{"ticker":"OPTT","downloaded_at":"2026-08-20","balance_sheet":{"2026-01-31":{"Treasury Shares Number":2682393.0,"Ordinary Shares Number":216107328.0,"Share Issued":218789721.0,"Total Debt":8555000.0,"Tangible Book Value":8161000.0,"Invested Capital":26322000.0,"Working Capital":1410000.0,"Net Tangible Assets":8161000.0,"Capital Lease Obligations":2321000.0,"Common Stock Equity":20088000.0,"Total Capitalization":20088000.0,"Total Equity Gross Minority Interest":20088000.0,"Stockholders Equity":20088000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":1823000.0,"Retained Earnings":-358668000.0,"Additional Paid In Capital":380360000.0,"Capital Stock":219000.0,"Common Stock":219000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":21050000.0,"Total Non Current Liabilities Net Minority Interest":1353000.0,"Non Current Deferred Liabilities":203000.0,"Non Current Deferred Taxes Liabilities":203000.0,"Long Term Debt And Capital Lease Obligation":1150000.0,"Long Term Capital Lease Obligation":1150000.0,"Current Liabilities":19697000.0,"Other Current Liabilities":2180000.0,"Current Deferred Liabilities":5372000.0,"Current Deferred Revenue":5372000.0,"Current Debt And Capital Lease Obligation":7405000.0,"Current Capital Lease Obligation":1171000.0,"Current Debt":6234000.0,"Other Current Borrowings":6234000.0,"Payables And Accrued Expenses":3409000.0,"Current Accrued Expenses":1716000.0,"Interest Payable":57000.0,"Payables":1693000.0,"Other Payable":150000.0,"Accounts Payable":1543000.0,"Total Assets":41138000.0,"Total Non Current Assets":20031000.0,"Other Non Current Assets":154000.0,"Goodwill And Other Intangible Assets":11927000.0,"Other Intangible Assets":3390000.0,"Goodwill":8537000.0,"Net PPE":7950000.0,"Accumulated Depreciation":-3168000.0,"Gross PPE":11118000.0,"Leases":683000.0,"Other Properties":9373000.0,"Machinery Furniture Equipment":1062000.0,"Properties":0.0,"Current Assets":21107000.0,"Prepaid Assets":1957000.0,"Inventory":5237000.0,"Finished Goods":0.0,"Work In Process":2556000.0,"Raw Materials":2681000.0,"Receivables":6857000.0,"Other Receivables":725000.0,"Accounts Receivable":6132000.0,"Allowance For Doubtful Accounts Receivable":-560000.0,"Gross Accounts Receivable":6692000.0,"Cash Cash Equivalents And Short Term Investments":7056000.0,"Cash And Cash Equivalents":7056000.0},"2025-10-31":{"Treasury Shares Number":787477.0,"Ordinary Shares Number":188989809.0,"Share Issued":189777286.0,"Total Debt":12846000.0,"Tangible Book Value":10339000.0,"Invested Capital":32550000.0,"Working Capital":3566000.0,"Net Tangible Assets":10339000.0,"Capital Lease Obligations":2595000.0,"Common Stock Equity":22299000.0,"Total Capitalization":22299000.0,"Total Equity Gross Minority Interest":22299000.0,"Stockholders Equity":22299000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":1018000.0,"Retained Earnings":-347302000.0,"Additional Paid In Capital":370429000.0,"Capital Stock":190000.0,"Common Stock":190000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":17019000.0,"Total Non Current Liabilities Net Minority Interest":1658000.0,"Non Current Deferred Liabilities":203000.0,"Non Current Deferred Taxes Liabilities":203000.0,"Long Term Debt And Capital Lease Obligation":1455000.0,"Long Term Capital Lease Obligation":1455000.0,"Current Liabilities":15361000.0,"Other Current Liabilities":881000.0,"Current Deferred Liabilities":135000.0,"Current Deferred Revenue":135000.0,"Current Debt And Capital Lease Obligation":11391000.0,"Current Capital Lease Obligation":1140000.0,"Current Debt":10251000.0,"Other Current Borrowings":10251000.0,"Payables And Accrued Expenses":2066000.0,"Current Accrued Expenses":430000.0,"Interest Payable":84000.0,"Payables":1636000.0,"Other Payable":200000.0,"Accounts Payable":1436000.0,"Total Assets":39318000.0,"Total Non Current Assets":20391000.0,"Other Non Current Assets":154000.0,"Goodwill And Other Intangible Assets":11960000.0,"Other Intangible Assets":3423000.0,"Goodwill":8537000.0,"Net PPE":8277000.0,"Accumulated Depreciation":-2934000.0,"Gross PPE":11211000.0,"Leases":683000.0,"Other Properties":9474000.0,"Machinery Furniture Equipment":1054000.0,"Properties":0.0,"Current Assets":18927000.0,"Prepaid Assets":722000.0,"Inventory":4694000.0,"Finished Goods":0.0,"Work In Process":593000.0,"Raw Materials":4101000.0,"Receivables":1852000.0,"Other Receivables":752000.0,"Accounts Receivable":1100000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":11659000.0,"Cash And Cash Equivalents":11659000.0},"2025-07-31":{"Treasury Shares Number":787477.0,"Ordinary Shares Number":177524775.0,"Share Issued":178312252.0,"Total Debt":8694000.0,"Tangible Book Value":12197000.0,"Invested Capital":31297000.0,"Working Capital":6761000.0,"Net Tangible Assets":12197000.0,"Capital Lease Obligations":1587000.0,"Common Stock Equity":24190000.0,"Total Capitalization":24190000.0,"Total Equity Gross Minority Interest":24190000.0,"Stockholders Equity":24190000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":1018000.0,"Retained Earnings":-336478000.0,"Additional Paid In Capital":361508000.0,"Capital Stock":178000.0,"Common Stock":178000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12428000.0,"Total Non Current Liabilities Net Minority Interest":809000.0,"Non Current Deferred Liabilities":203000.0,"Non Current Deferred Taxes Liabilities":203000.0,"Long Term Debt And Capital Lease Obligation":606000.0,"Long Term Capital Lease Obligation":606000.0,"Current Liabilities":11619000.0,"Other Current Liabilities":570000.0,"Current Deferred Liabilities":135000.0,"Current Deferred Revenue":135000.0,"Current Debt And Capital Lease Obligation":8088000.0,"Current Capital Lease Obligation":981000.0,"Current Debt":7107000.0,"Other Current Borrowings":7107000.0,"Payables And Accrued Expenses":2382000.0,"Current Accrued Expenses":849000.0,"Interest Payable":43000.0,"Payables":1533000.0,"Other Payable":250000.0,"Accounts Payable":1283000.0,"Total Assets":36618000.0,"Total Non Current Assets":18238000.0,"Other Non Current Assets":154000.0,"Goodwill And Other Intangible Assets":11993000.0,"Other Intangible Assets":3456000.0,"Goodwill":8537000.0,"Net PPE":6091000.0,"Accumulated Depreciation":-2731000.0,"Gross PPE":8822000.0,"Leases":683000.0,"Other Properties":7085000.0,"Machinery Furniture Equipment":1054000.0,"Properties":0.0,"Current Assets":18380000.0,"Prepaid Assets":893000.0,"Inventory":4865000.0,"Finished Goods":0.0,"Work In Process":663000.0,"Raw Materials":4202000.0,"Receivables":2762000.0,"Other Receivables":555000.0,"Accounts Receivable":2207000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":9860000.0,"Cash And Cash Equivalents":9860000.0},"2025-04-30":{"Treasury Shares Number":787477.0,"Ordinary Shares Number":172745512.0,"Share Issued":172745512.0,"Total Debt":1799000.0,"Tangible Book Value":14625000.0,"Invested Capital":26652000.0,"Working Capital":10327000.0,"Net Tangible Assets":14625000.0,"Capital Lease Obligations":1799000.0,"Common Stock Equity":26652000.0,"Total Capitalization":26652000.0,"Total Equity Gross Minority Interest":26652000.0,"Stockholders Equity":26652000.0,"Gains Losses Not Affecting Retained Earnings":0.0,"Other Equity Adjustments":null,"Treasury Stock":1018000.0,"Retained Earnings":-329090000.0,"Additional Paid In Capital":356588000.0,"Capital Stock":172000.0,"Common Stock":172000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":4141000.0,"Total Non Current Liabilities Net Minority Interest":852000.0,"Non Current Deferred Liabilities":203000.0,"Non Current Deferred Taxes Liabilities":203000.0,"Long Term Debt And Capital Lease Obligation":649000.0,"Long Term Capital Lease Obligation":649000.0,"Current Liabilities":3289000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":1150000.0,"Current Capital Lease Obligation":1150000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":1380000.0,"Current Accrued Expenses":512000.0,"Interest Payable":null,"Payables":868000.0,"Other Payable":300000.0,"Accounts Payable":568000.0,"Total Assets":30793000.0,"Total Non Current Assets":17177000.0,"Other Non Current Assets":154000.0,"Goodwill And Other Intangible Assets":12027000.0,"Other Intangible Assets":3490000.0,"Goodwill":8537000.0,"Net PPE":4996000.0,"Accumulated Depreciation":-2537000.0,"Gross PPE":7533000.0,"Leases":683000.0,"Other Properties":5805000.0,"Machinery Furniture Equipment":1045000.0,"Properties":0.0,"Current Assets":13616000.0,"Prepaid Assets":400000.0,"Inventory":4222000.0,"Finished Goods":0.0,"Work In Process":636000.0,"Raw Materials":3586000.0,"Receivables":2279000.0,"Other Receivables":1088000.0,"Accounts Receivable":1191000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":6715000.0,"Cash And Cash Equivalents":6715000.0},"2025-01-31":{"Treasury Shares Number":787477.0,"Ordinary Shares Number":170003230.0,"Share Issued":170790707.0,"Total Debt":2065000.0,"Tangible Book Value":16851000.0,"Invested Capital":28911000.0,"Working Capital":12489000.0,"Net Tangible Assets":16851000.0,"Capital Lease Obligations":2065000.0,"Common Stock Equity":28911000.0,"Total Capitalization":28911000.0,"Total Equity Gross Minority Interest":28911000.0,"Stockholders Equity":28911000.0,"Gains Losses Not Affecting Retained Earnings":-45000.0,"Other Equity Adjustments":-45000.0,"Treasury Stock":1018000.0,"Retained Earnings":-322664000.0,"Additional Paid In Capital":352468000.0,"Capital Stock":170000.0,"Common Stock":170000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5495000.0,"Total Non Current Liabilities Net Minority Interest":1153000.0,"Non Current Deferred Liabilities":203000.0,"Non Current Deferred Taxes Liabilities":203000.0,"Long Term Debt And Capital Lease Obligation":950000.0,"Long Term Capital Lease Obligation":950000.0,"Current Liabilities":4342000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":1115000.0,"Current Capital Lease Obligation":1115000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":2205000.0,"Current Accrued Expenses":1218000.0,"Interest Payable":null,"Payables":987000.0,"Other Payable":350000.0,"Accounts Payable":637000.0,"Total Assets":34406000.0,"Total Non Current Assets":17575000.0,"Other Non Current Assets":154000.0,"Goodwill And Other Intangible Assets":12060000.0,"Other Intangible Assets":3523000.0,"Goodwill":8537000.0,"Net PPE":5361000.0,"Accumulated Depreciation":-2584000.0,"Gross PPE":7945000.0,"Leases":683000.0,"Other Properties":6047000.0,"Machinery Furniture Equipment":1215000.0,"Properties":0.0,"Current Assets":16831000.0,"Prepaid Assets":752000.0,"Inventory":3949000.0,"Finished Goods":0.0,"Work In Process":695000.0,"Raw Materials":3254000.0,"Receivables":2104000.0,"Other Receivables":478000.0,"Accounts Receivable":1626000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":10026000.0,"Cash And Cash Equivalents":10026000.0}},"income_stmt":{"2026-01-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-8494000.0,"Total Unusual Items":-1618000.0,"Total Unusual Items Excluding Goodwill":-1618000.0,"Net Income From Continuing Operation Net Minority Interest":-11366000.0,"Reconciled Depreciation":528000.0,"Reconciled Cost Of Revenue":1268000.0,"EBITDA":-10112000.0,"EBIT":-10640000.0,"Net Interest Income":-726000.0,"Interest Expense":726000.0,"Interest Income":null,"Normalized Income":-9748000.0,"Net Income From Continuing And Discontinued Operation":-11366000.0,"Total Expenses":9631000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-9118000.0,"Diluted Average Shares":195499846.0,"Basic Average Shares":195499846.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-11366000.0,"Net Income Common Stockholders":-11366000.0,"Net Income":-11366000.0,"Net Income Including Noncontrolling Interests":-11366000.0,"Net Income Continuous Operations":-11366000.0,"Tax Provision":0.0,"Pretax Income":-11366000.0,"Other Income Expense":-1522000.0,"Other Non Operating Income Expenses":96000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-1618000.0,"Net Non Operating Interest Income Expense":-726000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":726000.0,"Interest Income Non Operating":null,"Operating Income":-9118000.0,"Operating Expense":8363000.0,"Other Operating Expenses":8363000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Rent And Landing Fees":null,"Gross Profit":-755000.0,"Cost Of Revenue":1268000.0,"Total Revenue":513000.0,"Operating Revenue":513000.0},"2025-10-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-9694000.0,"Total Unusual Items":-10000.0,"Total Unusual Items Excluding Goodwill":-10000.0,"Net Income From Continuing Operation Net Minority Interest":-10825000.0,"Reconciled Depreciation":419000.0,"Reconciled Cost Of Revenue":1804000.0,"EBITDA":-9704000.0,"EBIT":-10123000.0,"Net Interest Income":-564000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-10815000.0,"Net Income From Continuing And Discontinued Operation":-10825000.0,"Total Expenses":10547000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-10123000.0,"Diluted Average Shares":183559304.0,"Basic Average Shares":183559304.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-10825000.0,"Net Income Common Stockholders":-10825000.0,"Net Income":-10825000.0,"Net Income Including Noncontrolling Interests":-10825000.0,"Net Income Continuous Operations":-10825000.0,"Tax Provision":0.0,"Pretax Income":-10825000.0,"Other Income Expense":-138000.0,"Other Non Operating Income Expenses":-128000.0,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-10000.0,"Net Non Operating Interest Income Expense":-564000.0,"Total Other Finance Cost":564000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-10123000.0,"Operating Expense":8743000.0,"Other Operating Expenses":8743000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Rent And Landing Fees":null,"Gross Profit":-1380000.0,"Cost Of Revenue":1804000.0,"Total Revenue":424000.0,"Operating Revenue":424000.0},"2025-07-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6619000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-7388000.0,"Reconciled Depreciation":459000.0,"Reconciled Cost Of Revenue":1205000.0,"EBITDA":-6619000.0,"EBIT":-7078000.0,"Net Interest Income":-310000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-7388000.0,"Net Income From Continuing And Discontinued Operation":-7388000.0,"Total Expenses":8260000.0,"Rent Expense Supplemental":267000.0,"Total Operating Income As Reported":-7078000.0,"Diluted Average Shares":172969163.0,"Basic Average Shares":172969163.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-7388000.0,"Net Income Common Stockholders":-7388000.0,"Net Income":-7388000.0,"Net Income Including Noncontrolling Interests":-7388000.0,"Net Income Continuous Operations":-7388000.0,"Tax Provision":0.0,"Pretax Income":-7388000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-310000.0,"Total Other Finance Cost":310000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-7078000.0,"Operating Expense":7055000.0,"Other Operating Expenses":6788000.0,"Selling General And Administration":267000.0,"General And Administrative Expense":267000.0,"Rent And Landing Fees":267000.0,"Gross Profit":-23000.0,"Cost Of Revenue":1205000.0,"Total Revenue":1182000.0,"Operating Revenue":1182000.0},"2025-04-30":{"Tax Effect Of Unusual Items":-6098.659517,"Tax Rate For Calcs":0.138606,"Normalized EBITDA":-6332000.0,"Total Unusual Items":-44000.0,"Total Unusual Items Excluding Goodwill":-44000.0,"Net Income From Continuing Operation Net Minority Interest":-6426000.0,"Reconciled Depreciation":1047000.0,"Reconciled Cost Of Revenue":1095000.0,"EBITDA":-6376000.0,"EBIT":-7423000.0,"Net Interest Income":34000.0,"Interest Expense":null,"Interest Income":34000.0,"Normalized Income":-6388098.659517,"Net Income From Continuing And Discontinued Operation":-6426000.0,"Total Expenses":8739000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-7423000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-6426000.0,"Net Income Common Stockholders":-6426000.0,"Net Income":-6426000.0,"Net Income Including Noncontrolling Interests":-6426000.0,"Net Income Continuous Operations":-6426000.0,"Tax Provision":-1034000.0,"Pretax Income":-7460000.0,"Other Income Expense":-71000.0,"Other Non Operating Income Expenses":-27000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-44000.0,"Net Non Operating Interest Income Expense":34000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":34000.0,"Operating Income":-7423000.0,"Operating Expense":7644000.0,"Other Operating Expenses":7644000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Rent And Landing Fees":null,"Gross Profit":221000.0,"Cost Of Revenue":1095000.0,"Total Revenue":1316000.0,"Operating Revenue":1316000.0},"2025-01-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4635000.0,"Total Unusual Items":-838000.0,"Total Unusual Items Excluding Goodwill":-838000.0,"Net Income From Continuing Operation Net Minority Interest":-6720000.0,"Reconciled Depreciation":402000.0,"Reconciled Cost Of Revenue":628000.0,"EBITDA":-5473000.0,"EBIT":-5875000.0,"Net Interest Income":6000.0,"Interest Expense":null,"Interest Income":6000.0,"Normalized Income":-5882000.0,"Net Income From Continuing And Discontinued Operation":-6720000.0,"Total Expenses":6700000.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-5875000.0,"Diluted Average Shares":147543452.0,"Basic Average Shares":147543452.0,"Diluted EPS":-0.04,"Basic EPS":-0.04,"Diluted NI Availto Com Stockholders":-6720000.0,"Net Income Common Stockholders":-6720000.0,"Net Income":-6720000.0,"Net Income Including Noncontrolling Interests":-6720000.0,"Net Income Continuous Operations":-6720000.0,"Tax Provision":0.0,"Pretax Income":-6720000.0,"Other Income Expense":-851000.0,"Other Non Operating Income Expenses":-13000.0,"Special Income Charges":-838000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":838000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":6000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":6000.0,"Operating Income":-5875000.0,"Operating Expense":6072000.0,"Other Operating Expenses":6072000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Rent And Landing Fees":null,"Gross Profit":197000.0,"Cost Of Revenue":628000.0,"Total Revenue":825000.0,"Operating Revenue":825000.0}},"cashflow":{"2026-01-31":{"Free Cash Flow":-6823000.0,"Issuance Of Debt":800000.0,"Issuance Of Capital Stock":2226000.0,"Capital Expenditure":-35000.0,"End Cash Position":7210000.0,"Beginning Cash Position":11813000.0,"Changes In Cash":-4603000.0,"Financing Cash Flow":2220000.0,"Cash Flow From Continuing Financing Activities":2220000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":2226000.0,"Common Stock Issuance":2226000.0,"Net Issuance Payments Of Debt":800000.0,"Net Long Term Debt Issuance":800000.0,"Long Term Debt Issuance":800000.0,"Investing Cash Flow":-35000.0,"Cash Flow From Continuing Investing Activities":-35000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-35000.0,"Purchase Of PPE":-35000.0,"Operating Cash Flow":-6788000.0,"Cash Flow From Continuing Operating Activities":-6788000.0,"Change In Working Capital":-167000.0,"Change In Other Working Capital":5237000.0,"Change In Other Current Liabilities":-275000.0,"Change In Payables And Accrued Expense":1786000.0,"Change In Accrued Expense":1729000.0,"Change In Payable":57000.0,"Change In Account Payable":107000.0,"Change In Inventory":-675000.0,"Change In Receivables":-5005000.0,"Changes In Account Receivables":-5032000.0,"Other Non Cash Items":null,"Stock Based Compensation":2600000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":528000.0,"Depreciation And Amortization":528000.0,"Amortization Cash Flow":33000.0,"Amortization Of Intangibles":33000.0,"Depreciation":495000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-11366000.0},"2025-10-31":{"Free Cash Flow":-7797000.0,"Issuance Of Debt":6979000.0,"Issuance Of Capital Stock":2617000.0,"Capital Expenditure":-266000.0,"End Cash Position":11813000.0,"Beginning Cash Position":10014000.0,"Changes In Cash":1799000.0,"Financing Cash Flow":9596000.0,"Cash Flow From Continuing Financing Activities":9596000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":2617000.0,"Common Stock Issuance":2617000.0,"Net Issuance Payments Of Debt":6979000.0,"Net Long Term Debt Issuance":6979000.0,"Long Term Debt Issuance":6979000.0,"Investing Cash Flow":-266000.0,"Cash Flow From Continuing Investing Activities":-266000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-266000.0,"Purchase Of PPE":-266000.0,"Operating Cash Flow":-7531000.0,"Cash Flow From Continuing Operating Activities":-7531000.0,"Change In Working Capital":82000.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":-268000.0,"Change In Payables And Accrued Expense":131000.0,"Change In Accrued Expense":25000.0,"Change In Payable":106000.0,"Change In Account Payable":156000.0,"Change In Inventory":-928000.0,"Change In Receivables":910000.0,"Changes In Account Receivables":1107000.0,"Other Non Cash Items":null,"Stock Based Compensation":2792000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":419000.0,"Depreciation And Amortization":419000.0,"Amortization Cash Flow":32000.0,"Amortization Of Intangibles":32000.0,"Depreciation":387000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-10824000.0},"2025-07-31":{"Free Cash Flow":-7058000.0,"Issuance Of Debt":9866000.0,"Issuance Of Capital Stock":337000.0,"Capital Expenditure":-1453000.0,"End Cash Position":10014000.0,"Beginning Cash Position":6869000.0,"Changes In Cash":3145000.0,"Financing Cash Flow":10203000.0,"Cash Flow From Continuing Financing Activities":10203000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":337000.0,"Common Stock Issuance":337000.0,"Net Issuance Payments Of Debt":9866000.0,"Net Long Term Debt Issuance":9866000.0,"Long Term Debt Issuance":9866000.0,"Investing Cash Flow":-1453000.0,"Cash Flow From Continuing Investing Activities":-1453000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":-1453000.0,"Purchase Of PPE":-1453000.0,"Operating Cash Flow":-5605000.0,"Cash Flow From Continuing Operating Activities":-5605000.0,"Change In Working Capital":-1075000.0,"Change In Other Working Capital":135000.0,"Change In Other Current Liabilities":-212000.0,"Change In Payables And Accrued Expense":687000.0,"Change In Accrued Expense":22000.0,"Change In Payable":665000.0,"Change In Account Payable":715000.0,"Change In Inventory":-643000.0,"Change In Receivables":-483000.0,"Changes In Account Receivables":-1016000.0,"Other Non Cash Items":null,"Stock Based Compensation":2399000.0,"Amortization Of Securities":null,"Depreciation Amortization Depletion":459000.0,"Depreciation And Amortization":459000.0,"Amortization Cash Flow":34000.0,"Amortization Of Intangibles":34000.0,"Depreciation":425000.0,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-7388000.0},"2025-04-30":{"Free Cash Flow":-4161000.0,"Issuance Of Debt":2000.0,"Issuance Of Capital Stock":848000.0,"Capital Expenditure":-155000.0,"End Cash Position":6869000.0,"Beginning Cash Position":10180000.0,"Changes In Cash":-3311000.0,"Financing Cash Flow":850000.0,"Cash Flow From Continuing Financing Activities":850000.0,"Net Other Financing Charges":0.0,"Net Common Stock Issuance":848000.0,"Common Stock Issuance":848000.0,"Net Issuance Payments Of Debt":2000.0,"Net Long Term Debt Issuance":2000.0,"Long Term Debt Issuance":2000.0,"Investing Cash Flow":-155000.0,"Cash Flow From Continuing Investing Activities":-155000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-155000.0,"Purchase Of PPE":-155000.0,"Operating Cash Flow":-4006000.0,"Cash Flow From Continuing Operating Activities":-4006000.0,"Change In Working Capital":-1312000.0,"Change In Other Working Capital":0.0,"Change In Other Current Liabilities":-267000.0,"Change In Payables And Accrued Expense":-1085000.0,"Change In Accrued Expense":-968000.0,"Change In Payable":-117000.0,"Change In Account Payable":-67000.0,"Change In Inventory":-136000.0,"Change In Receivables":-175000.0,"Changes In Account Receivables":435000.0,"Other Non Cash Items":null,"Stock Based Compensation":3272000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":1047000.0,"Depreciation And Amortization":1047000.0,"Amortization Cash Flow":33000.0,"Amortization Of Intangibles":33000.0,"Depreciation":1014000.0,"Operating Gains Losses":46000.0,"Net Foreign Currency Exchange Gain Loss":46000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-6426000.0},"2025-01-31":{"Free Cash Flow":-3960000.0,"Issuance Of Debt":3171000.0,"Issuance Of Capital Stock":9372000.0,"Capital Expenditure":-222000.0,"End Cash Position":10180000.0,"Beginning Cash Position":2246000.0,"Changes In Cash":7934000.0,"Financing Cash Flow":11894000.0,"Cash Flow From Continuing Financing Activities":11894000.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":9372000.0,"Common Stock Issuance":9372000.0,"Net Issuance Payments Of Debt":3171000.0,"Net Long Term Debt Issuance":3171000.0,"Long Term Debt Issuance":3171000.0,"Investing Cash Flow":-222000.0,"Cash Flow From Continuing Investing Activities":-222000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net PPE Purchase And Sale":-222000.0,"Purchase Of PPE":-222000.0,"Operating Cash Flow":-3738000.0,"Cash Flow From Continuing Operating Activities":-3738000.0,"Change In Working Capital":962000.0,"Change In Other Working Capital":-119000.0,"Change In Other Current Liabilities":-261000.0,"Change In Payables And Accrued Expense":1046000.0,"Change In Accrued Expense":812000.0,"Change In Payable":234000.0,"Change In Account Payable":284000.0,"Change In Inventory":597000.0,"Change In Receivables":-233000.0,"Changes In Account Receivables":159000.0,"Other Non Cash Items":215000.0,"Stock Based Compensation":780000.0,"Amortization Of Securities":0.0,"Depreciation Amortization Depletion":402000.0,"Depreciation And Amortization":402000.0,"Amortization Cash Flow":33000.0,"Amortization Of Intangibles":33000.0,"Depreciation":369000.0,"Operating Gains Losses":838000.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-6720000.0}}}