{"ticker":"OPTU","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":391523007.0,"Share Issued":391523007.0,"Net Debt":25254495000.0,"Total Debt":26783624000.0,"Tangible Book Value":-23071659000.0,"Invested Capital":21001573000.0,"Working Capital":-4130733000.0,"Net Tangible Assets":-23071659000.0,"Capital Lease Obligations":232859000.0,"Common Stock Equity":-5549192000.0,"Total Capitalization":16853736000.0,"Total Equity Gross Minority Interest":-5510537000.0,"Minority Interest":38655000.0,"Stockholders Equity":-5549192000.0,"Gains Losses Not Affecting Retained Earnings":7155000.0,"Other Equity Adjustments":7155000.0,"Treasury Stock":57411000.0,"Retained Earnings":-5748849000.0,"Additional Paid In Capital":245128000.0,"Capital Stock":4785000.0,"Common Stock":4785000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":33591153000.0,"Total Non Current Liabilities Net Minority Interest":27523336000.0,"Other Non Current Liabilities":338348000.0,"Preferred Securities Outside Stock Equity":508594000.0,"Non Current Deferred Liabilities":4040607000.0,"Non Current Deferred Taxes Liabilities":4040607000.0,"Long Term Debt And Capital Lease Obligation":22635787000.0,"Long Term Capital Lease Obligation":232859000.0,"Long Term Debt":22402928000.0,"Current Liabilities":6067817000.0,"Other Current Liabilities":375004000.0,"Current Deferred Liabilities":183906000.0,"Current Deferred Revenue":183906000.0,"Current Debt And Capital Lease Obligation":4147837000.0,"Current Capital Lease Obligation":null,"Current Debt":4147837000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":1361070000.0,"Current Accrued Expenses":578362000.0,"Interest Payable":438439000.0,"Payables":782708000.0,"Dueto Related Parties Current":null,"Accounts Payable":782708000.0,"Total Assets":28080616000.0,"Total Non Current Assets":26143532000.0,"Other Non Current Assets":139771000.0,"Goodwill And Other Intangible Assets":17522467000.0,"Other Intangible Assets":9481250000.0,"Goodwill":8041217000.0,"Net PPE":8481294000.0,"Accumulated Depreciation":-10394257000.0,"Gross PPE":18875551000.0,"Leases":null,"Construction In Progress":null,"Other Properties":18875551000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1937084000.0,"Other Current Assets":267344000.0,"Restricted Cash":62994000.0,"Receivables":310476000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":310476000.0,"Allowance For Doubtful Accounts Receivable":-27505000.0,"Gross Accounts Receivable":337981000.0,"Cash Cash Equivalents And Short Term Investments":1296270000.0,"Cash And Cash Equivalents":1296270000.0},"2026-03-31":{"Treasury Shares Number":308034995.0,"Ordinary Shares Number":476283057.0,"Share Issued":477250686.0,"Net Debt":25394732000.0,"Total Debt":26687853000.0,"Tangible Book Value":-22782060000.0,"Invested Capital":21243929000.0,"Working Capital":-296794000.0,"Net Tangible Assets":-22782060000.0,"Capital Lease Obligations":244487000.0,"Common Stock Equity":-5199437000.0,"Total Capitalization":21188804000.0,"Total Equity Gross Minority Interest":-5170414000.0,"Minority Interest":29023000.0,"Stockholders Equity":-5199437000.0,"Gains Losses Not Affecting Retained Earnings":2044000.0,"Other Equity Adjustments":2044000.0,"Treasury Stock":10000.0,"Retained Earnings":-5457088000.0,"Additional Paid In Capital":250845000.0,"Capital Stock":4772000.0,"Common Stock":4772000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":33042827000.0,"Total Non Current Liabilities Net Minority Interest":31071918000.0,"Other Non Current Liabilities":315954000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":4123236000.0,"Non Current Deferred Taxes Liabilities":4123236000.0,"Long Term Debt And Capital Lease Obligation":26632728000.0,"Long Term Capital Lease Obligation":244487000.0,"Long Term Debt":26388241000.0,"Current Liabilities":1970909000.0,"Other Current Liabilities":419789000.0,"Current Deferred Liabilities":166679000.0,"Current Deferred Revenue":166679000.0,"Current Debt And Capital Lease Obligation":55125000.0,"Current Capital Lease Obligation":null,"Current Debt":55125000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":1329316000.0,"Current Accrued Expenses":530639000.0,"Interest Payable":387098000.0,"Payables":798677000.0,"Dueto Related Parties Current":null,"Accounts Payable":798677000.0,"Total Assets":27872413000.0,"Total Non Current Assets":26198298000.0,"Other Non Current Assets":106748000.0,"Goodwill And Other Intangible Assets":17582623000.0,"Other Intangible Assets":9541406000.0,"Goodwill":8041217000.0,"Net PPE":8508927000.0,"Accumulated Depreciation":-10133696000.0,"Gross PPE":18642623000.0,"Leases":null,"Construction In Progress":null,"Other Properties":18642623000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1674115000.0,"Other Current Assets":259769000.0,"Restricted Cash":64461000.0,"Receivables":301251000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":301251000.0,"Allowance For Doubtful Accounts Receivable":-26580000.0,"Gross Accounts Receivable":327831000.0,"Cash Cash Equivalents And Short Term Investments":1048634000.0,"Cash And Cash Equivalents":1048634000.0},"2025-12-31":{"Treasury Shares Number":308034472.0,"Ordinary Shares Number":470433478.0,"Share Issued":471401107.0,"Net Debt":25194013000.0,"Total Debt":26456621000.0,"Tangible Book Value":-22657840000.0,"Invested Capital":23892058000.0,"Working Capital":-406226000.0,"Net Tangible Assets":-22657840000.0,"Capital Lease Obligations":250407000.0,"Common Stock Equity":-2314156000.0,"Total Capitalization":23831216000.0,"Total Equity Gross Minority Interest":-2292228000.0,"Minority Interest":21928000.0,"Stockholders Equity":-2314156000.0,"Gains Losses Not Affecting Retained Earnings":1604000.0,"Other Equity Adjustments":1604000.0,"Treasury Stock":10000.0,"Retained Earnings":-2573017000.0,"Additional Paid In Capital":252553000.0,"Capital Stock":4714000.0,"Common Stock":4714000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":32996066000.0,"Total Non Current Liabilities Net Minority Interest":30945044000.0,"Other Non Current Liabilities":316398000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":4232867000.0,"Non Current Deferred Taxes Liabilities":4232867000.0,"Long Term Debt And Capital Lease Obligation":26395779000.0,"Long Term Capital Lease Obligation":250407000.0,"Long Term Debt":26145372000.0,"Current Liabilities":2051022000.0,"Other Current Liabilities":406280000.0,"Current Deferred Liabilities":147139000.0,"Current Deferred Revenue":147139000.0,"Current Debt And Capital Lease Obligation":60842000.0,"Current Capital Lease Obligation":null,"Current Debt":60842000.0,"Other Current Borrowings":null,"Payables And Accrued Expenses":1436761000.0,"Current Accrued Expenses":619901000.0,"Interest Payable":413709000.0,"Payables":816860000.0,"Dueto Related Parties Current":null,"Accounts Payable":816860000.0,"Total Assets":30703838000.0,"Total Non Current Assets":29059042000.0,"Other Non Current Assets":120341000.0,"Goodwill And Other Intangible Assets":20343684000.0,"Other Intangible Assets":12302467000.0,"Goodwill":8041217000.0,"Net PPE":8595017000.0,"Accumulated Depreciation":-9835958000.0,"Gross PPE":18430975000.0,"Leases":206608000.0,"Construction In Progress":310533000.0,"Other Properties":15204489000.0,"Machinery Furniture Equipment":2056675000.0,"Buildings And Improvements":602027000.0,"Land And Improvements":50643000.0,"Properties":0.0,"Current Assets":1644796000.0,"Other Current Assets":189391000.0,"Restricted Cash":107384000.0,"Receivables":335820000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":335820000.0,"Allowance For Doubtful Accounts Receivable":-35389000.0,"Gross Accounts Receivable":371209000.0,"Cash Cash Equivalents And Short Term Investments":1012201000.0,"Cash And Cash Equivalents":1012201000.0},"2025-09-30":{"Treasury Shares Number":306830796.0,"Ordinary Shares Number":469612137.0,"Share Issued":470579766.0,"Net Debt":25211013000.0,"Total Debt":26493884000.0,"Tangible Book Value":-22647878000.0,"Invested Capital":23907617000.0,"Working Capital":-456214000.0,"Net Tangible Assets":-22647878000.0,"Capital Lease Obligations":344112000.0,"Common Stock Equity":-2242155000.0,"Total Capitalization":23830855000.0,"Total Equity Gross Minority Interest":-2239590000.0,"Minority Interest":2565000.0,"Stockholders Equity":-2242155000.0,"Gains Losses Not Affecting Retained Earnings":-1395000.0,"Other Equity Adjustments":-1395000.0,"Treasury Stock":10000.0,"Retained Earnings":-2501819000.0,"Additional Paid In Capital":256363000.0,"Capital Stock":4706000.0,"Common Stock":4706000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":32969511000.0,"Total Non Current Liabilities Net Minority Interest":30991046000.0,"Other Non Current Liabilities":313484000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":4278892000.0,"Non Current Deferred Taxes Liabilities":4278892000.0,"Long Term Debt And Capital Lease Obligation":26398670000.0,"Long Term Capital Lease Obligation":325660000.0,"Long Term Debt":26073010000.0,"Current Liabilities":1978465000.0,"Other Current Liabilities":405273000.0,"Current Deferred Liabilities":146939000.0,"Current Deferred Revenue":146939000.0,"Current Debt And Capital Lease Obligation":95214000.0,"Current Capital Lease Obligation":18452000.0,"Current Debt":76762000.0,"Other Current Borrowings":76762000.0,"Payables And Accrued Expenses":1331039000.0,"Current Accrued Expenses":533819000.0,"Interest Payable":340462000.0,"Payables":797220000.0,"Dueto Related Parties Current":21555000.0,"Accounts Payable":775665000.0,"Total Assets":30729921000.0,"Total Non Current Assets":29207670000.0,"Other Non Current Assets":123147000.0,"Goodwill And Other Intangible Assets":20405723000.0,"Other Intangible Assets":12364506000.0,"Goodwill":8041217000.0,"Net PPE":8678800000.0,"Accumulated Depreciation":-9562268000.0,"Gross PPE":18241068000.0,"Leases":null,"Construction In Progress":null,"Other Properties":18241068000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1522251000.0,"Other Current Assets":173564000.0,"Restricted Cash":82201000.0,"Receivables":327727000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":327727000.0,"Allowance For Doubtful Accounts Receivable":-23635000.0,"Gross Accounts Receivable":351362000.0,"Cash Cash Equivalents And Short Term Investments":938759000.0,"Cash And Cash Equivalents":938759000.0},"2025-06-30":{"Treasury Shares Number":306830490.0,"Ordinary Shares Number":468644764.0,"Share Issued":469612393.0,"Net Debt":24968876000.0,"Total Debt":25548744000.0,"Tangible Book Value":-22691744000.0,"Invested Capital":24592051000.0,"Working Capital":-1502542000.0,"Net Tangible Assets":-22691744000.0,"Capital Lease Obligations":332578000.0,"Common Stock Equity":-624115000.0,"Total Capitalization":24535289000.0,"Total Equity Gross Minority Interest":-625494000.0,"Minority Interest":-1379000.0,"Stockholders Equity":-624115000.0,"Gains Losses Not Affecting Retained Earnings":-772000.0,"Other Equity Adjustments":-772000.0,"Treasury Stock":10000.0,"Retained Earnings":-875920000.0,"Additional Paid In Capital":247891000.0,"Capital Stock":4696000.0,"Common Stock":4696000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":32244623000.0,"Total Non Current Liabilities Net Minority Interest":30002813000.0,"Other Non Current Liabilities":330206000.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":4196025000.0,"Non Current Deferred Taxes Liabilities":4196025000.0,"Long Term Debt And Capital Lease Obligation":25476582000.0,"Long Term Capital Lease Obligation":317178000.0,"Long Term Debt":25159404000.0,"Current Liabilities":2241810000.0,"Other Current Liabilities":531935000.0,"Current Deferred Liabilities":104286000.0,"Current Deferred Revenue":104286000.0,"Current Debt And Capital Lease Obligation":72162000.0,"Current Capital Lease Obligation":15400000.0,"Current Debt":56762000.0,"Other Current Borrowings":56762000.0,"Payables And Accrued Expenses":1533427000.0,"Current Accrued Expenses":566421000.0,"Interest Payable":402966000.0,"Payables":967006000.0,"Dueto Related Parties Current":41972000.0,"Accounts Payable":925034000.0,"Total Assets":31619129000.0,"Total Non Current Assets":30879861000.0,"Other Non Current Assets":99417000.0,"Goodwill And Other Intangible Assets":22067629000.0,"Other Intangible Assets":14026412000.0,"Goodwill":8041217000.0,"Net PPE":8712815000.0,"Accumulated Depreciation":-9240367000.0,"Gross PPE":17953182000.0,"Leases":null,"Construction In Progress":null,"Other Properties":17953182000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":739268000.0,"Other Current Assets":192093000.0,"Restricted Cash":293000.0,"Receivables":299592000.0,"Duefrom Related Parties Current":null,"Accounts Receivable":299592000.0,"Allowance For Doubtful Accounts Receivable":-25232000.0,"Gross Accounts Receivable":324824000.0,"Cash Cash Equivalents And Short Term Investments":247290000.0,"Cash And Cash Equivalents":247290000.0},"2025-03-31":{"Treasury Shares Number":306830490.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":74514000.0,"Current Debt":null,"Other Current Borrowings":71127000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":40805000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":77770000.0,"Current Debt":null,"Other Current Borrowings":107703000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":26944000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":198449000.0,"Construction In Progress":328033000.0,"Other Properties":null,"Machinery Furniture Equipment":1829013000.0,"Buildings And Improvements":592421000.0,"Land And Improvements":50014000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Duefrom Related Parties Current":314000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-26270001.078554,"Tax Rate For Calcs":0.120546,"Normalized EBITDA":779778000.0,"Total Unusual Items":-217926000.0,"Total Unusual Items Excluding Goodwill":-217926000.0,"Net Income From Continuing Operation Net Minority Interest":-291761000.0,"Reconciled Depreciation":407076000.0,"Reconciled Cost Of Revenue":587654000.0,"EBITDA":561852000.0,"EBIT":154776000.0,"Net Interest Income":-475576000.0,"Interest Expense":475576000.0,"Normalized Income":-100105001.078554,"Net Income From Continuing And Discontinued Operation":-291761000.0,"Total Expenses":1650686000.0,"Total Operating Income As Reported":166049000.0,"Diluted Average Shares":445703000.0,"Basic Average Shares":445703000.0,"Diluted EPS":-0.67,"Basic EPS":-0.67,"Diluted NI Availto Com Stockholders":-291761000.0,"Net Income Common Stockholders":-291761000.0,"Net Income":-291761000.0,"Minority Interests":-9632000.0,"Net Income Including Noncontrolling Interests":-282129000.0,"Net Income Continuous Operations":-282129000.0,"Tax Provision":-38671000.0,"Pretax Income":-320800000.0,"Other Income Expense":-218241000.0,"Other Non Operating Income Expenses":-315000.0,"Special Income Charges":-206968000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":3000000.0,"Impairment Of Capital Assets":3201000.0,"Restructuring And Mergern Acquisition":200767000.0,"Gain On Sale Of Security":-10958000.0,"Net Non Operating Interest Income Expense":-475576000.0,"Interest Expense Non Operating":475576000.0,"Operating Income":373017000.0,"Operating Expense":1063032000.0,"Other Operating Expenses":655956000.0,"Depreciation Amortization Depletion Income Statement":407076000.0,"Depreciation And Amortization In Income Statement":407076000.0,"Gross Profit":1436049000.0,"Cost Of Revenue":587654000.0,"Total Revenue":2023703000.0,"Operating Revenue":2003862000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-43706203.452057,"Tax Rate For Calcs":0.015437,"Normalized EBITDA":773507000.0,"Total Unusual Items":-2831276000.0,"Total Unusual Items Excluding Goodwill":-2831276000.0,"Net Income From Continuing Operation Net Minority Interest":-2884071000.0,"Reconciled Depreciation":406496000.0,"Reconciled Cost Of Revenue":631129000.0,"EBITDA":-2057769000.0,"EBIT":-2464265000.0,"Net Interest Income":-457819000.0,"Interest Expense":457819000.0,"Normalized Income":-96501203.452057,"Net Income From Continuing And Discontinued Operation":-2884071000.0,"Total Expenses":1697828000.0,"Total Operating Income As Reported":-2360089000.0,"Diluted Average Shares":472420000.0,"Basic Average Shares":472420000.0,"Diluted EPS":-6.1,"Basic EPS":-6.1,"Diluted NI Availto Com Stockholders":-2884071000.0,"Net Income Common Stockholders":-2884071000.0,"Net Income":-2884071000.0,"Minority Interests":-7095000.0,"Net Income Including Noncontrolling Interests":-2876976000.0,"Net Income Continuous Operations":-2876976000.0,"Tax Provision":-45108000.0,"Pretax Income":-2922084000.0,"Other Income Expense":-2831805000.0,"Other Non Operating Income Expenses":-529000.0,"Special Income Charges":-2833674000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":108145000.0,"Impairment Of Capital Assets":2700524000.0,"Restructuring And Mergern Acquisition":25005000.0,"Gain On Sale Of Security":2398000.0,"Net Non Operating Interest Income Expense":-457819000.0,"Interest Expense Non Operating":457819000.0,"Operating Income":367540000.0,"Operating Expense":1066699000.0,"Other Operating Expenses":660203000.0,"Depreciation Amortization Depletion Income Statement":406496000.0,"Depreciation And Amortization In Income Statement":406496000.0,"Gross Profit":1434239000.0,"Cost Of Revenue":631129000.0,"Total Revenue":2065368000.0,"Operating Revenue":2044191000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-19663825.162716,"Tax Rate For Calcs":0.380964,"Normalized EBITDA":881028000.0,"Total Unusual Items":-51616000.0,"Total Unusual Items Excluding Goodwill":-51616000.0,"Net Income From Continuing Operation Net Minority Interest":-71198000.0,"Reconciled Depreciation":453484000.0,"Reconciled Cost Of Revenue":664948000.0,"EBITDA":829412000.0,"EBIT":375928000.0,"Net Interest Income":-459663000.0,"Interest Expense":459663000.0,"Normalized Income":-39245825.162716,"Net Income From Continuing And Discontinued Operation":-71198000.0,"Total Expenses":1754665000.0,"Total Operating Income As Reported":397645000.0,"Diluted Average Shares":469785000.0,"Basic Average Shares":469785000.0,"Diluted EPS":-0.15,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-71198000.0,"Net Income Common Stockholders":-71198000.0,"Net Income":-71198000.0,"Minority Interests":-19363000.0,"Net Income Including Noncontrolling Interests":-51835000.0,"Net Income Continuous Operations":-51835000.0,"Tax Provision":-31900000.0,"Pretax Income":-83735000.0,"Other Income Expense":-52279000.0,"Other Non Operating Income Expenses":-663000.0,"Special Income Charges":-52371000.0,"Gain On Sale Of Ppe":0.0,"Other Special Charges":21809000.0,"Impairment Of Capital Assets":3576000.0,"Restructuring And Mergern Acquisition":26986000.0,"Gain On Sale Of Security":755000.0,"Net Non Operating Interest Income Expense":-459663000.0,"Interest Expense Non Operating":459663000.0,"Operating Income":428207000.0,"Operating Expense":1089717000.0,"Other Operating Expenses":636233000.0,"Depreciation Amortization Depletion Income Statement":453484000.0,"Depreciation And Amortization In Income Statement":453484000.0,"Gross Profit":1517924000.0,"Cost Of Revenue":664948000.0,"Total Revenue":2182872000.0,"Operating Revenue":2158966000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-1348482.202874,"Tax Rate For Calcs":0.000861,"Normalized EBITDA":818053000.0,"Total Unusual Items":-1566973000.0,"Total Unusual Items Excluding Goodwill":-1566973000.0,"Net Income From Continuing Operation Net Minority Interest":-1625899000.0,"Reconciled Depreciation":415308000.0,"Reconciled Cost Of Revenue":639012000.0,"EBITDA":-748920000.0,"EBIT":-1164228000.0,"Net Interest Income":-459124000.0,"Interest Expense":459124000.0,"Normalized Income":-60274482.202874,"Net Income From Continuing And Discontinued Operation":-1625899000.0,"Total Expenses":1704774000.0,"Total Operating Income As Reported":-1164784000.0,"Diluted Average Shares":468676000.0,"Basic Average Shares":468676000.0,"Diluted EPS":-3.47,"Basic EPS":-3.47,"Diluted NI Availto Com Stockholders":-1625899000.0,"Net Income Common Stockholders":-1625899000.0,"Net Income":-1625899000.0,"Minority Interests":-3944000.0,"Net Income Including Noncontrolling Interests":-1621955000.0,"Net Income Continuous Operations":-1621955000.0,"Tax Provision":-1397000.0,"Pretax Income":-1623352000.0,"Other Income Expense":-1567564000.0,"Other Non Operating Income Expenses":-591000.0,"Special Income Charges":-1568120000.0,"Gain On Sale Of Ppe":55114000.0,"Other Special Charges":null,"Impairment Of Capital Assets":1611747000.0,"Restructuring And Mergern Acquisition":11487000.0,"Gain On Sale Of Security":1147000.0,"Net Non Operating Interest Income Expense":-459124000.0,"Interest Expense Non Operating":459124000.0,"Operating Income":403336000.0,"Operating Expense":1065762000.0,"Other Operating Expenses":650454000.0,"Depreciation Amortization Depletion Income Statement":415308000.0,"Depreciation And Amortization In Income Statement":415308000.0,"Gross Profit":1469098000.0,"Cost Of Revenue":639012000.0,"Total Revenue":2108110000.0,"Operating Revenue":2090473000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-23919227.496258,"Tax Rate For Calcs":0.351294,"Normalized EBITDA":786812000.0,"Total Unusual Items":-68089000.0,"Total Unusual Items Excluding Goodwill":-68089000.0,"Net Income From Continuing Operation Net Minority Interest":-96251000.0,"Reconciled Depreciation":409697000.0,"Reconciled Cost Of Revenue":662690000.0,"EBITDA":718723000.0,"EBIT":309026000.0,"Net Interest Income":-444659000.0,"Interest Expense":444659000.0,"Normalized Income":-52081227.496258,"Net Income From Continuing And Discontinued Operation":-96251000.0,"Total Expenses":1769254000.0,"Total Operating Income As Reported":311123000.0,"Diluted Average Shares":467744000.0,"Basic Average Shares":467744000.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-96251000.0,"Net Income Common Stockholders":-96251000.0,"Net Income":-96251000.0,"Minority Interests":-8265000.0,"Net Income Including Noncontrolling Interests":-87986000.0,"Net Income Continuous Operations":-87986000.0,"Tax Provision":-47647000.0,"Pretax Income":-135633000.0,"Other Income Expense":-68923000.0,"Other Non Operating Income Expenses":-834000.0,"Special Income Charges":-68519000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":-9618000.0,"Impairment Of Capital Assets":915000.0,"Restructuring And Mergern Acquisition":77222000.0,"Gain On Sale Of Security":430000.0,"Net Non Operating Interest Income Expense":-444659000.0,"Interest Expense Non Operating":444659000.0,"Operating Income":377949000.0,"Operating Expense":1106564000.0,"Other Operating Expenses":696867000.0,"Depreciation Amortization Depletion Income Statement":409697000.0,"Depreciation And Amortization In Income Statement":409697000.0,"Gross Profit":1484513000.0,"Cost Of Revenue":662690000.0,"Total Revenue":2147203000.0,"Operating Revenue":2128492000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":16369000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-91899000.0,"Repayment Of Debt":-26887000.0,"Issuance Of Debt":100000000.0,"Capital Expenditure":-320025000.0,"Interest Paid Supplemental Data":null,"End Cash Position":1364499000.0,"Beginning Cash Position":1113095000.0,"Effect Of Exchange Rate Changes":-15000.0,"Changes In Cash":251419000.0,"Financing Cash Flow":341471000.0,"Cash Flow From Continuing Financing Activities":341471000.0,"Net Other Financing Charges":-20839000.0,"Net Issuance Payments Of Debt":73113000.0,"Net Long Term Debt Issuance":73113000.0,"Long Term Debt Payments":-26887000.0,"Long Term Debt Issuance":100000000.0,"Investing Cash Flow":-318178000.0,"Cash Flow From Continuing Investing Activities":-318178000.0,"Net Other Investing Changes":-10291000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-320025000.0,"Operating Cash Flow":228126000.0,"Cash Flow From Continuing Operating Activities":228126000.0,"Change In Working Capital":-35554000.0,"Change In Other Working Capital":26327000.0,"Change In Payables And Accrued Expense":21849000.0,"Change In Accrued Expense":51341000.0,"Change In Interest Payable":51341000.0,"Change In Payable":-29492000.0,"Change In Account Payable":-29492000.0,"Change In Prepaid Assets":-37950000.0,"Change In Receivables":-45780000.0,"Changes In Account Receivables":-45780000.0,"Other Non Cash Items":181727000.0,"Stock Based Compensation":5639000.0,"Provisionand Write Offof Assets":18988000.0,"Asset Impairment Charge":10871000.0,"Deferred Tax":-89450000.0,"Deferred Income Tax":-89450000.0,"Depreciation Amortization Depletion":407076000.0,"Depreciation And Amortization":407076000.0,"Operating Gains Losses":10958000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-282129000.0},"2026-03-31":{"Free Cash Flow":-137421000.0,"Repayment Of Debt":-2530370000.0,"Issuance Of Debt":2756954000.0,"Capital Expenditure":-307704000.0,"Interest Paid Supplemental Data":480022000.0,"End Cash Position":1113095000.0,"Beginning Cash Position":1141443000.0,"Effect Of Exchange Rate Changes":17000.0,"Changes In Cash":-28365000.0,"Financing Cash Flow":106025000.0,"Cash Flow From Continuing Financing Activities":106025000.0,"Net Other Financing Charges":-120559000.0,"Net Issuance Payments Of Debt":226584000.0,"Net Long Term Debt Issuance":226584000.0,"Long Term Debt Payments":-2530370000.0,"Long Term Debt Issuance":2756954000.0,"Investing Cash Flow":-304673000.0,"Cash Flow From Continuing Investing Activities":-304673000.0,"Net Other Investing Changes":3031000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-307704000.0,"Operating Cash Flow":170283000.0,"Cash Flow From Continuing Operating Activities":170283000.0,"Change In Working Capital":-110767000.0,"Change In Other Working Capital":10698000.0,"Change In Payables And Accrued Expense":-55818000.0,"Change In Accrued Expense":-26611000.0,"Change In Interest Payable":-26611000.0,"Change In Payable":-29207000.0,"Change In Account Payable":-29207000.0,"Change In Prepaid Assets":-79588000.0,"Change In Receivables":13941000.0,"Changes In Account Receivables":13941000.0,"Other Non Cash Items":10390000.0,"Stock Based Compensation":14977000.0,"Provisionand Write Offof Assets":20628000.0,"Asset Impairment Charge":2710931000.0,"Deferred Tax":-111441000.0,"Deferred Income Tax":-111441000.0,"Depreciation Amortization Depletion":406496000.0,"Depreciation And Amortization":406496000.0,"Operating Gains Losses":106045000.0,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2876976000.0},"2025-12-31":{"Free Cash Flow":201344000.0,"Repayment Of Debt":-1995877000.0,"Issuance Of Debt":2000000000.0,"Capital Expenditure":-285887000.0,"Interest Paid Supplemental Data":null,"End Cash Position":1131161000.0,"Beginning Cash Position":1043664000.0,"Effect Of Exchange Rate Changes":240000.0,"Changes In Cash":97465000.0,"Financing Cash Flow":-106663000.0,"Cash Flow From Continuing Financing Activities":-106663000.0,"Net Other Financing Charges":-101048000.0,"Net Issuance Payments Of Debt":4123000.0,"Net Long Term Debt Issuance":4123000.0,"Long Term Debt Payments":-1995877000.0,"Long Term Debt Issuance":2000000000.0,"Investing Cash Flow":-283103000.0,"Cash Flow From Continuing Investing Activities":-283103000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-3756000.0,"Purchase Of Intangibles":-3756000.0,"Net PPE Purchase And Sale":2784000.0,"Sale Of PPE":2784000.0,"Capital Expenditure Reported":-282131000.0,"Operating Cash Flow":487231000.0,"Cash Flow From Continuing Operating Activities":487231000.0,"Change In Working Capital":53609000.0,"Change In Other Working Capital":6369000.0,"Change In Payables And Accrued Expense":94457000.0,"Change In Accrued Expense":73247000.0,"Change In Interest Payable":73247000.0,"Change In Payable":21210000.0,"Change In Account Payable":21210000.0,"Change In Prepaid Assets":-17473000.0,"Change In Receivables":-29744000.0,"Changes In Account Receivables":-29744000.0,"Other Non Cash Items":14183000.0,"Stock Based Compensation":20460000.0,"Provisionand Write Offof Assets":20168000.0,"Asset Impairment Charge":11048000.0,"Deferred Tax":-43363000.0,"Deferred Income Tax":-43363000.0,"Depreciation Amortization Depletion":453484000.0,"Depreciation And Amortization":453484000.0,"Operating Gains Losses":21809000.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-64167000.0},"2025-09-30":{"Free Cash Flow":-178715000.0,"Repayment Of Debt":-178548000.0,"Issuance Of Debt":1160000000.0,"Capital Expenditure":-326163000.0,"Interest Paid Supplemental Data":null,"End Cash Position":1043664000.0,"Beginning Cash Position":247583000.0,"Effect Of Exchange Rate Changes":-530000.0,"Changes In Cash":796611000.0,"Financing Cash Flow":914301000.0,"Cash Flow From Continuing Financing Activities":914301000.0,"Net Other Financing Charges":-67151000.0,"Net Issuance Payments Of Debt":981452000.0,"Net Long Term Debt Issuance":981452000.0,"Long Term Debt Payments":-178548000.0,"Long Term Debt Issuance":1160000000.0,"Investing Cash Flow":-265138000.0,"Cash Flow From Continuing Investing Activities":-265138000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":60392000.0,"Sale Of PPE":60392000.0,"Capital Expenditure Reported":-325520000.0,"Operating Cash Flow":147448000.0,"Cash Flow From Continuing Operating Activities":147448000.0,"Change In Working Capital":-332658000.0,"Change In Other Working Capital":15684000.0,"Change In Payables And Accrued Expense":-320243000.0,"Change In Accrued Expense":-62504000.0,"Change In Interest Payable":-62504000.0,"Change In Payable":-257739000.0,"Change In Account Payable":-257739000.0,"Change In Prepaid Assets":17069000.0,"Change In Receivables":-45168000.0,"Changes In Account Receivables":-45168000.0,"Other Non Cash Items":7303000.0,"Stock Based Compensation":12013000.0,"Provisionand Write Offof Assets":17035000.0,"Asset Impairment Charge":1622615000.0,"Deferred Tax":82901000.0,"Deferred Income Tax":82901000.0,"Depreciation Amortization Depletion":415308000.0,"Depreciation And Amortization":415308000.0,"Operating Gains Losses":-55114000.0,"Gain Loss On Investment Securities":-55114000.0,"Net Income From Continuing Operations":-1621955000.0},"2025-06-30":{"Free Cash Flow":28446000.0,"Repayment Of Debt":-260142000.0,"Issuance Of Debt":225000000.0,"Capital Expenditure":-383519000.0,"Interest Paid Supplemental Data":null,"End Cash Position":247583000.0,"Beginning Cash Position":279431000.0,"Effect Of Exchange Rate Changes":938000.0,"Changes In Cash":-32786000.0,"Financing Cash Flow":-62745000.0,"Cash Flow From Continuing Financing Activities":-62745000.0,"Net Other Financing Charges":-27603000.0,"Net Issuance Payments Of Debt":-35142000.0,"Net Long Term Debt Issuance":-35142000.0,"Long Term Debt Payments":-260142000.0,"Long Term Debt Issuance":225000000.0,"Investing Cash Flow":-382006000.0,"Cash Flow From Continuing Investing Activities":-382006000.0,"Net Other Investing Changes":-824000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-383519000.0,"Operating Cash Flow":411965000.0,"Cash Flow From Continuing Operating Activities":411965000.0,"Change In Working Capital":174956000.0,"Change In Other Working Capital":7473000.0,"Change In Payables And Accrued Expense":189388000.0,"Change In Accrued Expense":117614000.0,"Change In Interest Payable":117614000.0,"Change In Payable":71774000.0,"Change In Account Payable":71774000.0,"Change In Prepaid Assets":-7308000.0,"Change In Receivables":-14597000.0,"Changes In Account Receivables":-14597000.0,"Other Non Cash Items":5000000.0,"Stock Based Compensation":16166000.0,"Provisionand Write Offof Assets":14393000.0,"Asset Impairment Charge":11251000.0,"Deferred Tax":-133205000.0,"Deferred Income Tax":-133205000.0,"Depreciation Amortization Depletion":409697000.0,"Depreciation And Amortization":409697000.0,"Operating Gains Losses":1693000.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-87986000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":547157000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":191000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":-5000.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":13289000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":-378000.0,"Net Income From Continuing Operations":null}}}