{"ticker":"ORMP","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":40926081.0,"Share Issued":40926081.0,"Total Debt":761000.0,"Tangible Book Value":238276000.0,"Invested Capital":238276000.0,"Working Capital":57587000.0,"Net Tangible Assets":238276000.0,"Capital Lease Obligations":761000.0,"Common Stock Equity":238276000.0,"Total Capitalization":238276000.0,"Total Equity Gross Minority Interest":238276000.0,"Minority Interest":null,"Stockholders Equity":238276000.0,"Retained Earnings":-85121000.0,"Additional Paid In Capital":322906000.0,"Capital Stock":491000.0,"Common Stock":491000.0,"Total Liabilities Net Minority Interest":30571000.0,"Total Non Current Liabilities Net Minority Interest":20008000.0,"Other Non Current Liabilities":null,"Employee Benefits":40000.0,"Non Current Pension And Other Postretirement Benefit Plans":40000.0,"Tradeand Other Payables Non Current":198000.0,"Non Current Deferred Liabilities":19277000.0,"Non Current Deferred Revenue":1530000.0,"Non Current Deferred Taxes Liabilities":17747000.0,"Long Term Debt And Capital Lease Obligation":493000.0,"Long Term Capital Lease Obligation":493000.0,"Current Liabilities":10563000.0,"Current Deferred Liabilities":1471000.0,"Current Deferred Revenue":1471000.0,"Current Debt And Capital Lease Obligation":268000.0,"Current Capital Lease Obligation":268000.0,"Line Of Credit":null,"Payables And Accrued Expenses":8824000.0,"Current Accrued Expenses":1881000.0,"Payables":6943000.0,"Dueto Related Parties Current":0.0,"Dividends Payable":303000.0,"Total Tax Payable":6159000.0,"Income Tax Payable":4640000.0,"Accounts Payable":481000.0,"Total Assets":268847000.0,"Total Non Current Assets":200697000.0,"Defined Pension Benefit":46000.0,"Non Current Prepaid Assets":2000.0,"Non Current Note Receivables":423000.0,"Financial Assets":null,"Investments And Advances":197060000.0,"Other Investments":22492000.0,"Investmentin Financial Assets":72269000.0,"Available For Sale Securities":72269000.0,"Trading Securities":null,"Long Term Equity Investment":102299000.0,"Investmentsin Associatesat Cost":102299000.0,"Investmentsin Subsidiariesat Cost":null,"Investment Properties":1921000.0,"Net PPE":1245000.0,"Gross PPE":1245000.0,"Construction In Progress":null,"Other Properties":1245000.0,"Current Assets":68150000.0,"Other Current Assets":2310000.0,"Receivables":0.0,"Notes Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":65840000.0,"Other Short Term Investments":52638000.0,"Cash And Cash Equivalents":13202000.0,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":39275006.0,"Share Issued":39275006.0,"Total Debt":825000.0,"Tangible Book Value":199744000.0,"Invested Capital":199744000.0,"Working Capital":114185000.0,"Net Tangible Assets":199744000.0,"Capital Lease Obligations":825000.0,"Common Stock Equity":199744000.0,"Total Capitalization":199744000.0,"Total Equity Gross Minority Interest":199744000.0,"Minority Interest":0.0,"Stockholders Equity":199744000.0,"Retained Earnings":-123436000.0,"Additional Paid In Capital":322708000.0,"Capital Stock":472000.0,"Common Stock":472000.0,"Total Liabilities Net Minority Interest":31120000.0,"Total Non Current Liabilities Net Minority Interest":12034000.0,"Other Non Current Liabilities":null,"Employee Benefits":39000.0,"Non Current Pension And Other Postretirement Benefit Plans":39000.0,"Tradeand Other Payables Non Current":275000.0,"Non Current Deferred Liabilities":11180000.0,"Non Current Deferred Revenue":3269000.0,"Non Current Deferred Taxes Liabilities":7911000.0,"Long Term Debt And Capital Lease Obligation":540000.0,"Long Term Capital Lease Obligation":540000.0,"Current Liabilities":19086000.0,"Current Deferred Liabilities":1353000.0,"Current Deferred Revenue":1353000.0,"Current Debt And Capital Lease Obligation":285000.0,"Current Capital Lease Obligation":285000.0,"Line Of Credit":null,"Payables And Accrued Expenses":17448000.0,"Current Accrued Expenses":2472000.0,"Payables":14976000.0,"Dueto Related Parties Current":652000.0,"Dividends Payable":10595000.0,"Total Tax Payable":3286000.0,"Income Tax Payable":3286000.0,"Accounts Payable":443000.0,"Total Assets":230864000.0,"Total Non Current Assets":97593000.0,"Defined Pension Benefit":44000.0,"Non Current Prepaid Assets":2000.0,"Non Current Note Receivables":553000.0,"Financial Assets":null,"Investments And Advances":93737000.0,"Other Investments":null,"Investmentin Financial Assets":22114000.0,"Available For Sale Securities":13743000.0,"Trading Securities":8371000.0,"Long Term Equity Investment":71623000.0,"Investmentsin Associatesat Cost":71623000.0,"Investmentsin Subsidiariesat Cost":null,"Investment Properties":1921000.0,"Net PPE":1336000.0,"Gross PPE":1336000.0,"Construction In Progress":null,"Other Properties":1336000.0,"Current Assets":133271000.0,"Other Current Assets":2741000.0,"Receivables":4636000.0,"Notes Receivable":4636000.0,"Cash Cash Equivalents And Short Term Investments":125894000.0,"Other Short Term Investments":79947000.0,"Cash And Cash Equivalents":45947000.0,"Cash Financial":null},"2025-09-30":{"Ordinary Shares Number":40838226.0,"Share Issued":40838226.0,"Total Debt":860000.0,"Tangible Book Value":203282000.0,"Invested Capital":203282000.0,"Working Capital":129998000.0,"Net Tangible Assets":203282000.0,"Capital Lease Obligations":860000.0,"Common Stock Equity":203282000.0,"Total Capitalization":203282000.0,"Total Equity Gross Minority Interest":202330000.0,"Minority Interest":-952000.0,"Stockholders Equity":203282000.0,"Retained Earnings":-122575000.0,"Additional Paid In Capital":325367000.0,"Capital Stock":490000.0,"Common Stock":490000.0,"Total Liabilities Net Minority Interest":18163000.0,"Total Non Current Liabilities Net Minority Interest":12044000.0,"Other Non Current Liabilities":null,"Employee Benefits":38000.0,"Non Current Pension And Other Postretirement Benefit Plans":38000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":11417000.0,"Non Current Deferred Revenue":3496000.0,"Non Current Deferred Taxes Liabilities":7921000.0,"Long Term Debt And Capital Lease Obligation":589000.0,"Long Term Capital Lease Obligation":589000.0,"Current Liabilities":6119000.0,"Current Deferred Liabilities":986000.0,"Current Deferred Revenue":986000.0,"Current Debt And Capital Lease Obligation":271000.0,"Current Capital Lease Obligation":271000.0,"Line Of Credit":null,"Payables And Accrued Expenses":4862000.0,"Current Accrued Expenses":818000.0,"Payables":4044000.0,"Dueto Related Parties Current":1000.0,"Dividends Payable":null,"Total Tax Payable":3483000.0,"Income Tax Payable":3483000.0,"Accounts Payable":560000.0,"Total Assets":220493000.0,"Total Non Current Assets":84376000.0,"Defined Pension Benefit":40000.0,"Non Current Prepaid Assets":2000.0,"Non Current Note Receivables":1044000.0,"Financial Assets":null,"Investments And Advances":79737000.0,"Other Investments":null,"Investmentin Financial Assets":14934000.0,"Available For Sale Securities":14934000.0,"Trading Securities":null,"Long Term Equity Investment":64803000.0,"Investmentsin Associatesat Cost":64803000.0,"Investmentsin Subsidiariesat Cost":null,"Investment Properties":2122000.0,"Net PPE":1431000.0,"Gross PPE":1431000.0,"Construction In Progress":null,"Other Properties":1431000.0,"Current Assets":136117000.0,"Other Current Assets":1430000.0,"Receivables":null,"Notes Receivable":null,"Cash Cash Equivalents And Short Term Investments":134687000.0,"Other Short Term Investments":82508000.0,"Cash And Cash Equivalents":52179000.0,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":40845087.0,"Share Issued":40845087.0,"Total Debt":912000.0,"Tangible Book Value":154529000.0,"Invested Capital":154529000.0,"Working Capital":95333000.0,"Net Tangible Assets":154529000.0,"Capital Lease Obligations":912000.0,"Common Stock Equity":154529000.0,"Total Capitalization":154529000.0,"Total Equity Gross Minority Interest":153583000.0,"Minority Interest":-946000.0,"Stockholders Equity":154529000.0,"Retained Earnings":-170970000.0,"Additional Paid In Capital":325008000.0,"Capital Stock":491000.0,"Common Stock":491000.0,"Total Liabilities Net Minority Interest":8101000.0,"Total Non Current Liabilities Net Minority Interest":4408000.0,"Other Non Current Liabilities":null,"Employee Benefits":36000.0,"Non Current Pension And Other Postretirement Benefit Plans":36000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":3724000.0,"Non Current Deferred Revenue":3724000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":648000.0,"Long Term Capital Lease Obligation":648000.0,"Current Liabilities":3693000.0,"Current Deferred Liabilities":1236000.0,"Current Deferred Revenue":1236000.0,"Current Debt And Capital Lease Obligation":264000.0,"Current Capital Lease Obligation":264000.0,"Line Of Credit":null,"Payables And Accrued Expenses":2193000.0,"Current Accrued Expenses":1100000.0,"Payables":1093000.0,"Dueto Related Parties Current":34000.0,"Dividends Payable":null,"Total Tax Payable":344000.0,"Income Tax Payable":344000.0,"Accounts Payable":715000.0,"Total Assets":161684000.0,"Total Non Current Assets":62658000.0,"Defined Pension Benefit":38000.0,"Non Current Prepaid Assets":2000.0,"Non Current Note Receivables":2529000.0,"Financial Assets":null,"Investments And Advances":56611000.0,"Other Investments":null,"Investmentin Financial Assets":12313000.0,"Available For Sale Securities":12313000.0,"Trading Securities":null,"Long Term Equity Investment":44298000.0,"Investmentsin Associatesat Cost":44298000.0,"Investmentsin Subsidiariesat Cost":null,"Investment Properties":null,"Net PPE":3478000.0,"Gross PPE":3478000.0,"Construction In Progress":1951000.0,"Other Properties":1527000.0,"Current Assets":99026000.0,"Other Current Assets":1086000.0,"Receivables":null,"Notes Receivable":null,"Cash Cash Equivalents And Short Term Investments":97940000.0,"Other Short Term Investments":82143000.0,"Cash And Cash Equivalents":15797000.0,"Cash Financial":15797000.0},"2025-03-31":{"Ordinary Shares Number":40850455.0,"Share Issued":40850455.0,"Total Debt":301000.0,"Tangible Book Value":140812000.0,"Invested Capital":140812000.0,"Working Capital":125984000.0,"Net Tangible Assets":140812000.0,"Capital Lease Obligations":301000.0,"Common Stock Equity":140812000.0,"Total Capitalization":140812000.0,"Total Equity Gross Minority Interest":139894000.0,"Minority Interest":-918000.0,"Stockholders Equity":140812000.0,"Retained Earnings":-184258000.0,"Additional Paid In Capital":324579000.0,"Capital Stock":491000.0,"Common Stock":491000.0,"Total Liabilities Net Minority Interest":7645000.0,"Total Non Current Liabilities Net Minority Interest":2153000.0,"Other Non Current Liabilities":null,"Employee Benefits":33000.0,"Non Current Pension And Other Postretirement Benefit Plans":33000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":2000000.0,"Non Current Deferred Revenue":2000000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":120000.0,"Long Term Capital Lease Obligation":120000.0,"Current Liabilities":5492000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":181000.0,"Current Capital Lease Obligation":181000.0,"Line Of Credit":null,"Payables And Accrued Expenses":5311000.0,"Current Accrued Expenses":978000.0,"Payables":4333000.0,"Dueto Related Parties Current":36000.0,"Dividends Payable":null,"Total Tax Payable":3788000.0,"Income Tax Payable":3788000.0,"Accounts Payable":509000.0,"Total Assets":147539000.0,"Total Non Current Assets":16063000.0,"Defined Pension Benefit":32000.0,"Non Current Prepaid Assets":2000.0,"Non Current Note Receivables":4265000.0,"Financial Assets":null,"Investments And Advances":9530000.0,"Other Investments":null,"Investmentin Financial Assets":8890000.0,"Available For Sale Securities":8890000.0,"Trading Securities":null,"Long Term Equity Investment":640000.0,"Investmentsin Associatesat Cost":null,"Investmentsin Subsidiariesat Cost":640000.0,"Investment Properties":null,"Net PPE":2234000.0,"Gross PPE":2234000.0,"Construction In Progress":1221000.0,"Other Properties":1013000.0,"Current Assets":131476000.0,"Other Current Assets":832000.0,"Receivables":null,"Notes Receivable":null,"Cash Cash Equivalents And Short Term Investments":130644000.0,"Other Short Term Investments":56128000.0,"Cash And Cash Equivalents":74516000.0,"Cash Financial":74516000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":-918000.0,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":60000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Current Deferred Liabilities":0.0,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Line Of Credit":0.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Dueto Related Parties Current":null,"Dividends Payable":0.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Prepaid Assets":null,"Non Current Note Receivables":null,"Financial Assets":0.0,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Trading Securities":0.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":0.0,"Investmentsin Subsidiariesat Cost":null,"Investment Properties":0.0,"Net PPE":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Receivables":0.0,"Notes Receivable":0.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":10056846.480583,"Tax Rate For Calcs":0.225121,"Normalized EBITDA":-48302000.0,"Total Unusual Items":44673000.0,"Total Unusual Items Excluding Goodwill":44673000.0,"Net Income From Continuing Operation Net Minority Interest":38310000.0,"Reconciled Depreciation":30000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-3629000.0,"EBIT":-3659000.0,"Net Interest Income":176000.0,"Interest Expense":null,"Interest Income":276000.0,"Normalized Income":3693846.480583,"Net Income From Continuing And Discontinued Operation":38310000.0,"Total Expenses":3659000.0,"Total Operating Income As Reported":-3659000.0,"Diluted Average Shares":41970186.0,"Basic Average Shares":40773866.0,"Diluted EPS":0.91,"Basic EPS":0.94,"Diluted NI Availto Com Stockholders":38310000.0,"Net Income Common Stockholders":38310000.0,"Net Income":38310000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":38310000.0,"Net Income Continuous Operations":38310000.0,"Tax Provision":11130000.0,"Pretax Income":49440000.0,"Other Income Expense":52923000.0,"Other Non Operating Income Expenses":8250000.0,"Gain On Sale Of Security":44673000.0,"Net Non Operating Interest Income Expense":176000.0,"Total Other Finance Cost":100000.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":276000.0,"Operating Income":-3659000.0,"Operating Expense":3659000.0,"Research And Development":1594000.0,"Selling General And Administration":2065000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":2065000.0,"Other Gand A":2065000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":9827000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":10009000.0,"Reconciled Depreciation":30000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":9827000.0,"EBIT":9797000.0,"Net Interest Income":-72511000.0,"Interest Expense":0.0,"Interest Income":null,"Normalized Income":10009000.0,"Net Income From Continuing And Discontinued Operation":10009000.0,"Total Expenses":5672000.0,"Total Operating Income As Reported":-5672000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":10009000.0,"Net Income Common Stockholders":10009000.0,"Net Income":10009000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":10009000.0,"Net Income Continuous Operations":10009000.0,"Tax Provision":-212000.0,"Pretax Income":9797000.0,"Other Income Expense":87980000.0,"Other Non Operating Income Expenses":293000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-72511000.0,"Total Other Finance Cost":74884000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":null,"Operating Income":-5672000.0,"Operating Expense":5672000.0,"Research And Development":1988000.0,"Selling General And Administration":3684000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":3684000.0,"Other Gand A":3684000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.186069,"Normalized EBITDA":59482000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":48395000.0,"Reconciled Depreciation":31000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":59482000.0,"EBIT":59451000.0,"Net Interest Income":61470000.0,"Interest Expense":0.0,"Interest Income":null,"Normalized Income":48395000.0,"Net Income From Continuing And Discontinued Operation":48395000.0,"Total Expenses":2427000.0,"Total Operating Income As Reported":-2427000.0,"Diluted Average Shares":42774504.0,"Basic Average Shares":41756301.0,"Diluted EPS":1.13,"Basic EPS":1.16,"Diluted NI Availto Com Stockholders":48395000.0,"Net Income Common Stockholders":48395000.0,"Net Income":48395000.0,"Minority Interests":6000.0,"Net Income Including Noncontrolling Interests":48389000.0,"Net Income Continuous Operations":48389000.0,"Tax Provision":11062000.0,"Pretax Income":59451000.0,"Other Income Expense":408000.0,"Other Non Operating Income Expenses":408000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":61470000.0,"Total Other Finance Cost":-61470000.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":null,"Operating Income":-2427000.0,"Operating Expense":2427000.0,"Research And Development":1153000.0,"Selling General And Administration":1274000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":1274000.0,"Other Gand A":1274000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":13164000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":13288000.0,"Reconciled Depreciation":30000.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":13164000.0,"EBIT":13134000.0,"Net Interest Income":15366000.0,"Interest Expense":0.0,"Interest Income":15366000.0,"Normalized Income":13288000.0,"Net Income From Continuing And Discontinued Operation":13288000.0,"Total Expenses":2489000.0,"Total Operating Income As Reported":-2489000.0,"Diluted Average Shares":42609425.0,"Basic Average Shares":41743486.0,"Diluted EPS":0.31,"Basic EPS":0.32,"Diluted NI Availto Com Stockholders":13288000.0,"Net Income Common Stockholders":13288000.0,"Net Income":13288000.0,"Minority Interests":28000.0,"Net Income Including Noncontrolling Interests":13260000.0,"Net Income Continuous Operations":13260000.0,"Tax Provision":-126000.0,"Pretax Income":13134000.0,"Other Income Expense":257000.0,"Other Non Operating Income Expenses":257000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":15366000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":15366000.0,"Operating Income":-2489000.0,"Operating Expense":2489000.0,"Research And Development":1034000.0,"Selling General And Administration":1455000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":1455000.0,"Other Gand A":1455000.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":-643020.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-1408000.0,"Total Unusual Items":-3062000.0,"Total Unusual Items Excluding Goodwill":-3062000.0,"Net Income From Continuing Operation Net Minority Interest":-7642000.0,"Reconciled Depreciation":30000.0,"Reconciled Cost Of Revenue":1987000.0,"EBITDA":-4470000.0,"EBIT":-4500000.0,"Net Interest Income":504000.0,"Interest Expense":2558000.0,"Interest Income":647000.0,"Normalized Income":-5223020.0,"Net Income From Continuing And Discontinued Operation":-7642000.0,"Total Expenses":6500000.0,"Total Operating Income As Reported":-4500000.0,"Diluted Average Shares":41228782.0,"Basic Average Shares":41228782.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-7642000.0,"Net Income Common Stockholders":-7642000.0,"Net Income":-7642000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":-7642000.0,"Net Income Continuous Operations":-7642000.0,"Tax Provision":584000.0,"Pretax Income":-7058000.0,"Other Income Expense":-3062000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-3062000.0,"Net Non Operating Interest Income Expense":504000.0,"Total Other Finance Cost":143000.0,"Interest Expense Non Operating":2558000.0,"Interest Income Non Operating":647000.0,"Operating Income":-4500000.0,"Operating Expense":4513000.0,"Research And Development":2206000.0,"Selling General And Administration":2307000.0,"Selling And Marketing Expense":null,"General And Administrative Expense":2307000.0,"Other Gand A":2307000.0,"Gross Profit":13000.0,"Cost Of Revenue":1987000.0,"Total Revenue":2000000.0,"Operating Revenue":2000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":0.0,"Interest Income":1096000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":10000.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":1096000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":0.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2920000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-5000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":13202000.0,"Beginning Cash Position":45947000.0,"Effect Of Exchange Rate Changes":22000.0,"Changes In Cash":-32767000.0,"Financing Cash Flow":-10364000.0,"Cash Flow From Continuing Financing Activities":-10364000.0,"Cash Dividends Paid":-10364000.0,"Common Stock Dividend Paid":-10364000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-19488000.0,"Cash Flow From Continuing Investing Activities":-19488000.0,"Net Other Investing Changes":-11924000.0,"Net Investment Purchase And Sale":-7559000.0,"Sale Of Investment":6301000.0,"Purchase Of Investment":-13860000.0,"Net Investment Properties Purchase And Sale":0.0,"Purchase Of Investment Properties":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-5000.0,"Purchase Of PPE":-5000.0,"Operating Cash Flow":-2915000.0,"Cash Flow From Continuing Operating Activities":-2915000.0,"Change In Working Capital":-2013000.0,"Change In Other Working Capital":-2593000.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":149000.0,"Change In Payable":149000.0,"Change In Account Payable":149000.0,"Change In Prepaid Assets":431000.0,"Other Non Cash Items":-5821000.0,"Stock Based Compensation":1736000.0,"Unrealized Gain Loss On Investment Securities":-44851000.0,"Deferred Tax":9836000.0,"Deferred Income Tax":9836000.0,"Depreciation Amortization Depletion":30000.0,"Depreciation And Amortization":30000.0,"Depreciation":30000.0,"Operating Gains Losses":-142000.0,"Pension And Employee Benefit Expense":-2000.0,"Net Foreign Currency Exchange Gain Loss":-140000.0,"Net Income From Continuing Operations":38310000.0},"2025-12-31":{"Free Cash Flow":-264000.0,"Repurchase Of Capital Stock":-4009000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":45947000.0,"Beginning Cash Position":52179000.0,"Effect Of Exchange Rate Changes":-73000.0,"Changes In Cash":-6159000.0,"Financing Cash Flow":-4009000.0,"Cash Flow From Continuing Financing Activities":-4009000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-4009000.0,"Common Stock Payments":-4009000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-1684000.0,"Cash Flow From Continuing Investing Activities":-1684000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-1886000.0,"Sale Of Investment":20803000.0,"Purchase Of Investment":-22689000.0,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":202000.0,"Purchase Of PPE":202000.0,"Operating Cash Flow":-466000.0,"Cash Flow From Continuing Operating Activities":-466000.0,"Change In Working Capital":649000.0,"Change In Other Working Capital":173000.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":1737000.0,"Change In Payable":1737000.0,"Change In Account Payable":1737000.0,"Change In Prepaid Assets":-1261000.0,"Other Non Cash Items":null,"Stock Based Compensation":2284000.0,"Unrealized Gain Loss On Investment Securities":-13504000.0,"Deferred Tax":-10000.0,"Deferred Income Tax":-10000.0,"Depreciation Amortization Depletion":30000.0,"Depreciation And Amortization":30000.0,"Depreciation":30000.0,"Operating Gains Losses":76000.0,"Pension And Employee Benefit Expense":-4000.0,"Net Foreign Currency Exchange Gain Loss":80000.0,"Net Income From Continuing Operations":10009000.0},"2025-09-30":{"Free Cash Flow":-3753000.0,"Repurchase Of Capital Stock":-361000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-2128000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":52179000.0,"Beginning Cash Position":15797000.0,"Effect Of Exchange Rate Changes":4000.0,"Changes In Cash":36378000.0,"Financing Cash Flow":-361000.0,"Cash Flow From Continuing Financing Activities":-361000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-361000.0,"Common Stock Payments":-361000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":38364000.0,"Cash Flow From Continuing Investing Activities":38364000.0,"Net Other Investing Changes":2809000.0,"Net Investment Purchase And Sale":35734000.0,"Sale Of Investment":37980000.0,"Purchase Of Investment":-2246000.0,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-2128000.0,"Purchase Of PPE":-2128000.0,"Operating Cash Flow":-1625000.0,"Cash Flow From Continuing Operating Activities":-1625000.0,"Change In Working Capital":1657000.0,"Change In Other Working Capital":-463000.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":2673000.0,"Change In Payable":2673000.0,"Change In Account Payable":2673000.0,"Change In Prepaid Assets":-553000.0,"Other Non Cash Items":null,"Stock Based Compensation":719000.0,"Unrealized Gain Loss On Investment Securities":-61163000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":31000.0,"Depreciation And Amortization":31000.0,"Depreciation":31000.0,"Operating Gains Losses":821000.0,"Pension And Employee Benefit Expense":-2000.0,"Net Foreign Currency Exchange Gain Loss":823000.0,"Net Income From Continuing Operations":48389000.0},"2025-06-30":{"Free Cash Flow":-3539000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-4000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":15797000.0,"Beginning Cash Position":74516000.0,"Effect Of Exchange Rate Changes":40000.0,"Changes In Cash":-58759000.0,"Financing Cash Flow":-371000.0,"Cash Flow From Continuing Financing Activities":-371000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":-54853000.0,"Cash Flow From Continuing Investing Activities":-54853000.0,"Net Other Investing Changes":706000.0,"Net Investment Purchase And Sale":-54800000.0,"Sale Of Investment":8771000.0,"Purchase Of Investment":-63571000.0,"Net Investment Properties Purchase And Sale":-755000.0,"Purchase Of Investment Properties":-755000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-4000.0,"Purchase Of PPE":-4000.0,"Operating Cash Flow":-3535000.0,"Cash Flow From Continuing Operating Activities":-3535000.0,"Change In Working Capital":-2639000.0,"Change In Other Working Capital":307000.0,"Change In Other Current Liabilities":0.0,"Change In Payables And Accrued Expense":-3095000.0,"Change In Payable":-3095000.0,"Change In Account Payable":-3095000.0,"Change In Prepaid Assets":149000.0,"Other Non Cash Items":null,"Stock Based Compensation":800000.0,"Unrealized Gain Loss On Investment Securities":-14777000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":30000.0,"Depreciation And Amortization":30000.0,"Depreciation":30000.0,"Operating Gains Losses":-209000.0,"Pension And Employee Benefit Expense":-6000.0,"Net Foreign Currency Exchange Gain Loss":-203000.0,"Net Income From Continuing Operations":13260000.0},"2025-03-31":{"Free Cash Flow":-3522000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":-3000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":74516000.0,"Beginning Cash Position":54420000.0,"Effect Of Exchange Rate Changes":-1000.0,"Changes In Cash":20097000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":23616000.0,"Cash Flow From Continuing Investing Activities":23616000.0,"Net Other Investing Changes":2736000.0,"Net Investment Purchase And Sale":29327000.0,"Sale Of Investment":29327000.0,"Purchase Of Investment":0.0,"Net Investment Properties Purchase And Sale":-1194000.0,"Purchase Of Investment Properties":-1194000.0,"Net Business Purchase And Sale":-7250000.0,"Purchase Of Business":-7250000.0,"Net PPE Purchase And Sale":-3000.0,"Purchase Of PPE":-3000.0,"Operating Cash Flow":-3519000.0,"Cash Flow From Continuing Operating Activities":-3519000.0,"Change In Working Capital":-1574000.0,"Change In Other Working Capital":-1996000.0,"Change In Other Current Liabilities":-60000.0,"Change In Payables And Accrued Expense":-185000.0,"Change In Payable":-185000.0,"Change In Account Payable":-185000.0,"Change In Prepaid Assets":667000.0,"Other Non Cash Items":null,"Stock Based Compensation":2189000.0,"Unrealized Gain Loss On Investment Securities":3348000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":30000.0,"Depreciation And Amortization":30000.0,"Depreciation":30000.0,"Operating Gains Losses":130000.0,"Pension And Employee Benefit Expense":0.0,"Net Foreign Currency Exchange Gain Loss":130000.0,"Net Income From Continuing Operations":-7642000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-1193000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-11000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-1193000.0,"Common Stock Payments":-1193000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Investment Properties Purchase And Sale":null,"Purchase Of Investment Properties":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":0.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}