{"ticker":"ORBS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":388011544.0,"Share Issued":388011544.0,"Net Debt":null,"Total Debt":8475000.0,"Tangible Book Value":394489140.0,"Invested Capital":402964140.0,"Working Capital":278035867.0,"Net Tangible Assets":394489140.0,"Common Stock Equity":394489140.0,"Total Capitalization":394489140.0,"Total Equity Gross Minority Interest":394074626.0,"Minority Interest":-414514.0,"Stockholders Equity":394489140.0,"Gains Losses Not Affecting Retained Earnings":801799.0,"Foreign Currency Translation Adjustments":801799.0,"Retained Earnings":-433017888.0,"Additional Paid In Capital":826275452.0,"Capital Stock":429777.0,"Common Stock":429777.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":13418142.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":13418142.0,"Other Current Liabilities":469131.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":8475000.0,"Current Debt":8475000.0,"Other Current Borrowings":null,"Line Of Credit":8475000.0,"Payables And Accrued Expenses":4474011.0,"Current Accrued Expenses":2015271.0,"Interest Payable":167661.0,"Payables":2458740.0,"Dueto Related Parties Current":null,"Total Tax Payable":0.0,"Accounts Payable":2458740.0,"Total Assets":407492768.0,"Total Non Current Assets":116038759.0,"Non Current Note Receivables":4438808.0,"Investments And Advances":111599951.0,"Other Investments":111599951.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":0.0,"Accumulated Depreciation":null,"Gross PPE":0.0,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":291454009.0,"Other Current Assets":228273815.0,"Assets Held For Sale Current":null,"Prepaid Assets":645633.0,"Inventory":502115.0,"Inventories Adjustments Allowances":0.0,"Finished Goods":502115.0,"Raw Materials":null,"Receivables":101264.0,"Other Receivables":null,"Accounts Receivable":101264.0,"Allowance For Doubtful Accounts Receivable":-7817225.0,"Gross Accounts Receivable":7918489.0,"Cash Cash Equivalents And Short Term Investments":61931182.0,"Other Short Term Investments":50927699.0,"Cash And Cash Equivalents":11003483.0},"2026-03-31":{"Ordinary Shares Number":368957477.0,"Share Issued":368957477.0,"Net Debt":1578514.0,"Total Debt":9125000.0,"Tangible Book Value":322742700.0,"Invested Capital":331867700.0,"Working Capital":206250856.0,"Net Tangible Assets":322742700.0,"Common Stock Equity":322742700.0,"Total Capitalization":322742700.0,"Total Equity Gross Minority Interest":322328186.0,"Minority Interest":-414514.0,"Stockholders Equity":322742700.0,"Gains Losses Not Affecting Retained Earnings":864435.0,"Foreign Currency Translation Adjustments":864435.0,"Retained Earnings":-450719013.0,"Additional Paid In Capital":772228321.0,"Capital Stock":368957.0,"Common Stock":368957.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18304512.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":18304512.0,"Other Current Liabilities":495325.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":9125000.0,"Current Debt":9125000.0,"Other Current Borrowings":null,"Line Of Credit":9125000.0,"Payables And Accrued Expenses":8684187.0,"Current Accrued Expenses":5096295.0,"Interest Payable":177843.0,"Payables":3587892.0,"Dueto Related Parties Current":null,"Total Tax Payable":0.0,"Accounts Payable":3587892.0,"Total Assets":340632698.0,"Total Non Current Assets":116077330.0,"Non Current Note Receivables":4477379.0,"Investments And Advances":111599951.0,"Other Investments":111599951.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":0.0,"Accumulated Depreciation":-8418.0,"Gross PPE":8418.0,"Other Properties":null,"Machinery Furniture Equipment":8418.0,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":224555368.0,"Other Current Assets":175572707.0,"Assets Held For Sale Current":null,"Prepaid Assets":1054678.0,"Inventory":7370875.0,"Inventories Adjustments Allowances":-2682906.0,"Finished Goods":10053781.0,"Raw Materials":null,"Receivables":468077.0,"Other Receivables":null,"Accounts Receivable":468077.0,"Allowance For Doubtful Accounts Receivable":-833458.0,"Gross Accounts Receivable":1301535.0,"Cash Cash Equivalents And Short Term Investments":40089031.0,"Other Short Term Investments":32542545.0,"Cash And Cash Equivalents":7546486.0},"2025-12-31":{"Ordinary Shares Number":205629592.0,"Share Issued":205629592.0,"Net Debt":null,"Total Debt":10740000.0,"Tangible Book Value":232632550.0,"Invested Capital":243372550.0,"Working Capital":226697840.0,"Net Tangible Assets":232632550.0,"Common Stock Equity":232632550.0,"Total Capitalization":232632550.0,"Total Equity Gross Minority Interest":232218036.0,"Minority Interest":-414514.0,"Stockholders Equity":232632550.0,"Gains Losses Not Affecting Retained Earnings":979977.0,"Foreign Currency Translation Adjustments":979977.0,"Retained Earnings":-374583109.0,"Additional Paid In Capital":606030052.0,"Capital Stock":205630.0,"Common Stock":205630.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":17975088.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":17975088.0,"Other Current Liabilities":480508.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":10740000.0,"Current Debt":10740000.0,"Other Current Borrowings":null,"Line Of Credit":10740000.0,"Payables And Accrued Expenses":6754580.0,"Current Accrued Expenses":3115489.0,"Interest Payable":0.0,"Payables":3639091.0,"Dueto Related Parties Current":0.0,"Total Tax Payable":100000.0,"Accounts Payable":3539091.0,"Total Assets":250193124.0,"Total Non Current Assets":5520196.0,"Non Current Note Receivables":4515025.0,"Investments And Advances":999999.0,"Other Investments":999999.0,"Goodwill And Other Intangible Assets":0.0,"Other Intangible Assets":null,"Goodwill":0.0,"Net PPE":5172.0,"Accumulated Depreciation":-3246.0,"Gross PPE":8418.0,"Other Properties":null,"Machinery Furniture Equipment":8418.0,"Buildings And Improvements":0.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":244672928.0,"Other Current Assets":176155658.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":1770124.0,"Inventory":7812215.0,"Inventories Adjustments Allowances":-2700000.0,"Finished Goods":10512215.0,"Raw Materials":0.0,"Receivables":433823.0,"Other Receivables":null,"Accounts Receivable":433823.0,"Allowance For Doubtful Accounts Receivable":-700000.0,"Gross Accounts Receivable":1133823.0,"Cash Cash Equivalents And Short Term Investments":58501108.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":58501108.0},"2025-09-30":{"Ordinary Shares Number":187260971.0,"Share Issued":187260971.0,"Net Debt":null,"Total Debt":10430000.0,"Tangible Book Value":304739458.0,"Invested Capital":349598330.0,"Working Capital":299768004.0,"Net Tangible Assets":304739458.0,"Common Stock Equity":339168330.0,"Total Capitalization":339168330.0,"Total Equity Gross Minority Interest":338753816.0,"Minority Interest":-414514.0,"Stockholders Equity":339168330.0,"Gains Losses Not Affecting Retained Earnings":915418.0,"Foreign Currency Translation Adjustments":915418.0,"Retained Earnings":-142132511.0,"Additional Paid In Capital":480198162.0,"Capital Stock":187261.0,"Common Stock":187261.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":16773941.0,"Total Non Current Liabilities Net Minority Interest":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":16773941.0,"Other Current Liabilities":299881.0,"Current Deferred Liabilities":120000.0,"Current Debt And Capital Lease Obligation":10430000.0,"Current Debt":10430000.0,"Other Current Borrowings":null,"Line Of Credit":10430000.0,"Payables And Accrued Expenses":5924060.0,"Current Accrued Expenses":3239494.0,"Interest Payable":267215.0,"Payables":2684566.0,"Dueto Related Parties Current":222409.0,"Total Tax Payable":165264.0,"Accounts Payable":2296893.0,"Total Assets":355527757.0,"Total Non Current Assets":38985812.0,"Non Current Note Receivables":4551768.0,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":34428872.0,"Other Intangible Assets":12104284.0,"Goodwill":22324588.0,"Net PPE":5172.0,"Accumulated Depreciation":-3246.0,"Gross PPE":8418.0,"Other Properties":null,"Machinery Furniture Equipment":8418.0,"Buildings And Improvements":0.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":316541945.0,"Other Current Assets":286673481.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":306768.0,"Inventory":5344428.0,"Inventories Adjustments Allowances":-1100000.0,"Finished Goods":6444428.0,"Raw Materials":0.0,"Receivables":504805.0,"Other Receivables":250000.0,"Accounts Receivable":254805.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":254805.0,"Cash Cash Equivalents And Short Term Investments":23712463.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":23712463.0},"2025-06-30":{"Ordinary Shares Number":3044744.0,"Share Issued":3044744.0,"Net Debt":30918596.0,"Total Debt":31614848.0,"Tangible Book Value":-26094716.0,"Invested Capital":40523648.0,"Working Capital":-21369577.0,"Net Tangible Assets":-26094716.0,"Common Stock Equity":8908800.0,"Total Capitalization":18643648.0,"Total Equity Gross Minority Interest":8494286.0,"Minority Interest":-414514.0,"Stockholders Equity":8908800.0,"Gains Losses Not Affecting Retained Earnings":921870.0,"Foreign Currency Translation Adjustments":921870.0,"Retained Earnings":-116288293.0,"Additional Paid In Capital":124272178.0,"Capital Stock":3045.0,"Common Stock":3045.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":40181866.0,"Total Non Current Liabilities Net Minority Interest":9734848.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":9734848.0,"Long Term Debt":9734848.0,"Current Liabilities":30447018.0,"Other Current Liabilities":408213.0,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":21880000.0,"Current Debt":21880000.0,"Other Current Borrowings":11500000.0,"Line Of Credit":10380000.0,"Payables And Accrued Expenses":8158805.0,"Current Accrued Expenses":5311120.0,"Interest Payable":2206743.0,"Payables":2847685.0,"Dueto Related Parties Current":222409.0,"Total Tax Payable":100000.0,"Accounts Payable":2525276.0,"Total Assets":48676152.0,"Total Non Current Assets":39598711.0,"Non Current Note Receivables":4587630.0,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":35003516.0,"Other Intangible Assets":12678928.0,"Goodwill":22324588.0,"Net PPE":7565.0,"Accumulated Depreciation":-853.0,"Gross PPE":8418.0,"Other Properties":null,"Machinery Furniture Equipment":8418.0,"Buildings And Improvements":0.0,"Land And Improvements":null,"Properties":0.0,"Current Assets":9077441.0,"Other Current Assets":20810.0,"Assets Held For Sale Current":0.0,"Prepaid Assets":730360.0,"Inventory":6292874.0,"Inventories Adjustments Allowances":-500000.0,"Finished Goods":6792874.0,"Raw Materials":0.0,"Receivables":1337145.0,"Other Receivables":250000.0,"Accounts Receivable":1087145.0,"Allowance For Doubtful Accounts Receivable":0.0,"Gross Accounts Receivable":1087145.0,"Cash Cash Equivalents And Short Term Investments":696252.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":696252.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":30451791.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":9611218.0,"Long Term Debt":9611218.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":11500000.0,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":222409.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Other Investments":null,"Goodwill And Other Intangible Assets":35578160.0,"Other Intangible Assets":13253572.0,"Goodwill":22324588.0,"Net PPE":null,"Accumulated Depreciation":-5872447.0,"Gross PPE":null,"Other Properties":-641271.0,"Machinery Furniture Equipment":5737312.0,"Buildings And Improvements":781985.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":1862455.0,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":0.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":31156968.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Foreign Currency Translation Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":9521155.0,"Long Term Debt":9521155.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":11500000.0,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Dueto Related Parties Current":480000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Non Current Note Receivables":null,"Investments And Advances":0.0,"Other Investments":0.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":13828214.0,"Goodwill":22324588.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":-634773.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":781985.0,"Land And Improvements":0.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":1798239.0,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Raw Materials":0.0,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-30728720.0,"Total Unusual Items":24130560.0,"Total Unusual Items Excluding Goodwill":24130560.0,"Net Income From Continuing Operation Net Minority Interest":17701125.0,"Reconciled Depreciation":-41.0,"Reconciled Cost Of Revenue":1968184.0,"EBITDA":-6598160.0,"EBIT":-6598160.0,"Net Interest Income":-352582.0,"Interest Expense":null,"Normalized Income":-6429435.0,"Net Income From Continuing And Discontinued Operation":17701125.0,"Total Expenses":8666590.0,"Total Operating Income As Reported":-11809984.0,"Diluted Average Shares":398909876.0,"Basic Average Shares":398909876.0,"Diluted EPS":0.04,"Basic EPS":0.04,"Diluted NI Availto Com Stockholders":17701125.0,"Net Income Common Stockholders":17701125.0,"Net Income":17701125.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":17701125.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":17701125.0,"Tax Provision":0.0,"Pretax Income":17701125.0,"Other Income Expense":24651867.0,"Other Non Operating Income Expenses":521307.0,"Special Income Charges":-5211824.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Write Off":5211824.0,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":29342384.0,"Net Non Operating Interest Income Expense":-352582.0,"Total Other Finance Cost":352582.0,"Interest Expense Non Operating":null,"Operating Income":-6598160.0,"Operating Expense":6698406.0,"Selling General And Administration":6698406.0,"Gross Profit":100246.0,"Cost Of Revenue":1968184.0,"Total Revenue":2068430.0,"Operating Revenue":2068430.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10228229.0,"Total Unusual Items":-65625855.0,"Total Unusual Items Excluding Goodwill":-65625855.0,"Net Income From Continuing Operation Net Minority Interest":-76135904.0,"Reconciled Depreciation":5102.0,"Reconciled Cost Of Revenue":7346704.0,"EBITDA":-75854084.0,"EBIT":-75859186.0,"Net Interest Income":-276718.0,"Interest Expense":276718.0,"Normalized Income":-10510049.0,"Net Income From Continuing And Discontinued Operation":-76135904.0,"Total Expenses":18075250.0,"Total Operating Income As Reported":-10513285.0,"Diluted Average Shares":240575350.0,"Basic Average Shares":240575350.0,"Diluted EPS":-0.32,"Basic EPS":-0.32,"Diluted NI Availto Com Stockholders":-76135904.0,"Net Income Common Stockholders":-76135904.0,"Net Income":-76135904.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-76135904.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-76135904.0,"Tax Provision":0.0,"Pretax Income":-76135904.0,"Other Income Expense":-65345901.0,"Other Non Operating Income Expenses":279954.0,"Special Income Charges":870000.0,"Gain On Sale Of Business":null,"Other Special Charges":-870000.0,"Write Off":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":-66495855.0,"Net Non Operating Interest Income Expense":-276718.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":276718.0,"Operating Income":-10513285.0,"Operating Expense":10728546.0,"Selling General And Administration":10728546.0,"Gross Profit":215261.0,"Cost Of Revenue":7346704.0,"Total Revenue":7561965.0,"Operating Revenue":7561965.0},"2025-12-31":{"Tax Effect Of Unusual Items":-45678178.35,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-31096638.0,"Total Unusual Items":-217515135.0,"Total Unusual Items Excluding Goodwill":-217515135.0,"Net Income From Continuing Operation Net Minority Interest":-232441725.0,"Reconciled Depreciation":574642.0,"Reconciled Cost Of Revenue":11516342.0,"EBITDA":-248611773.0,"EBIT":-249186415.0,"Net Interest Income":-421747.0,"Interest Expense":null,"Normalized Income":-60604768.35,"Net Income From Continuing And Discontinued Operation":-232450599.0,"Total Expenses":24727525.0,"Total Operating Income As Reported":-48393789.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-232450599.0,"Net Income Common Stockholders":-232450599.0,"Net Income":-232450599.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-232450599.0,"Net Income Discontinuous Operations":-8874.0,"Net Income Continuous Operations":-232441725.0,"Tax Provision":48948.0,"Pretax Income":-232392777.0,"Other Income Expense":-217431471.0,"Other Non Operating Income Expenses":83664.0,"Special Income Charges":-33854230.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-183660905.0,"Net Non Operating Interest Income Expense":-421747.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":-14539559.0,"Operating Expense":13211183.0,"Selling General And Administration":13211183.0,"Gross Profit":-1328376.0,"Cost Of Revenue":11516342.0,"Total Revenue":10187966.0,"Operating Revenue":10187966.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":13017996.0,"Total Unusual Items":-18639017.0,"Total Unusual Items Excluding Goodwill":-18639017.0,"Net Income From Continuing Operation Net Minority Interest":-25844218.0,"Reconciled Depreciation":577037.0,"Reconciled Cost Of Revenue":5496377.0,"EBITDA":-5621021.0,"EBIT":-6198058.0,"Net Interest Income":-1095133.0,"Interest Expense":null,"Normalized Income":-7205201.0,"Net Income From Continuing And Discontinued Operation":-25844218.0,"Total Expenses":11498585.0,"Total Operating Income As Reported":-6198058.0,"Diluted Average Shares":44729967.0,"Basic Average Shares":44729967.0,"Diluted EPS":-0.58,"Basic EPS":-0.58,"Diluted NI Availto Com Stockholders":-25844218.0,"Net Income Common Stockholders":-25844218.0,"Net Income":-25844218.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-25844218.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-25844218.0,"Tax Provision":0.0,"Pretax Income":-25844218.0,"Other Income Expense":-18551027.0,"Other Non Operating Income Expenses":87990.0,"Special Income Charges":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-18639017.0,"Net Non Operating Interest Income Expense":-1095133.0,"Total Other Finance Cost":1095133.0,"Interest Expense Non Operating":null,"Operating Income":-6198058.0,"Operating Expense":6002208.0,"Selling General And Administration":6002208.0,"Gross Profit":-195850.0,"Cost Of Revenue":5496377.0,"Total Revenue":5300527.0,"Operating Revenue":5300527.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-1863601.0,"Total Unusual Items":1231774.0,"Total Unusual Items Excluding Goodwill":1231774.0,"Net Income From Continuing Operation Net Minority Interest":-1169519.0,"Reconciled Depreciation":574709.0,"Reconciled Cost Of Revenue":6333350.0,"EBITDA":-631827.0,"EBIT":-1206536.0,"Net Interest Income":-1276726.0,"Interest Expense":null,"Normalized Income":-2401293.0,"Net Income From Continuing And Discontinued Operation":-1169519.0,"Total Expenses":8785182.0,"Total Operating Income As Reported":-1206536.0,"Diluted Average Shares":3044744.0,"Basic Average Shares":3044744.0,"Diluted EPS":-0.38,"Basic EPS":-0.38,"Diluted NI Availto Com Stockholders":-1169519.0,"Net Income Common Stockholders":-1169519.0,"Net Income":-1169519.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-1169519.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-1169519.0,"Tax Provision":0.0,"Pretax Income":-1169519.0,"Other Income Expense":1313743.0,"Other Non Operating Income Expenses":81969.0,"Special Income Charges":1231774.0,"Gain On Sale Of Business":1231774.0,"Other Special Charges":null,"Write Off":0.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1276726.0,"Total Other Finance Cost":1276726.0,"Interest Expense Non Operating":null,"Operating Income":-1206536.0,"Operating Expense":2451832.0,"Selling General And Administration":2451832.0,"Gross Profit":1245296.0,"Cost Of Revenue":6333350.0,"Total Revenue":7578646.0,"Operating Revenue":7578646.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":1288804.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":3044744.0,"Basic Average Shares":3044744.0,"Diluted EPS":-0.84,"Basic EPS":-0.84,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":1288804.0,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Other Special Charges":0.0,"Write Off":null,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-5006197.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":50610643.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":351658.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":11003483.0,"Beginning Cash Position":7546486.0,"Changes In Cash":3456997.0,"Financing Cash Flow":49960643.0,"Cash Flow From Continuing Financing Activities":49960643.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":50610643.0,"Common Stock Payments":0.0,"Common Stock Issuance":50610643.0,"Net Issuance Payments Of Debt":-650000.0,"Net Short Term Debt Issuance":-650000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-41497449.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-41497449.0,"Net Other Investing Changes":38612.0,"Net Investment Purchase And Sale":-41536061.0,"Sale Of Investment":120028373.0,"Purchase Of Investment":-161564434.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-5006197.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-5006197.0,"Change In Working Capital":-562118.0,"Change In Payables And Accrued Expense":-1095998.0,"Change In Accrued Expense":33154.0,"Change In Payable":-1129152.0,"Change In Account Payable":-1129152.0,"Change In Prepaid Assets":409133.0,"Change In Inventory":1594300.0,"Change In Receivables":-1469553.0,"Changes In Account Receivables":-1469553.0,"Other Non Cash Items":-29324807.0,"Stock Based Compensation":356936.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":-41.0,"Depreciation And Amortization":-41.0,"Operating Gains Losses":-225482.0,"Net Income From Continuing Operations":17701125.0},"2026-03-31":{"Free Cash Flow":-4691568.0,"Repurchase Of Capital Stock":-1000000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":165360897.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":199629.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":7546486.0,"Beginning Cash Position":58501108.0,"Changes In Cash":-50954622.0,"Financing Cash Flow":162745897.0,"Cash Flow From Continuing Financing Activities":162745897.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":164360897.0,"Common Stock Payments":-1000000.0,"Common Stock Issuance":165360897.0,"Net Issuance Payments Of Debt":-1615000.0,"Net Short Term Debt Issuance":-1615000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-209008951.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-209008951.0,"Net Other Investing Changes":37646.0,"Net Investment Purchase And Sale":-209046597.0,"Sale Of Investment":192902626.0,"Purchase Of Investment":-401949223.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-4691568.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-4691568.0,"Change In Working Capital":-197762.0,"Change In Payables And Accrued Expense":-1195948.0,"Change In Accrued Expense":-1244749.0,"Change In Payable":48801.0,"Change In Account Payable":48801.0,"Change In Prepaid Assets":706642.0,"Change In Inventory":325798.0,"Change In Receivables":-34254.0,"Changes In Account Receivables":-34254.0,"Other Non Cash Items":66501944.0,"Stock Based Compensation":5141071.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":5102.0,"Depreciation And Amortization":5102.0,"Operating Gains Losses":-6019.0,"Net Income From Continuing Operations":-76135904.0},"2025-12-31":{"Free Cash Flow":295605026.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":118038442.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":688961.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":58501108.0,"Beginning Cash Position":23712463.0,"Changes In Cash":34788645.0,"Financing Cash Flow":118348442.0,"Cash Flow From Continuing Financing Activities":118348442.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":118038442.0,"Common Stock Payments":null,"Common Stock Issuance":118038442.0,"Net Issuance Payments Of Debt":310000.0,"Net Short Term Debt Issuance":310000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-73865519.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-73865519.0,"Net Other Investing Changes":36743.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-999999.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-9694278.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-9694278.0,"Change In Working Capital":-6045274.0,"Change In Payables And Accrued Expense":891147.0,"Change In Accrued Expense":-256051.0,"Change In Payable":1147198.0,"Change In Account Payable":1147198.0,"Change In Prepaid Assets":-1454175.0,"Change In Inventory":-4603228.0,"Change In Receivables":-879018.0,"Changes In Account Receivables":-879018.0,"Other Non Cash Items":183660905.0,"Stock Based Compensation":7811818.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":574642.0,"Depreciation And Amortization":574642.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-232450599.0},"2025-09-30":{"Free Cash Flow":-306919166.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-3380.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":329852895.0,"Capital Expenditure":-305299304.0,"Interest Paid Supplemental Data":308529.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":23712463.0,"Beginning Cash Position":696252.0,"Changes In Cash":23016211.0,"Financing Cash Flow":329899515.0,"Cash Flow From Continuing Financing Activities":329899515.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":329852895.0,"Common Stock Payments":null,"Common Stock Issuance":329852895.0,"Net Issuance Payments Of Debt":46620.0,"Net Short Term Debt Issuance":50000.0,"Net Long Term Debt Issuance":-3380.0,"Long Term Debt Payments":-3380.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-305263442.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-305263442.0,"Net Other Investing Changes":35862.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-1619862.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-1619862.0,"Change In Working Capital":2458595.0,"Change In Payables And Accrued Expense":253055.0,"Change In Accrued Expense":386438.0,"Change In Payable":-133383.0,"Change In Account Payable":-133383.0,"Change In Prepaid Assets":431208.0,"Change In Inventory":941992.0,"Change In Receivables":832340.0,"Changes In Account Receivables":832340.0,"Other Non Cash Items":18889017.0,"Stock Based Compensation":2299705.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":577037.0,"Depreciation And Amortization":577037.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-25844216.0},"2025-06-30":{"Free Cash Flow":-661261.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-126371.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2051.0,"Interest Paid Supplemental Data":419545.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":696252.0,"Beginning Cash Position":434427.0,"Changes In Cash":261825.0,"Financing Cash Flow":478629.0,"Cash Flow From Continuing Financing Activities":318692.0,"Net Other Financing Charges":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":318692.0,"Net Short Term Debt Issuance":605000.0,"Net Long Term Debt Issuance":-126371.0,"Long Term Debt Payments":-126371.0,"Long Term Debt Issuance":null,"Investing Cash Flow":442406.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":442406.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":-2051.0,"Purchase Of PPE":-2051.0,"Operating Cash Flow":-659210.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-659210.0,"Change In Working Capital":740174.0,"Change In Payables And Accrued Expense":1008300.0,"Change In Accrued Expense":393622.0,"Change In Payable":614678.0,"Change In Account Payable":614678.0,"Change In Prepaid Assets":-37265.0,"Change In Inventory":242264.0,"Change In Receivables":-473125.0,"Changes In Account Receivables":-473125.0,"Other Non Cash Items":250000.0,"Stock Based Compensation":177201.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":574709.0,"Depreciation And Amortization":574709.0,"Operating Gains Losses":null,"Net Income From Continuing Operations":-1169520.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-159937.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-157.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-159937.0,"Net Common Stock Issuance":null,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-159937.0,"Long Term Debt Payments":-159937.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":null,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-40482.0,"Issuance Of Debt":3750000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-40482.0,"Long Term Debt Payments":-40482.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}