{"ticker":"ORGO","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":128674548.0,"Share Issued":128674548.0,"Total Debt":66950000.0,"Tangible Book Value":116492000.0,"Invested Capital":148268000.0,"Working Capital":143339000.0,"Net Tangible Assets":256356000.0,"Capital Lease Obligations":66950000.0,"Common Stock Equity":148268000.0,"Preferred Stock Equity":139864000.0,"Total Capitalization":288132000.0,"Total Equity Gross Minority Interest":288132000.0,"Stockholders Equity":288132000.0,"Retained Earnings":-152501000.0,"Additional Paid In Capital":300756000.0,"Capital Stock":139877000.0,"Common Stock":13000.0,"Preferred Stock":139864000.0,"Total Liabilities Net Minority Interest":118314000.0,"Total Non Current Liabilities Net Minority Interest":61351000.0,"Other Non Current Liabilities":3714000.0,"Long Term Debt And Capital Lease Obligation":57637000.0,"Long Term Capital Lease Obligation":57637000.0,"Current Liabilities":56963000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":9313000.0,"Current Capital Lease Obligation":9313000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":47650000.0,"Current Accrued Expenses":18359000.0,"Payables":29291000.0,"Total Tax Payable":null,"Accounts Payable":29291000.0,"Total Assets":406446000.0,"Total Non Current Assets":206144000.0,"Other Non Current Assets":22925000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Goodwill And Other Intangible Assets":31776000.0,"Other Intangible Assets":3004000.0,"Goodwill":28772000.0,"Net PPE":151443000.0,"Accumulated Depreciation":null,"Gross PPE":151443000.0,"Leases":null,"Construction In Progress":null,"Other Properties":151443000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":200302000.0,"Other Current Assets":19628000.0,"Assets Held For Sale Current":3613000.0,"Restricted Cash":747000.0,"Prepaid Assets":null,"Inventory":29280000.0,"Finished Goods":15310000.0,"Work In Process":725000.0,"Raw Materials":13245000.0,"Receivables":100937000.0,"Accounts Receivable":100937000.0,"Allowance For Doubtful Accounts Receivable":-9945000.0,"Gross Accounts Receivable":110882000.0,"Cash Cash Equivalents And Short Term Investments":46097000.0,"Cash And Cash Equivalents":46097000.0},"2026-03-31":{"Treasury Shares Number":728548.0,"Ordinary Shares Number":128674548.0,"Share Issued":129403096.0,"Total Debt":70861000.0,"Tangible Book Value":212346000.0,"Invested Capital":244555000.0,"Working Capital":192480000.0,"Net Tangible Assets":349138000.0,"Capital Lease Obligations":70861000.0,"Common Stock Equity":244555000.0,"Preferred Stock Equity":136792000.0,"Total Capitalization":381347000.0,"Total Equity Gross Minority Interest":381347000.0,"Stockholders Equity":381347000.0,"Retained Earnings":-56234000.0,"Additional Paid In Capital":300776000.0,"Capital Stock":136805000.0,"Common Stock":13000.0,"Preferred Stock":136792000.0,"Total Liabilities Net Minority Interest":138645000.0,"Total Non Current Liabilities Net Minority Interest":62624000.0,"Other Non Current Liabilities":1486000.0,"Long Term Debt And Capital Lease Obligation":61138000.0,"Long Term Capital Lease Obligation":61138000.0,"Current Liabilities":76021000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":9723000.0,"Current Capital Lease Obligation":9723000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":66298000.0,"Current Accrued Expenses":37683000.0,"Payables":28615000.0,"Total Tax Payable":null,"Accounts Payable":28615000.0,"Total Assets":519992000.0,"Total Non Current Assets":251491000.0,"Other Non Current Assets":16129000.0,"Non Current Deferred Assets":45333000.0,"Non Current Deferred Taxes Assets":45333000.0,"Goodwill And Other Intangible Assets":32209000.0,"Other Intangible Assets":3437000.0,"Goodwill":28772000.0,"Net PPE":157820000.0,"Accumulated Depreciation":null,"Gross PPE":157820000.0,"Leases":null,"Construction In Progress":null,"Other Properties":157820000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":268501000.0,"Other Current Assets":28644000.0,"Assets Held For Sale Current":2425000.0,"Restricted Cash":720000.0,"Prepaid Assets":null,"Inventory":28425000.0,"Finished Goods":12936000.0,"Work In Process":962000.0,"Raw Materials":14527000.0,"Receivables":116908000.0,"Accounts Receivable":116908000.0,"Allowance For Doubtful Accounts Receivable":-11488000.0,"Gross Accounts Receivable":128396000.0,"Cash Cash Equivalents And Short Term Investments":91379000.0,"Cash And Cash Equivalents":91379000.0},"2025-12-31":{"Treasury Shares Number":728548.0,"Ordinary Shares Number":126951876.0,"Share Issued":127680424.0,"Total Debt":82137000.0,"Tangible Book Value":262212000.0,"Invested Capital":300129000.0,"Working Capital":262064000.0,"Net Tangible Assets":396001000.0,"Capital Lease Obligations":82137000.0,"Common Stock Equity":300129000.0,"Preferred Stock Equity":133789000.0,"Total Capitalization":433918000.0,"Total Equity Gross Minority Interest":433918000.0,"Stockholders Equity":433918000.0,"Retained Earnings":-3078000.0,"Additional Paid In Capital":303194000.0,"Capital Stock":133802000.0,"Common Stock":13000.0,"Preferred Stock":133789000.0,"Total Liabilities Net Minority Interest":164812000.0,"Total Non Current Liabilities Net Minority Interest":64688000.0,"Other Non Current Liabilities":1193000.0,"Long Term Debt And Capital Lease Obligation":63495000.0,"Long Term Capital Lease Obligation":63495000.0,"Current Liabilities":100124000.0,"Other Current Liabilities":1260000.0,"Current Deferred Liabilities":3861000.0,"Current Deferred Revenue":3861000.0,"Current Debt And Capital Lease Obligation":18642000.0,"Current Capital Lease Obligation":18642000.0,"Pensionand Other Post Retirement Benefit Plans Current":42714000.0,"Current Provisions":null,"Payables And Accrued Expenses":33647000.0,"Current Accrued Expenses":1698000.0,"Payables":31949000.0,"Total Tax Payable":0.0,"Accounts Payable":31949000.0,"Total Assets":598730000.0,"Total Non Current Assets":236542000.0,"Other Non Current Assets":9203000.0,"Non Current Deferred Assets":29962000.0,"Non Current Deferred Taxes Assets":29962000.0,"Goodwill And Other Intangible Assets":37917000.0,"Other Intangible Assets":9145000.0,"Goodwill":28772000.0,"Net PPE":159460000.0,"Accumulated Depreciation":-88107000.0,"Gross PPE":247567000.0,"Leases":67866000.0,"Construction In Progress":26743000.0,"Other Properties":83725000.0,"Machinery Furniture Equipment":69233000.0,"Buildings And Improvements":0.0,"Properties":0.0,"Current Assets":362188000.0,"Other Current Assets":7389000.0,"Assets Held For Sale Current":2425000.0,"Restricted Cash":652000.0,"Prepaid Assets":10965000.0,"Inventory":29627000.0,"Finished Goods":14023000.0,"Work In Process":1265000.0,"Raw Materials":14339000.0,"Receivables":217451000.0,"Accounts Receivable":217451000.0,"Allowance For Doubtful Accounts Receivable":-16089000.0,"Gross Accounts Receivable":233540000.0,"Cash Cash Equivalents And Short Term Investments":93679000.0,"Cash And Cash Equivalents":93679000.0},"2025-09-30":{"Treasury Shares Number":728548.0,"Ordinary Shares Number":126911442.0,"Share Issued":127639990.0,"Total Debt":40810000.0,"Tangible Book Value":216413000.0,"Invested Capital":255128000.0,"Working Capital":209430000.0,"Net Tangible Assets":347264000.0,"Capital Lease Obligations":40810000.0,"Common Stock Equity":255128000.0,"Preferred Stock Equity":130851000.0,"Total Capitalization":385979000.0,"Total Equity Gross Minority Interest":385979000.0,"Stockholders Equity":385979000.0,"Retained Earnings":-46778000.0,"Additional Paid In Capital":301893000.0,"Capital Stock":130864000.0,"Common Stock":13000.0,"Preferred Stock":130851000.0,"Total Liabilities Net Minority Interest":123848000.0,"Total Non Current Liabilities Net Minority Interest":33529000.0,"Other Non Current Liabilities":2509000.0,"Long Term Debt And Capital Lease Obligation":31020000.0,"Long Term Capital Lease Obligation":31020000.0,"Current Liabilities":90319000.0,"Other Current Liabilities":1252000.0,"Current Deferred Liabilities":2946000.0,"Current Deferred Revenue":2946000.0,"Current Debt And Capital Lease Obligation":9790000.0,"Current Capital Lease Obligation":9790000.0,"Pensionand Other Post Retirement Benefit Plans Current":31413000.0,"Current Provisions":497000.0,"Payables And Accrued Expenses":44421000.0,"Current Accrued Expenses":4026000.0,"Payables":40395000.0,"Total Tax Payable":176000.0,"Accounts Payable":40219000.0,"Total Assets":509827000.0,"Total Non Current Assets":210078000.0,"Other Non Current Assets":14410000.0,"Non Current Deferred Assets":45591000.0,"Non Current Deferred Taxes Assets":45591000.0,"Goodwill And Other Intangible Assets":38715000.0,"Other Intangible Assets":9943000.0,"Goodwill":28772000.0,"Net PPE":111362000.0,"Accumulated Depreciation":-84103000.0,"Gross PPE":195465000.0,"Leases":66727000.0,"Construction In Progress":27542000.0,"Other Properties":33304000.0,"Machinery Furniture Equipment":67892000.0,"Buildings And Improvements":0.0,"Properties":0.0,"Current Assets":299749000.0,"Other Current Assets":22646000.0,"Assets Held For Sale Current":4365000.0,"Restricted Cash":627000.0,"Prepaid Assets":null,"Inventory":39583000.0,"Finished Goods":24367000.0,"Work In Process":1122000.0,"Raw Materials":14094000.0,"Receivables":168783000.0,"Accounts Receivable":168783000.0,"Allowance For Doubtful Accounts Receivable":-13441000.0,"Gross Accounts Receivable":182224000.0,"Cash Cash Equivalents And Short Term Investments":63745000.0,"Cash And Cash Equivalents":63745000.0},"2025-06-30":{"Treasury Shares Number":728548.0,"Ordinary Shares Number":126853536.0,"Share Issued":127582084.0,"Total Debt":40816000.0,"Tangible Book Value":193685000.0,"Invested Capital":233242000.0,"Working Capital":194384000.0,"Net Tangible Assets":321662000.0,"Capital Lease Obligations":40816000.0,"Common Stock Equity":233242000.0,"Preferred Stock Equity":127977000.0,"Total Capitalization":361219000.0,"Total Equity Gross Minority Interest":361219000.0,"Stockholders Equity":361219000.0,"Retained Earnings":-68345000.0,"Additional Paid In Capital":301574000.0,"Capital Stock":127990000.0,"Common Stock":13000.0,"Preferred Stock":127977000.0,"Total Liabilities Net Minority Interest":99909000.0,"Total Non Current Liabilities Net Minority Interest":34070000.0,"Other Non Current Liabilities":3022000.0,"Long Term Debt And Capital Lease Obligation":31048000.0,"Long Term Capital Lease Obligation":31048000.0,"Current Liabilities":65839000.0,"Other Current Liabilities":1291000.0,"Current Deferred Liabilities":2680000.0,"Current Deferred Revenue":2680000.0,"Current Debt And Capital Lease Obligation":9768000.0,"Current Capital Lease Obligation":9768000.0,"Pensionand Other Post Retirement Benefit Plans Current":16624000.0,"Current Provisions":null,"Payables And Accrued Expenses":35476000.0,"Current Accrued Expenses":5578000.0,"Payables":29898000.0,"Total Tax Payable":175000.0,"Accounts Payable":29723000.0,"Total Assets":461128000.0,"Total Non Current Assets":200905000.0,"Other Non Current Assets":8730000.0,"Non Current Deferred Assets":41754000.0,"Non Current Deferred Taxes Assets":41754000.0,"Goodwill And Other Intangible Assets":39557000.0,"Other Intangible Assets":10785000.0,"Goodwill":28772000.0,"Net PPE":110864000.0,"Accumulated Depreciation":-80101000.0,"Gross PPE":190965000.0,"Leases":66773000.0,"Construction In Progress":23936000.0,"Other Properties":35257000.0,"Machinery Furniture Equipment":64999000.0,"Buildings And Improvements":0.0,"Properties":0.0,"Current Assets":260223000.0,"Other Current Assets":27777000.0,"Assets Held For Sale Current":5287000.0,"Restricted Cash":659000.0,"Prepaid Assets":null,"Inventory":33042000.0,"Finished Goods":18298000.0,"Work In Process":825000.0,"Raw Materials":13919000.0,"Receivables":120382000.0,"Accounts Receivable":120382000.0,"Allowance For Doubtful Accounts Receivable":-11153000.0,"Gross Accounts Receivable":131535000.0,"Cash Cash Equivalents And Short Term Investments":73076000.0,"Cash And Cash Equivalents":73076000.0},"2025-03-31":{"Treasury Shares Number":728548.0,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":1173000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":24805000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":175000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-76369000.0,"Gross PPE":null,"Leases":63683000.0,"Construction In Progress":23764000.0,"Other Properties":null,"Machinery Furniture Equipment":64440000.0,"Buildings And Improvements":0.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":1450000.0,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":23836000.0,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":4286000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-72949000.0,"Gross PPE":null,"Leases":63342000.0,"Construction In Progress":21887000.0,"Other Properties":null,"Machinery Furniture Equipment":63248000.0,"Buildings And Improvements":13600000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Restricted Cash":null,"Prepaid Assets":8461000.0,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":475200.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-46781000.0,"Total Unusual Items":1188000.0,"Total Unusual Items Excluding Goodwill":1188000.0,"Net Income From Continuing Operation Net Minority Interest":-96267000.0,"Reconciled Depreciation":6587000.0,"Reconciled Cost Of Revenue":23673000.0,"EBITDA":-45593000.0,"EBIT":-52180000.0,"Net Interest Income":138000.0,"Interest Expense":null,"Interest Income":138000.0,"Normalized Income":-96979800.0,"Net Income From Continuing And Discontinued Operation":-96267000.0,"Total Expenses":94985000.0,"Total Operating Income As Reported":-50992000.0,"Diluted Average Shares":128674548.0,"Basic Average Shares":128674548.0,"Diluted EPS":-0.77,"Basic EPS":-0.77,"Diluted NI Availto Com Stockholders":-99339000.0,"Net Income Common Stockholders":-99339000.0,"Otherunder Preferred Stock Dividend":170000.0,"Preferred Stock Dividends":2902000.0,"Net Income":-96267000.0,"Net Income Including Noncontrolling Interests":-96267000.0,"Net Income Continuous Operations":-96267000.0,"Tax Provision":45387000.0,"Pretax Income":-50880000.0,"Other Income Expense":1162000.0,"Other Non Operating Income Expenses":-26000.0,"Special Income Charges":1188000.0,"Write Off":null,"Impairment Of Capital Assets":-1188000.0,"Net Non Operating Interest Income Expense":138000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":138000.0,"Operating Income":-52180000.0,"Operating Expense":71312000.0,"Other Operating Expenses":-950000.0,"Research And Development":18297000.0,"Selling General And Administration":53965000.0,"Gross Profit":19132000.0,"Cost Of Revenue":23673000.0,"Total Revenue":42805000.0,"Operating Revenue":42805000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.22,"Normalized EBITDA":-56521000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-53156000.0,"Reconciled Depreciation":12370000.0,"Reconciled Cost Of Revenue":25772000.0,"EBITDA":-56521000.0,"EBIT":-68891000.0,"Net Interest Income":380000.0,"Interest Expense":null,"Interest Income":380000.0,"Normalized Income":-53156000.0,"Net Income From Continuing And Discontinued Operation":-53156000.0,"Total Expenses":105141000.0,"Total Operating Income As Reported":-68891000.0,"Diluted Average Shares":127797013.0,"Basic Average Shares":127797013.0,"Diluted EPS":-0.44,"Basic EPS":-0.44,"Diluted NI Availto Com Stockholders":-56159000.0,"Net Income Common Stockholders":-56159000.0,"Otherunder Preferred Stock Dividend":159000.0,"Preferred Stock Dividends":2844000.0,"Net Income":-53156000.0,"Net Income Including Noncontrolling Interests":-53156000.0,"Net Income Continuous Operations":-53156000.0,"Tax Provision":-15317000.0,"Pretax Income":-68473000.0,"Other Income Expense":38000.0,"Other Non Operating Income Expenses":38000.0,"Special Income Charges":0.0,"Write Off":0.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":380000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":380000.0,"Operating Income":-68891000.0,"Operating Expense":79369000.0,"Other Operating Expenses":-978000.0,"Research And Development":15161000.0,"Selling General And Administration":65186000.0,"Gross Profit":10478000.0,"Cost Of Revenue":25772000.0,"Total Revenue":36250000.0,"Operating Revenue":36250000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-603376.795371,"Tax Rate For Calcs":0.311019,"Normalized EBITDA":74182000.0,"Total Unusual Items":-1940000.0,"Total Unusual Items Excluding Goodwill":-1940000.0,"Net Income From Continuing Operation Net Minority Interest":43700000.0,"Reconciled Depreciation":7013000.0,"Reconciled Cost Of Revenue":49918000.0,"EBITDA":72242000.0,"EBIT":65229000.0,"Net Interest Income":236000.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":45036623.204629,"Net Income From Continuing And Discontinued Operation":43700000.0,"Total Expenses":159842000.0,"Total Operating Income As Reported":63289000.0,"Diluted Average Shares":132206983.0,"Basic Average Shares":126913293.0,"Diluted EPS":0.24,"Basic EPS":0.25,"Diluted NI Availto Com Stockholders":35122000.0,"Net Income Common Stockholders":35122000.0,"Otherunder Preferred Stock Dividend":5790000.0,"Preferred Stock Dividends":2788000.0,"Net Income":43700000.0,"Net Income Including Noncontrolling Interests":43700000.0,"Net Income Continuous Operations":43700000.0,"Tax Provision":19727000.0,"Pretax Income":63427000.0,"Other Income Expense":-2038000.0,"Other Non Operating Income Expenses":-98000.0,"Special Income Charges":-1940000.0,"Write Off":0.0,"Impairment Of Capital Assets":1940000.0,"Net Non Operating Interest Income Expense":236000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":65229000.0,"Operating Expense":109924000.0,"Other Operating Expenses":-536000.0,"Research And Development":10286000.0,"Selling General And Administration":100174000.0,"Gross Profit":175153000.0,"Cost Of Revenue":49918000.0,"Total Revenue":225071000.0,"Operating Revenue":225071000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-193620.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":29558000.0,"Total Unusual Items":-922000.0,"Total Unusual Items Excluding Goodwill":-922000.0,"Net Income From Continuing Operation Net Minority Interest":21567000.0,"Reconciled Depreciation":6987000.0,"Reconciled Cost Of Revenue":36251000.0,"EBITDA":28636000.0,"EBIT":21649000.0,"Net Interest Income":415000.0,"Interest Expense":null,"Interest Income":415000.0,"Normalized Income":22295380.0,"Net Income From Continuing And Discontinued Operation":21567000.0,"Total Expenses":128838000.0,"Total Operating Income As Reported":20727000.0,"Diluted Average Shares":130848995.0,"Basic Average Shares":126881709.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":14525000.0,"Net Income Common Stockholders":14525000.0,"Otherunder Preferred Stock Dividend":4308000.0,"Preferred Stock Dividends":2734000.0,"Net Income":21567000.0,"Net Income Including Noncontrolling Interests":21567000.0,"Net Income Continuous Operations":21567000.0,"Tax Provision":-407000.0,"Pretax Income":21160000.0,"Other Income Expense":-904000.0,"Other Non Operating Income Expenses":18000.0,"Special Income Charges":-922000.0,"Write Off":0.0,"Impairment Of Capital Assets":922000.0,"Net Non Operating Interest Income Expense":415000.0,"Total Other Finance Cost":-415000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":415000.0,"Operating Income":21649000.0,"Operating Expense":92587000.0,"Other Operating Expenses":-377000.0,"Research And Development":13221000.0,"Selling General And Administration":79743000.0,"Gross Profit":114236000.0,"Cost Of Revenue":36251000.0,"Total Revenue":150487000.0,"Operating Revenue":150487000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-360295.081967,"Tax Rate For Calcs":0.206355,"Normalized EBITDA":-2429000.0,"Total Unusual Items":-1746000.0,"Total Unusual Items Excluding Goodwill":-1746000.0,"Net Income From Continuing Operation Net Minority Interest":-9392000.0,"Reconciled Depreciation":6655000.0,"Reconciled Cost Of Revenue":27630000.0,"EBITDA":-4175000.0,"EBIT":-10830000.0,"Net Interest Income":669000.0,"Interest Expense":null,"Interest Income":669000.0,"Normalized Income":-8006295.081967,"Net Income From Continuing And Discontinued Operation":-9392000.0,"Total Expenses":111609000.0,"Total Operating Income As Reported":-12576000.0,"Diluted Average Shares":126853536.0,"Basic Average Shares":126853536.0,"Diluted EPS":-0.1,"Basic EPS":-0.1,"Diluted NI Availto Com Stockholders":-12202000.0,"Net Income Common Stockholders":-12202000.0,"Otherunder Preferred Stock Dividend":129000.0,"Preferred Stock Dividends":2681000.0,"Net Income":-9392000.0,"Net Income Including Noncontrolling Interests":-9392000.0,"Net Income Continuous Operations":-9392000.0,"Tax Provision":-2442000.0,"Pretax Income":-11834000.0,"Other Income Expense":-1673000.0,"Other Non Operating Income Expenses":73000.0,"Special Income Charges":-1746000.0,"Write Off":0.0,"Impairment Of Capital Assets":1746000.0,"Net Non Operating Interest Income Expense":669000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":669000.0,"Operating Income":-10830000.0,"Operating Expense":83979000.0,"Other Operating Expenses":-226000.0,"Research And Development":10395000.0,"Selling General And Administration":73810000.0,"Gross Profit":73149000.0,"Cost Of Revenue":27630000.0,"Total Revenue":100779000.0,"Operating Revenue":100779000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":961000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":6567000.0,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":961000.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":-61000.0,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Write Off":null,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":-61000.0,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Research And Development":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-32753000.0,"Repayment Of Debt":-348000.0,"Capital Expenditure":-1100000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":46844000.0,"Beginning Cash Position":92099000.0,"Changes In Cash":-45255000.0,"Financing Cash Flow":-12502000.0,"Cash Flow From Continuing Financing Activities":-12502000.0,"Net Other Financing Charges":-12154000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-348000.0,"Net Long Term Debt Issuance":-348000.0,"Long Term Debt Payments":-348000.0,"Investing Cash Flow":-1100000.0,"Cash Flow From Continuing Investing Activities":-1100000.0,"Net PPE Purchase And Sale":-1100000.0,"Purchase Of PPE":-1100000.0,"Operating Cash Flow":-31653000.0,"Cash Flow From Continuing Operating Activities":-31653000.0,"Change In Working Capital":8092000.0,"Change In Other Working Capital":-1380000.0,"Change In Other Current Liabilities":297000.0,"Change In Payables And Accrued Expense":-9195000.0,"Change In Accrued Expense":-9800000.0,"Change In Payable":605000.0,"Change In Account Payable":605000.0,"Change In Prepaid Assets":6465000.0,"Change In Inventory":-3082000.0,"Change In Receivables":14987000.0,"Changes In Account Receivables":14987000.0,"Other Non Cash Items":1359000.0,"Stock Based Compensation":3052000.0,"Provisionand Write Offof Assets":984000.0,"Asset Impairment Charge":-1188000.0,"Deferred Tax":45333000.0,"Deferred Income Tax":45333000.0,"Depreciation Amortization Depletion":6587000.0,"Depreciation And Amortization":6587000.0,"Amortization Cash Flow":433000.0,"Amortization Of Intangibles":433000.0,"Depreciation":6154000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":395000.0,"Net Income From Continuing Operations":-96267000.0},"2026-03-31":{"Free Cash Flow":17981000.0,"Repayment Of Debt":-9840000.0,"Capital Expenditure":-3146000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":92099000.0,"Beginning Cash Position":94331000.0,"Changes In Cash":-2232000.0,"Financing Cash Flow":-20213000.0,"Cash Flow From Continuing Financing Activities":-20213000.0,"Net Other Financing Charges":-10373000.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-9840000.0,"Net Long Term Debt Issuance":-9840000.0,"Long Term Debt Payments":-9840000.0,"Investing Cash Flow":-3146000.0,"Cash Flow From Continuing Investing Activities":-3146000.0,"Net PPE Purchase And Sale":-3146000.0,"Purchase Of PPE":-3146000.0,"Operating Cash Flow":21127000.0,"Cash Flow From Continuing Operating Activities":21127000.0,"Change In Working Capital":70526000.0,"Change In Other Working Capital":-2400000.0,"Change In Other Current Liabilities":293000.0,"Change In Payables And Accrued Expense":-21484000.0,"Change In Accrued Expense":-19481000.0,"Change In Payable":-2003000.0,"Change In Account Payable":-2003000.0,"Change In Prepaid Assets":-1655000.0,"Change In Inventory":-8730000.0,"Change In Receivables":104502000.0,"Changes In Account Receivables":104502000.0,"Other Non Cash Items":7081000.0,"Stock Based Compensation":3636000.0,"Provisionand Write Offof Assets":-3959000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-15371000.0,"Deferred Income Tax":-15371000.0,"Depreciation Amortization Depletion":12370000.0,"Depreciation And Amortization":12370000.0,"Amortization Cash Flow":5708000.0,"Amortization Of Intangibles":5708000.0,"Depreciation":6662000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-53156000.0},"2025-12-31":{"Free Cash Flow":34768000.0,"Repayment Of Debt":-302000.0,"Capital Expenditure":-4652000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":1260000.0,"End Cash Position":94331000.0,"Beginning Cash Position":64372000.0,"Changes In Cash":29959000.0,"Financing Cash Flow":-4809000.0,"Cash Flow From Continuing Financing Activities":-4809000.0,"Net Other Financing Charges":-4509000.0,"Proceeds From Stock Option Exercised":2000.0,"Net Issuance Payments Of Debt":-302000.0,"Net Long Term Debt Issuance":-302000.0,"Long Term Debt Payments":-302000.0,"Investing Cash Flow":-4652000.0,"Cash Flow From Continuing Investing Activities":-4652000.0,"Net PPE Purchase And Sale":-4652000.0,"Purchase Of PPE":-4652000.0,"Operating Cash Flow":39420000.0,"Cash Flow From Continuing Operating Activities":39420000.0,"Change In Working Capital":-43668000.0,"Change In Other Working Capital":-2189000.0,"Change In Other Current Liabilities":-1308000.0,"Change In Payables And Accrued Expense":11153000.0,"Change In Accrued Expense":12324000.0,"Change In Payable":-1171000.0,"Change In Account Payable":-1171000.0,"Change In Prepaid Assets":3115000.0,"Change In Inventory":-2961000.0,"Change In Receivables":-51478000.0,"Changes In Account Receivables":-51478000.0,"Other Non Cash Items":7557000.0,"Stock Based Compensation":4324000.0,"Provisionand Write Offof Assets":2810000.0,"Asset Impairment Charge":1940000.0,"Deferred Tax":15629000.0,"Deferred Income Tax":15629000.0,"Depreciation Amortization Depletion":7013000.0,"Depreciation And Amortization":7013000.0,"Amortization Cash Flow":798000.0,"Amortization Of Intangibles":798000.0,"Depreciation":6215000.0,"Operating Gains Losses":115000.0,"Gain Loss On Sale Of PPE":115000.0,"Net Income From Continuing Operations":43700000.0},"2025-09-30":{"Free Cash Flow":844000.0,"Repayment Of Debt":-296000.0,"Capital Expenditure":-2235000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":295000.0,"End Cash Position":64372000.0,"Beginning Cash Position":73735000.0,"Changes In Cash":-9363000.0,"Financing Cash Flow":-10207000.0,"Cash Flow From Continuing Financing Activities":-10207000.0,"Net Other Financing Charges":-10041000.0,"Proceeds From Stock Option Exercised":130000.0,"Net Issuance Payments Of Debt":-296000.0,"Net Long Term Debt Issuance":-296000.0,"Long Term Debt Payments":-296000.0,"Investing Cash Flow":-2235000.0,"Cash Flow From Continuing Investing Activities":-2235000.0,"Net PPE Purchase And Sale":-2235000.0,"Purchase Of PPE":-2235000.0,"Operating Cash Flow":3079000.0,"Cash Flow From Continuing Operating Activities":3079000.0,"Change In Working Capital":-29880000.0,"Change In Other Working Capital":-2155000.0,"Change In Other Current Liabilities":1432000.0,"Change In Payables And Accrued Expense":10949000.0,"Change In Accrued Expense":11943000.0,"Change In Payable":-994000.0,"Change In Account Payable":-994000.0,"Change In Prepaid Assets":9644000.0,"Change In Inventory":938000.0,"Change In Receivables":-50688000.0,"Changes In Account Receivables":-50688000.0,"Other Non Cash Items":1939000.0,"Stock Based Compensation":3065000.0,"Provisionand Write Offof Assets":2287000.0,"Asset Impairment Charge":922000.0,"Deferred Tax":-3837000.0,"Deferred Income Tax":-3837000.0,"Depreciation Amortization Depletion":6987000.0,"Depreciation And Amortization":6987000.0,"Amortization Cash Flow":842000.0,"Amortization Of Intangibles":842000.0,"Depreciation":6145000.0,"Operating Gains Losses":29000.0,"Gain Loss On Sale Of PPE":29000.0,"Net Income From Continuing Operations":21567000.0},"2025-06-30":{"Free Cash Flow":-36511000.0,"Repayment Of Debt":-288000.0,"Capital Expenditure":-3638000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":3641000.0,"End Cash Position":73735000.0,"Beginning Cash Position":110534000.0,"Changes In Cash":-36799000.0,"Financing Cash Flow":-288000.0,"Cash Flow From Continuing Financing Activities":-288000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Issuance Payments Of Debt":-288000.0,"Net Long Term Debt Issuance":-288000.0,"Long Term Debt Payments":-288000.0,"Investing Cash Flow":-3638000.0,"Cash Flow From Continuing Investing Activities":-3638000.0,"Net PPE Purchase And Sale":-3638000.0,"Purchase Of PPE":-3638000.0,"Operating Cash Flow":-32873000.0,"Cash Flow From Continuing Operating Activities":-32873000.0,"Change In Working Capital":-38120000.0,"Change In Other Working Capital":-2110000.0,"Change In Other Current Liabilities":34000.0,"Change In Payables And Accrued Expense":-1760000.0,"Change In Accrued Expense":-5893000.0,"Change In Payable":4133000.0,"Change In Account Payable":4133000.0,"Change In Prepaid Assets":-7819000.0,"Change In Inventory":-7160000.0,"Change In Receivables":-19305000.0,"Changes In Account Receivables":-19305000.0,"Other Non Cash Items":2454000.0,"Stock Based Compensation":2542000.0,"Provisionand Write Offof Assets":2243000.0,"Asset Impairment Charge":1746000.0,"Deferred Tax":-1026000.0,"Deferred Income Tax":-1026000.0,"Depreciation Amortization Depletion":6655000.0,"Depreciation And Amortization":6655000.0,"Amortization Cash Flow":841000.0,"Amortization Of Intangibles":841000.0,"Depreciation":5814000.0,"Operating Gains Losses":25000.0,"Gain Loss On Sale Of PPE":25000.0,"Net Income From Continuing Operations":-9392000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":150000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":19000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":865000.0,"Income Tax Paid Supplemental Data":1472000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":911000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}