{"ticker":"OSW","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":101498712.0,"Share Issued":101498712.0,"Net Debt":41244000.0,"Total Debt":90852000.0,"Tangible Book Value":79336000.0,"Invested Capital":663808000.0,"Working Capital":110886000.0,"Net Tangible Assets":79336000.0,"Capital Lease Obligations":9248000.0,"Common Stock Equity":582204000.0,"Total Capitalization":663808000.0,"Total Equity Gross Minority Interest":582204000.0,"Stockholders Equity":582204000.0,"Gains Losses Not Affecting Retained Earnings":256000.0,"Other Equity Adjustments":256000.0,"Retained Earnings":-208672000.0,"Additional Paid In Capital":790610000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Total Liabilities Net Minority Interest":147631000.0,"Total Non Current Liabilities Net Minority Interest":89431000.0,"Other Non Current Liabilities":105000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":89326000.0,"Long Term Capital Lease Obligation":7722000.0,"Long Term Debt":81604000.0,"Current Liabilities":58200000.0,"Other Current Liabilities":641000.0,"Current Debt And Capital Lease Obligation":1526000.0,"Current Capital Lease Obligation":1526000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":56033000.0,"Current Accrued Expenses":34332000.0,"Interest Payable":null,"Payables":21701000.0,"Accounts Payable":21701000.0,"Total Assets":729835000.0,"Total Non Current Assets":560749000.0,"Other Non Current Assets":18921000.0,"Non Current Deferred Assets":325000.0,"Non Current Deferred Taxes Assets":325000.0,"Goodwill And Other Intangible Assets":502868000.0,"Other Intangible Assets":502868000.0,"Net PPE":38635000.0,"Accumulated Depreciation":null,"Gross PPE":38635000.0,"Leases":null,"Other Properties":38635000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":169086000.0,"Other Current Assets":8255000.0,"Restricted Cash":1198000.0,"Prepaid Assets":8871000.0,"Inventory":56757000.0,"Receivables":53645000.0,"Accounts Receivable":53645000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":40360000.0,"Cash And Cash Equivalents":40360000.0,"Cash Financial":40360000.0},"2026-03-31":{"Ordinary Shares Number":101514846.0,"Share Issued":101514846.0,"Net Debt":66709000.0,"Total Debt":92608000.0,"Tangible Book Value":54811000.0,"Invested Capital":644535000.0,"Working Capital":86873000.0,"Net Tangible Assets":54811000.0,"Capital Lease Obligations":9823000.0,"Common Stock Equity":561750000.0,"Total Capitalization":644535000.0,"Total Equity Gross Minority Interest":561750000.0,"Stockholders Equity":561750000.0,"Gains Losses Not Affecting Retained Earnings":35000.0,"Other Equity Adjustments":35000.0,"Retained Earnings":-231634000.0,"Additional Paid In Capital":793339000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Total Liabilities Net Minority Interest":148132000.0,"Total Non Current Liabilities Net Minority Interest":90936000.0,"Other Non Current Liabilities":82000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":90854000.0,"Long Term Capital Lease Obligation":8069000.0,"Long Term Debt":82785000.0,"Current Liabilities":57196000.0,"Other Current Liabilities":747000.0,"Current Debt And Capital Lease Obligation":1754000.0,"Current Capital Lease Obligation":1754000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":54695000.0,"Current Accrued Expenses":29268000.0,"Interest Payable":null,"Payables":25427000.0,"Accounts Payable":25427000.0,"Total Assets":709882000.0,"Total Non Current Assets":565813000.0,"Other Non Current Assets":20150000.0,"Non Current Deferred Assets":325000.0,"Non Current Deferred Taxes Assets":325000.0,"Goodwill And Other Intangible Assets":506939000.0,"Other Intangible Assets":506939000.0,"Net PPE":38399000.0,"Accumulated Depreciation":null,"Gross PPE":38399000.0,"Leases":null,"Other Properties":38399000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":144069000.0,"Other Current Assets":5778000.0,"Restricted Cash":1198000.0,"Prepaid Assets":7707000.0,"Inventory":64051000.0,"Receivables":49259000.0,"Accounts Receivable":49259000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":16076000.0,"Cash And Cash Equivalents":16076000.0,"Cash Financial":16076000.0},"2025-12-31":{"Ordinary Shares Number":101390002.0,"Share Issued":101390002.0,"Net Debt":67661000.0,"Total Debt":94359000.0,"Tangible Book Value":31570000.0,"Invested Capital":626544000.0,"Working Capital":65721000.0,"Net Tangible Assets":31570000.0,"Capital Lease Obligations":10392000.0,"Common Stock Equity":542577000.0,"Total Capitalization":626544000.0,"Total Equity Gross Minority Interest":542577000.0,"Stockholders Equity":542577000.0,"Gains Losses Not Affecting Retained Earnings":-321000.0,"Other Equity Adjustments":-321000.0,"Retained Earnings":-252964000.0,"Additional Paid In Capital":795852000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Total Liabilities Net Minority Interest":164518000.0,"Total Non Current Liabilities Net Minority Interest":92566000.0,"Other Non Current Liabilities":186000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":92380000.0,"Long Term Capital Lease Obligation":8413000.0,"Long Term Debt":83967000.0,"Current Liabilities":71952000.0,"Other Current Liabilities":771000.0,"Current Debt And Capital Lease Obligation":1979000.0,"Current Capital Lease Obligation":1979000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":69202000.0,"Current Accrued Expenses":37410000.0,"Interest Payable":128000.0,"Payables":31792000.0,"Accounts Payable":31792000.0,"Total Assets":707095000.0,"Total Non Current Assets":569422000.0,"Other Non Current Assets":21125000.0,"Non Current Deferred Assets":325000.0,"Non Current Deferred Taxes Assets":325000.0,"Goodwill And Other Intangible Assets":511007000.0,"Other Intangible Assets":511007000.0,"Net PPE":36965000.0,"Accumulated Depreciation":-26682000.0,"Gross PPE":63647000.0,"Leases":18323000.0,"Other Properties":9656000.0,"Machinery Furniture Equipment":35668000.0,"Properties":0.0,"Current Assets":137673000.0,"Other Current Assets":7227000.0,"Restricted Cash":1198000.0,"Prepaid Assets":6176000.0,"Inventory":58837000.0,"Receivables":47929000.0,"Accounts Receivable":47929000.0,"Allowance For Doubtful Accounts Receivable":-204000.0,"Gross Accounts Receivable":48133000.0,"Cash Cash Equivalents And Short Term Investments":16306000.0,"Cash And Cash Equivalents":16306000.0,"Cash Financial":16306000.0},"2025-09-30":{"Ordinary Shares Number":101952381.0,"Share Issued":101952381.0,"Net Debt":55598000.0,"Total Debt":97741000.0,"Tangible Book Value":35297000.0,"Invested Capital":637945000.0,"Working Capital":70963000.0,"Net Tangible Assets":35297000.0,"Capital Lease Obligations":12587000.0,"Common Stock Equity":552791000.0,"Total Capitalization":637945000.0,"Total Equity Gross Minority Interest":552791000.0,"Stockholders Equity":552791000.0,"Gains Losses Not Affecting Retained Earnings":-680000.0,"Other Equity Adjustments":-680000.0,"Retained Earnings":-252778000.0,"Additional Paid In Capital":806239000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Total Liabilities Net Minority Interest":179804000.0,"Total Non Current Liabilities Net Minority Interest":95466000.0,"Other Non Current Liabilities":154000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":95312000.0,"Long Term Capital Lease Obligation":10158000.0,"Long Term Debt":85154000.0,"Current Liabilities":84338000.0,"Other Current Liabilities":767000.0,"Current Debt And Capital Lease Obligation":2429000.0,"Current Capital Lease Obligation":2429000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":81142000.0,"Current Accrued Expenses":46580000.0,"Interest Payable":null,"Payables":34562000.0,"Accounts Payable":34562000.0,"Total Assets":732595000.0,"Total Non Current Assets":577294000.0,"Other Non Current Assets":22195000.0,"Non Current Deferred Assets":1233000.0,"Non Current Deferred Taxes Assets":1233000.0,"Goodwill And Other Intangible Assets":517494000.0,"Other Intangible Assets":517494000.0,"Net PPE":36372000.0,"Accumulated Depreciation":null,"Gross PPE":36372000.0,"Leases":null,"Other Properties":36372000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":155301000.0,"Other Current Assets":6876000.0,"Restricted Cash":1198000.0,"Prepaid Assets":6471000.0,"Inventory":63291000.0,"Receivables":47909000.0,"Accounts Receivable":47909000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":29556000.0,"Cash And Cash Equivalents":29556000.0,"Cash Financial":29556000.0},"2025-06-30":{"Ordinary Shares Number":102697235.0,"Share Issued":102697235.0,"Net Debt":61174000.0,"Total Debt":109384000.0,"Tangible Book Value":26563000.0,"Invested Capital":644530000.0,"Working Capital":72018000.0,"Net Tangible Assets":26563000.0,"Capital Lease Obligations":13182000.0,"Common Stock Equity":548328000.0,"Total Capitalization":639530000.0,"Total Equity Gross Minority Interest":548328000.0,"Stockholders Equity":548328000.0,"Gains Losses Not Affecting Retained Earnings":-459000.0,"Other Equity Adjustments":-459000.0,"Retained Earnings":-265924000.0,"Additional Paid In Capital":814701000.0,"Capital Stock":10000.0,"Common Stock":10000.0,"Total Liabilities Net Minority Interest":183490000.0,"Total Non Current Liabilities Net Minority Interest":102100000.0,"Other Non Current Liabilities":218000.0,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":101882000.0,"Long Term Capital Lease Obligation":10680000.0,"Long Term Debt":91202000.0,"Current Liabilities":81390000.0,"Other Current Liabilities":794000.0,"Current Debt And Capital Lease Obligation":7502000.0,"Current Capital Lease Obligation":2502000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":73094000.0,"Current Accrued Expenses":40016000.0,"Interest Payable":null,"Payables":33078000.0,"Accounts Payable":33078000.0,"Total Assets":731818000.0,"Total Non Current Assets":578410000.0,"Other Non Current Assets":22780000.0,"Non Current Deferred Assets":1233000.0,"Non Current Deferred Taxes Assets":1233000.0,"Goodwill And Other Intangible Assets":521765000.0,"Other Intangible Assets":521765000.0,"Net PPE":32632000.0,"Accumulated Depreciation":null,"Gross PPE":32632000.0,"Leases":null,"Other Properties":32632000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":153408000.0,"Other Current Assets":7376000.0,"Restricted Cash":1198000.0,"Prepaid Assets":6064000.0,"Inventory":56433000.0,"Receivables":47309000.0,"Accounts Receivable":47309000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":35028000.0,"Cash And Cash Equivalents":35028000.0,"Cash Financial":35028000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":197000.0,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":-27663000.0,"Gross PPE":null,"Leases":17296000.0,"Other Properties":null,"Machinery Furniture Equipment":28045000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-186000.0,"Gross Accounts Receivable":46450000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.009641,"Normalized EBITDA":31903000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":23215000.0,"Reconciled Depreciation":7393000.0,"Reconciled Cost Of Revenue":213347000.0,"EBITDA":31903000.0,"EBIT":24510000.0,"Net Interest Income":-1069000.0,"Interest Expense":1069000.0,"Normalized Income":23215000.0,"Net Income From Continuing And Discontinued Operation":23215000.0,"Total Expenses":236736000.0,"Total Operating Income As Reported":24510000.0,"Diluted Average Shares":102481000.0,"Basic Average Shares":102048000.0,"Diluted EPS":0.23,"Basic EPS":0.23,"Diluted NI Availto Com Stockholders":23215000.0,"Net Income Common Stockholders":23215000.0,"Net Income":23215000.0,"Net Income Including Noncontrolling Interests":23215000.0,"Net Income Continuous Operations":23215000.0,"Tax Provision":226000.0,"Pretax Income":23441000.0,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1069000.0,"Interest Expense Non Operating":1069000.0,"Operating Income":24510000.0,"Operating Expense":20060000.0,"Depreciation Amortization Depletion Income Statement":4064000.0,"Depreciation And Amortization In Income Statement":4064000.0,"Amortization":4064000.0,"Amortization Of Intangibles Income Statement":4064000.0,"Selling General And Administration":15996000.0,"General And Administrative Expense":15996000.0,"Other Gand A":7190000.0,"Salaries And Wages":8806000.0,"Gross Profit":44570000.0,"Cost Of Revenue":216676000.0,"Total Revenue":261246000.0,"Operating Revenue":261246000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.016915,"Normalized EBITDA":29602000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":21330000.0,"Reconciled Depreciation":6735000.0,"Reconciled Cost Of Revenue":203464000.0,"EBITDA":29602000.0,"EBIT":22867000.0,"Net Interest Income":-1170000.0,"Interest Expense":1170000.0,"Normalized Income":21330000.0,"Net Income From Continuing And Discontinued Operation":21330000.0,"Total Expenses":224764000.0,"Total Operating Income As Reported":22867000.0,"Diluted Average Shares":102308000.0,"Basic Average Shares":101985000.0,"Diluted EPS":0.21,"Basic EPS":0.21,"Diluted NI Availto Com Stockholders":21330000.0,"Net Income Common Stockholders":21330000.0,"Net Income":21330000.0,"Net Income Including Noncontrolling Interests":21330000.0,"Net Income Continuous Operations":21330000.0,"Tax Provision":367000.0,"Pretax Income":21697000.0,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1170000.0,"Interest Expense Non Operating":1170000.0,"Operating Income":22867000.0,"Operating Expense":18633000.0,"Depreciation Amortization Depletion Income Statement":4068000.0,"Depreciation And Amortization In Income Statement":4068000.0,"Amortization":4068000.0,"Amortization Of Intangibles Income Statement":4068000.0,"Selling General And Administration":14565000.0,"General And Administrative Expense":14565000.0,"Other Gand A":6202000.0,"Salaries And Wages":8363000.0,"Gross Profit":41500000.0,"Cost Of Revenue":206131000.0,"Total Revenue":247631000.0,"Operating Revenue":247631000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-1038256.924223,"Tax Rate For Calcs":0.183179,"Normalized EBITDA":28671000.0,"Total Unusual Items":-5668000.0,"Total Unusual Items Excluding Goodwill":-5668000.0,"Net Income From Continuing Operation Net Minority Interest":12062000.0,"Reconciled Depreciation":6492000.0,"Reconciled Cost Of Revenue":199850000.0,"EBITDA":23003000.0,"EBIT":16511000.0,"Net Interest Income":-1256000.0,"Interest Expense":1744000.0,"Normalized Income":16691743.075777,"Net Income From Continuing And Discontinued Operation":12062000.0,"Total Expenses":220088000.0,"Total Operating Income As Reported":16371000.0,"Diluted Average Shares":102381000.0,"Basic Average Shares":101825000.0,"Diluted EPS":0.12,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":12062000.0,"Net Income Common Stockholders":12062000.0,"Net Income":12062000.0,"Net Income Including Noncontrolling Interests":12062000.0,"Net Income Continuous Operations":12062000.0,"Tax Provision":2705000.0,"Pretax Income":14767000.0,"Other Income Expense":-6016000.0,"Special Income Charges":-5668000.0,"Impairment Of Capital Assets":2965000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1256000.0,"Interest Expense Non Operating":1744000.0,"Operating Income":22039000.0,"Operating Expense":17855000.0,"Depreciation Amortization Depletion Income Statement":4109000.0,"Depreciation And Amortization In Income Statement":4109000.0,"Amortization":4109000.0,"Amortization Of Intangibles Income Statement":4109000.0,"Selling General And Administration":13746000.0,"General And Administrative Expense":13746000.0,"Other Gand A":4872000.0,"Salaries And Wages":8874000.0,"Gross Profit":39894000.0,"Cost Of Revenue":202233000.0,"Total Revenue":242127000.0,"Operating Revenue":242127000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-4174.457329,"Tax Rate For Calcs":0.023191,"Normalized EBITDA":32892000.0,"Total Unusual Items":-180000.0,"Total Unusual Items Excluding Goodwill":-180000.0,"Net Income From Continuing Operation Net Minority Interest":24345000.0,"Reconciled Depreciation":6410000.0,"Reconciled Cost Of Revenue":212656000.0,"EBITDA":32712000.0,"EBIT":26302000.0,"Net Interest Income":-1379000.0,"Interest Expense":1379000.0,"Normalized Income":24520825.542671,"Net Income From Continuing And Discontinued Operation":24345000.0,"Total Expenses":232036000.0,"Total Operating Income As Reported":26302000.0,"Diluted Average Shares":103618000.0,"Basic Average Shares":103156000.0,"Diluted EPS":0.23,"Basic EPS":0.24,"Diluted NI Availto Com Stockholders":24345000.0,"Net Income Common Stockholders":24345000.0,"Net Income":24345000.0,"Net Income Including Noncontrolling Interests":24345000.0,"Net Income Continuous Operations":24345000.0,"Tax Provision":578000.0,"Pretax Income":24923000.0,"Other Income Expense":-180000.0,"Special Income Charges":-180000.0,"Impairment Of Capital Assets":180000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1379000.0,"Interest Expense Non Operating":1379000.0,"Operating Income":26482000.0,"Operating Expense":17101000.0,"Depreciation Amortization Depletion Income Statement":4131000.0,"Depreciation And Amortization In Income Statement":4131000.0,"Amortization":4131000.0,"Amortization Of Intangibles Income Statement":4131000.0,"Selling General And Administration":12970000.0,"General And Administrative Expense":12970000.0,"Other Gand A":4568000.0,"Salaries And Wages":8402000.0,"Gross Profit":43583000.0,"Cost Of Revenue":214935000.0,"Total Revenue":258518000.0,"Operating Revenue":258518000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.038202,"Normalized EBITDA":28378000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":19940000.0,"Reconciled Depreciation":6251000.0,"Reconciled Cost Of Revenue":199117000.0,"EBITDA":28378000.0,"EBIT":22127000.0,"Net Interest Income":-1395000.0,"Interest Expense":1395000.0,"Normalized Income":19940000.0,"Net Income From Continuing And Discontinued Operation":19940000.0,"Total Expenses":218599000.0,"Total Operating Income As Reported":22127000.0,"Diluted Average Shares":103620000.0,"Basic Average Shares":103211000.0,"Diluted EPS":0.19,"Basic EPS":0.19,"Diluted NI Availto Com Stockholders":19940000.0,"Net Income Common Stockholders":19940000.0,"Net Income":19940000.0,"Net Income Including Noncontrolling Interests":19940000.0,"Net Income Continuous Operations":19940000.0,"Tax Provision":792000.0,"Pretax Income":20732000.0,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":-1395000.0,"Interest Expense Non Operating":1395000.0,"Operating Income":22127000.0,"Operating Expense":17365000.0,"Depreciation Amortization Depletion Income Statement":4134000.0,"Depreciation And Amortization In Income Statement":4134000.0,"Amortization":4134000.0,"Amortization Of Intangibles Income Statement":4134000.0,"Selling General And Administration":13231000.0,"General And Administrative Expense":13231000.0,"Other Gand A":4410000.0,"Salaries And Wages":8821000.0,"Gross Profit":39492000.0,"Cost Of Revenue":201234000.0,"Total Revenue":240726000.0,"Operating Revenue":240726000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":-376000.0,"Total Unusual Items Excluding Goodwill":-376000.0,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":-376000.0,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Gain On Sale Of Security":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":31006000.0,"Repurchase Of Capital Stock":-379000.0,"Repayment Of Debt":-1256000.0,"Issuance Of Debt":null,"Capital Expenditure":-2286000.0,"Interest Paid Supplemental Data":1245000.0,"Income Tax Paid Supplemental Data":864000.0,"End Cash Position":41558000.0,"Beginning Cash Position":17274000.0,"Effect Of Exchange Rate Changes":-11000.0,"Changes In Cash":24295000.0,"Financing Cash Flow":-6711000.0,"Cash Flow From Continuing Financing Activities":-6711000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-5076000.0,"Common Stock Dividend Paid":-5076000.0,"Net Common Stock Issuance":-379000.0,"Common Stock Payments":-379000.0,"Net Issuance Payments Of Debt":-1256000.0,"Net Long Term Debt Issuance":-1256000.0,"Long Term Debt Payments":-1256000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2286000.0,"Cash Flow From Continuing Investing Activities":-2286000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-2286000.0,"Operating Cash Flow":33292000.0,"Cash Flow From Continuing Operating Activities":33292000.0,"Change In Working Capital":143000.0,"Change In Other Current Liabilities":-83000.0,"Change In Other Current Assets":-2816000.0,"Change In Payables And Accrued Expense":1302000.0,"Change In Accrued Expense":5028000.0,"Change In Payable":-3726000.0,"Change In Account Payable":-3726000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-1164000.0,"Change In Inventory":7294000.0,"Change In Receivables":-4390000.0,"Changes In Account Receivables":-4390000.0,"Other Non Cash Items":64000.0,"Stock Based Compensation":2473000.0,"Provisionand Write Offof Assets":4000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":7393000.0,"Depreciation And Amortization":7393000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":23215000.0},"2026-03-31":{"Free Cash Flow":4749000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1250000.0,"Issuance Of Debt":null,"Capital Expenditure":-4345000.0,"Interest Paid Supplemental Data":1196000.0,"Income Tax Paid Supplemental Data":491000.0,"End Cash Position":17274000.0,"Beginning Cash Position":17504000.0,"Effect Of Exchange Rate Changes":19000.0,"Changes In Cash":-249000.0,"Financing Cash Flow":-6326000.0,"Cash Flow From Continuing Financing Activities":-6326000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-5076000.0,"Common Stock Dividend Paid":-5076000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1250000.0,"Net Long Term Debt Issuance":-1250000.0,"Long Term Debt Payments":-1250000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3017000.0,"Cash Flow From Continuing Investing Activities":-3017000.0,"Net Business Purchase And Sale":1328000.0,"Sale Of Business":1328000.0,"Capital Expenditure Reported":-4345000.0,"Operating Cash Flow":9094000.0,"Cash Flow From Continuing Operating Activities":9094000.0,"Change In Working Capital":-21597000.0,"Change In Other Current Liabilities":-16000.0,"Change In Other Current Assets":307000.0,"Change In Payables And Accrued Expense":-13810000.0,"Change In Accrued Expense":-7445000.0,"Change In Payable":-6365000.0,"Change In Account Payable":-6365000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-1531000.0,"Change In Inventory":-5214000.0,"Change In Receivables":-1333000.0,"Changes In Account Receivables":-1333000.0,"Other Non Cash Items":60000.0,"Stock Based Compensation":2563000.0,"Provisionand Write Offof Assets":3000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":6735000.0,"Depreciation And Amortization":6735000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":21330000.0},"2025-12-31":{"Free Cash Flow":14906000.0,"Repurchase Of Capital Stock":-19908000.0,"Repayment Of Debt":-1250000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-5049000.0,"Interest Paid Supplemental Data":1326000.0,"Income Tax Paid Supplemental Data":836000.0,"End Cash Position":17504000.0,"Beginning Cash Position":30754000.0,"Effect Of Exchange Rate Changes":-293000.0,"Changes In Cash":-12957000.0,"Financing Cash Flow":-26220000.0,"Cash Flow From Continuing Financing Activities":-26220000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-5062000.0,"Common Stock Dividend Paid":-5062000.0,"Net Common Stock Issuance":-19908000.0,"Common Stock Payments":-19908000.0,"Net Issuance Payments Of Debt":-1250000.0,"Net Long Term Debt Issuance":-1250000.0,"Long Term Debt Payments":-1250000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-6692000.0,"Cash Flow From Continuing Investing Activities":-6692000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-5049000.0,"Operating Cash Flow":19955000.0,"Cash Flow From Continuing Operating Activities":19955000.0,"Change In Working Capital":-5554000.0,"Change In Other Current Liabilities":73000.0,"Change In Other Current Assets":1733000.0,"Change In Payables And Accrued Expense":-10159000.0,"Change In Accrued Expense":-8143000.0,"Change In Payable":-2016000.0,"Change In Account Payable":-2016000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-41000.0,"Change In Inventory":3756000.0,"Change In Receivables":-916000.0,"Changes In Account Receivables":-916000.0,"Other Non Cash Items":380000.0,"Stock Based Compensation":2335000.0,"Provisionand Write Offof Assets":4000.0,"Asset Impairment Charge":2965000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":6492000.0,"Depreciation And Amortization":6492000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":12062000.0},"2025-09-30":{"Free Cash Flow":27565000.0,"Repurchase Of Capital Stock":-17632000.0,"Repayment Of Debt":-11250000.0,"Issuance Of Debt":null,"Capital Expenditure":-5598000.0,"Interest Paid Supplemental Data":1612000.0,"Income Tax Paid Supplemental Data":86000.0,"End Cash Position":30754000.0,"Beginning Cash Position":36226000.0,"Effect Of Exchange Rate Changes":-47000.0,"Changes In Cash":-5425000.0,"Financing Cash Flow":-32990000.0,"Cash Flow From Continuing Financing Activities":-32990000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-4108000.0,"Common Stock Dividend Paid":-4108000.0,"Net Common Stock Issuance":-17632000.0,"Common Stock Payments":-17632000.0,"Net Issuance Payments Of Debt":-11250000.0,"Net Long Term Debt Issuance":-11250000.0,"Long Term Debt Payments":-11250000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-5598000.0,"Cash Flow From Continuing Investing Activities":-5598000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":-5598000.0,"Operating Cash Flow":33163000.0,"Cash Flow From Continuing Operating Activities":33163000.0,"Change In Working Capital":-56000.0,"Change In Other Current Liabilities":-27000.0,"Change In Other Current Assets":-207000.0,"Change In Payables And Accrued Expense":8048000.0,"Change In Accrued Expense":6564000.0,"Change In Payable":1484000.0,"Change In Account Payable":1484000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-407000.0,"Change In Inventory":-6858000.0,"Change In Receivables":-605000.0,"Changes In Account Receivables":-605000.0,"Other Non Cash Items":200000.0,"Stock Based Compensation":2079000.0,"Provisionand Write Offof Assets":5000.0,"Asset Impairment Charge":180000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":6410000.0,"Depreciation And Amortization":6410000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":24345000.0},"2025-06-30":{"Free Cash Flow":17565000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1250000.0,"Issuance Of Debt":null,"Capital Expenditure":-2729000.0,"Interest Paid Supplemental Data":1602000.0,"Income Tax Paid Supplemental Data":1096000.0,"End Cash Position":36226000.0,"Beginning Cash Position":23803000.0,"Effect Of Exchange Rate Changes":216000.0,"Changes In Cash":12207000.0,"Financing Cash Flow":-5358000.0,"Cash Flow From Continuing Financing Activities":-5358000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-4108000.0,"Common Stock Dividend Paid":-4108000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-1250000.0,"Net Long Term Debt Issuance":-1250000.0,"Long Term Debt Payments":-1250000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2729000.0,"Cash Flow From Continuing Investing Activities":-2729000.0,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":-2729000.0,"Operating Cash Flow":20294000.0,"Cash Flow From Continuing Operating Activities":20294000.0,"Change In Working Capital":-8129000.0,"Change In Other Current Liabilities":3000.0,"Change In Other Current Assets":-3587000.0,"Change In Payables And Accrued Expense":6716000.0,"Change In Accrued Expense":4044000.0,"Change In Payable":2672000.0,"Change In Account Payable":2672000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-2301000.0,"Change In Inventory":-6301000.0,"Change In Receivables":-2659000.0,"Changes In Account Receivables":-2659000.0,"Other Non Cash Items":116000.0,"Stock Based Compensation":2112000.0,"Provisionand Write Offof Assets":4000.0,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":6251000.0,"Depreciation And Amortization":6251000.0,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":19940000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-9000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Sale Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":5232000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":428000.0,"Deferred Tax":1137000.0,"Deferred Income Tax":1137000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":0.0,"Net Income From Continuing Operations":null}}}