"Total Equity Gross Minority Interest":122263000.0,"Stockholders Equity":122263000.0,"Treasury Stock":2000.0,"Retained Earnings":-84256000.0,"Additional Paid In Capital":206501000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":48058000.0,"Total Non Current Liabilities Net Minority Interest":29592000.0,"Non Current Deferred Liabilities":4491000.0,"Non Current Deferred Taxes Liabilities":4491000.0,"Long Term Debt And Capital Lease Obligation":25101000.0,"Long Term Capital Lease Obligation":300000.0,"Long Term Debt":24801000.0,"Current Liabilities":18466000.0,"Current Deferred Liabilities":395000.0,"Current Deferred Revenue":395000.0,"Current Debt And Capital Lease Obligation":3507000.0,"Current Capital Lease Obligation":207000.0,"Current Debt":3300000.0,"Other Current Borrowings":3300000.0,"Payables And Accrued Expenses":14564000.0,"Current Accrued Expenses":10198000.0,"Payables":4366000.0,"Other Payable":2329000.0,"Total Tax Payable":0.0,"Accounts Payable":2037000.0,"Total Assets":170321000.0,"Total Non Current Assets":114001000.0,"Other Non Current Assets":95000.0,"Goodwill And Other Intangible Assets":113306000.0,"Other Intangible Assets":42437000.0,"Goodwill":70869000.0,"Net PPE":600000.0,"Accumulated Depreciation":null,"Gross PPE":600000.0,"Other Properties":600000.0,"Machinery Furniture Equipment":null,"Current Assets":56320000.0,"Other Current Assets":null,"Prepaid Assets":2827000.0,"Receivables":33974000.0,"Taxes Receivable":1747000.0,"Accounts Receivable":32227000.0,"Allowance For Doubtful Accounts Receivable":-260000.0,"Gross Accounts Receivable":32487000.0,"Cash Cash Equivalents And Short Term Investments":19519000.0,"Cash And Cash Equivalents":19519000.0},"2025-06-30":{"Treasury Shares Number":1741397.0,"Preferred Shares Number":65.0,"Ordinary Shares Number":18555991.0,"Share Issued":20297388.0,"Net Debt":11842000.0,"Total Debt":28975000.0,"Tangible Book Value":4923000.0,"Invested Capital":147711000.0,"Working Capital":33023000.0,"Net Tangible Assets":4923000.0,"Capital Lease Obligations":548000.0,"Common Stock Equity":119284000.0,"Total Capitalization":144411000.0,"Total Equity Gross Minority Interest":119284000.0,"Stockholders Equity":119284000.0,"Treasury Stock":2000.0,"Retained Earnings":-85035000.0,"Additional Paid In Capital":204301000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":49981000.0,"Total Non Current Liabilities Net Minority Interest":28924000.0,"Non Current Deferred Liabilities":3458000.0,"Non Current Deferred Taxes Liabilities":3458000.0,"Long Term Debt And Capital Lease Obligation":25466000.0,"Long Term Capital Lease Obligation":339000.0,"Long Term Debt":25127000.0,"Current Liabilities":21057000.0,"Current Deferred Liabilities":484000.0,"Current Deferred Revenue":484000.0,"Current Debt And Capital Lease Obligation":3509000.0,"Current Capital Lease Obligation":209000.0,"Current Debt":3300000.0,"Other Current Borrowings":3300000.0,"Payables And Accrued Expenses":17064000.0,"Current Accrued Expenses":12491000.0,"Payables":4573000.0,"Other Payable":2591000.0,"Total Tax Payable":0.0,"Accounts Payable":1982000.0,"Total Assets":169265000.0,"Total Non Current Assets":115185000.0,"Other Non Current Assets":162000.0,"Goodwill And Other Intangible Assets":114361000.0,"Other Intangible Assets":43492000.0,"Goodwill":70869000.0,"Net PPE":662000.0,"Accumulated Depreciation":null,"Gross PPE":662000.0,"Other Properties":662000.0,"Machinery Furniture Equipment":null,"Current Assets":54080000.0,"Other Current Assets":null,"Prepaid Assets":3337000.0,"Receivables":34158000.0,"Taxes Receivable":646000.0,"Accounts Receivable":33512000.0,"Allowance For Doubtful Accounts Receivable":-260000.0,"Gross Accounts Receivable":33772000.0,"Cash Cash Equivalents And Short Term Investments":16585000.0,"Cash And Cash Equivalents":16585000.0},"2025-03-31":{"Treasury Shares Number":1741397.0,"Preferred Shares Number":65.0,"Ordinary Shares Number":18492789.0,"Share Issued":20234186.0,"Net Debt":15917000.0,"Total Debt":32800000.0,"Tangible Book Value":895000.0,"Invested Capital":148760000.0,"Working Capital":33360000.0,"Net Tangible Assets":895000.0,"Capital Lease Obligations":310000.0,"Common Stock Equity":116270000.0,"Total Capitalization":145460000.0,"Total Equity Gross Minority Interest":116270000.0,"Stockholders Equity":116270000.0,"Treasury Stock":2000.0,"Retained Earnings":-86567000.0,"Additional Paid In Capital":202819000.0,"Capital Stock":20000.0,"Common Stock":20000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":51498000.0,"Total Non Current Liabilities Net Minority Interest":33147000.0,"Non Current Deferred Liabilities":3786000.0,"Non Current Deferred Taxes Liabilities":3786000.0,"Long Term Debt And Capital Lease Obligation":29361000.0,"Long Term Capital Lease Obligation":171000.0,"Long Term Debt":29190000.0,"Current Liabilities":18351000.0,"Current Deferred Liabilities":511000.0,"Current Deferred Revenue":511000.0,"Current Debt And Capital Lease Obligation":3439000.0,"Current Capital Lease Obligation":139000.0,"Current Debt":3300000.0,"Other Current Borrowings":3300000.0,"Payables And Accrued Expenses":14401000.0,"Current Accrued Expenses":9277000.0,"Payables":5124000.0,"Other Payable":1743000.0,"Total Tax Payable":0.0,"Accounts Payable":3381000.0,"Total Assets":167768000.0,"Total Non Current Assets":116057000.0,"Other Non Current Assets":229000.0,"Goodwill And Other Intangible Assets":115375000.0,"Other Intangible Assets":44506000.0,"Goodwill":70869000.0,"Net PPE":453000.0,"Accumulated Depreciation":null,"Gross PPE":453000.0,"Other Properties":453000.0,"Machinery Furniture Equipment":null,"Current Assets":51711000.0,"Other Current Assets":null,"Prepaid Assets":2305000.0,"Receivables":32833000.0,"Taxes Receivable":113000.0,"Accounts Receivable":32720000.0,"Allowance For Doubtful Accounts Receivable":-335000.0,"Gross Accounts Receivable":33055000.0,"Cash Cash Equivalents And Short Term Investments":16573000.0,"Cash And Cash Equivalents":16573000.0},"2024-12-31":{"Treasury Shares Number":null,"Preferred Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":318000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-258000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":408000.0,"Current Assets":null,"Other Current Assets":248000.0,"Prepaid Assets":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.231,"Normalized EBITDA":1575000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-495000.0,"Reconciled Depreciation":1064000.0,"Reconciled Cost Of Revenue":4912000.0,"EBITDA":1575000.0,"EBIT":511000.0,"Net Interest Income":-1078000.0,"Interest Expense":1155000.0,"Interest Income":77000.0,"Normalized Income":-495000.0,"Net Income From Continuing And Discontinued Operation":-495000.0,"Total Expenses":19448000.0,"Total Operating Income As Reported":396000.0,"Diluted Average Shares":18761622.0,"Basic Average Shares":18761622.0,"Diluted EPS":-0.03,"Basic EPS":-0.03,"Diluted NI Availto Com Stockholders":-495000.0,"Net Income Common Stockholders":-495000.0,"Net Income":-495000.0,"Net Income Including Noncontrolling Interests":-495000.0,"Net Income Continuous Operations":-495000.0,"Tax Provision":-149000.0,"Pretax Income":-644000.0,"Other Income Expense":38000.0,"Other Non Operating Income Expenses":38000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-1078000.0,"Interest Expense Non Operating":1155000.0,"Interest Income Non Operating":77000.0,"Operating Income":396000.0,"Operating Expense":14536000.0,"Depreciation Amortization Depletion Income Statement":1064000.0,"Depreciation And Amortization In Income Statement":1064000.0,"Research And Development":3402000.0,"Selling General And Administration":10070000.0,"Selling And Marketing Expense":4729000.0,"General And Administrative Expense":5341000.0,"Other Gand A":3513000.0,"Salaries And Wages":1828000.0,"Gross Profit":14932000.0,"Cost Of Revenue":4912000.0,"Total Revenue":19844000.0,"Operating Revenue":19844000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-120729.219649,"Tax Rate For Calcs":0.328069,"Normalized EBITDA":10158000.0,"Total Unusual Items":-368000.0,"Total Unusual Items Excluding Goodwill":-368000.0,"Net Income From Continuing Operation Net Minority Interest":5020000.0,"Reconciled Depreciation":1078000.0,"Reconciled Cost Of Revenue":8139000.0,"EBITDA":9790000.0,"EBIT":8712000.0,"Net Interest Income":-1157000.0,"Interest Expense":1241000.0,"Interest Income":84000.0,"Normalized Income":5267270.780351,"Net Income From Continuing And Discontinued Operation":5020000.0,"Total Expenses":23302000.0,"Total Operating Income As Reported":8569000.0,"Diluted Average Shares":19381024.0,"Basic Average Shares":18661212.0,"Diluted EPS":0.26,"Basic EPS":0.27,"Diluted NI Availto Com Stockholders":5020000.0,"Net Income Common Stockholders":5020000.0,"Net Income":5020000.0,"Net Income Including Noncontrolling Interests":5020000.0,"Net Income Continuous Operations":5020000.0,"Tax Provision":2451000.0,"Pretax Income":7471000.0,"Other Income Expense":-309000.0,"Other Non Operating Income Expenses":59000.0,"Special Income Charges":-368000.0,"Impairment Of Capital Assets":368000.0,"Net Non Operating Interest Income Expense":-1157000.0,"Interest Expense Non Operating":1241000.0,"Interest Income Non Operating":84000.0,"Operating Income":8937000.0,"Operating Expense":15163000.0,"Depreciation Amortization Depletion Income Statement":1078000.0,"Depreciation And Amortization In Income Statement":1078000.0,"Research And Development":null,"Selling General And Administration":14085000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":14085000.0,"Other Gand A":7123000.0,"Salaries And Wages":null,"Gross Profit":24100000.0,"Cost Of Revenue":8139000.0,"Total Revenue":32239000.0,"Operating Revenue":32239000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.257,"Normalized EBITDA":3284000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":779000.0,"Reconciled Depreciation":1081000.0,"Reconciled Cost Of Revenue":8550000.0,"EBITDA":3284000.0,"EBIT":2203000.0,"Net Interest Income":-1063000.0,"Interest Expense":1154000.0,"Interest Income":91000.0,"Normalized Income":779000.0,"Net Income From Continuing And Discontinued Operation":779000.0,"Total Expenses":24017000.0,"Total Operating Income As Reported":2050000.0,"Diluted Average Shares":19459877.0,"Basic Average Shares":18576199.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":779000.0,"Net Income Common Stockholders":779000.0,"Net Income":779000.0,"Net Income Including Noncontrolling Interests":779000.0,"Net Income Continuous Operations":779000.0,"Tax Provision":270000.0,"Pretax Income":1049000.0,"Other Income Expense":62000.0,"Other Non Operating Income Expenses":62000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-1063000.0,"Interest Expense Non Operating":1154000.0,"Interest Income Non Operating":91000.0,"Operating Income":2050000.0,"Operating Expense":15466000.0,"Depreciation Amortization Depletion Income Statement":1080000.0,"Depreciation And Amortization In Income Statement":1080000.0,"Research And Development":null,"Selling General And Administration":14386000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":14386000.0,"Other Gand A":14386000.0,"Salaries And Wages":null,"Gross Profit":17516000.0,"Cost Of Revenue":8551000.0,"Total Revenue":26067000.0,"Operating Revenue":26067000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.106,"Normalized EBITDA":4390000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":1532000.0,"Reconciled Depreciation":1074000.0,"Reconciled Cost Of Revenue":10560000.0,"EBITDA":4390000.0,"EBIT":3316000.0,"Net Interest Income":-1513000.0,"Interest Expense":1603000.0,"Interest Income":90000.0,"Normalized Income":1532000.0,"Net Income From Continuing And Discontinued Operation":1532000.0,"Total Expenses":26006000.0,"Total Operating Income As Reported":3189000.0,"Diluted Average Shares":19015496.0,"Basic Average Shares":18510834.0,"Diluted EPS":0.08,"Basic EPS":0.08,"Diluted NI Availto Com Stockholders":1532000.0,"Net Income Common Stockholders":1532000.0,"Net Income":1532000.0,"Net Income Including Noncontrolling Interests":1532000.0,"Net Income Continuous Operations":1532000.0,"Tax Provision":181000.0,"Pretax Income":1713000.0,"Other Income Expense":37000.0,"Other Non Operating Income Expenses":37000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-1513000.0,"Interest Expense Non Operating":1603000.0,"Interest Income Non Operating":90000.0,"Operating Income":3189000.0,"Operating Expense":15446000.0,"Depreciation Amortization Depletion Income Statement":1074000.0,"Depreciation And Amortization In Income Statement":1074000.0,"Research And Development":null,"Selling General And Administration":14372000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":14372000.0,"Other Gand A":14372000.0,"Salaries And Wages":null,"Gross Profit":18635000.0,"Cost Of Revenue":10560000.0,"Total Revenue":29195000.0,"Operating Revenue":29195000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.328,"Normalized EBITDA":-881000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-2199000.0,"Reconciled Depreciation":1094000.0,"Reconciled Cost Of Revenue":8584000.0,"EBITDA":-881000.0,"EBIT":-1975000.0,"Net Interest Income":-1209000.0,"Interest Expense":1297000.0,"Interest Income":88000.0,"Normalized Income":-2199000.0,"Net Income From Continuing And Discontinued Operation":-2199000.0,"Total Expenses":24030000.0,"Total Operating Income As Reported":-2102000.0,"Diluted Average Shares":18470808.0,"Basic Average Shares":18470808.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-2199000.0,"Net Income Common Stockholders":-2199000.0,"Net Income":-2199000.0,"Net Income Including Noncontrolling Interests":-2199000.0,"Net Income Continuous Operations":-2199000.0,"Tax Provision":-1073000.0,"Pretax Income":-3272000.0,"Other Income Expense":39000.0,"Other Non Operating Income Expenses":39000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-1209000.0,"Interest Expense Non Operating":1297000.0,"Interest Income Non Operating":88000.0,"Operating Income":-2102000.0,"Operating Expense":15446000.0,"Depreciation Amortization Depletion Income Statement":1094000.0,"Depreciation And Amortization In Income Statement":1094000.0,"Research And Development":3252000.0,"Selling General And Administration":11100000.0,"Selling And Marketing Expense":4985000.0,"General And Administrative Expense":6115000.0,"Other Gand A":4557000.0,"Salaries And Wages":1558000.0,"Gross Profit":13344000.0,"Cost Of Revenue":8584000.0,"Total Revenue":21928000.0,"Operating Revenue":21928000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-488000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2691000.0,"Capital Expenditure":-21000.0,"Interest Paid Supplemental Data":798000.0,"Income Tax Paid Supplemental Data":12000.0,"End Cash Position":20169000.0,"Beginning Cash Position":23365000.0,"Changes In Cash":-3196000.0,"Financing Cash Flow":-2708000.0,"Cash Flow From Continuing Financing Activities":-2708000.0,"Net Other Financing Charges":-17000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-2691000.0,"Net Long Term Debt Issuance":-2691000.0,"Long Term Debt Payments":-2691000.0,"Investing Cash Flow":-21000.0,"Cash Flow From Continuing Investing Activities":-21000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-21000.0,"Purchase Of PPE":-21000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-467000.0,"Cash Flow From Continuing Operating Activities":-467000.0,"Change In Working Capital":-3222000.0,"Change In Other Working Capital":-3000.0,"Change In Other Current Liabilities":-2000.0,"Change In Payables And Accrued Expense":-8690000.0,"Change In Accrued Expense":-7989000.0,"Change In Payable":-701000.0,"Change In Account Payable":-701000.0,"Change In Prepaid Assets":-290000.0,"Change In Receivables":5763000.0,"Changes In Account Receivables":5763000.0,"Other Non Cash Items":358000.0,"Stock Based Compensation":1828000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":1064000.0,"Depreciation And Amortization":1064000.0,"Net Income From Continuing Operations":-495000.0},"2025-12-31":{"Free Cash Flow":7226000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-2500000.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":916000.0,"Income Tax Paid Supplemental Data":753000.0,"End Cash Position":23365000.0,"Beginning Cash Position":19519000.0,"Changes In Cash":3846000.0,"Financing Cash Flow":-3448000.0,"Cash Flow From Continuing Financing Activities":-3448000.0,"Net Other Financing Charges":-962000.0,"Proceeds From Stock Option Exercised":14000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-2500000.0,"Net Long Term Debt Issuance":-2500000.0,"Long Term Debt Payments":-2500000.0,"Investing Cash Flow":206000.0,"Cash Flow From Continuing Investing Activities":206000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-11000.0,"Purchase Of PPE":-11000.0,"Capital Expenditure Reported":217000.0,"Operating Cash Flow":7088000.0,"Cash Flow From Continuing Operating Activities":7088000.0,"Change In Working Capital":-1663000.0,"Change In Other Working Capital":2000.0,"Change In Other Current Liabilities":-3000.0,"Change In Payables And Accrued Expense":1817000.0,"Change In Accrued Expense":1461000.0,"Change In Payable":356000.0,"Change In Account Payable":356000.0,"Change In Prepaid Assets":-19000.0,"Change In Receivables":-3460000.0,"Changes In Account Receivables":-5525000.0,"Other Non Cash Items":325000.0,"Stock Based Compensation":1960000.0,"Asset Impairment Charge":368000.0,"Depreciation Amortization Depletion":1078000.0,"Depreciation And Amortization":1078000.0,"Net Income From Continuing Operations":5020000.0},"2025-09-30":{"Free Cash Flow":3192000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-500000.0,"Capital Expenditure":-10000.0,"Interest Paid Supplemental Data":980000.0,"Income Tax Paid Supplemental Data":-80000.0,"End Cash Position":19519000.0,"Beginning Cash Position":16585000.0,"Changes In Cash":2934000.0,"Financing Cash Flow":-258000.0,"Cash Flow From Continuing Financing Activities":-258000.0,"Net Other Financing Charges":-96000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-500000.0,"Net Long Term Debt Issuance":-500000.0,"Long Term Debt Payments":-500000.0,"Investing Cash Flow":-10000.0,"Cash Flow From Continuing Investing Activities":-10000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-10000.0,"Purchase Of PPE":-10000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":3202000.0,"Cash Flow From Continuing Operating Activities":3202000.0,"Change In Working Capital":-788000.0,"Change In Other Working Capital":1908000.0,"Change In Other Current Liabilities":6000.0,"Change In Payables And Accrued Expense":-2432000.0,"Change In Accrued Expense":-2225000.0,"Change In Payable":-207000.0,"Change In Account Payable":-207000.0,"Change In Prepaid Assets":510000.0,"Change In Receivables":-780000.0,"Changes In Account Receivables":1285000.0,"Other Non Cash Items":174000.0,"Stock Based Compensation":1956000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":1081000.0,"Depreciation And Amortization":1081000.0,"Net Income From Continuing Operations":779000.0},"2025-06-30":{"Free Cash Flow":4517000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-4500000.0,"Capital Expenditure":-44000.0,"Interest Paid Supplemental Data":1167000.0,"Income Tax Paid Supplemental Data":1087000.0,"End Cash Position":16585000.0,"Beginning Cash Position":16573000.0,"Changes In Cash":12000.0,"Financing Cash Flow":-4505000.0,"Cash Flow From Continuing Financing Activities":-4505000.0,"Net Other Financing Charges":-5000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-4500000.0,"Net Long Term Debt Issuance":-4500000.0,"Long Term Debt Payments":-4500000.0,"Investing Cash Flow":-44000.0,"Cash Flow From Continuing Investing Activities":-44000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-10000.0,"Purchase Of PPE":-10000.0,"Capital Expenditure Reported":-34000.0,"Operating Cash Flow":4561000.0,"Cash Flow From Continuing Operating Activities":4561000.0,"Change In Working Capital":30000.0,"Change In Other Working Capital":-888000.0,"Change In Other Current Liabilities":9000.0,"Change In Payables And Accrued Expense":2733000.0,"Change In Accrued Expense":3284000.0,"Change In Payable":-551000.0,"Change In Account Payable":-551000.0,"Change In Prepaid Assets":-1032000.0,"Change In Receivables":-792000.0,"Changes In Account Receivables":-792000.0,"Other Non Cash Items":437000.0,"Stock Based Compensation":1488000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":1074000.0,"Depreciation And Amortization":1074000.0,"Net Income From Continuing Operations":1532000.0},"2025-03-31":{"Free Cash Flow":3780000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-500000.0,"Capital Expenditure":-84000.0,"Interest Paid Supplemental Data":1121000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":16573000.0,"Beginning Cash Position":13380000.0,"Changes In Cash":3193000.0,"Financing Cash Flow":-587000.0,"Cash Flow From Continuing Financing Activities":-587000.0,"Net Other Financing Charges":-87000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-500000.0,"Net Long Term Debt Issuance":-500000.0,"Long Term Debt Payments":-500000.0,"Investing Cash Flow":-84000.0,"Cash Flow From Continuing Investing Activities":-84000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-27000.0,"Purchase Of PPE":-27000.0,"Capital Expenditure Reported":-57000.0,"Operating Cash Flow":3864000.0,"Cash Flow From Continuing Operating Activities":3864000.0,"Change In Working Capital":3237000.0,"Change In Other Working Capital":-1098000.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-1231000.0,"Change In Accrued Expense":854000.0,"Change In Payable":-2085000.0,"Change In Account Payable":-2085000.0,"Change In Prepaid Assets":74000.0,"Change In Receivables":5492000.0,"Changes In Account Receivables":5492000.0,"Other Non Cash Items":174000.0,"Stock Based Compensation":1558000.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":1094000.0,"Depreciation And Amortization":1094000.0,"Net Income From Continuing Operations":-2199000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Capital Expenditure":-120000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":77000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}