{"ticker":"OSK","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":61842493.0,"Share Issued":61842493.0,"Net Debt":699200000.0,"Total Debt":1102800000.0,"Tangible Book Value":2385000000.0,"Invested Capital":5630100000.0,"Working Capital":2189100000.0,"Net Tangible Assets":2385000000.0,"Common Stock Equity":4527300000.0,"Total Capitalization":5127900000.0,"Total Equity Gross Minority Interest":4527300000.0,"Stockholders Equity":4527300000.0,"Gains Losses Not Affecting Retained Earnings":-12800000.0,"Other Equity Adjustments":-12800000.0,"Treasury Stock":1364700000.0,"Retained Earnings":5039100000.0,"Additional Paid In Capital":865000000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5524200000.0,"Total Non Current Liabilities Net Minority Interest":2476900000.0,"Other Non Current Liabilities":553400000.0,"Non Current Deferred Liabilities":1322900000.0,"Non Current Deferred Revenue":1299400000.0,"Non Current Deferred Taxes Liabilities":23500000.0,"Long Term Debt And Capital Lease Obligation":600600000.0,"Long Term Debt":600600000.0,"Current Liabilities":3047300000.0,"Other Current Liabilities":516100000.0,"Current Deferred Liabilities":763800000.0,"Current Deferred Revenue":763800000.0,"Current Debt And Capital Lease Obligation":502200000.0,"Current Debt":502200000.0,"Other Current Borrowings":500400000.0,"Line Of Credit":1800000.0,"Payables And Accrued Expenses":1265200000.0,"Current Accrued Expenses":194400000.0,"Payables":1070800000.0,"Total Tax Payable":61300000.0,"Income Tax Payable":61300000.0,"Accounts Payable":1009500000.0,"Total Assets":10051500000.0,"Total Non Current Assets":4815100000.0,"Other Non Current Assets":443400000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":981600000.0,"Non Current Deferred Taxes Assets":184700000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":2142300000.0,"Other Intangible Assets":703600000.0,"Goodwill":1438700000.0,"Net PPE":1247800000.0,"Accumulated Depreciation":-1304000000.0,"Gross PPE":2551800000.0,"Construction In Progress":101800000.0,"Other Properties":null,"Machinery Furniture Equipment":1710900000.0,"Buildings And Improvements":626900000.0,"Land And Improvements":112200000.0,"Properties":0.0,"Current Assets":5236400000.0,"Other Current Assets":98500000.0,"Inventory":2308500000.0,"Finished Goods":452500000.0,"Work In Process":530000000.0,"Raw Materials":1326000000.0,"Receivables":2425800000.0,"Other Receivables":729500000.0,"Taxes Receivable":50200000.0,"Accounts Receivable":1646100000.0,"Cash Cash Equivalents And Short Term Investments":403600000.0,"Cash And Cash Equivalents":403600000.0},"2026-03-31":{"Treasury Shares Number":12595098.0,"Ordinary Shares Number":62506367.0,"Share Issued":75101465.0,"Net Debt":896500000.0,"Total Debt":1146800000.0,"Tangible Book Value":2304700000.0,"Invested Capital":5613100000.0,"Working Capital":1981000000.0,"Net Tangible Assets":2304700000.0,"Common Stock Equity":4466300000.0,"Total Capitalization":5066900000.0,"Total Equity Gross Minority Interest":4466300000.0,"Stockholders Equity":4466300000.0,"Gains Losses Not Affecting Retained Earnings":-5600000.0,"Other Equity Adjustments":-5600000.0,"Treasury Stock":1273400000.0,"Retained Earnings":4891300000.0,"Additional Paid In Capital":853300000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5494800000.0,"Total Non Current Liabilities Net Minority Interest":2369400000.0,"Other Non Current Liabilities":540900000.0,"Non Current Deferred Liabilities":1227900000.0,"Non Current Deferred Revenue":1203400000.0,"Non Current Deferred Taxes Liabilities":24500000.0,"Long Term Debt And Capital Lease Obligation":600600000.0,"Long Term Debt":600600000.0,"Current Liabilities":3125400000.0,"Other Current Liabilities":497000000.0,"Current Deferred Liabilities":814800000.0,"Current Deferred Revenue":814800000.0,"Current Debt And Capital Lease Obligation":546200000.0,"Current Debt":546200000.0,"Other Current Borrowings":500400000.0,"Line Of Credit":45800000.0,"Payables And Accrued Expenses":1267400000.0,"Current Accrued Expenses":178300000.0,"Payables":1089100000.0,"Total Tax Payable":96600000.0,"Income Tax Payable":96600000.0,"Accounts Payable":992500000.0,"Total Assets":9961100000.0,"Total Non Current Assets":4854700000.0,"Other Non Current Assets":434800000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":1009500000.0,"Non Current Deferred Taxes Assets":196100000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":2161600000.0,"Other Intangible Assets":718900000.0,"Goodwill":1442700000.0,"Net PPE":1248800000.0,"Accumulated Depreciation":-1265200000.0,"Gross PPE":2514000000.0,"Construction In Progress":101300000.0,"Other Properties":null,"Machinery Furniture Equipment":1678300000.0,"Buildings And Improvements":622700000.0,"Land And Improvements":111700000.0,"Properties":0.0,"Current Assets":5106400000.0,"Other Current Assets":89000000.0,"Inventory":2515900000.0,"Finished Goods":583300000.0,"Work In Process":518400000.0,"Raw Materials":1414200000.0,"Receivables":2251200000.0,"Other Receivables":698200000.0,"Taxes Receivable":49800000.0,"Accounts Receivable":1503200000.0,"Cash Cash Equivalents And Short Term Investments":250300000.0,"Cash And Cash Equivalents":250300000.0},"2025-12-31":{"Treasury Shares Number":12511995.0,"Ordinary Shares Number":62589470.0,"Share Issued":75101465.0,"Net Debt":621100000.0,"Total Debt":1100900000.0,"Tangible Book Value":2347600000.0,"Invested Capital":5631400000.0,"Working Capital":2504100000.0,"Net Tangible Assets":2347600000.0,"Common Stock Equity":4530500000.0,"Total Capitalization":5630800000.0,"Total Equity Gross Minority Interest":4530500000.0,"Stockholders Equity":4530500000.0,"Gains Losses Not Affecting Retained Earnings":6400000.0,"Other Equity Adjustments":6400000.0,"Treasury Stock":1226700000.0,"Retained Earnings":4883800000.0,"Additional Paid In Capital":866300000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5541900000.0,"Total Non Current Liabilities Net Minority Interest":2877500000.0,"Other Non Current Liabilities":528800000.0,"Non Current Deferred Liabilities":1248400000.0,"Non Current Deferred Revenue":1222700000.0,"Non Current Deferred Taxes Liabilities":25700000.0,"Long Term Debt And Capital Lease Obligation":1100300000.0,"Long Term Debt":1100300000.0,"Current Liabilities":2664400000.0,"Other Current Liabilities":492800000.0,"Current Deferred Liabilities":737100000.0,"Current Deferred Revenue":737100000.0,"Current Debt And Capital Lease Obligation":600000.0,"Current Debt":600000.0,"Other Current Borrowings":600000.0,"Line Of Credit":0.0,"Payables And Accrued Expenses":1433900000.0,"Current Accrued Expenses":218400000.0,"Payables":1215500000.0,"Total Tax Payable":141300000.0,"Income Tax Payable":141300000.0,"Accounts Payable":1074200000.0,"Total Assets":10072400000.0,"Total Non Current Assets":4903900000.0,"Other Non Current Assets":28100000.0,"Defined Pension Benefit":57400000.0,"Non Current Deferred Assets":1026500000.0,"Non Current Deferred Taxes Assets":201000000.0,"Non Current Accounts Receivable":19500000.0,"Investments And Advances":51700000.0,"Other Investments":9100000.0,"Long Term Equity Investment":42600000.0,"Goodwill And Other Intangible Assets":2182900000.0,"Other Intangible Assets":734800000.0,"Goodwill":1448100000.0,"Net PPE":1537800000.0,"Accumulated Depreciation":-1300500000.0,"Gross PPE":2838300000.0,"Construction In Progress":137100000.0,"Other Properties":266600000.0,"Machinery Furniture Equipment":1711600000.0,"Buildings And Improvements":612600000.0,"Land And Improvements":110400000.0,"Properties":0.0,"Current Assets":5168500000.0,"Other Current Assets":102500000.0,"Inventory":2375000000.0,"Finished Goods":476900000.0,"Work In Process":440900000.0,"Raw Materials":1457200000.0,"Receivables":2211200000.0,"Other Receivables":702700000.0,"Taxes Receivable":52400000.0,"Accounts Receivable":1456100000.0,"Cash Cash Equivalents And Short Term Investments":479800000.0,"Cash And Cash Equivalents":479800000.0},"2025-09-30":{"Treasury Shares Number":11621824.0,"Ordinary Shares Number":63479641.0,"Share Issued":75101465.0,"Net Debt":994600000.0,"Total Debt":1206400000.0,"Tangible Book Value":2346500000.0,"Invested Capital":5743700000.0,"Working Capital":2440300000.0,"Net Tangible Assets":2346500000.0,"Common Stock Equity":4537300000.0,"Total Capitalization":5637000000.0,"Total Equity Gross Minority Interest":4537300000.0,"Stockholders Equity":4537300000.0,"Gains Losses Not Affecting Retained Earnings":2900000.0,"Other Equity Adjustments":2900000.0,"Treasury Stock":1108500000.0,"Retained Earnings":4782100000.0,"Additional Paid In Capital":860100000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5303200000.0,"Total Non Current Liabilities Net Minority Interest":2801800000.0,"Other Non Current Liabilities":524700000.0,"Non Current Deferred Liabilities":1177400000.0,"Non Current Deferred Revenue":1151500000.0,"Non Current Deferred Taxes Liabilities":25900000.0,"Long Term Debt And Capital Lease Obligation":1099700000.0,"Long Term Debt":1099700000.0,"Current Liabilities":2501400000.0,"Other Current Liabilities":451300000.0,"Current Deferred Liabilities":673300000.0,"Current Deferred Revenue":673300000.0,"Current Debt And Capital Lease Obligation":106700000.0,"Current Debt":106700000.0,"Other Current Borrowings":1700000.0,"Line Of Credit":105000000.0,"Payables And Accrued Expenses":1270100000.0,"Current Accrued Expenses":222200000.0,"Payables":1047900000.0,"Total Tax Payable":85800000.0,"Income Tax Payable":85800000.0,"Accounts Payable":962100000.0,"Total Assets":9840500000.0,"Total Non Current Assets":4898800000.0,"Other Non Current Assets":424300000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":1034500000.0,"Non Current Deferred Taxes Assets":200400000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":2190800000.0,"Other Intangible Assets":743400000.0,"Goodwill":1447400000.0,"Net PPE":1249200000.0,"Accumulated Depreciation":-1276000000.0,"Gross PPE":2525200000.0,"Construction In Progress":150100000.0,"Other Properties":null,"Machinery Furniture Equipment":1695800000.0,"Buildings And Improvements":568700000.0,"Land And Improvements":110600000.0,"Properties":0.0,"Current Assets":4941700000.0,"Other Current Assets":102800000.0,"Inventory":2457800000.0,"Finished Goods":552100000.0,"Work In Process":469500000.0,"Raw Materials":1436200000.0,"Receivables":2169300000.0,"Other Receivables":680700000.0,"Taxes Receivable":37600000.0,"Accounts Receivable":1451000000.0,"Cash Cash Equivalents And Short Term Investments":211800000.0,"Cash And Cash Equivalents":211800000.0},"2025-06-30":{"Treasury Shares Number":11011311.0,"Ordinary Shares Number":64090154.0,"Share Issued":75101465.0,"Net Debt":1306600000.0,"Total Debt":1498300000.0,"Tangible Book Value":2247300000.0,"Invested Capital":5952700000.0,"Working Capital":2286600000.0,"Net Tangible Assets":2247300000.0,"Common Stock Equity":4454400000.0,"Total Capitalization":5554000000.0,"Total Equity Gross Minority Interest":4454400000.0,"Stockholders Equity":4454400000.0,"Gains Losses Not Affecting Retained Earnings":7400000.0,"Other Equity Adjustments":7400000.0,"Treasury Stock":1021400000.0,"Retained Earnings":4618500000.0,"Additional Paid In Capital":849200000.0,"Capital Stock":700000.0,"Common Stock":700000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5561700000.0,"Total Non Current Liabilities Net Minority Interest":2834300000.0,"Other Non Current Liabilities":544500000.0,"Non Current Deferred Liabilities":1190200000.0,"Non Current Deferred Revenue":1163500000.0,"Non Current Deferred Taxes Liabilities":26700000.0,"Long Term Debt And Capital Lease Obligation":1099600000.0,"Long Term Debt":1099600000.0,"Current Liabilities":2727400000.0,"Other Current Liabilities":433800000.0,"Current Deferred Liabilities":597900000.0,"Current Deferred Revenue":597900000.0,"Current Debt And Capital Lease Obligation":398700000.0,"Current Debt":398700000.0,"Other Current Borrowings":1700000.0,"Line Of Credit":397000000.0,"Payables And Accrued Expenses":1297000000.0,"Current Accrued Expenses":202600000.0,"Payables":1094400000.0,"Total Tax Payable":118700000.0,"Income Tax Payable":118700000.0,"Accounts Payable":975700000.0,"Total Assets":10016100000.0,"Total Non Current Assets":5002100000.0,"Other Non Current Assets":432800000.0,"Defined Pension Benefit":null,"Non Current Deferred Assets":1126600000.0,"Non Current Deferred Taxes Assets":285600000.0,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":2207100000.0,"Other Intangible Assets":757900000.0,"Goodwill":1449200000.0,"Net PPE":1235600000.0,"Accumulated Depreciation":-1242800000.0,"Gross PPE":2478400000.0,"Construction In Progress":176100000.0,"Other Properties":null,"Machinery Furniture Equipment":1655200000.0,"Buildings And Improvements":537700000.0,"Land And Improvements":109400000.0,"Properties":0.0,"Current Assets":5014000000.0,"Other Current Assets":110100000.0,"Inventory":2495700000.0,"Finished Goods":613100000.0,"Work In Process":477300000.0,"Raw Materials":1405300000.0,"Receivables":2216500000.0,"Other Receivables":654900000.0,"Taxes Receivable":49700000.0,"Accounts Receivable":1511900000.0,"Cash Cash Equivalents And Short Term Investments":191700000.0,"Cash And Cash Equivalents":191700000.0},"2025-03-31":{"Treasury Shares Number":10610458.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Defined Pension Benefit":46400000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":9000000.0,"Investments And Advances":48100000.0,"Other Investments":9700000.0,"Long Term Equity Investment":38400000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":257300000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.169,"Normalized EBITDA":312600000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":183200000.0,"Reconciled Depreciation":62200000.0,"Reconciled Cost Of Revenue":2387000000.0,"EBITDA":312600000.0,"EBIT":250400000.0,"Net Interest Income":-27200000.0,"Interest Expense":30700000.0,"Interest Income":3500000.0,"Normalized Income":183200000.0,"Net Income From Continuing And Discontinued Operation":183200000.0,"Total Expenses":2671900000.0,"Total Operating Income As Reported":243200000.0,"Diluted Average Shares":62746125.0,"Basic Average Shares":62437531.0,"Diluted EPS":2.92,"Basic EPS":2.93,"Diluted NI Availto Com Stockholders":183200000.0,"Net Income Common Stockholders":183200000.0,"Net Income":183200000.0,"Net Income Including Noncontrolling Interests":183200000.0,"Net Income Continuous Operations":183200000.0,"Earnings From Equity Interest Net Of Tax":700000.0,"Tax Provision":37200000.0,"Pretax Income":219700000.0,"Other Income Expense":3700000.0,"Other Non Operating Income Expenses":3700000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-27200000.0,"Interest Expense Non Operating":30700000.0,"Interest Income Non Operating":3500000.0,"Operating Income":243200000.0,"Operating Expense":237100000.0,"Depreciation Amortization Depletion Income Statement":14400000.0,"Depreciation And Amortization In Income Statement":14400000.0,"Amortization":14400000.0,"Amortization Of Intangibles Income Statement":14400000.0,"Selling General And Administration":222700000.0,"Gross Profit":480300000.0,"Cost Of Revenue":2434800000.0,"Total Revenue":2915100000.0,"Operating Revenue":2915100000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.192,"Normalized EBITDA":145100000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":43100000.0,"Reconciled Depreciation":60600000.0,"Reconciled Cost Of Revenue":1959600000.0,"EBITDA":145100000.0,"EBIT":84500000.0,"Net Interest Income":-25300000.0,"Interest Expense":29800000.0,"Interest Income":4500000.0,"Normalized Income":43100000.0,"Net Income From Continuing And Discontinued Operation":43100000.0,"Total Expenses":2235800000.0,"Total Operating Income As Reported":82000000.0,"Diluted Average Shares":63300921.0,"Basic Average Shares":62824046.0,"Diluted EPS":0.68,"Basic EPS":0.69,"Diluted NI Availto Com Stockholders":43100000.0,"Net Income Common Stockholders":43100000.0,"Net Income":43100000.0,"Net Income Including Noncontrolling Interests":43100000.0,"Net Income Continuous Operations":43100000.0,"Earnings From Equity Interest Net Of Tax":-1100000.0,"Tax Provision":10500000.0,"Pretax Income":54700000.0,"Other Income Expense":-2000000.0,"Other Non Operating Income Expenses":-2000000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-25300000.0,"Interest Expense Non Operating":29800000.0,"Interest Income Non Operating":4500000.0,"Operating Income":82000000.0,"Operating Expense":229900000.0,"Depreciation Amortization Depletion Income Statement":14300000.0,"Depreciation And Amortization In Income Statement":14300000.0,"Amortization":14300000.0,"Amortization Of Intangibles Income Statement":14300000.0,"Selling General And Administration":215600000.0,"Gross Profit":311900000.0,"Cost Of Revenue":2005900000.0,"Total Revenue":2317800000.0,"Operating Revenue":2317800000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.262926,"Normalized EBITDA":270000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":133800000.0,"Reconciled Depreciation":58300000.0,"Reconciled Cost Of Revenue":2220300000.0,"EBITDA":270000000.0,"EBIT":211700000.0,"Net Interest Income":-27700000.0,"Interest Expense":29900000.0,"Interest Income":2200000.0,"Normalized Income":133800000.0,"Net Income From Continuing And Discontinued Operation":133800000.0,"Total Expenses":2476800000.0,"Total Operating Income As Reported":212000000.0,"Diluted Average Shares":63793517.0,"Basic Average Shares":63286801.0,"Diluted EPS":2.1,"Basic EPS":2.11,"Diluted NI Availto Com Stockholders":133800000.0,"Net Income Common Stockholders":133800000.0,"Net Income":133800000.0,"Net Income Including Noncontrolling Interests":133800000.0,"Net Income Continuous Operations":133800000.0,"Earnings From Equity Interest Net Of Tax":-200000.0,"Tax Provision":47800000.0,"Pretax Income":181800000.0,"Other Income Expense":-2500000.0,"Other Non Operating Income Expenses":-2500000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-27700000.0,"Interest Expense Non Operating":29900000.0,"Interest Income Non Operating":2200000.0,"Operating Income":212000000.0,"Operating Expense":212100000.0,"Depreciation Amortization Depletion Income Statement":13900000.0,"Depreciation And Amortization In Income Statement":13900000.0,"Amortization":13900000.0,"Amortization Of Intangibles Income Statement":13900000.0,"Selling General And Administration":198200000.0,"Gross Profit":424100000.0,"Cost Of Revenue":2264700000.0,"Total Revenue":2688800000.0,"Operating Revenue":2688800000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.175,"Normalized EBITDA":325300000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":196200000.0,"Reconciled Depreciation":56300000.0,"Reconciled Cost Of Revenue":2175700000.0,"EBITDA":325300000.0,"EBIT":269000000.0,"Net Interest Income":-28100000.0,"Interest Expense":30600000.0,"Interest Income":2500000.0,"Normalized Income":196200000.0,"Net Income From Continuing And Discontinued Operation":196200000.0,"Total Expenses":2428200000.0,"Total Operating Income As Reported":260400000.0,"Diluted Average Shares":64593541.0,"Basic Average Shares":64123621.0,"Diluted EPS":3.04,"Basic EPS":3.06,"Diluted NI Availto Com Stockholders":196200000.0,"Net Income Common Stockholders":196200000.0,"Net Income":196200000.0,"Net Income Including Noncontrolling Interests":196200000.0,"Net Income Continuous Operations":196200000.0,"Earnings From Equity Interest Net Of Tax":-500000.0,"Tax Provision":41700000.0,"Pretax Income":238400000.0,"Other Income Expense":6100000.0,"Other Non Operating Income Expenses":6100000.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-28100000.0,"Interest Expense Non Operating":30600000.0,"Interest Income Non Operating":2500000.0,"Operating Income":260400000.0,"Operating Expense":210100000.0,"Depreciation Amortization Depletion Income Statement":13900000.0,"Depreciation And Amortization In Income Statement":13900000.0,"Amortization":13900000.0,"Amortization Of Intangibles Income Statement":13900000.0,"Selling General And Administration":196200000.0,"Gross Profit":470500000.0,"Cost Of Revenue":2218100000.0,"Total Revenue":2688600000.0,"Operating Revenue":2688600000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-1371871.539313,"Tax Rate For Calcs":0.240679,"Normalized EBITDA":362600000.0,"Total Unusual Items":-5700000.0,"Total Unusual Items Excluding Goodwill":-5700000.0,"Net Income From Continuing Operation Net Minority Interest":204800000.0,"Reconciled Depreciation":55900000.0,"Reconciled Cost Of Revenue":2165500000.0,"EBITDA":356900000.0,"EBIT":301000000.0,"Net Interest Income":-28100000.0,"Interest Expense":30100000.0,"Interest Income":2000000.0,"Normalized Income":209128128.460687,"Net Income From Continuing And Discontinued Operation":204800000.0,"Total Expenses":2434700000.0,"Total Operating Income As Reported":291700000.0,"Diluted Average Shares":64774840.0,"Basic Average Shares":64532356.0,"Diluted EPS":3.16,"Basic EPS":3.17,"Diluted NI Availto Com Stockholders":204800000.0,"Net Income Common Stockholders":204800000.0,"Net Income":204800000.0,"Net Income Including Noncontrolling Interests":204800000.0,"Net Income Continuous Operations":204800000.0,"Earnings From Equity Interest Net Of Tax":-900000.0,"Tax Provision":65200000.0,"Pretax Income":270900000.0,"Other Income Expense":1600000.0,"Other Non Operating Income Expenses":7300000.0,"Special Income Charges":-5700000.0,"Impairment Of Capital Assets":5700000.0,"Net Non Operating Interest Income Expense":-28100000.0,"Interest Expense Non Operating":30100000.0,"Interest Income Non Operating":2000000.0,"Operating Income":297400000.0,"Operating Expense":227100000.0,"Depreciation Amortization Depletion Income Statement":13800000.0,"Depreciation And Amortization In Income Statement":13800000.0,"Amortization":13800000.0,"Amortization Of Intangibles Income Statement":13800000.0,"Selling General And Administration":213300000.0,"Gross Profit":524500000.0,"Cost Of Revenue":2207600000.0,"Total Revenue":2732100000.0,"Operating Revenue":2732100000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":337900000.0,"Repurchase Of Capital Stock":-91600000.0,"Repayment Of Debt":-239000000.0,"Issuance Of Debt":195000000.0,"Capital Expenditure":-36400000.0,"Interest Paid Supplemental Data":29400000.0,"Income Tax Paid Supplemental Data":77100000.0,"End Cash Position":403600000.0,"Beginning Cash Position":250300000.0,"Effect Of Exchange Rate Changes":-700000.0,"Changes In Cash":154000000.0,"Financing Cash Flow":-177100000.0,"Cash Flow From Continuing Financing Activities":-177100000.0,"Net Other Financing Charges":-6100000.0,"Cash Dividends Paid":-35400000.0,"Common Stock Dividend Paid":-35400000.0,"Net Common Stock Issuance":-91600000.0,"Common Stock Payments":-91600000.0,"Net Issuance Payments Of Debt":-44000000.0,"Net Short Term Debt Issuance":-44000000.0,"Short Term Debt Payments":-239000000.0,"Short Term Debt Issuance":195000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-43200000.0,"Cash Flow From Continuing Investing Activities":-43200000.0,"Net Other Investing Changes":-100000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-43100000.0,"Sale Of PPE":-6700000.0,"Purchase Of PPE":-36400000.0,"Operating Cash Flow":374300000.0,"Cash Flow From Continuing Operating Activities":374300000.0,"Change In Working Capital":109400000.0,"Change In Other Working Capital":null,"Other Non Cash Items":-3200000.0,"Stock Based Compensation":11700000.0,"Asset Impairment Charge":null,"Deferred Tax":11000000.0,"Deferred Income Tax":11000000.0,"Depreciation Amortization Depletion":62200000.0,"Depreciation And Amortization":62200000.0,"Net Income From Continuing Operations":183200000.0},"2026-03-31":{"Free Cash Flow":-190600000.0,"Repurchase Of Capital Stock":-47300000.0,"Repayment Of Debt":-214000000.0,"Issuance Of Debt":259800000.0,"Capital Expenditure":-29600000.0,"Interest Paid Supplemental Data":15200000.0,"Income Tax Paid Supplemental Data":47800000.0,"End Cash Position":250300000.0,"Beginning Cash Position":479800000.0,"Effect Of Exchange Rate Changes":-1100000.0,"Changes In Cash":-228400000.0,"Financing Cash Flow":-68500000.0,"Cash Flow From Continuing Financing Activities":-68500000.0,"Net Other Financing Charges":-31400000.0,"Cash Dividends Paid":-35600000.0,"Common Stock Dividend Paid":-35600000.0,"Net Common Stock Issuance":-47300000.0,"Common Stock Payments":-47300000.0,"Net Issuance Payments Of Debt":45800000.0,"Net Short Term Debt Issuance":45800000.0,"Short Term Debt Payments":-214000000.0,"Short Term Debt Issuance":259800000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":1100000.0,"Cash Flow From Continuing Investing Activities":1100000.0,"Net Other Investing Changes":1100000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":0.0,"Sale Of PPE":29600000.0,"Purchase Of PPE":-29600000.0,"Operating Cash Flow":-161000000.0,"Cash Flow From Continuing Operating Activities":-161000000.0,"Change In Working Capital":-283800000.0,"Change In Other Working Capital":null,"Other Non Cash Items":4800000.0,"Stock Based Compensation":9700000.0,"Asset Impairment Charge":null,"Deferred Tax":4600000.0,"Deferred Income Tax":4600000.0,"Depreciation Amortization Depletion":60600000.0,"Depreciation And Amortization":60600000.0,"Net Income From Continuing Operations":43100000.0},"2025-12-31":{"Free Cash Flow":526200000.0,"Repurchase Of Capital Stock":-118700000.0,"Repayment Of Debt":-207500000.0,"Issuance Of Debt":103000000.0,"Capital Expenditure":-73900000.0,"Interest Paid Supplemental Data":23600000.0,"Income Tax Paid Supplemental Data":8100000.0,"End Cash Position":479800000.0,"Beginning Cash Position":211800000.0,"Effect Of Exchange Rate Changes":800000.0,"Changes In Cash":267200000.0,"Financing Cash Flow":-264300000.0,"Cash Flow From Continuing Financing Activities":-264300000.0,"Net Other Financing Charges":-9000000.0,"Cash Dividends Paid":-32100000.0,"Common Stock Dividend Paid":-32100000.0,"Net Common Stock Issuance":-118700000.0,"Common Stock Payments":-118700000.0,"Net Issuance Payments Of Debt":-104500000.0,"Net Short Term Debt Issuance":-105000000.0,"Short Term Debt Payments":-207500000.0,"Short Term Debt Issuance":102500000.0,"Net Long Term Debt Issuance":500000.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":500000.0,"Investing Cash Flow":-68600000.0,"Cash Flow From Continuing Investing Activities":-68600000.0,"Net Other Investing Changes":5300000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-73900000.0,"Sale Of PPE":null,"Purchase Of PPE":-73900000.0,"Operating Cash Flow":600100000.0,"Cash Flow From Continuing Operating Activities":600100000.0,"Change In Working Capital":414200000.0,"Change In Other Working Capital":809700000.0,"Other Non Cash Items":-12900000.0,"Stock Based Compensation":8500000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-1800000.0,"Deferred Income Tax":-1800000.0,"Depreciation Amortization Depletion":58300000.0,"Depreciation And Amortization":58300000.0,"Net Income From Continuing Operations":133800000.0},"2025-09-30":{"Free Cash Flow":450100000.0,"Repurchase Of Capital Stock":-90600000.0,"Repayment Of Debt":-1090500000.0,"Issuance Of Debt":798500000.0,"Capital Expenditure":-38900000.0,"Interest Paid Supplemental Data":23900000.0,"Income Tax Paid Supplemental Data":3900000.0,"End Cash Position":211800000.0,"Beginning Cash Position":191700000.0,"Effect Of Exchange Rate Changes":-700000.0,"Changes In Cash":20800000.0,"Financing Cash Flow":-431000000.0,"Cash Flow From Continuing Financing Activities":-431000000.0,"Net Other Financing Charges":-15800000.0,"Cash Dividends Paid":-32600000.0,"Common Stock Dividend Paid":-32600000.0,"Net Common Stock Issuance":-90600000.0,"Common Stock Payments":-90600000.0,"Net Issuance Payments Of Debt":-292000000.0,"Net Short Term Debt Issuance":-292000000.0,"Short Term Debt Payments":-1090500000.0,"Short Term Debt Issuance":798500000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-37200000.0,"Cash Flow From Continuing Investing Activities":-37200000.0,"Net Other Investing Changes":4300000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-40600000.0,"Sale Of PPE":null,"Purchase Of PPE":-38900000.0,"Operating Cash Flow":489000000.0,"Cash Flow From Continuing Operating Activities":489000000.0,"Change In Working Capital":144700000.0,"Change In Other Working Capital":null,"Other Non Cash Items":-1800000.0,"Stock Based Compensation":10400000.0,"Asset Impairment Charge":0.0,"Deferred Tax":83200000.0,"Deferred Income Tax":83200000.0,"Depreciation Amortization Depletion":56300000.0,"Depreciation And Amortization":56300000.0,"Net Income From Continuing Operations":196200000.0},"2025-06-30":{"Free Cash Flow":34900000.0,"Repurchase Of Capital Stock":-40000000.0,"Repayment Of Debt":-1171000000.0,"Issuance Of Debt":1192000000.0,"Capital Expenditure":-54300000.0,"Interest Paid Supplemental Data":28600000.0,"Income Tax Paid Supplemental Data":137700000.0,"End Cash Position":191700000.0,"Beginning Cash Position":210300000.0,"Effect Of Exchange Rate Changes":6900000.0,"Changes In Cash":-25500000.0,"Financing Cash Flow":-58700000.0,"Cash Flow From Continuing Financing Activities":-58700000.0,"Net Other Financing Charges":-6900000.0,"Cash Dividends Paid":-32800000.0,"Common Stock Dividend Paid":-32800000.0,"Net Common Stock Issuance":-40000000.0,"Common Stock Payments":-40000000.0,"Net Issuance Payments Of Debt":21000000.0,"Net Short Term Debt Issuance":21000000.0,"Short Term Debt Payments":-1171000000.0,"Short Term Debt Issuance":1192000000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-56000000.0,"Cash Flow From Continuing Investing Activities":-56000000.0,"Net Other Investing Changes":-3000000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":null,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-53000000.0,"Sale Of PPE":1300000.0,"Purchase Of PPE":-54300000.0,"Operating Cash Flow":89200000.0,"Cash Flow From Continuing Operating Activities":89200000.0,"Change In Working Capital":-168100000.0,"Change In Other Working Capital":null,"Other Non Cash Items":-3900000.0,"Stock Based Compensation":10900000.0,"Asset Impairment Charge":null,"Deferred Tax":-16100000.0,"Deferred Income Tax":-16100000.0,"Depreciation Amortization Depletion":55900000.0,"Depreciation And Amortization":55900000.0,"Net Income From Continuing Operations":204800000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-900000.0,"Sale Of Business":null,"Purchase Of Business":-900000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":400000.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":-900000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-500000.0,"Sale Of Business":0.0,"Purchase Of Business":-500000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":903100000.0,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}