{"ticker":"OSUR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":68968000.0,"Share Issued":68968000.0,"Total Debt":12094000.0,"Tangible Book Value":256225000.0,"Invested Capital":317777000.0,"Working Capital":197818000.0,"Net Tangible Assets":256225000.0,"Capital Lease Obligations":12094000.0,"Common Stock Equity":317777000.0,"Total Capitalization":317777000.0,"Total Equity Gross Minority Interest":317777000.0,"Stockholders Equity":317777000.0,"Gains Losses Not Affecting Retained Earnings":-21897000.0,"Other Equity Adjustments":-21897000.0,"Retained Earnings":-188290000.0,"Additional Paid In Capital":527964000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":42775000.0,"Total Non Current Liabilities Net Minority Interest":17656000.0,"Other Non Current Liabilities":7711000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":9945000.0,"Long Term Capital Lease Obligation":9945000.0,"Current Liabilities":25119000.0,"Other Current Liabilities":1643000.0,"Current Deferred Liabilities":851000.0,"Current Deferred Revenue":851000.0,"Current Debt And Capital Lease Obligation":2149000.0,"Current Capital Lease Obligation":2149000.0,"Payables And Accrued Expenses":20476000.0,"Current Accrued Expenses":11031000.0,"Payables":9445000.0,"Total Tax Payable":1044000.0,"Accounts Payable":8401000.0,"Total Assets":360552000.0,"Total Non Current Assets":137615000.0,"Other Non Current Assets":1410000.0,"Non Current Deferred Assets":450000.0,"Non Current Deferred Taxes Assets":450000.0,"Investments And Advances":24355000.0,"Long Term Equity Investment":24355000.0,"Goodwill And Other Intangible Assets":61552000.0,"Other Intangible Assets":18835000.0,"Goodwill":42717000.0,"Net PPE":49848000.0,"Accumulated Depreciation":-66808000.0,"Gross PPE":116656000.0,"Construction In Progress":5527000.0,"Other Properties":11271000.0,"Machinery Furniture Equipment":59711000.0,"Buildings And Improvements":39029000.0,"Land And Improvements":1118000.0,"Properties":0.0,"Current Assets":222937000.0,"Other Current Assets":1554000.0,"Prepaid Assets":3369000.0,"Inventory":30071000.0,"Other Inventories":null,"Finished Goods":10579000.0,"Work In Process":3711000.0,"Raw Materials":15781000.0,"Receivables":27361000.0,"Taxes Receivable":1764000.0,"Accounts Receivable":25597000.0,"Allowance For Doubtful Accounts Receivable":-445000.0,"Gross Accounts Receivable":26042000.0,"Cash Cash Equivalents And Short Term Investments":160582000.0,"Cash And Cash Equivalents":160582000.0},"2026-03-31":{"Ordinary Shares Number":69397000.0,"Share Issued":69397000.0,"Total Debt":12659000.0,"Tangible Book Value":251337000.0,"Invested Capital":313324000.0,"Working Capital":196697000.0,"Net Tangible Assets":251337000.0,"Capital Lease Obligations":12659000.0,"Common Stock Equity":313324000.0,"Total Capitalization":313324000.0,"Total Equity Gross Minority Interest":313324000.0,"Stockholders Equity":313324000.0,"Gains Losses Not Affecting Retained Earnings":-20037000.0,"Other Equity Adjustments":-20037000.0,"Retained Earnings":-194539000.0,"Additional Paid In Capital":527900000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":65845000.0,"Total Non Current Liabilities Net Minority Interest":21761000.0,"Other Non Current Liabilities":11319000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":10442000.0,"Long Term Capital Lease Obligation":10442000.0,"Current Liabilities":44084000.0,"Other Current Liabilities":21357000.0,"Current Deferred Liabilities":872000.0,"Current Deferred Revenue":872000.0,"Current Debt And Capital Lease Obligation":2217000.0,"Current Capital Lease Obligation":2217000.0,"Payables And Accrued Expenses":19638000.0,"Current Accrued Expenses":7966000.0,"Payables":11672000.0,"Total Tax Payable":1044000.0,"Accounts Payable":10628000.0,"Total Assets":379169000.0,"Total Non Current Assets":138388000.0,"Other Non Current Assets":1282000.0,"Non Current Deferred Assets":643000.0,"Non Current Deferred Taxes Assets":643000.0,"Investments And Advances":24868000.0,"Long Term Equity Investment":24868000.0,"Goodwill And Other Intangible Assets":61987000.0,"Other Intangible Assets":18940000.0,"Goodwill":43047000.0,"Net PPE":49608000.0,"Accumulated Depreciation":-64939000.0,"Gross PPE":114547000.0,"Construction In Progress":2906000.0,"Other Properties":11751000.0,"Machinery Furniture Equipment":59725000.0,"Buildings And Improvements":39047000.0,"Land And Improvements":1118000.0,"Properties":0.0,"Current Assets":240781000.0,"Other Current Assets":1870000.0,"Prepaid Assets":5225000.0,"Inventory":30307000.0,"Other Inventories":null,"Finished Goods":11150000.0,"Work In Process":3623000.0,"Raw Materials":15534000.0,"Receivables":26415000.0,"Taxes Receivable":1608000.0,"Accounts Receivable":24807000.0,"Allowance For Doubtful Accounts Receivable":-253000.0,"Gross Accounts Receivable":25060000.0,"Cash Cash Equivalents And Short Term Investments":176964000.0,"Cash And Cash Equivalents":176964000.0},"2025-12-31":{"Ordinary Shares Number":70391000.0,"Share Issued":70391000.0,"Total Debt":13197000.0,"Tangible Book Value":278418000.0,"Invested Capital":340827000.0,"Working Capital":222113000.0,"Net Tangible Assets":278418000.0,"Capital Lease Obligations":13197000.0,"Common Stock Equity":340827000.0,"Total Capitalization":340827000.0,"Total Equity Gross Minority Interest":340827000.0,"Stockholders Equity":340827000.0,"Gains Losses Not Affecting Retained Earnings":-18404000.0,"Other Equity Adjustments":-18404000.0,"Retained Earnings":-172162000.0,"Additional Paid In Capital":531393000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":62341000.0,"Total Non Current Liabilities Net Minority Interest":22546000.0,"Other Non Current Liabilities":11576000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":10970000.0,"Long Term Capital Lease Obligation":10970000.0,"Current Liabilities":39795000.0,"Other Current Liabilities":21184000.0,"Current Deferred Liabilities":1518000.0,"Current Deferred Revenue":1518000.0,"Current Debt And Capital Lease Obligation":2227000.0,"Current Capital Lease Obligation":2227000.0,"Payables And Accrued Expenses":14866000.0,"Current Accrued Expenses":7193000.0,"Payables":7673000.0,"Total Tax Payable":1152000.0,"Accounts Payable":6521000.0,"Total Assets":403168000.0,"Total Non Current Assets":141260000.0,"Other Non Current Assets":1303000.0,"Non Current Deferred Assets":271000.0,"Non Current Deferred Taxes Assets":271000.0,"Investments And Advances":25956000.0,"Long Term Equity Investment":25956000.0,"Goodwill And Other Intangible Assets":62409000.0,"Other Intangible Assets":19046000.0,"Goodwill":43363000.0,"Net PPE":51321000.0,"Accumulated Depreciation":-62876000.0,"Gross PPE":114197000.0,"Construction In Progress":2931000.0,"Other Properties":12142000.0,"Machinery Furniture Equipment":58935000.0,"Buildings And Improvements":39071000.0,"Land And Improvements":1118000.0,"Properties":0.0,"Current Assets":261908000.0,"Other Current Assets":4146000.0,"Prepaid Assets":5221000.0,"Inventory":31060000.0,"Other Inventories":null,"Finished Goods":14208000.0,"Work In Process":2021000.0,"Raw Materials":14831000.0,"Receivables":22203000.0,"Taxes Receivable":null,"Accounts Receivable":22203000.0,"Allowance For Doubtful Accounts Receivable":-188000.0,"Gross Accounts Receivable":22391000.0,"Cash Cash Equivalents And Short Term Investments":199278000.0,"Cash And Cash Equivalents":199278000.0},"2025-09-30":{"Ordinary Shares Number":72265000.0,"Share Issued":72265000.0,"Total Debt":13465000.0,"Tangible Book Value":303465000.0,"Invested Capital":361980000.0,"Working Capital":242763000.0,"Net Tangible Assets":303465000.0,"Capital Lease Obligations":13465000.0,"Common Stock Equity":361980000.0,"Total Capitalization":361980000.0,"Total Equity Gross Minority Interest":361980000.0,"Stockholders Equity":361980000.0,"Gains Losses Not Affecting Retained Earnings":-20173000.0,"Other Equity Adjustments":-20173000.0,"Retained Earnings":-152876000.0,"Additional Paid In Capital":535029000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":61118000.0,"Total Non Current Liabilities Net Minority Interest":20870000.0,"Other Non Current Liabilities":9513000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":11357000.0,"Long Term Capital Lease Obligation":11357000.0,"Current Liabilities":40248000.0,"Other Current Liabilities":19347000.0,"Current Deferred Liabilities":1879000.0,"Current Deferred Revenue":1879000.0,"Current Debt And Capital Lease Obligation":2108000.0,"Current Capital Lease Obligation":2108000.0,"Payables And Accrued Expenses":16914000.0,"Current Accrued Expenses":9462000.0,"Payables":7452000.0,"Total Tax Payable":1092000.0,"Accounts Payable":6360000.0,"Total Assets":423098000.0,"Total Non Current Assets":140087000.0,"Other Non Current Assets":1562000.0,"Non Current Deferred Assets":211000.0,"Non Current Deferred Taxes Assets":211000.0,"Investments And Advances":26600000.0,"Long Term Equity Investment":26600000.0,"Goodwill And Other Intangible Assets":58515000.0,"Other Intangible Assets":17202000.0,"Goodwill":41313000.0,"Net PPE":53199000.0,"Accumulated Depreciation":-73118000.0,"Gross PPE":126317000.0,"Construction In Progress":2317000.0,"Other Properties":12404000.0,"Machinery Furniture Equipment":71366000.0,"Buildings And Improvements":39112000.0,"Land And Improvements":1118000.0,"Properties":0.0,"Current Assets":283011000.0,"Other Current Assets":4123000.0,"Prepaid Assets":4709000.0,"Inventory":33401000.0,"Other Inventories":null,"Finished Goods":17677000.0,"Work In Process":685000.0,"Raw Materials":15039000.0,"Receivables":24300000.0,"Taxes Receivable":null,"Accounts Receivable":24300000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":216478000.0,"Cash And Cash Equivalents":216478000.0},"2025-06-30":{"Ordinary Shares Number":73735000.0,"Share Issued":73735000.0,"Total Debt":14125000.0,"Tangible Book Value":321710000.0,"Invested Capital":380721000.0,"Working Capital":259088000.0,"Net Tangible Assets":321710000.0,"Capital Lease Obligations":14125000.0,"Common Stock Equity":380721000.0,"Total Capitalization":380721000.0,"Total Equity Gross Minority Interest":380721000.0,"Stockholders Equity":380721000.0,"Gains Losses Not Affecting Retained Earnings":-17371000.0,"Other Equity Adjustments":-17371000.0,"Retained Earnings":-139164000.0,"Additional Paid In Capital":537256000.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":64314000.0,"Total Non Current Liabilities Net Minority Interest":21964000.0,"Other Non Current Liabilities":9987000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":11977000.0,"Long Term Capital Lease Obligation":11977000.0,"Current Liabilities":42350000.0,"Other Current Liabilities":19695000.0,"Current Deferred Liabilities":2446000.0,"Current Deferred Revenue":2446000.0,"Current Debt And Capital Lease Obligation":2148000.0,"Current Capital Lease Obligation":2148000.0,"Payables And Accrued Expenses":18061000.0,"Current Accrued Expenses":10592000.0,"Payables":7469000.0,"Total Tax Payable":1089000.0,"Accounts Payable":6380000.0,"Total Assets":445035000.0,"Total Non Current Assets":143597000.0,"Other Non Current Assets":2573000.0,"Non Current Deferred Assets":0.0,"Non Current Deferred Taxes Assets":0.0,"Investments And Advances":26974000.0,"Long Term Equity Investment":26974000.0,"Goodwill And Other Intangible Assets":59011000.0,"Other Intangible Assets":17266000.0,"Goodwill":41745000.0,"Net PPE":55039000.0,"Accumulated Depreciation":-71100000.0,"Gross PPE":126139000.0,"Construction In Progress":1537000.0,"Other Properties":12884000.0,"Machinery Furniture Equipment":71524000.0,"Buildings And Improvements":39076000.0,"Land And Improvements":1118000.0,"Properties":0.0,"Current Assets":301438000.0,"Other Current Assets":4249000.0,"Prepaid Assets":3336000.0,"Inventory":33375000.0,"Other Inventories":null,"Finished Goods":17482000.0,"Work In Process":559000.0,"Raw Materials":15334000.0,"Receivables":25900000.0,"Taxes Receivable":null,"Accounts Receivable":25900000.0,"Allowance For Doubtful Accounts Receivable":-329000.0,"Gross Accounts Receivable":26229000.0,"Cash Cash Equivalents And Short Term Investments":234578000.0,"Cash And Cash Equivalents":234578000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-348000.0,"Gross Accounts Receivable":21864000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":0.0,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":1000.0,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":182281.795511,"Tax Rate For Calcs":0.008068,"Normalized EBITDA":-37465000.0,"Total Unusual Items":22593000.0,"Total Unusual Items Excluding Goodwill":22593000.0,"Net Income From Continuing Operation Net Minority Interest":6249000.0,"Reconciled Depreciation":2281000.0,"Reconciled Cost Of Revenue":17322000.0,"EBITDA":-14872000.0,"EBIT":-17153000.0,"Normalized Income":-16161718.204489,"Net Income From Continuing And Discontinued Operation":6249000.0,"Total Expenses":47792000.0,"Total Operating Income As Reported":5440000.0,"Diluted Average Shares":70158000.0,"Basic Average Shares":69003000.0,"Diluted EPS":0.09,"Basic EPS":0.09,"Diluted NI Availto Com Stockholders":6249000.0,"Net Income Common Stockholders":6249000.0,"Net Income":6249000.0,"Net Income Including Noncontrolling Interests":6249000.0,"Net Income Continuous Operations":6249000.0,"Earnings From Equity Interest Net Of Tax":-513000.0,"Tax Provision":55000.0,"Pretax Income":6817000.0,"Other Income Expense":23970000.0,"Other Non Operating Income Expenses":1377000.0,"Special Income Charges":22593000.0,"Gain On Sale Of Ppe":20000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":-22573000.0,"Operating Income":-17153000.0,"Operating Expense":30470000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":9437000.0,"Selling General And Administration":21033000.0,"Selling And Marketing Expense":6604000.0,"General And Administrative Expense":14429000.0,"Other Gand A":14429000.0,"Gross Profit":13317000.0,"Cost Of Revenue":17322000.0,"Total Revenue":30639000.0,"Operating Revenue":29724000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-1860.0,"Tax Rate For Calcs":0.02,"Normalized EBITDA":-20824000.0,"Total Unusual Items":-93000.0,"Total Unusual Items Excluding Goodwill":-93000.0,"Net Income From Continuing Operation Net Minority Interest":-22377000.0,"Reconciled Depreciation":2259000.0,"Reconciled Cost Of Revenue":16121000.0,"EBITDA":-20917000.0,"EBIT":-23176000.0,"Normalized Income":-22285860.0,"Net Income From Continuing And Discontinued Operation":-22377000.0,"Total Expenses":51101000.0,"Total Operating Income As Reported":-23269000.0,"Diluted Average Shares":69675000.0,"Basic Average Shares":69675000.0,"Diluted EPS":-0.32,"Basic EPS":-0.32,"Diluted NI Availto Com Stockholders":-22377000.0,"Net Income Common Stockholders":-22377000.0,"Net Income":-22377000.0,"Net Income Including Noncontrolling Interests":-22377000.0,"Net Income Continuous Operations":-22377000.0,"Earnings From Equity Interest Net Of Tax":-1088000.0,"Tax Provision":-432000.0,"Pretax Income":-21721000.0,"Other Income Expense":1455000.0,"Other Non Operating Income Expenses":1548000.0,"Special Income Charges":-93000.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":93000.0,"Operating Income":-23176000.0,"Operating Expense":34980000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":13654000.0,"Selling General And Administration":21326000.0,"Selling And Marketing Expense":6770000.0,"General And Administrative Expense":14556000.0,"Other Gand A":14556000.0,"Gross Profit":11804000.0,"Cost Of Revenue":16121000.0,"Total Revenue":27925000.0,"Operating Revenue":26376000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-682710.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-11199000.0,"Total Unusual Items":-3251000.0,"Total Unusual Items Excluding Goodwill":-3251000.0,"Net Income From Continuing Operation Net Minority Interest":-19286000.0,"Reconciled Depreciation":2402000.0,"Reconciled Cost Of Revenue":15795000.0,"EBITDA":-14450000.0,"EBIT":-16852000.0,"Normalized Income":-16717710.0,"Net Income From Continuing And Discontinued Operation":-19286000.0,"Total Expenses":43615000.0,"Total Operating Income As Reported":-20103000.0,"Diluted Average Shares":71566000.0,"Basic Average Shares":71566000.0,"Diluted EPS":-0.27,"Basic EPS":-0.27,"Diluted NI Availto Com Stockholders":-19286000.0,"Net Income Common Stockholders":-19286000.0,"Net Income":-19286000.0,"Net Income Including Noncontrolling Interests":-19286000.0,"Net Income Continuous Operations":-19286000.0,"Earnings From Equity Interest Net Of Tax":-644000.0,"Tax Provision":210000.0,"Pretax Income":-18432000.0,"Other Income Expense":-1580000.0,"Other Non Operating Income Expenses":1671000.0,"Special Income Charges":-3251000.0,"Gain On Sale Of Ppe":-268000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":2983000.0,"Operating Income":-16852000.0,"Operating Expense":27820000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":11418000.0,"Selling General And Administration":19120000.0,"Selling And Marketing Expense":6662000.0,"General And Administrative Expense":12458000.0,"Other Gand A":12458000.0,"Gross Profit":10968000.0,"Cost Of Revenue":15795000.0,"Total Revenue":26763000.0,"Operating Revenue":24875000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-78960.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-12957000.0,"Total Unusual Items":-376000.0,"Total Unusual Items Excluding Goodwill":-376000.0,"Net Income From Continuing Operation Net Minority Interest":-13712000.0,"Reconciled Depreciation":2381000.0,"Reconciled Cost Of Revenue":13818000.0,"EBITDA":-13333000.0,"EBIT":-15714000.0,"Normalized Income":-13414960.0,"Net Income From Continuing And Discontinued Operation":-13712000.0,"Total Expenses":42799000.0,"Total Operating Income As Reported":-16090000.0,"Diluted Average Shares":73004000.0,"Basic Average Shares":73004000.0,"Diluted EPS":-0.19,"Basic EPS":-0.19,"Diluted NI Availto Com Stockholders":-13712000.0,"Net Income Common Stockholders":-13712000.0,"Net Income":-13712000.0,"Net Income Including Noncontrolling Interests":-13712000.0,"Net Income Continuous Operations":-13712000.0,"Earnings From Equity Interest Net Of Tax":-374000.0,"Tax Provision":47000.0,"Pretax Income":-13291000.0,"Other Income Expense":2423000.0,"Other Non Operating Income Expenses":2799000.0,"Special Income Charges":-376000.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":376000.0,"Operating Income":-15714000.0,"Operating Expense":27486000.0,"Depreciation Amortization Depletion Income Statement":886000.0,"Depreciation And Amortization In Income Statement":886000.0,"Research And Development":10106000.0,"Selling General And Administration":16494000.0,"Selling And Marketing Expense":6278000.0,"General And Administrative Expense":10216000.0,"Other Gand A":10216000.0,"Gross Profit":11772000.0,"Cost Of Revenue":15313000.0,"Total Revenue":27085000.0,"Operating Revenue":25336000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-153930.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-14144000.0,"Total Unusual Items":-733000.0,"Total Unusual Items Excluding Goodwill":-733000.0,"Net Income From Continuing Operation Net Minority Interest":-19693000.0,"Reconciled Depreciation":2416000.0,"Reconciled Cost Of Revenue":18083000.0,"EBITDA":-14877000.0,"EBIT":-17293000.0,"Normalized Income":-19113930.0,"Net Income From Continuing And Discontinued Operation":-19693000.0,"Total Expenses":48535000.0,"Total Operating Income As Reported":-18026000.0,"Diluted Average Shares":74541000.0,"Basic Average Shares":74541000.0,"Diluted EPS":-0.26,"Basic EPS":-0.26,"Diluted NI Availto Com Stockholders":-19693000.0,"Net Income Common Stockholders":-19693000.0,"Net Income":-19693000.0,"Net Income Including Noncontrolling Interests":-19693000.0,"Net Income Continuous Operations":-19693000.0,"Earnings From Equity Interest Net Of Tax":-802000.0,"Tax Provision":2000000.0,"Pretax Income":-16891000.0,"Other Income Expense":402000.0,"Other Non Operating Income Expenses":1135000.0,"Special Income Charges":-733000.0,"Gain On Sale Of Ppe":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":733000.0,"Operating Income":-17293000.0,"Operating Expense":30452000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":11401000.0,"Selling General And Administration":19051000.0,"Selling And Marketing Expense":6375000.0,"General And Administrative Expense":12676000.0,"Other Gand A":12676000.0,"Gross Profit":13159000.0,"Cost Of Revenue":18083000.0,"Total Revenue":31242000.0,"Operating Revenue":29847000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Earnings From Equity Interest Net Of Tax":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-12349000.0,"Repurchase Of Capital Stock":-739000.0,"Repayment Of Debt":-24000.0,"Capital Expenditure":-2428000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":160582000.0,"Beginning Cash Position":176964000.0,"Effect Of Exchange Rate Changes":-1806000.0,"Changes In Cash":-14576000.0,"Financing Cash Flow":-2247000.0,"Cash Flow From Continuing Financing Activities":-2247000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-739000.0,"Common Stock Payments":-739000.0,"Net Issuance Payments Of Debt":-24000.0,"Net Long Term Debt Issuance":-24000.0,"Long Term Debt Payments":-24000.0,"Investing Cash Flow":-2408000.0,"Cash Flow From Continuing Investing Activities":-2408000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2428000.0,"Purchase Of PPE":-2428000.0,"Operating Cash Flow":-9921000.0,"Cash Flow From Continuing Operating Activities":-9921000.0,"Change In Working Capital":477000.0,"Change In Other Working Capital":-18000.0,"Change In Payables And Accrued Expense":-487000.0,"Change In Accrued Expense":2303000.0,"Change In Payable":-2790000.0,"Change In Account Payable":-2790000.0,"Change In Prepaid Assets":1895000.0,"Change In Inventory":176000.0,"Change In Receivables":-1089000.0,"Changes In Account Receivables":-1089000.0,"Other Non Cash Items":-22570000.0,"Stock Based Compensation":2287000.0,"Provisionand Write Offof Assets":222000.0,"Asset Impairment Charge":null,"Deferred Tax":202000.0,"Deferred Income Tax":202000.0,"Depreciation Amortization Depletion":2281000.0,"Depreciation And Amortization":2281000.0,"Amortization Cash Flow":-90000.0,"Amortization Of Intangibles":-90000.0,"Depreciation":2371000.0,"Operating Gains Losses":931000.0,"Earnings Losses From Equity Investments":513000.0,"Net Foreign Currency Exchange Gain Loss":438000.0,"Gain Loss On Sale Of PPE":-20000.0,"Net Income From Continuing Operations":6249000.0},"2026-03-31":{"Free Cash Flow":-14808000.0,"Repurchase Of Capital Stock":-6261000.0,"Repayment Of Debt":-21000.0,"Capital Expenditure":-913000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":176964000.0,"Beginning Cash Position":199278000.0,"Effect Of Exchange Rate Changes":-1224000.0,"Changes In Cash":-21090000.0,"Financing Cash Flow":-6282000.0,"Cash Flow From Continuing Financing Activities":-6282000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":-6261000.0,"Common Stock Payments":-6261000.0,"Net Issuance Payments Of Debt":-21000.0,"Net Long Term Debt Issuance":-21000.0,"Long Term Debt Payments":-21000.0,"Investing Cash Flow":-913000.0,"Cash Flow From Continuing Investing Activities":-913000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-913000.0,"Purchase Of PPE":-913000.0,"Operating Cash Flow":-13895000.0,"Cash Flow From Continuing Operating Activities":-13895000.0,"Change In Working Capital":2712000.0,"Change In Other Working Capital":-645000.0,"Change In Payables And Accrued Expense":4681000.0,"Change In Accrued Expense":577000.0,"Change In Payable":4104000.0,"Change In Account Payable":4104000.0,"Change In Prepaid Assets":583000.0,"Change In Inventory":714000.0,"Change In Receivables":-2621000.0,"Changes In Account Receivables":-2621000.0,"Other Non Cash Items":96000.0,"Stock Based Compensation":2768000.0,"Provisionand Write Offof Assets":66000.0,"Asset Impairment Charge":null,"Deferred Tax":-354000.0,"Deferred Income Tax":-354000.0,"Depreciation Amortization Depletion":2259000.0,"Depreciation And Amortization":2259000.0,"Amortization Cash Flow":-82000.0,"Amortization Of Intangibles":-82000.0,"Depreciation":2341000.0,"Operating Gains Losses":935000.0,"Earnings Losses From Equity Investments":1088000.0,"Net Foreign Currency Exchange Gain Loss":-153000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-22377000.0},"2025-12-31":{"Free Cash Flow":-9918000.0,"Repurchase Of Capital Stock":-6882000.0,"Repayment Of Debt":-18000.0,"Capital Expenditure":-922000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":199278000.0,"Beginning Cash Position":216478000.0,"Effect Of Exchange Rate Changes":1333000.0,"Changes In Cash":-18533000.0,"Financing Cash Flow":-5114000.0,"Cash Flow From Continuing Financing Activities":-5114000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-6882000.0,"Common Stock Payments":-6882000.0,"Net Issuance Payments Of Debt":-18000.0,"Net Long Term Debt Issuance":-18000.0,"Long Term Debt Payments":-18000.0,"Investing Cash Flow":-4423000.0,"Cash Flow From Continuing Investing Activities":-4423000.0,"Net Other Investing Changes":112000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-3613000.0,"Purchase Of Business":-3613000.0,"Net PPE Purchase And Sale":-922000.0,"Purchase Of PPE":-922000.0,"Operating Cash Flow":-8996000.0,"Cash Flow From Continuing Operating Activities":-8996000.0,"Change In Working Capital":410000.0,"Change In Other Working Capital":-434000.0,"Change In Payables And Accrued Expense":-3336000.0,"Change In Accrued Expense":-3349000.0,"Change In Payable":13000.0,"Change In Account Payable":13000.0,"Change In Prepaid Assets":-453000.0,"Change In Inventory":2668000.0,"Change In Receivables":1965000.0,"Changes In Account Receivables":1965000.0,"Other Non Cash Items":2985000.0,"Stock Based Compensation":1460000.0,"Provisionand Write Offof Assets":111000.0,"Asset Impairment Charge":0.0,"Deferred Tax":1939000.0,"Deferred Income Tax":1939000.0,"Depreciation Amortization Depletion":2402000.0,"Depreciation And Amortization":2402000.0,"Amortization Cash Flow":-1000.0,"Amortization Of Intangibles":-1000.0,"Depreciation":2403000.0,"Operating Gains Losses":983000.0,"Earnings Losses From Equity Investments":644000.0,"Net Foreign Currency Exchange Gain Loss":71000.0,"Gain Loss On Sale Of PPE":268000.0,"Net Income From Continuing Operations":-19286000.0},"2025-09-30":{"Free Cash Flow":-10990000.0,"Repurchase Of Capital Stock":-5001000.0,"Repayment Of Debt":-17000.0,"Capital Expenditure":-919000.0,"Income Tax Paid Supplemental Data":3000.0,"End Cash Position":216478000.0,"Beginning Cash Position":234578000.0,"Effect Of Exchange Rate Changes":-2129000.0,"Changes In Cash":-15971000.0,"Financing Cash Flow":-5079000.0,"Cash Flow From Continuing Financing Activities":-5079000.0,"Net Other Financing Charges":-61000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-5001000.0,"Common Stock Payments":-5001000.0,"Net Issuance Payments Of Debt":-17000.0,"Net Long Term Debt Issuance":-17000.0,"Long Term Debt Payments":-17000.0,"Investing Cash Flow":-821000.0,"Cash Flow From Continuing Investing Activities":-821000.0,"Net Other Investing Changes":98000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-919000.0,"Purchase Of PPE":-919000.0,"Operating Cash Flow":-10071000.0,"Cash Flow From Continuing Operating Activities":-10071000.0,"Change In Working Capital":-2792000.0,"Change In Other Working Capital":-565000.0,"Change In Payables And Accrued Expense":-2427000.0,"Change In Accrued Expense":-2242000.0,"Change In Payable":-185000.0,"Change In Account Payable":-185000.0,"Change In Prepaid Assets":-1232000.0,"Change In Inventory":-115000.0,"Change In Receivables":1547000.0,"Changes In Account Receivables":1547000.0,"Other Non Cash Items":378000.0,"Stock Based Compensation":2835000.0,"Provisionand Write Offof Assets":120000.0,"Asset Impairment Charge":0.0,"Deferred Tax":734000.0,"Deferred Income Tax":734000.0,"Depreciation Amortization Depletion":2381000.0,"Depreciation And Amortization":2381000.0,"Amortization Cash Flow":-74000.0,"Amortization Of Intangibles":-74000.0,"Depreciation":2455000.0,"Operating Gains Losses":-15000.0,"Earnings Losses From Equity Investments":374000.0,"Net Foreign Currency Exchange Gain Loss":-176000.0,"Gain Loss On Sale Of PPE":-213000.0,"Net Income From Continuing Operations":-13712000.0},"2025-06-30":{"Free Cash Flow":-12159000.0,"Repurchase Of Capital Stock":-4059000.0,"Repayment Of Debt":-14000.0,"Capital Expenditure":-1936000.0,"Income Tax Paid Supplemental Data":783000.0,"End Cash Position":234578000.0,"Beginning Cash Position":247569000.0,"Effect Of Exchange Rate Changes":4966000.0,"Changes In Cash":-17957000.0,"Financing Cash Flow":-5798000.0,"Cash Flow From Continuing Financing Activities":-5798000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-4059000.0,"Common Stock Payments":-4059000.0,"Net Issuance Payments Of Debt":-14000.0,"Net Long Term Debt Issuance":-14000.0,"Long Term Debt Payments":-14000.0,"Investing Cash Flow":-1936000.0,"Cash Flow From Continuing Investing Activities":-1936000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-1936000.0,"Purchase Of PPE":-1936000.0,"Operating Cash Flow":-10223000.0,"Cash Flow From Continuing Operating Activities":-10223000.0,"Change In Working Capital":2560000.0,"Change In Other Working Capital":-69000.0,"Change In Payables And Accrued Expense":2722000.0,"Change In Accrued Expense":3544000.0,"Change In Payable":-822000.0,"Change In Account Payable":-822000.0,"Change In Prepaid Assets":1392000.0,"Change In Inventory":2491000.0,"Change In Receivables":-3976000.0,"Changes In Account Receivables":-3976000.0,"Other Non Cash Items":735000.0,"Stock Based Compensation":3165000.0,"Provisionand Write Offof Assets":-48000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-436000.0,"Deferred Income Tax":-436000.0,"Depreciation Amortization Depletion":2416000.0,"Depreciation And Amortization":2416000.0,"Amortization Cash Flow":-110000.0,"Amortization Of Intangibles":-110000.0,"Depreciation":2526000.0,"Operating Gains Losses":1078000.0,"Earnings Losses From Equity Investments":802000.0,"Net Foreign Currency Exchange Gain Loss":276000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-19693000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":1796000.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":790000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":-5037000.0,"Purchase Of Business":-5037000.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}