{"ticker":"OSIS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":16482544.0,"Share Issued":16482544.0,"Net Debt":657303000.0,"Total Debt":1002539000.0,"Tangible Book Value":325923000.0,"Invested Capital":1896854000.0,"Working Capital":1188162000.0,"Net Tangible Assets":325923000.0,"Common Stock Equity":894315000.0,"Total Capitalization":1893063000.0,"Total Equity Gross Minority Interest":894315000.0,"Stockholders Equity":894315000.0,"Gains Losses Not Affecting Retained Earnings":-20900000.0,"Other Equity Adjustments":-20900000.0,"Retained Earnings":902187000.0,"Capital Stock":13028000.0,"Common Stock":13028000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1660116000.0,"Total Non Current Liabilities Net Minority Interest":1130945000.0,"Other Non Current Liabilities":130755000.0,"Non Current Deferred Liabilities":1442000.0,"Non Current Deferred Taxes Liabilities":1442000.0,"Long Term Debt And Capital Lease Obligation":998748000.0,"Long Term Debt":998748000.0,"Current Liabilities":529171000.0,"Current Deferred Liabilities":149356000.0,"Current Deferred Revenue":149356000.0,"Current Debt And Capital Lease Obligation":3791000.0,"Current Debt":3791000.0,"Other Current Borrowings":3791000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":376024000.0,"Current Accrued Expenses":175142000.0,"Payables":200882000.0,"Accounts Payable":200882000.0,"Total Assets":2554431000.0,"Total Non Current Assets":837098000.0,"Other Non Current Assets":142941000.0,"Goodwill And Other Intangible Assets":568392000.0,"Other Intangible Assets":183317000.0,"Goodwill":385075000.0,"Net PPE":125765000.0,"Accumulated Depreciation":-191727000.0,"Gross PPE":317492000.0,"Leases":14911000.0,"Construction In Progress":12845000.0,"Other Properties":null,"Machinery Furniture Equipment":222435000.0,"Buildings And Improvements":51824000.0,"Land And Improvements":15477000.0,"Properties":0.0,"Current Assets":1717333000.0,"Other Current Assets":66357000.0,"Inventory":435290000.0,"Finished Goods":67227000.0,"Work In Process":107322000.0,"Raw Materials":260741000.0,"Receivables":870450000.0,"Accounts Receivable":870450000.0,"Allowance For Doubtful Accounts Receivable":-19907000.0,"Gross Accounts Receivable":890357000.0,"Cash Cash Equivalents And Short Term Investments":345236000.0,"Cash And Cash Equivalents":345236000.0},"2025-12-31":{"Ordinary Shares Number":16451106.0,"Share Issued":16451106.0,"Net Debt":667232000.0,"Total Debt":1003954000.0,"Tangible Book Value":276349000.0,"Invested Capital":1849444000.0,"Working Capital":1151483000.0,"Net Tangible Assets":276349000.0,"Common Stock Equity":845490000.0,"Total Capitalization":1844392000.0,"Total Equity Gross Minority Interest":845490000.0,"Stockholders Equity":845490000.0,"Gains Losses Not Affecting Retained Earnings":-18988000.0,"Other Equity Adjustments":-18988000.0,"Retained Earnings":861971000.0,"Capital Stock":2507000.0,"Common Stock":2507000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1676751000.0,"Total Non Current Liabilities Net Minority Interest":1141389000.0,"Other Non Current Liabilities":141155000.0,"Non Current Deferred Liabilities":1332000.0,"Non Current Deferred Taxes Liabilities":1332000.0,"Long Term Debt And Capital Lease Obligation":998902000.0,"Long Term Debt":998902000.0,"Current Liabilities":535362000.0,"Current Deferred Liabilities":156725000.0,"Current Deferred Revenue":156725000.0,"Current Debt And Capital Lease Obligation":5052000.0,"Current Debt":5052000.0,"Other Current Borrowings":5052000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":373585000.0,"Current Accrued Expenses":160870000.0,"Payables":212715000.0,"Accounts Payable":212715000.0,"Total Assets":2522241000.0,"Total Non Current Assets":835396000.0,"Other Non Current Assets":137753000.0,"Goodwill And Other Intangible Assets":569141000.0,"Other Intangible Assets":183394000.0,"Goodwill":385747000.0,"Net PPE":128502000.0,"Accumulated Depreciation":-188533000.0,"Gross PPE":317035000.0,"Leases":14797000.0,"Construction In Progress":9682000.0,"Other Properties":null,"Machinery Furniture Equipment":219938000.0,"Buildings And Improvements":56543000.0,"Land And Improvements":16075000.0,"Properties":0.0,"Current Assets":1686845000.0,"Other Current Assets":64358000.0,"Inventory":452613000.0,"Finished Goods":101134000.0,"Work In Process":83630000.0,"Raw Materials":267849000.0,"Receivables":833152000.0,"Accounts Receivable":833152000.0,"Allowance For Doubtful Accounts Receivable":-18797000.0,"Gross Accounts Receivable":851949000.0,"Cash Cash Equivalents And Short Term Investments":336722000.0,"Cash And Cash Equivalents":336722000.0},"2025-09-30":{"Ordinary Shares Number":16977595.0,"Share Issued":16977595.0,"Net Debt":569907000.0,"Total Debt":694323000.0,"Tangible Book Value":377629000.0,"Invested Capital":1640281000.0,"Working Capital":685787000.0,"Net Tangible Assets":377629000.0,"Common Stock Equity":945958000.0,"Total Capitalization":1382802000.0,"Total Equity Gross Minority Interest":945958000.0,"Stockholders Equity":945958000.0,"Gains Losses Not Affecting Retained Earnings":-21242000.0,"Other Equity Adjustments":-21242000.0,"Retained Earnings":962810000.0,"Capital Stock":4390000.0,"Common Stock":4390000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1353198000.0,"Total Non Current Liabilities Net Minority Interest":561536000.0,"Other Non Current Liabilities":123321000.0,"Non Current Deferred Liabilities":1371000.0,"Non Current Deferred Taxes Liabilities":1371000.0,"Long Term Debt And Capital Lease Obligation":436844000.0,"Long Term Debt":436844000.0,"Current Liabilities":791662000.0,"Current Deferred Liabilities":154452000.0,"Current Deferred Revenue":154452000.0,"Current Debt And Capital Lease Obligation":257479000.0,"Current Debt":257479000.0,"Other Current Borrowings":5379000.0,"Line Of Credit":252100000.0,"Payables And Accrued Expenses":379731000.0,"Current Accrued Expenses":162767000.0,"Payables":216964000.0,"Accounts Payable":216964000.0,"Total Assets":2299156000.0,"Total Non Current Assets":821707000.0,"Other Non Current Assets":125120000.0,"Goodwill And Other Intangible Assets":568329000.0,"Other Intangible Assets":182894000.0,"Goodwill":385435000.0,"Net PPE":128258000.0,"Accumulated Depreciation":-184758000.0,"Gross PPE":313016000.0,"Leases":14433000.0,"Construction In Progress":7765000.0,"Other Properties":null,"Machinery Furniture Equipment":217453000.0,"Buildings And Improvements":57290000.0,"Land And Improvements":16075000.0,"Properties":0.0,"Current Assets":1477449000.0,"Other Current Assets":70768000.0,"Inventory":454034000.0,"Finished Goods":98909000.0,"Work In Process":95346000.0,"Raw Materials":259779000.0,"Receivables":828231000.0,"Accounts Receivable":828231000.0,"Allowance For Doubtful Accounts Receivable":-18974000.0,"Gross Accounts Receivable":847205000.0,"Cash Cash Equivalents And Short Term Investments":124416000.0,"Cash And Cash Equivalents":124416000.0},"2025-06-30":{"Ordinary Shares Number":16788617.0,"Share Issued":16794399.0,"Net Debt":543229000.0,"Total Debt":649634000.0,"Tangible Book Value":380401000.0,"Invested Capital":1600718000.0,"Working Capital":725923000.0,"Net Tangible Assets":380401000.0,"Common Stock Equity":951084000.0,"Total Capitalization":1414588000.0,"Total Equity Gross Minority Interest":951084000.0,"Stockholders Equity":951084000.0,"Gains Losses Not Affecting Retained Earnings":-20928000.0,"Other Equity Adjustments":-20928000.0,"Retained Earnings":942254000.0,"Capital Stock":29758000.0,"Common Stock":29758000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1290173000.0,"Total Non Current Liabilities Net Minority Interest":593235000.0,"Other Non Current Liabilities":126397000.0,"Non Current Deferred Liabilities":3334000.0,"Non Current Deferred Taxes Liabilities":3334000.0,"Long Term Debt And Capital Lease Obligation":463504000.0,"Long Term Debt":463504000.0,"Current Liabilities":696938000.0,"Current Deferred Liabilities":145972000.0,"Current Deferred Revenue":145972000.0,"Current Debt And Capital Lease Obligation":186130000.0,"Current Debt":186130000.0,"Other Current Borrowings":8130000.0,"Line Of Credit":178000000.0,"Payables And Accrued Expenses":364836000.0,"Current Accrued Expenses":159655000.0,"Payables":205181000.0,"Accounts Payable":205181000.0,"Total Assets":2241257000.0,"Total Non Current Assets":818396000.0,"Other Non Current Assets":120966000.0,"Goodwill And Other Intangible Assets":570683000.0,"Other Intangible Assets":183290000.0,"Goodwill":387393000.0,"Net PPE":126747000.0,"Accumulated Depreciation":-184834000.0,"Gross PPE":311581000.0,"Leases":14636000.0,"Construction In Progress":7370000.0,"Other Properties":154793000.0,"Machinery Furniture Equipment":63136000.0,"Buildings And Improvements":55559000.0,"Land And Improvements":16087000.0,"Properties":0.0,"Current Assets":1422861000.0,"Other Current Assets":71539000.0,"Inventory":407174000.0,"Finished Goods":89057000.0,"Work In Process":72124000.0,"Raw Materials":245993000.0,"Receivables":837743000.0,"Accounts Receivable":837743000.0,"Allowance For Doubtful Accounts Receivable":-17751000.0,"Gross Accounts Receivable":855494000.0,"Cash Cash Equivalents And Short Term Investments":106405000.0,"Cash And Cash Equivalents":106405000.0},"2025-03-31":{"Ordinary Shares Number":16788617.0,"Share Issued":16788617.0,"Net Debt":533366000.0,"Total Debt":629196000.0,"Tangible Book Value":313142000.0,"Invested Capital":1508521000.0,"Working Capital":668572000.0,"Net Tangible Assets":313142000.0,"Common Stock Equity":879325000.0,"Total Capitalization":1344376000.0,"Total Equity Gross Minority Interest":879325000.0,"Stockholders Equity":879325000.0,"Gains Losses Not Affecting Retained Earnings":-30006000.0,"Other Equity Adjustments":-30006000.0,"Retained Earnings":889506000.0,"Capital Stock":19825000.0,"Common Stock":19825000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1201672000.0,"Total Non Current Liabilities Net Minority Interest":597715000.0,"Other Non Current Liabilities":132664000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":465051000.0,"Long Term Debt":465051000.0,"Current Liabilities":603957000.0,"Current Deferred Liabilities":62926000.0,"Current Deferred Revenue":62926000.0,"Current Debt And Capital Lease Obligation":164145000.0,"Current Debt":164145000.0,"Other Current Borrowings":8145000.0,"Line Of Credit":156000000.0,"Payables And Accrued Expenses":376886000.0,"Current Accrued Expenses":203808000.0,"Payables":173078000.0,"Accounts Payable":173078000.0,"Total Assets":2080997000.0,"Total Non Current Assets":808468000.0,"Other Non Current Assets":117933000.0,"Goodwill And Other Intangible Assets":566183000.0,"Other Intangible Assets":183322000.0,"Goodwill":382861000.0,"Net PPE":124352000.0,"Accumulated Depreciation":-189561000.0,"Gross PPE":313913000.0,"Leases":15022000.0,"Construction In Progress":7003000.0,"Other Properties":153864000.0,"Machinery Furniture Equipment":66076000.0,"Buildings And Improvements":55881000.0,"Land And Improvements":16067000.0,"Properties":0.0,"Current Assets":1272529000.0,"Other Current Assets":65569000.0,"Inventory":438954000.0,"Finished Goods":96049000.0,"Work In Process":99790000.0,"Raw Materials":243115000.0,"Receivables":672176000.0,"Accounts Receivable":672176000.0,"Allowance For Doubtful Accounts Receivable":-16704000.0,"Gross Accounts Receivable":688880000.0,"Cash Cash Equivalents And Short Term Investments":95830000.0,"Cash And Cash Equivalents":95830000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":150850000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-1128744.0,"Tax Rate For Calcs":0.183,"Normalized EBITDA":68904000.0,"Total Unusual Items":-6168000.0,"Total Unusual Items Excluding Goodwill":-6168000.0,"Net Income From Continuing Operation Net Minority Interest":40216000.0,"Reconciled Depreciation":9522000.0,"Reconciled Cost Of Revenue":302922000.0,"EBITDA":62736000.0,"EBIT":53214000.0,"Net Interest Income":-3995000.0,"Interest Expense":3995000.0,"Normalized Income":45255256.0,"Net Income From Continuing And Discontinued Operation":40216000.0,"Total Expenses":393864000.0,"Total Operating Income As Reported":53214000.0,"Diluted Average Shares":17291000.0,"Basic Average Shares":16482544.0,"Diluted EPS":2.33,"Basic EPS":2.439915,"Diluted NI Availto Com Stockholders":40216000.0,"Net Income Common Stockholders":40216000.0,"Net Income":40216000.0,"Net Income Including Noncontrolling Interests":40216000.0,"Net Income Continuous Operations":40216000.0,"Tax Provision":9003000.0,"Pretax Income":49219000.0,"Other Income Expense":-6168000.0,"Special Income Charges":-6168000.0,"Other Special Charges":2308000.0,"Write Off":198000.0,"Restructuring And Mergern Acquisition":3662000.0,"Net Non Operating Interest Income Expense":-3995000.0,"Interest Expense Non Operating":3995000.0,"Operating Income":59382000.0,"Operating Expense":90942000.0,"Research And Development":19455000.0,"Selling General And Administration":71487000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":150324000.0,"Cost Of Revenue":302922000.0,"Total Revenue":453246000.0,"Operating Revenue":453246000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-560430.0,"Tax Rate For Calcs":0.195,"Normalized EBITDA":71275000.0,"Total Unusual Items":-2874000.0,"Total Unusual Items Excluding Goodwill":-2874000.0,"Net Income From Continuing Operation Net Minority Interest":38699000.0,"Reconciled Depreciation":9606000.0,"Reconciled Cost Of Revenue":312428000.0,"EBITDA":68401000.0,"EBIT":58795000.0,"Net Interest Income":-10713000.0,"Interest Expense":10713000.0,"Normalized Income":41012570.0,"Net Income From Continuing And Discontinued Operation":38699000.0,"Total Expenses":402388000.0,"Total Operating Income As Reported":58795000.0,"Diluted Average Shares":17469000.0,"Basic Average Shares":16451106.0,"Diluted EPS":2.22,"Basic EPS":2.352365,"Diluted NI Availto Com Stockholders":38699000.0,"Net Income Common Stockholders":38699000.0,"Net Income":38699000.0,"Net Income Including Noncontrolling Interests":38699000.0,"Net Income Continuous Operations":38699000.0,"Tax Provision":9383000.0,"Pretax Income":48082000.0,"Other Income Expense":-2874000.0,"Special Income Charges":-2874000.0,"Other Special Charges":null,"Write Off":2116000.0,"Restructuring And Mergern Acquisition":758000.0,"Net Non Operating Interest Income Expense":-10713000.0,"Interest Expense Non Operating":10713000.0,"Operating Income":61669000.0,"Operating Expense":89960000.0,"Research And Development":19759000.0,"Selling General And Administration":70201000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":151629000.0,"Cost Of Revenue":312428000.0,"Total Revenue":464057000.0,"Operating Revenue":464057000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-543270.0,"Tax Rate For Calcs":0.199,"Normalized EBITDA":46063000.0,"Total Unusual Items":-2730000.0,"Total Unusual Items Excluding Goodwill":-2730000.0,"Net Income From Continuing Operation Net Minority Interest":20556000.0,"Reconciled Depreciation":10260000.0,"Reconciled Cost Of Revenue":261438000.0,"EBITDA":43333000.0,"EBIT":33073000.0,"Net Interest Income":-7398000.0,"Interest Expense":7398000.0,"Normalized Income":22742730.0,"Net Income From Continuing And Discontinued Operation":20556000.0,"Total Expenses":348820000.0,"Total Operating Income As Reported":33073000.0,"Diluted Average Shares":17473000.0,"Basic Average Shares":16977595.0,"Diluted EPS":1.18,"Basic EPS":1.210772,"Diluted NI Availto Com Stockholders":20556000.0,"Net Income Common Stockholders":20556000.0,"Net Income":20556000.0,"Net Income Including Noncontrolling Interests":20556000.0,"Net Income Continuous Operations":20556000.0,"Tax Provision":5119000.0,"Pretax Income":25675000.0,"Other Income Expense":-2730000.0,"Special Income Charges":-2730000.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":2730000.0,"Net Non Operating Interest Income Expense":-7398000.0,"Interest Expense Non Operating":7398000.0,"Operating Income":35803000.0,"Operating Expense":87382000.0,"Research And Development":20427000.0,"Selling General And Administration":66955000.0,"General And Administrative Expense":66955000.0,"Other Gand A":66955000.0,"Gross Profit":123185000.0,"Cost Of Revenue":261438000.0,"Total Revenue":384623000.0,"Operating Revenue":384623000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-334589.957142,"Tax Rate For Calcs":0.198334,"Normalized EBITDA":85625000.0,"Total Unusual Items":-1687000.0,"Total Unusual Items Excluding Goodwill":-1687000.0,"Net Income From Continuing Operation Net Minority Interest":52748000.0,"Reconciled Depreciation":10916000.0,"Reconciled Cost Of Revenue":336747000.0,"EBITDA":83938000.0,"EBIT":73022000.0,"Net Interest Income":-7224000.0,"Interest Expense":7224000.0,"Normalized Income":54100410.042858,"Net Income From Continuing And Discontinued Operation":52748000.0,"Total Expenses":430276000.0,"Total Operating Income As Reported":73022000.0,"Diluted Average Shares":17412000.0,"Basic Average Shares":16794399.0,"Diluted EPS":3.03,"Basic EPS":null,"Diluted NI Availto Com Stockholders":52748000.0,"Net Income Common Stockholders":52748000.0,"Net Income":52748000.0,"Net Income Including Noncontrolling Interests":52748000.0,"Net Income Continuous Operations":52748000.0,"Tax Provision":13050000.0,"Pretax Income":65798000.0,"Other Income Expense":-1687000.0,"Special Income Charges":-1687000.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":413000.0,"Net Non Operating Interest Income Expense":-7224000.0,"Interest Expense Non Operating":7224000.0,"Operating Income":74709000.0,"Operating Expense":93529000.0,"Research And Development":18844000.0,"Selling General And Administration":74685000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":168238000.0,"Cost Of Revenue":336747000.0,"Total Revenue":504985000.0,"Operating Revenue":504985000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-322465.0,"Tax Rate For Calcs":0.143,"Normalized EBITDA":69039000.0,"Total Unusual Items":-2255000.0,"Total Unusual Items Excluding Goodwill":-2255000.0,"Net Income From Continuing Operation Net Minority Interest":41134000.0,"Reconciled Depreciation":10567000.0,"Reconciled Cost Of Revenue":294063000.0,"EBITDA":66784000.0,"EBIT":56217000.0,"Net Interest Income":-8228000.0,"Interest Expense":8228000.0,"Normalized Income":43066535.0,"Net Income From Continuing And Discontinued Operation":41134000.0,"Total Expenses":385882000.0,"Total Operating Income As Reported":56217000.0,"Diluted Average Shares":17159000.0,"Basic Average Shares":16788617.0,"Diluted EPS":2.4,"Basic EPS":2.450112,"Diluted NI Availto Com Stockholders":41134000.0,"Net Income Common Stockholders":41134000.0,"Net Income":41134000.0,"Net Income Including Noncontrolling Interests":41134000.0,"Net Income Continuous Operations":41134000.0,"Tax Provision":6855000.0,"Pretax Income":47989000.0,"Other Income Expense":-2255000.0,"Special Income Charges":-2255000.0,"Other Special Charges":null,"Write Off":null,"Restructuring And Mergern Acquisition":2255000.0,"Net Non Operating Interest Income Expense":-8228000.0,"Interest Expense Non Operating":8228000.0,"Operating Income":58472000.0,"Operating Expense":91819000.0,"Research And Development":18570000.0,"Selling General And Administration":73249000.0,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":150291000.0,"Cost Of Revenue":294063000.0,"Total Revenue":444354000.0,"Operating Revenue":444354000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":2.258416,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Other Special Charges":null,"Write Off":-14000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":2476000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2516000.0,"Issuance Of Debt":82000.0,"Capital Expenditure":-11981000.0,"Interest Paid Supplemental Data":5846000.0,"Income Tax Paid Supplemental Data":8943000.0,"End Cash Position":345236000.0,"Beginning Cash Position":336722000.0,"Effect Of Exchange Rate Changes":-414000.0,"Changes In Cash":8928000.0,"Financing Cash Flow":1502000.0,"Cash Flow From Continuing Financing Activities":1502000.0,"Net Other Financing Charges":-93000.0,"Proceeds From Stock Option Exercised":4029000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-2434000.0,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-2434000.0,"Long Term Debt Payments":-2516000.0,"Long Term Debt Issuance":82000.0,"Investing Cash Flow":-7031000.0,"Cash Flow From Continuing Investing Activities":-7031000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-4422000.0,"Purchase Of Intangibles":-4422000.0,"Net PPE Purchase And Sale":-2609000.0,"Sale Of PPE":4950000.0,"Purchase Of PPE":-7559000.0,"Operating Cash Flow":14457000.0,"Cash Flow From Continuing Operating Activities":14457000.0,"Change In Working Capital":-45316000.0,"Change In Other Working Capital":-8004000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-5016000.0,"Change In Accrued Expense":6578000.0,"Change In Payable":-11594000.0,"Change In Account Payable":-11594000.0,"Change In Prepaid Assets":-6040000.0,"Change In Inventory":16506000.0,"Change In Receivables":-42762000.0,"Changes In Account Receivables":-42762000.0,"Other Non Cash Items":1224000.0,"Stock Based Compensation":6585000.0,"Provisionand Write Offof Assets":2131000.0,"Deferred Tax":95000.0,"Deferred Income Tax":95000.0,"Depreciation Amortization Depletion":9522000.0,"Depreciation And Amortization":9522000.0,"Net Income From Continuing Operations":40216000.0},"2025-12-31":{"Free Cash Flow":50643000.0,"Repurchase Of Capital Stock":-147030000.0,"Repayment Of Debt":-1883000.0,"Issuance Of Debt":562900000.0,"Capital Expenditure":-11557000.0,"Interest Paid Supplemental Data":4438000.0,"Income Tax Paid Supplemental Data":22776000.0,"End Cash Position":336722000.0,"Beginning Cash Position":124416000.0,"Effect Of Exchange Rate Changes":155000.0,"Changes In Cash":212151000.0,"Financing Cash Flow":160445000.0,"Cash Flow From Continuing Financing Activities":160445000.0,"Net Other Financing Charges":-1834000.0,"Proceeds From Stock Option Exercised":392000.0,"Net Common Stock Issuance":-147030000.0,"Common Stock Payments":-147030000.0,"Net Issuance Payments Of Debt":308917000.0,"Net Short Term Debt Issuance":-252100000.0,"Net Long Term Debt Issuance":561017000.0,"Long Term Debt Payments":-1883000.0,"Long Term Debt Issuance":562900000.0,"Investing Cash Flow":-10494000.0,"Cash Flow From Continuing Investing Activities":-10494000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-4872000.0,"Purchase Of Intangibles":-4872000.0,"Net PPE Purchase And Sale":-5622000.0,"Sale Of PPE":1063000.0,"Purchase Of PPE":-6685000.0,"Operating Cash Flow":62200000.0,"Cash Flow From Continuing Operating Activities":62200000.0,"Change In Working Capital":5468000.0,"Change In Other Working Capital":-2651000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":-2317000.0,"Change In Accrued Expense":1967000.0,"Change In Payable":-4284000.0,"Change In Account Payable":-4284000.0,"Change In Prepaid Assets":5791000.0,"Change In Inventory":1317000.0,"Change In Receivables":3328000.0,"Changes In Account Receivables":3328000.0,"Other Non Cash Items":1503000.0,"Stock Based Compensation":7051000.0,"Provisionand Write Offof Assets":-127000.0,"Deferred Tax":0.0,"Deferred Income Tax":0.0,"Depreciation Amortization Depletion":9606000.0,"Depreciation And Amortization":9606000.0,"Net Income From Continuing Operations":38699000.0},"2025-09-30":{"Free Cash Flow":5700000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-129917000.0,"Issuance Of Debt":100057000.0,"Capital Expenditure":-11437000.0,"Interest Paid Supplemental Data":8211000.0,"Income Tax Paid Supplemental Data":9609000.0,"End Cash Position":124416000.0,"Beginning Cash Position":106405000.0,"Effect Of Exchange Rate Changes":-373000.0,"Changes In Cash":18384000.0,"Financing Cash Flow":12187000.0,"Cash Flow From Continuing Financing Activities":12187000.0,"Net Other Financing Charges":-34905000.0,"Proceeds From Stock Option Exercised":2852000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":44240000.0,"Net Short Term Debt Issuance":74100000.0,"Net Long Term Debt Issuance":-29860000.0,"Long Term Debt Payments":-129917000.0,"Long Term Debt Issuance":100057000.0,"Investing Cash Flow":-10940000.0,"Cash Flow From Continuing Investing Activities":-10940000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Net Business Purchase And Sale":-92000.0,"Purchase Of Business":-92000.0,"Net Intangibles Purchase And Sale":-4409000.0,"Purchase Of Intangibles":-4409000.0,"Net PPE Purchase And Sale":-6439000.0,"Sale Of PPE":589000.0,"Purchase Of PPE":-7028000.0,"Operating Cash Flow":17137000.0,"Cash Flow From Continuing Operating Activities":17137000.0,"Change In Working Capital":-21652000.0,"Change In Other Working Capital":6023000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":7621000.0,"Change In Accrued Expense":-4349000.0,"Change In Payable":11970000.0,"Change In Account Payable":11970000.0,"Change In Prepaid Assets":-4922000.0,"Change In Inventory":-47412000.0,"Change In Receivables":17038000.0,"Changes In Account Receivables":17038000.0,"Other Non Cash Items":425000.0,"Stock Based Compensation":6199000.0,"Provisionand Write Offof Assets":1331000.0,"Deferred Tax":18000.0,"Deferred Income Tax":18000.0,"Depreciation Amortization Depletion":10260000.0,"Depreciation And Amortization":10260000.0,"Net Income From Continuing Operations":20556000.0},"2025-06-30":{"Free Cash Flow":-9705000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2104000.0,"Issuance Of Debt":104000.0,"Capital Expenditure":-10267000.0,"Interest Paid Supplemental Data":4968000.0,"Income Tax Paid Supplemental Data":6437000.0,"End Cash Position":106405000.0,"Beginning Cash Position":95830000.0,"Effect Of Exchange Rate Changes":950000.0,"Changes In Cash":9625000.0,"Financing Cash Flow":20468000.0,"Cash Flow From Continuing Financing Activities":20468000.0,"Net Other Financing Charges":-32000.0,"Proceeds From Stock Option Exercised":500000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":20000000.0,"Net Short Term Debt Issuance":22000000.0,"Net Long Term Debt Issuance":-2000000.0,"Long Term Debt Payments":-2104000.0,"Long Term Debt Issuance":104000.0,"Investing Cash Flow":-11405000.0,"Cash Flow From Continuing Investing Activities":-11405000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":-1239000.0,"Purchase Of Business":-1239000.0,"Net Intangibles Purchase And Sale":-4148000.0,"Purchase Of Intangibles":-4148000.0,"Net PPE Purchase And Sale":-6018000.0,"Sale Of PPE":101000.0,"Purchase Of PPE":-6119000.0,"Operating Cash Flow":562000.0,"Cash Flow From Continuing Operating Activities":562000.0,"Change In Working Capital":-65020000.0,"Change In Other Working Capital":9602000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":33262000.0,"Change In Accrued Expense":2244000.0,"Change In Payable":31018000.0,"Change In Account Payable":31018000.0,"Change In Prepaid Assets":2377000.0,"Change In Inventory":31833000.0,"Change In Receivables":-136635000.0,"Changes In Account Receivables":-136635000.0,"Other Non Cash Items":493000.0,"Stock Based Compensation":9465000.0,"Provisionand Write Offof Assets":1060000.0,"Deferred Tax":-9100000.0,"Deferred Income Tax":-9100000.0,"Depreciation Amortization Depletion":10916000.0,"Depreciation And Amortization":10916000.0,"Net Income From Continuing Operations":52748000.0},"2025-03-31":{"Free Cash Flow":72695000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2043000.0,"Issuance Of Debt":32000.0,"Capital Expenditure":-8947000.0,"Interest Paid Supplemental Data":10248000.0,"Income Tax Paid Supplemental Data":15358000.0,"End Cash Position":95830000.0,"Beginning Cash Position":101633000.0,"Effect Of Exchange Rate Changes":270000.0,"Changes In Cash":-6073000.0,"Financing Cash Flow":-78828000.0,"Cash Flow From Continuing Financing Activities":-78828000.0,"Net Other Financing Charges":-197000.0,"Proceeds From Stock Option Exercised":3380000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-82011000.0,"Net Short Term Debt Issuance":-80000000.0,"Net Long Term Debt Issuance":-2011000.0,"Long Term Debt Payments":-2043000.0,"Long Term Debt Issuance":32000.0,"Investing Cash Flow":-8887000.0,"Cash Flow From Continuing Investing Activities":-8887000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-4429000.0,"Purchase Of Intangibles":-4429000.0,"Net PPE Purchase And Sale":-4458000.0,"Sale Of PPE":60000.0,"Purchase Of PPE":-4518000.0,"Operating Cash Flow":81642000.0,"Cash Flow From Continuing Operating Activities":81642000.0,"Change In Working Capital":22811000.0,"Change In Other Working Capital":-35945000.0,"Change In Other Current Liabilities":-30761000.0,"Change In Payables And Accrued Expense":-4616000.0,"Change In Accrued Expense":6256000.0,"Change In Payable":-10872000.0,"Change In Account Payable":-10872000.0,"Change In Prepaid Assets":24572000.0,"Change In Inventory":2642000.0,"Change In Receivables":36158000.0,"Changes In Account Receivables":36158000.0,"Other Non Cash Items":464000.0,"Stock Based Compensation":7563000.0,"Provisionand Write Offof Assets":-1282000.0,"Deferred Tax":385000.0,"Deferred Income Tax":385000.0,"Depreciation Amortization Depletion":10567000.0,"Depreciation And Amortization":10567000.0,"Net Income From Continuing Operations":41134000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":110000.0,"Sale Of Investment":110000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}