{"ticker":"OSTX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":39278192.0,"Share Issued":39278192.0,"Net Debt":425390.0,"Total Debt":1342942.0,"Tangible Book Value":-17204127.0,"Invested Capital":-9481296.0,"Working Capital":-16035217.0,"Net Tangible Assets":-17204127.0,"Common Stock Equity":-10824238.0,"Preferred Stock Equity":null,"Total Capitalization":-10824238.0,"Total Equity Gross Minority Interest":-10824238.0,"Stockholders Equity":-10824238.0,"Retained Earnings":-77583050.0,"Additional Paid In Capital":66719534.0,"Capital Stock":39278.0,"Common Stock":39278.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":18123474.0,"Total Non Current Liabilities Net Minority Interest":1170705.0,"Preferred Securities Outside Stock Equity":1070705.0,"Non Current Deferred Liabilities":100000.0,"Non Current Deferred Revenue":100000.0,"Current Liabilities":16952769.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":1342942.0,"Current Debt":1342942.0,"Other Current Borrowings":1342942.0,"Payables And Accrued Expenses":15609827.0,"Current Accrued Expenses":989.0,"Interest Payable":null,"Payables":15608838.0,"Dividends Payable":375000.0,"Accounts Payable":15233838.0,"Total Assets":7299236.0,"Total Non Current Assets":6381684.0,"Goodwill And Other Intangible Assets":6379889.0,"Other Intangible Assets":6379889.0,"Net PPE":1795.0,"Current Assets":917552.0,"Current Deferred Assets":null,"Prepaid Assets":0.0,"Cash Cash Equivalents And Short Term Investments":917552.0,"Cash And Cash Equivalents":917552.0,"Cash Financial":917552.0},"2025-12-31":{"Ordinary Shares Number":37113082.0,"Share Issued":37113082.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-12599763.0,"Invested Capital":-6095631.0,"Working Capital":-11431548.0,"Net Tangible Assets":-12599763.0,"Common Stock Equity":-6095631.0,"Preferred Stock Equity":null,"Total Capitalization":-6095631.0,"Total Equity Gross Minority Interest":-6095631.0,"Stockholders Equity":-6095631.0,"Retained Earnings":-67186219.0,"Additional Paid In Capital":61053472.0,"Capital Stock":37116.0,"Common Stock":37116.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12935165.0,"Total Non Current Liabilities Net Minority Interest":1170705.0,"Preferred Securities Outside Stock Equity":1070705.0,"Non Current Deferred Liabilities":100000.0,"Non Current Deferred Revenue":100000.0,"Current Liabilities":11764460.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":11764460.0,"Current Accrued Expenses":1453073.0,"Interest Payable":null,"Payables":10311387.0,"Dividends Payable":375000.0,"Accounts Payable":9936387.0,"Total Assets":6839534.0,"Total Non Current Assets":6506622.0,"Goodwill And Other Intangible Assets":6504132.0,"Other Intangible Assets":6504132.0,"Net PPE":2490.0,"Current Assets":332912.0,"Current Deferred Assets":null,"Prepaid Assets":63082.0,"Cash Cash Equivalents And Short Term Investments":269830.0,"Cash And Cash Equivalents":269830.0,"Cash Financial":269830.0},"2025-09-30":{"Ordinary Shares Number":33269981.0,"Share Issued":33269981.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-2991180.0,"Invested Capital":3637195.0,"Working Capital":-1823660.0,"Net Tangible Assets":-2991180.0,"Common Stock Equity":3637195.0,"Preferred Stock Equity":null,"Total Capitalization":3637195.0,"Total Equity Gross Minority Interest":3637195.0,"Stockholders Equity":3637195.0,"Retained Earnings":-53725386.0,"Additional Paid In Capital":57329311.0,"Capital Stock":33270.0,"Common Stock":33270.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5316056.0,"Total Non Current Liabilities Net Minority Interest":1170705.0,"Preferred Securities Outside Stock Equity":1070705.0,"Non Current Deferred Liabilities":100000.0,"Non Current Deferred Revenue":100000.0,"Current Liabilities":4145351.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":4145351.0,"Current Accrued Expenses":396064.0,"Interest Payable":null,"Payables":3749287.0,"Dividends Payable":375000.0,"Accounts Payable":3374287.0,"Total Assets":8953251.0,"Total Non Current Assets":6631560.0,"Goodwill And Other Intangible Assets":6628375.0,"Other Intangible Assets":6628375.0,"Net PPE":3185.0,"Current Assets":2321691.0,"Current Deferred Assets":null,"Prepaid Assets":445065.0,"Cash Cash Equivalents And Short Term Investments":1876626.0,"Cash And Cash Equivalents":1876626.0,"Cash Financial":1876626.0},"2025-06-30":{"Ordinary Shares Number":29664916.0,"Share Issued":29664916.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-1808972.0,"Invested Capital":4943647.0,"Working Capital":95942.0,"Net Tangible Assets":-1808972.0,"Common Stock Equity":4943647.0,"Preferred Stock Equity":null,"Total Capitalization":4943647.0,"Total Equity Gross Minority Interest":4943647.0,"Stockholders Equity":4943647.0,"Retained Earnings":-46845856.0,"Additional Paid In Capital":51759838.0,"Capital Stock":29665.0,"Common Stock":29665.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":5366828.0,"Total Non Current Liabilities Net Minority Interest":1908794.0,"Preferred Securities Outside Stock Equity":1808794.0,"Non Current Deferred Liabilities":100000.0,"Non Current Deferred Revenue":100000.0,"Current Liabilities":3458034.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":3458034.0,"Current Accrued Expenses":380310.0,"Interest Payable":null,"Payables":3077724.0,"Dividends Payable":375000.0,"Accounts Payable":2702724.0,"Total Assets":10310475.0,"Total Non Current Assets":6756499.0,"Goodwill And Other Intangible Assets":6752619.0,"Other Intangible Assets":6752619.0,"Net PPE":3880.0,"Current Assets":3553976.0,"Current Deferred Assets":null,"Prepaid Assets":751963.0,"Cash Cash Equivalents And Short Term Investments":2802013.0,"Cash And Cash Equivalents":2802013.0,"Cash Financial":2802013.0},"2025-03-31":{"Ordinary Shares Number":21347315.0,"Share Issued":21347315.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-4336578.0,"Invested Capital":-4186578.0,"Working Capital":559091.0,"Net Tangible Assets":-4336578.0,"Common Stock Equity":-4186578.0,"Preferred Stock Equity":null,"Total Capitalization":-4186578.0,"Total Equity Gross Minority Interest":-4186578.0,"Stockholders Equity":-4186578.0,"Retained Earnings":-42309234.0,"Additional Paid In Capital":38101308.0,"Capital Stock":21348.0,"Common Stock":21348.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":8436509.0,"Total Non Current Liabilities Net Minority Interest":4900244.0,"Preferred Securities Outside Stock Equity":4800244.0,"Non Current Deferred Liabilities":100000.0,"Non Current Deferred Revenue":100000.0,"Current Liabilities":3536265.0,"Other Current Liabilities":1180195.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":2356070.0,"Current Accrued Expenses":364680.0,"Interest Payable":null,"Payables":1991390.0,"Dividends Payable":375000.0,"Accounts Payable":1616390.0,"Total Assets":4249931.0,"Total Non Current Assets":154575.0,"Goodwill And Other Intangible Assets":150000.0,"Other Intangible Assets":150000.0,"Net PPE":4575.0,"Current Assets":4095356.0,"Current Deferred Assets":null,"Prepaid Assets":1124349.0,"Cash Cash Equivalents And Short Term Investments":2971007.0,"Cash And Cash Equivalents":2971007.0,"Cash Financial":2971007.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Preferred Stock Equity":6050000.0,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Current Liabilities":null,"Other Current Liabilities":1971975.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":0.0,"Payables":null,"Dividends Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Current Assets":null,"Current Deferred Assets":0.0,"Prepaid Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10196549.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-10396831.0,"Reconciled Depreciation":124938.0,"EBITDA":-10196549.0,"EBIT":-10321487.0,"Net Interest Income":-75299.0,"Interest Expense":75344.0,"Interest Income":45.0,"Normalized Income":-10396831.0,"Net Income From Continuing And Discontinued Operation":-10396831.0,"Total Expenses":10167938.0,"Total Operating Income As Reported":-10167938.0,"Diluted Average Shares":38674663.0,"Basic Average Shares":38674663.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-10396831.0,"Net Income Common Stockholders":-10396831.0,"Preferred Stock Dividends":null,"Net Income":-10396831.0,"Net Income Including Noncontrolling Interests":-10396831.0,"Net Income Continuous Operations":-10396831.0,"Pretax Income":-10396831.0,"Other Income Expense":-153594.0,"Other Non Operating Income Expenses":-153594.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-75299.0,"Interest Expense Non Operating":75344.0,"Interest Income Non Operating":45.0,"Operating Income":-10167938.0,"Operating Expense":10167938.0,"Research And Development":7351723.0,"Selling General And Administration":2816215.0,"General And Administrative Expense":2816215.0,"Other Gand A":2816215.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-13335895.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-13460833.0,"Reconciled Depreciation":124938.0,"EBITDA":-13335895.0,"EBIT":-13460833.0,"Net Interest Income":54.0,"Interest Expense":0.0,"Interest Income":54.0,"Normalized Income":-13460833.0,"Net Income From Continuing And Discontinued Operation":-13460833.0,"Total Expenses":11987892.0,"Total Operating Income As Reported":-11987892.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-13460833.0,"Net Income Common Stockholders":-13460833.0,"Preferred Stock Dividends":null,"Net Income":-13460833.0,"Net Income Including Noncontrolling Interests":-13460833.0,"Net Income Continuous Operations":-13460833.0,"Pretax Income":-13460833.0,"Other Income Expense":-1472995.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":54.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":54.0,"Operating Income":-11987892.0,"Operating Expense":11987892.0,"Research And Development":8796737.0,"Selling General And Administration":3191155.0,"General And Administrative Expense":3191155.0,"Other Gand A":3191155.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-6754592.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":-6879530.0,"Reconciled Depreciation":124938.0,"EBITDA":-6754592.0,"EBIT":-6879530.0,"Net Interest Income":65.0,"Interest Expense":0.0,"Interest Income":65.0,"Normalized Income":-6879530.0,"Net Income From Continuing And Discontinued Operation":-6879530.0,"Total Expenses":6879595.0,"Total Operating Income As Reported":-6879595.0,"Diluted Average Shares":31956686.0,"Basic Average Shares":31956686.0,"Diluted EPS":-0.21,"Basic EPS":-0.21,"Diluted NI Availto Com Stockholders":-6879530.0,"Net Income Common Stockholders":-6879530.0,"Preferred Stock Dividends":null,"Net Income":-6879530.0,"Net Income Including Noncontrolling Interests":-6879530.0,"Net Income Continuous Operations":-6879530.0,"Pretax Income":-6879530.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":65.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":65.0,"Operating Income":-6879595.0,"Operating Expense":6879595.0,"Research And Development":3755335.0,"Selling General And Administration":3124260.0,"General And Administrative Expense":3124260.0,"Other Gand A":3124260.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4726150.0,"Total Unusual Items":302042.0,"Total Unusual Items Excluding Goodwill":302042.0,"Net Income From Continuing Operation Net Minority Interest":-4536622.0,"Reconciled Depreciation":112514.0,"EBITDA":-4424108.0,"EBIT":-4536622.0,"Net Interest Income":64.0,"Interest Expense":0.0,"Interest Income":64.0,"Normalized Income":-4838664.0,"Net Income From Continuing And Discontinued Operation":-4536622.0,"Total Expenses":4838728.0,"Total Operating Income As Reported":-4838728.0,"Diluted Average Shares":25114460.0,"Basic Average Shares":25114460.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-4536622.0,"Net Income Common Stockholders":-4536622.0,"Preferred Stock Dividends":null,"Net Income":-4536622.0,"Net Income Including Noncontrolling Interests":-4536622.0,"Net Income Continuous Operations":-4536622.0,"Pretax Income":-4536622.0,"Other Income Expense":302042.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":302042.0,"Net Non Operating Interest Income Expense":64.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":64.0,"Operating Income":-4838728.0,"Operating Expense":4838728.0,"Research And Development":2499498.0,"Selling General And Administration":2339230.0,"General And Administrative Expense":2339230.0,"Other Gand A":2339230.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4998725.0,"Total Unusual Items":1122561.0,"Total Unusual Items Excluding Goodwill":1122561.0,"Net Income From Continuing Operation Net Minority Interest":-3876859.0,"Reconciled Depreciation":695.0,"EBITDA":-3876164.0,"EBIT":-3876859.0,"Net Interest Income":66.0,"Interest Expense":0.0,"Interest Income":66.0,"Normalized Income":-4999420.0,"Net Income From Continuing And Discontinued Operation":-3876859.0,"Total Expenses":4999486.0,"Total Operating Income As Reported":-4999486.0,"Diluted Average Shares":21249423.0,"Basic Average Shares":21249423.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-3876859.0,"Net Income Common Stockholders":-3876859.0,"Preferred Stock Dividends":null,"Net Income":-3876859.0,"Net Income Including Noncontrolling Interests":-3876859.0,"Net Income Continuous Operations":-3876859.0,"Pretax Income":-3876859.0,"Other Income Expense":1122561.0,"Other Non Operating Income Expenses":1122561.0,"Gain On Sale Of Security":1122561.0,"Net Non Operating Interest Income Expense":66.0,"Interest Expense Non Operating":0.0,"Interest Income Non Operating":66.0,"Operating Income":-4999486.0,"Operating Expense":4999486.0,"Research And Development":1309155.0,"Selling General And Administration":3690331.0,"General And Administrative Expense":3690331.0,"Other Gand A":3690331.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":1971975.0,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-4563538.0,"Repayment Of Debt":null,"Issuance Of Debt":1835000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":917552.0,"Beginning Cash Position":269830.0,"Changes In Cash":647722.0,"Financing Cash Flow":5211260.0,"Cash Flow From Continuing Financing Activities":5211260.0,"Proceeds From Stock Option Exercised":3376260.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":1835000.0,"Net Short Term Debt Issuance":1835000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":1835000.0,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Operating Cash Flow":-4563538.0,"Cash Flow From Continuing Operating Activities":-4563538.0,"Change In Working Capital":3914821.0,"Change In Payables And Accrued Expense":3851739.0,"Change In Accrued Expense":-30710.0,"Change In Interest Payable":6372.0,"Change In Payable":3882449.0,"Change In Account Payable":3882449.0,"Change In Prepaid Assets":63082.0,"Other Non Cash Items":358172.0,"Stock Based Compensation":1435362.0,"Depreciation Amortization Depletion":124938.0,"Depreciation And Amortization":124938.0,"Depreciation":124938.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":-10396831.0},"2025-12-31":{"Free Cash Flow":-3730246.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":7857558.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":269830.0,"Beginning Cash Position":1876626.0,"Changes In Cash":-1606796.0,"Financing Cash Flow":2123450.0,"Cash Flow From Continuing Financing Activities":2123450.0,"Proceeds From Stock Option Exercised":-5734108.0,"Net Preferred Stock Issuance":-582.0,"Preferred Stock Issuance":-582.0,"Net Common Stock Issuance":7858140.0,"Common Stock Issuance":7858140.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Operating Cash Flow":-3730246.0,"Cash Flow From Continuing Operating Activities":-3730246.0,"Change In Working Capital":6921606.0,"Change In Payables And Accrued Expense":7619106.0,"Change In Accrued Expense":1057009.0,"Change In Interest Payable":0.0,"Change In Payable":6562097.0,"Change In Account Payable":6562097.0,"Change In Prepaid Assets":null,"Other Non Cash Items":483642.0,"Stock Based Compensation":2200401.0,"Depreciation Amortization Depletion":124938.0,"Depreciation And Amortization":124938.0,"Depreciation":124938.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-13460833.0},"2025-09-30":{"Free Cash Flow":-4706192.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":-2483465.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":0.0,"End Cash Position":1876626.0,"Beginning Cash Position":2802013.0,"Changes In Cash":-925387.0,"Financing Cash Flow":3780805.0,"Cash Flow From Continuing Financing Activities":3780805.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":-2483465.0,"Common Stock Issuance":-2483465.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":0.0,"Cash Flow From Continuing Investing Activities":0.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Operating Cash Flow":-4706192.0,"Cash Flow From Continuing Operating Activities":-4706192.0,"Change In Working Capital":1036067.0,"Change In Payables And Accrued Expense":687317.0,"Change In Accrued Expense":15754.0,"Change In Interest Payable":0.0,"Change In Payable":671563.0,"Change In Account Payable":671563.0,"Change In Prepaid Assets":348750.0,"Other Non Cash Items":197401.0,"Stock Based Compensation":814932.0,"Depreciation Amortization Depletion":124938.0,"Depreciation And Amortization":124938.0,"Depreciation":124938.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":-6879530.0},"2025-06-30":{"Free Cash Flow":-2676677.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":2484047.0,"Capital Expenditure":-316423.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":2802013.0,"Beginning Cash Position":2971007.0,"Changes In Cash":-168994.0,"Financing Cash Flow":2484047.0,"Cash Flow From Continuing Financing Activities":2484047.0,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":582.0,"Preferred Stock Issuance":582.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-292787.0,"Cash Flow From Continuing Investing Activities":-292787.0,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":-316423.0,"Purchase Of Intangibles":-316423.0,"Operating Cash Flow":-2360254.0,"Cash Flow From Continuing Operating Activities":-2360254.0,"Change In Working Capital":1450714.0,"Change In Payables And Accrued Expense":1101964.0,"Change In Accrued Expense":-140970.0,"Change In Interest Payable":0.0,"Change In Payable":1242934.0,"Change In Account Payable":1242934.0,"Change In Prepaid Assets":348750.0,"Other Non Cash Items":10000.0,"Stock Based Compensation":905182.0,"Depreciation Amortization Depletion":112514.0,"Depreciation And Amortization":112514.0,"Depreciation":112514.0,"Operating Gains Losses":-302042.0,"Gain Loss On Investment Securities":-302042.0,"Net Income From Continuing Operations":-4536622.0},"2025-03-31":{"Free Cash Flow":-3591884.0,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":1053000.0,"Capital Expenditure":-150000.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":2971007.0,"Beginning Cash Position":5533527.0,"Changes In Cash":-2562520.0,"Financing Cash Flow":1053000.0,"Cash Flow From Continuing Financing Activities":1053000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":1053000.0,"Preferred Stock Issuance":1053000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-173636.0,"Cash Flow From Continuing Investing Activities":-173636.0,"Net Other Investing Changes":-23636.0,"Net Intangibles Purchase And Sale":-150000.0,"Purchase Of Intangibles":-150000.0,"Operating Cash Flow":-3441884.0,"Cash Flow From Continuing Operating Activities":-3441884.0,"Change In Working Capital":-299265.0,"Change In Payables And Accrued Expense":-299265.0,"Change In Accrued Expense":-96987.0,"Change In Interest Payable":0.0,"Change In Payable":-202278.0,"Change In Account Payable":-202278.0,"Change In Prepaid Assets":0.0,"Other Non Cash Items":914823.0,"Stock Based Compensation":941283.0,"Depreciation Amortization Depletion":695.0,"Depreciation And Amortization":695.0,"Depreciation":695.0,"Operating Gains Losses":-1122561.0,"Gain Loss On Investment Securities":-1122561.0,"Net Income From Continuing Operations":-3876859.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}