{"ticker":"OSG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":45013592.0,"Share Issued":45013592.0,"Net Debt":76363000.0,"Total Debt":155459000.0,"Tangible Book Value":-282999000.0,"Invested Capital":854212000.0,"Net Tangible Assets":-282999000.0,"Common Stock Equity":698753000.0,"Total Capitalization":854212000.0,"Total Equity Gross Minority Interest":1015374000.0,"Minority Interest":316621000.0,"Stockholders Equity":698753000.0,"Gains Losses Not Affecting Retained Earnings":3292000.0,"Other Equity Adjustments":3292000.0,"Treasury Stock":33063000.0,"Retained Earnings":348474000.0,"Additional Paid In Capital":379561000.0,"Capital Stock":489000.0,"Common Stock":489000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1265483000.0,"Non Current Deferred Liabilities":58855000.0,"Non Current Deferred Taxes Liabilities":58855000.0,"Long Term Debt And Capital Lease Obligation":155459000.0,"Long Term Debt":155459000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":221604000.0,"Current Accrued Expenses":27000.0,"Interest Payable":27000.0,"Payables":221577000.0,"Other Payable":128231000.0,"Accounts Payable":93346000.0,"Total Assets":2280857000.0,"Investments And Advances":216654000.0,"Goodwill And Other Intangible Assets":981752000.0,"Other Intangible Assets":447448000.0,"Goodwill":534304000.0,"Prepaid Assets":148236000.0,"Receivables":690825000.0,"Other Receivables":100537000.0,"Accounts Receivable":590288000.0,"Cash Cash Equivalents And Short Term Investments":295750000.0,"Other Short Term Investments":216654000.0,"Cash And Cash Equivalents":79096000.0},"2026-03-31":{"Treasury Shares Number":3863290.0,"Ordinary Shares Number":45013592.0,"Share Issued":48876882.0,"Net Debt":23525000.0,"Total Debt":117062000.0,"Tangible Book Value":-279259000.0,"Invested Capital":829680000.0,"Net Tangible Assets":-279259000.0,"Common Stock Equity":712618000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":1029543000.0,"Minority Interest":316925000.0,"Stockholders Equity":712618000.0,"Gains Losses Not Affecting Retained Earnings":1224000.0,"Other Equity Adjustments":1224000.0,"Treasury Stock":33109000.0,"Retained Earnings":363751000.0,"Additional Paid In Capital":380263000.0,"Capital Stock":489000.0,"Common Stock":489000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1237483000.0,"Non Current Deferred Liabilities":60553000.0,"Non Current Deferred Taxes Liabilities":60553000.0,"Long Term Debt And Capital Lease Obligation":117062000.0,"Long Term Debt":117062000.0,"Current Debt And Capital Lease Obligation":0.0,"Current Debt":0.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":208539000.0,"Current Accrued Expenses":1305000.0,"Interest Payable":1305000.0,"Payables":207234000.0,"Other Payable":118086000.0,"Accounts Payable":89148000.0,"Total Assets":2267026000.0,"Investments And Advances":229387000.0,"Goodwill And Other Intangible Assets":991877000.0,"Other Intangible Assets":458380000.0,"Goodwill":533497000.0,"Prepaid Assets":145420000.0,"Receivables":663710000.0,"Other Receivables":106198000.0,"Accounts Receivable":557512000.0,"Cash Cash Equivalents And Short Term Investments":322924000.0,"Other Short Term Investments":229387000.0,"Cash And Cash Equivalents":93537000.0},"2025-12-31":{"Treasury Shares Number":3871598.0,"Ordinary Shares Number":45005284.0,"Share Issued":48876882.0,"Net Debt":49118000.0,"Total Debt":117558000.0,"Tangible Book Value":-299553000.0,"Invested Capital":833348000.0,"Net Tangible Assets":-299553000.0,"Common Stock Equity":715790000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":1086166000.0,"Minority Interest":370376000.0,"Stockholders Equity":715790000.0,"Gains Losses Not Affecting Retained Earnings":8483000.0,"Other Equity Adjustments":8483000.0,"Treasury Stock":33473000.0,"Retained Earnings":370431000.0,"Additional Paid In Capital":369860000.0,"Capital Stock":489000.0,"Common Stock":489000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1137151000.0,"Non Current Deferred Liabilities":65217000.0,"Non Current Deferred Taxes Liabilities":65217000.0,"Long Term Debt And Capital Lease Obligation":117558000.0,"Long Term Debt":117558000.0,"Current Debt And Capital Lease Obligation":0.0,"Current Debt":0.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":197459000.0,"Current Accrued Expenses":1343000.0,"Interest Payable":1343000.0,"Payables":196116000.0,"Other Payable":115555000.0,"Accounts Payable":80561000.0,"Total Assets":2223317000.0,"Investments And Advances":268737000.0,"Goodwill And Other Intangible Assets":1015343000.0,"Other Intangible Assets":474998000.0,"Goodwill":540345000.0,"Prepaid Assets":146365000.0,"Receivables":597726000.0,"Other Receivables":86549000.0,"Accounts Receivable":511177000.0,"Cash Cash Equivalents And Short Term Investments":337177000.0,"Other Short Term Investments":268737000.0,"Cash And Cash Equivalents":68440000.0},"2025-09-30":{"Treasury Shares Number":2175418.0,"Ordinary Shares Number":46701464.0,"Share Issued":48876882.0,"Net Debt":null,"Total Debt":0.0,"Tangible Book Value":58805000.0,"Invested Capital":843384000.0,"Net Tangible Assets":58805000.0,"Common Stock Equity":843384000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":1147421000.0,"Minority Interest":304037000.0,"Stockholders Equity":843384000.0,"Gains Losses Not Affecting Retained Earnings":11780000.0,"Other Equity Adjustments":11780000.0,"Treasury Stock":27695000.0,"Retained Earnings":491733000.0,"Additional Paid In Capital":367077000.0,"Capital Stock":489000.0,"Common Stock":489000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1000469000.0,"Non Current Deferred Liabilities":68865000.0,"Non Current Deferred Taxes Liabilities":68865000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":0.0,"Current Debt":0.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":196952000.0,"Current Accrued Expenses":0.0,"Interest Payable":0.0,"Payables":196952000.0,"Other Payable":109317000.0,"Accounts Payable":87635000.0,"Total Assets":2147890000.0,"Investments And Advances":426926000.0,"Goodwill And Other Intangible Assets":784579000.0,"Other Intangible Assets":339197000.0,"Goodwill":445382000.0,"Prepaid Assets":160906000.0,"Receivables":590702000.0,"Other Receivables":75480000.0,"Accounts Receivable":515222000.0,"Cash Cash Equivalents And Short Term Investments":478693000.0,"Other Short Term Investments":426926000.0,"Cash And Cash Equivalents":51767000.0},"2025-06-30":{"Treasury Shares Number":2475146.0,"Ordinary Shares Number":46400021.0,"Share Issued":48875167.0,"Net Debt":103617000.0,"Total Debt":150000000.0,"Tangible Book Value":54127000.0,"Invested Capital":1009839000.0,"Net Tangible Assets":54127000.0,"Common Stock Equity":859839000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":1218708000.0,"Minority Interest":358869000.0,"Stockholders Equity":859839000.0,"Gains Losses Not Affecting Retained Earnings":-66013000.0,"Other Equity Adjustments":-66013000.0,"Treasury Stock":30124000.0,"Retained Earnings":607548000.0,"Additional Paid In Capital":347939000.0,"Capital Stock":489000.0,"Common Stock":489000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":7303678000.0,"Non Current Deferred Liabilities":72003000.0,"Non Current Deferred Taxes Liabilities":72003000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":150000000.0,"Current Debt":150000000.0,"Line Of Credit":150000000.0,"Payables And Accrued Expenses":190376000.0,"Current Accrued Expenses":2944000.0,"Interest Payable":2944000.0,"Payables":187432000.0,"Other Payable":96875000.0,"Accounts Payable":90557000.0,"Total Assets":8522386000.0,"Investments And Advances":264055000.0,"Goodwill And Other Intangible Assets":805712000.0,"Other Intangible Assets":353904000.0,"Goodwill":451808000.0,"Prepaid Assets":155582000.0,"Receivables":520939000.0,"Other Receivables":72619000.0,"Accounts Receivable":448320000.0,"Cash Cash Equivalents And Short Term Investments":310438000.0,"Other Short Term Investments":264055000.0,"Cash And Cash Equivalents":46383000.0},"2025-03-31":{"Treasury Shares Number":2447746.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":98340000.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":150000000.0,"Current Debt":150000000.0,"Line Of Credit":150000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":798364000.0,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.4,"Net Income From Continuing Operation Net Minority Interest":-14429000.0,"Reconciled Depreciation":12264000.0,"EBIT":-8897000.0,"Net Interest Income":-2774000.0,"Interest Expense":2774000.0,"Normalized Income":-14429000.0,"Net Income From Continuing And Discontinued Operation":-14429000.0,"Total Expenses":94666000.0,"Diluted Average Shares":45390612.0,"Basic Average Shares":45390612.0,"Diluted EPS":-0.33,"Basic EPS":-0.33,"Diluted NI Availto Com Stockholders":-15166000.0,"Net Income Common Stockholders":-15166000.0,"Otherunder Preferred Stock Dividend":737000.0,"Net Income":-14429000.0,"Minority Interests":-2273000.0,"Net Income Including Noncontrolling Interests":-12156000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-12156000.0,"Tax Provision":485000.0,"Pretax Income":-11671000.0,"Other Income Expense":435000.0,"Net Non Operating Interest Income Expense":-2774000.0,"Interest Expense Non Operating":2774000.0,"Depreciation And Amortization In Income Statement":12264000.0,"Amortization":12264000.0,"Selling General And Administration":51415000.0,"General And Administrative Expense":51415000.0,"Other Gand A":51415000.0,"Total Revenue":82995000.0,"Operating Revenue":82995000.0,"Loss Adjustment Expense":13346000.0,"Net Policyholder Benefits And Claims":13346000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.14384,"Net Income From Continuing Operation Net Minority Interest":-6851000.0,"Reconciled Depreciation":12214000.0,"EBIT":-1254000.0,"Net Interest Income":-2090000.0,"Interest Expense":2090000.0,"Normalized Income":-6851000.0,"Net Income From Continuing And Discontinued Operation":-6851000.0,"Total Expenses":107514000.0,"Diluted Average Shares":45302933.0,"Basic Average Shares":45302933.0,"Diluted EPS":-0.13,"Basic EPS":-0.13,"Diluted NI Availto Com Stockholders":-6044000.0,"Net Income Common Stockholders":-6044000.0,"Otherunder Preferred Stock Dividend":-807000.0,"Net Income":-6851000.0,"Minority Interests":-3988000.0,"Net Income Including Noncontrolling Interests":-2863000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-2863000.0,"Tax Provision":-481000.0,"Pretax Income":-3344000.0,"Other Income Expense":630000.0,"Net Non Operating Interest Income Expense":-2090000.0,"Interest Expense Non Operating":2090000.0,"Depreciation And Amortization In Income Statement":12214000.0,"Amortization":12214000.0,"Selling General And Administration":53155000.0,"General And Administrative Expense":53155000.0,"Other Gand A":53155000.0,"Total Revenue":104170000.0,"Operating Revenue":104170000.0,"Loss Adjustment Expense":19679000.0,"Net Policyholder Benefits And Claims":19679000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.038277,"Net Income From Continuing Operation Net Minority Interest":-29982000.0,"Reconciled Depreciation":13289000.0,"EBIT":-29423000.0,"Net Interest Income":-1431000.0,"Interest Expense":1431000.0,"Normalized Income":-29982000.0,"Net Income From Continuing And Discontinued Operation":-29982000.0,"Total Expenses":97757000.0,"Diluted Average Shares":45146058.0,"Basic Average Shares":45146058.0,"Diluted EPS":-0.84,"Basic EPS":-0.84,"Diluted NI Availto Com Stockholders":-29982000.0,"Net Income Common Stockholders":-29982000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-29982000.0,"Minority Interests":-309000.0,"Net Income Including Noncontrolling Interests":-29673000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-29673000.0,"Tax Provision":-1181000.0,"Pretax Income":-30854000.0,"Other Income Expense":null,"Net Non Operating Interest Income Expense":-1431000.0,"Interest Expense Non Operating":1431000.0,"Depreciation And Amortization In Income Statement":13289000.0,"Amortization":13289000.0,"Selling General And Administration":58843000.0,"General And Administrative Expense":58843000.0,"Other Gand A":58843000.0,"Total Revenue":64326000.0,"Operating Revenue":64326000.0,"Loss Adjustment Expense":11333000.0,"Net Policyholder Benefits And Claims":11333000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.038686,"Net Income From Continuing Operation Net Minority Interest":-31730000.0,"Reconciled Depreciation":9746000.0,"EBIT":-25894000.0,"Net Interest Income":-6185000.0,"Interest Expense":6185000.0,"Normalized Income":-31730000.0,"Net Income From Continuing And Discontinued Operation":-112620000.0,"Total Expenses":98685000.0,"Diluted Average Shares":48106069.0,"Basic Average Shares":48106069.0,"Diluted EPS":-2.35,"Basic EPS":-2.35,"Diluted NI Availto Com Stockholders":-112620000.0,"Net Income Common Stockholders":-112620000.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-112620000.0,"Minority Interests":-892000.0,"Net Income Including Noncontrolling Interests":-111728000.0,"Net Income Discontinuous Operations":-80890000.0,"Net Income Continuous Operations":-30838000.0,"Tax Provision":-1241000.0,"Pretax Income":-32079000.0,"Other Income Expense":2408000.0,"Net Non Operating Interest Income Expense":-6185000.0,"Interest Expense Non Operating":6185000.0,"Depreciation And Amortization In Income Statement":9746000.0,"Amortization":9746000.0,"Selling General And Administration":53710000.0,"General And Administrative Expense":53710000.0,"Other Gand A":53710000.0,"Total Revenue":66605000.0,"Operating Revenue":66605000.0,"Loss Adjustment Expense":14386000.0,"Net Policyholder Benefits And Claims":14386000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.094542,"Net Income From Continuing Operation Net Minority Interest":-20548000.0,"Reconciled Depreciation":9741000.0,"EBIT":-17404000.0,"Net Interest Income":-5570000.0,"Interest Expense":5570000.0,"Normalized Income":-20548000.0,"Net Income From Continuing And Discontinued Operation":-72699000.0,"Total Expenses":77931000.0,"Diluted Average Shares":48116503.0,"Basic Average Shares":48116503.0,"Diluted EPS":-1.51,"Basic EPS":-1.51,"Diluted NI Availto Com Stockholders":-72479000.0,"Net Income Common Stockholders":-72479000.0,"Otherunder Preferred Stock Dividend":-220000.0,"Net Income":-72699000.0,"Minority Interests":254000.0,"Net Income Including Noncontrolling Interests":-72953000.0,"Net Income Discontinuous Operations":-52151000.0,"Net Income Continuous Operations":-20802000.0,"Tax Provision":-2172000.0,"Pretax Income":-22974000.0,"Other Income Expense":-2146000.0,"Net Non Operating Interest Income Expense":-5570000.0,"Interest Expense Non Operating":5570000.0,"Depreciation And Amortization In Income Statement":9741000.0,"Amortization":9741000.0,"Selling General And Administration":40540000.0,"General And Administrative Expense":40540000.0,"Other Gand A":40540000.0,"Total Revenue":54957000.0,"Operating Revenue":54957000.0,"Loss Adjustment Expense":10978000.0,"Net Policyholder Benefits And Claims":10978000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":10825000.0,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-1124000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null,"Loss Adjustment Expense":null,"Net Policyholder Benefits And Claims":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-10231000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-875000.0,"Issuance Of Debt":null,"Interest Paid Supplemental Data":3869000.0,"Income Tax Paid Supplemental Data":2230000.0,"End Cash Position":79096000.0,"Beginning Cash Position":93537000.0,"Effect Of Exchange Rate Changes":-254000.0,"Changes In Cash":-14187000.0,"Financing Cash Flow":-14263000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-14263000.0,"Net Other Financing Charges":-47622000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":38214000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":38214000.0,"Long Term Debt Payments":-875000.0,"Investing Cash Flow":10307000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":10307000.0,"Net Other Investing Changes":-1758000.0,"Net Investment Purchase And Sale":12065000.0,"Sale Of Investment":23521000.0,"Purchase Of Investment":-11456000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Operating Cash Flow":-10231000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-10231000.0,"Change In Working Capital":-15051000.0,"Change In Payables And Accrued Expense":23311000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":23311000.0,"Change In Account Payable":23311000.0,"Change In Prepaid Assets":null,"Change In Receivables":-1758000.0,"Changes In Account Receivables":-1758000.0,"Other Non Cash Items":923000.0,"Stock Based Compensation":4153000.0,"Amortization Of Securities":null,"Deferred Tax":-364000.0,"Deferred Income Tax":-364000.0,"Depreciation And Amortization":12264000.0,"Amortization Cash Flow":12264000.0,"Amortization Of Intangibles":12264000.0,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-12156000.0},"2026-03-31":{"Free Cash Flow":-10079000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-625000.0,"Issuance Of Debt":null,"Interest Paid Supplemental Data":1999000.0,"Income Tax Paid Supplemental Data":1483000.0,"End Cash Position":93537000.0,"Beginning Cash Position":68440000.0,"Effect Of Exchange Rate Changes":-399000.0,"Changes In Cash":25496000.0,"Financing Cash Flow":-2133000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-2133000.0,"Net Other Financing Charges":-1508000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-625000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-625000.0,"Long Term Debt Payments":-625000.0,"Investing Cash Flow":37708000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":37708000.0,"Net Other Investing Changes":-695000.0,"Net Investment Purchase And Sale":38403000.0,"Sale Of Investment":65661000.0,"Purchase Of Investment":-27258000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Operating Cash Flow":-10079000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-10079000.0,"Change In Working Capital":-15134000.0,"Change In Payables And Accrued Expense":2531000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":2531000.0,"Change In Account Payable":2531000.0,"Change In Prepaid Assets":8587000.0,"Change In Receivables":-32204000.0,"Changes In Account Receivables":-32204000.0,"Other Non Cash Items":-4354000.0,"Stock Based Compensation":4722000.0,"Amortization Of Securities":null,"Deferred Tax":-4664000.0,"Deferred Income Tax":-4664000.0,"Depreciation And Amortization":12214000.0,"Amortization Cash Flow":12214000.0,"Amortization Of Intangibles":12214000.0,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-2863000.0},"2025-12-31":{"Free Cash Flow":-666000.0,"Repurchase Of Capital Stock":-26641000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":117470000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":70090000.0,"Beginning Cash Position":51767000.0,"Effect Of Exchange Rate Changes":-4000.0,"Changes In Cash":18327000.0,"Financing Cash Flow":84428000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":84428000.0,"Net Other Financing Charges":-6401000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-26641000.0,"Common Stock Payments":-26641000.0,"Net Issuance Payments Of Debt":117470000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-65435000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-65435000.0,"Net Other Investing Changes":-5574000.0,"Net Investment Purchase And Sale":158668000.0,"Sale Of Investment":10361000.0,"Purchase Of Investment":148307000.0,"Net Business Purchase And Sale":-218529000.0,"Sale Of Business":-589000.0,"Purchase Of Business":null,"Operating Cash Flow":-666000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-666000.0,"Change In Working Capital":5573000.0,"Change In Payables And Accrued Expense":-7143000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":-7143000.0,"Change In Account Payable":-7143000.0,"Change In Prepaid Assets":-7074000.0,"Change In Receivables":-11617000.0,"Changes In Account Receivables":-11617000.0,"Other Non Cash Items":7362000.0,"Stock Based Compensation":2783000.0,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation And Amortization":13289000.0,"Amortization Cash Flow":13289000.0,"Amortization Of Intangibles":13289000.0,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-29673000.0},"2025-09-30":{"Free Cash Flow":-41154000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-150000000.0,"Issuance Of Debt":0.0,"Interest Paid Supplemental Data":7414000.0,"Income Tax Paid Supplemental Data":1200000.0,"End Cash Position":51767000.0,"Beginning Cash Position":46383000.0,"Effect Of Exchange Rate Changes":176000.0,"Changes In Cash":5208000.0,"Financing Cash Flow":-200979000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-200979000.0,"Net Other Financing Charges":-67979000.0,"Proceeds From Stock Option Exercised":17000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-150000000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":247341000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":247341000.0,"Net Other Investing Changes":1460000.0,"Net Investment Purchase And Sale":-162008000.0,"Sale Of Investment":7881000.0,"Purchase Of Investment":-169889000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Operating Cash Flow":-41154000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":-41154000.0,"Change In Working Capital":1666000.0,"Change In Payables And Accrued Expense":-25113000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":-25113000.0,"Change In Account Payable":-25113000.0,"Change In Prepaid Assets":null,"Change In Receivables":-5730000.0,"Changes In Account Receivables":-5730000.0,"Other Non Cash Items":-17285000.0,"Stock Based Compensation":-10008000.0,"Amortization Of Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation And Amortization":9746000.0,"Amortization Cash Flow":9746000.0,"Amortization Of Intangibles":9746000.0,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-30838000.0},"2025-06-30":{"Free Cash Flow":-41755000.0,"Repurchase Of Capital Stock":-179000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Interest Paid Supplemental Data":8542000.0,"Income Tax Paid Supplemental Data":804000.0,"End Cash Position":46383000.0,"Beginning Cash Position":126647000.0,"Effect Of Exchange Rate Changes":-31000.0,"Changes In Cash":-14156000.0,"Financing Cash Flow":44058000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":-4311000.0,"Net Other Financing Charges":-4132000.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-179000.0,"Common Stock Payments":-179000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Investing Cash Flow":-16459000.0,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":-3309000.0,"Net Other Investing Changes":-3808000.0,"Net Investment Purchase And Sale":499000.0,"Sale Of Investment":12322000.0,"Purchase Of Investment":-11823000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Operating Cash Flow":-41755000.0,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":2149000.0,"Change In Working Capital":-11401000.0,"Change In Payables And Accrued Expense":53413000.0,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":53413000.0,"Change In Account Payable":53413000.0,"Change In Prepaid Assets":null,"Change In Receivables":-13418000.0,"Changes In Account Receivables":-13418000.0,"Other Non Cash Items":15200000.0,"Stock Based Compensation":14583000.0,"Amortization Of Securities":-64000.0,"Deferred Tax":-5172000.0,"Deferred Income Tax":-5172000.0,"Depreciation And Amortization":9741000.0,"Amortization Cash Flow":9741000.0,"Amortization Of Intangibles":9741000.0,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-20802000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Interest Paid Supplemental Data":3819000.0,"Income Tax Paid Supplemental Data":1885000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":-48369000.0,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":13150000.0,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":43904000.0,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":28356000.0,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":-63000.0,"Deferred Tax":-393000.0,"Deferred Income Tax":-393000.0,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-28657000.0,"Sale Of Business":119000.0,"Purchase Of Business":-28776000.0,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":-37440000.0,"Change In Interest Payable":-37440000.0,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Amortization Of Securities":12704000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":345000.0,"Operating Gains Losses":2497000.0,"Gain Loss On Investment Securities":8497000.0,"Net Income From Continuing Operations":null}}}