{"ticker":"OTIS","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":380700000.0,"Share Issued":380700000.0,"Net Debt":7623000000.0,"Total Debt":8846000000.0,"Tangible Book Value":-7929000000.0,"Invested Capital":2688000000.0,"Working Capital":-1386000000.0,"Net Tangible Assets":-7929000000.0,"Capital Lease Obligations":410000000.0,"Common Stock Equity":-5748000000.0,"Total Capitalization":1298000000.0,"Total Equity Gross Minority Interest":-5454000000.0,"Minority Interest":294000000.0,"Stockholders Equity":-5748000000.0,"Gains Losses Not Affecting Retained Earnings":-979000000.0,"Other Equity Adjustments":-979000000.0,"Treasury Stock":5005000000.0,"Retained Earnings":-117000000.0,"Capital Stock":353000000.0,"Common Stock":353000000.0,"Total Liabilities Net Minority Interest":16610000000.0,"Total Non Current Liabilities Net Minority Interest":8385000000.0,"Other Non Current Liabilities":322000000.0,"Employee Benefits":411000000.0,"Non Current Pension And Other Postretirement Benefit Plans":411000000.0,"Tradeand Other Payables Non Current":196000000.0,"Long Term Debt And Capital Lease Obligation":7456000000.0,"Long Term Capital Lease Obligation":410000000.0,"Long Term Debt":7046000000.0,"Current Liabilities":8225000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3023000000.0,"Current Deferred Revenue":3023000000.0,"Current Debt And Capital Lease Obligation":1390000000.0,"Current Capital Lease Obligation":null,"Current Debt":1390000000.0,"Other Current Borrowings":1390000000.0,"Commercial Paper":0.0,"Payables And Accrued Expenses":3812000000.0,"Current Accrued Expenses":1713000000.0,"Interest Payable":null,"Payables":2099000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":2099000000.0,"Total Assets":11156000000.0,"Total Non Current Assets":4317000000.0,"Other Non Current Assets":375000000.0,"Non Current Accounts Receivable":426000000.0,"Goodwill And Other Intangible Assets":2181000000.0,"Other Intangible Assets":387000000.0,"Goodwill":1794000000.0,"Net PPE":1335000000.0,"Accumulated Depreciation":-1291000000.0,"Gross PPE":2626000000.0,"Construction In Progress":null,"Other Properties":2626000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6839000000.0,"Other Current Assets":531000000.0,"Inventory":686000000.0,"Finished Goods":539000000.0,"Raw Materials":147000000.0,"Receivables":4809000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":824000000.0,"Notes Receivable":null,"Accounts Receivable":3985000000.0,"Allowance For Doubtful Accounts Receivable":-129000000.0,"Gross Accounts Receivable":4114000000.0,"Cash Cash Equivalents And Short Term Investments":813000000.0,"Cash And Cash Equivalents":813000000.0},"2026-03-31":{"Treasury Shares Number":54100000.0,"Ordinary Shares Number":385700000.0,"Share Issued":439800000.0,"Net Debt":6984000000.0,"Total Debt":8218000000.0,"Tangible Book Value":-7695000000.0,"Invested Capital":2138000000.0,"Working Capital":-1260000000.0,"Net Tangible Assets":-7695000000.0,"Capital Lease Obligations":400000000.0,"Common Stock Equity":-5680000000.0,"Total Capitalization":1199000000.0,"Total Equity Gross Minority Interest":-5435000000.0,"Minority Interest":245000000.0,"Stockholders Equity":-5680000000.0,"Gains Losses Not Affecting Retained Earnings":-1033000000.0,"Other Equity Adjustments":-1033000000.0,"Treasury Stock":4601000000.0,"Retained Earnings":-378000000.0,"Capital Stock":332000000.0,"Common Stock":332000000.0,"Total Liabilities Net Minority Interest":15977000000.0,"Total Non Current Liabilities Net Minority Interest":8253000000.0,"Other Non Current Liabilities":333000000.0,"Employee Benefits":416000000.0,"Non Current Pension And Other Postretirement Benefit Plans":416000000.0,"Tradeand Other Payables Non Current":225000000.0,"Long Term Debt And Capital Lease Obligation":7279000000.0,"Long Term Capital Lease Obligation":400000000.0,"Long Term Debt":6879000000.0,"Current Liabilities":7724000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3100000000.0,"Current Deferred Revenue":3100000000.0,"Current Debt And Capital Lease Obligation":939000000.0,"Current Capital Lease Obligation":null,"Current Debt":939000000.0,"Other Current Borrowings":904000000.0,"Commercial Paper":35000000.0,"Payables And Accrued Expenses":3685000000.0,"Current Accrued Expenses":1710000000.0,"Interest Payable":null,"Payables":1975000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1975000000.0,"Total Assets":10542000000.0,"Total Non Current Assets":4078000000.0,"Other Non Current Assets":367000000.0,"Non Current Accounts Receivable":400000000.0,"Goodwill And Other Intangible Assets":2015000000.0,"Other Intangible Assets":333000000.0,"Goodwill":1682000000.0,"Net PPE":1296000000.0,"Accumulated Depreciation":-1276000000.0,"Gross PPE":2572000000.0,"Construction In Progress":null,"Other Properties":2572000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6464000000.0,"Other Current Assets":290000000.0,"Inventory":669000000.0,"Finished Goods":526000000.0,"Raw Materials":143000000.0,"Receivables":4671000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":751000000.0,"Notes Receivable":null,"Accounts Receivable":3920000000.0,"Allowance For Doubtful Accounts Receivable":-125000000.0,"Gross Accounts Receivable":4045000000.0,"Cash Cash Equivalents And Short Term Investments":834000000.0,"Cash And Cash Equivalents":834000000.0},"2025-12-31":{"Treasury Shares Number":49600000.0,"Ordinary Shares Number":389800000.0,"Share Issued":439400000.0,"Net Debt":6860000000.0,"Total Debt":8511000000.0,"Tangible Book Value":-7430000000.0,"Invested Capital":2564000000.0,"Working Capital":-1155000000.0,"Net Tangible Assets":-7430000000.0,"Capital Lease Obligations":555000000.0,"Common Stock Equity":-5392000000.0,"Total Capitalization":1508000000.0,"Total Equity Gross Minority Interest":-5271000000.0,"Minority Interest":121000000.0,"Stockholders Equity":-5392000000.0,"Gains Losses Not Affecting Retained Earnings":-1087000000.0,"Other Equity Adjustments":-1087000000.0,"Treasury Stock":4198000000.0,"Retained Earnings":-440000000.0,"Capital Stock":333000000.0,"Common Stock":333000000.0,"Total Liabilities Net Minority Interest":15924000000.0,"Total Non Current Liabilities Net Minority Interest":8268000000.0,"Other Non Current Liabilities":231000000.0,"Employee Benefits":517000000.0,"Non Current Pension And Other Postretirement Benefit Plans":419000000.0,"Tradeand Other Payables Non Current":223000000.0,"Long Term Debt And Capital Lease Obligation":7297000000.0,"Long Term Capital Lease Obligation":397000000.0,"Long Term Debt":6900000000.0,"Current Liabilities":7656000000.0,"Other Current Liabilities":658000000.0,"Current Deferred Liabilities":2611000000.0,"Current Deferred Revenue":2611000000.0,"Current Debt And Capital Lease Obligation":1214000000.0,"Current Capital Lease Obligation":158000000.0,"Current Debt":1056000000.0,"Other Current Borrowings":1056000000.0,"Commercial Paper":0.0,"Payables And Accrued Expenses":3173000000.0,"Current Accrued Expenses":847000000.0,"Interest Payable":129000000.0,"Payables":2326000000.0,"Total Tax Payable":184000000.0,"Income Tax Payable":75000000.0,"Accounts Payable":2142000000.0,"Total Assets":10653000000.0,"Total Non Current Assets":4152000000.0,"Other Non Current Assets":410000000.0,"Non Current Accounts Receivable":407000000.0,"Goodwill And Other Intangible Assets":2038000000.0,"Other Intangible Assets":343000000.0,"Goodwill":1695000000.0,"Net PPE":1297000000.0,"Accumulated Depreciation":-1261000000.0,"Gross PPE":2558000000.0,"Construction In Progress":156000000.0,"Other Properties":554000000.0,"Machinery Furniture Equipment":1311000000.0,"Buildings And Improvements":498000000.0,"Land And Improvements":39000000.0,"Properties":0.0,"Current Assets":6501000000.0,"Other Current Assets":405000000.0,"Inventory":613000000.0,"Finished Goods":474000000.0,"Raw Materials":139000000.0,"Receivables":4387000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":699000000.0,"Notes Receivable":null,"Accounts Receivable":3688000000.0,"Allowance For Doubtful Accounts Receivable":-125000000.0,"Gross Accounts Receivable":3813000000.0,"Cash Cash Equivalents And Short Term Investments":1096000000.0,"Cash And Cash Equivalents":1096000000.0},"2025-09-30":{"Treasury Shares Number":49600000.0,"Ordinary Shares Number":389675229.0,"Share Issued":439275229.0,"Net Debt":7244000000.0,"Total Debt":8488000000.0,"Tangible Book Value":-7469000000.0,"Invested Capital":2662000000.0,"Working Capital":-453000000.0,"Net Tangible Assets":-7469000000.0,"Capital Lease Obligations":404000000.0,"Common Stock Equity":-5422000000.0,"Total Capitalization":2170000000.0,"Total Equity Gross Minority Interest":-5286000000.0,"Minority Interest":136000000.0,"Stockholders Equity":-5422000000.0,"Gains Losses Not Affecting Retained Earnings":-1091000000.0,"Other Equity Adjustments":-1091000000.0,"Treasury Stock":4198000000.0,"Retained Earnings":-453000000.0,"Capital Stock":320000000.0,"Common Stock":320000000.0,"Total Liabilities Net Minority Interest":16057000000.0,"Total Non Current Liabilities Net Minority Interest":8992000000.0,"Other Non Current Liabilities":328000000.0,"Employee Benefits":458000000.0,"Non Current Pension And Other Postretirement Benefit Plans":458000000.0,"Tradeand Other Payables Non Current":210000000.0,"Long Term Debt And Capital Lease Obligation":7996000000.0,"Long Term Capital Lease Obligation":404000000.0,"Long Term Debt":7592000000.0,"Current Liabilities":7065000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2800000000.0,"Current Deferred Revenue":2800000000.0,"Current Debt And Capital Lease Obligation":492000000.0,"Current Capital Lease Obligation":null,"Current Debt":492000000.0,"Other Current Borrowings":268000000.0,"Commercial Paper":224000000.0,"Payables And Accrued Expenses":3773000000.0,"Current Accrued Expenses":2015000000.0,"Interest Payable":null,"Payables":1758000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1758000000.0,"Total Assets":10771000000.0,"Total Non Current Assets":4159000000.0,"Other Non Current Assets":393000000.0,"Non Current Accounts Receivable":411000000.0,"Goodwill And Other Intangible Assets":2047000000.0,"Other Intangible Assets":348000000.0,"Goodwill":1699000000.0,"Net PPE":1308000000.0,"Accumulated Depreciation":-1269000000.0,"Gross PPE":2577000000.0,"Construction In Progress":null,"Other Properties":2577000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6612000000.0,"Other Current Assets":577000000.0,"Inventory":640000000.0,"Finished Goods":498000000.0,"Raw Materials":142000000.0,"Receivables":4555000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":803000000.0,"Notes Receivable":null,"Accounts Receivable":3752000000.0,"Allowance For Doubtful Accounts Receivable":-126000000.0,"Gross Accounts Receivable":3878000000.0,"Cash Cash Equivalents And Short Term Investments":840000000.0,"Cash And Cash Equivalents":840000000.0},"2025-06-30":{"Treasury Shares Number":46800000.0,"Ordinary Shares Number":392400000.0,"Share Issued":439200000.0,"Net Debt":7061000000.0,"Total Debt":8124000000.0,"Tangible Book Value":-7431000000.0,"Invested Capital":2382000000.0,"Working Capital":-859000000.0,"Net Tangible Assets":-7431000000.0,"Capital Lease Obligations":375000000.0,"Common Stock Equity":-5367000000.0,"Total Capitalization":1707000000.0,"Total Equity Gross Minority Interest":-5204000000.0,"Minority Interest":163000000.0,"Stockholders Equity":-5367000000.0,"Gains Losses Not Affecting Retained Earnings":-1056000000.0,"Other Equity Adjustments":-1056000000.0,"Treasury Stock":3948000000.0,"Retained Earnings":-663000000.0,"Capital Stock":300000000.0,"Common Stock":300000000.0,"Total Liabilities Net Minority Interest":15699000000.0,"Total Non Current Liabilities Net Minority Interest":8453000000.0,"Other Non Current Liabilities":339000000.0,"Employee Benefits":454000000.0,"Non Current Pension And Other Postretirement Benefit Plans":454000000.0,"Tradeand Other Payables Non Current":211000000.0,"Long Term Debt And Capital Lease Obligation":7449000000.0,"Long Term Capital Lease Obligation":375000000.0,"Long Term Debt":7074000000.0,"Current Liabilities":7246000000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2816000000.0,"Current Deferred Revenue":2816000000.0,"Current Debt And Capital Lease Obligation":675000000.0,"Current Capital Lease Obligation":null,"Current Debt":675000000.0,"Other Current Borrowings":203000000.0,"Commercial Paper":472000000.0,"Payables And Accrued Expenses":3755000000.0,"Current Accrued Expenses":2016000000.0,"Interest Payable":null,"Payables":1739000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":1739000000.0,"Total Assets":10495000000.0,"Total Non Current Assets":4108000000.0,"Other Non Current Assets":390000000.0,"Non Current Accounts Receivable":392000000.0,"Goodwill And Other Intangible Assets":2064000000.0,"Other Intangible Assets":357000000.0,"Goodwill":1707000000.0,"Net PPE":1262000000.0,"Accumulated Depreciation":-1248000000.0,"Gross PPE":2510000000.0,"Construction In Progress":null,"Other Properties":2510000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":6387000000.0,"Other Current Assets":632000000.0,"Inventory":602000000.0,"Finished Goods":473000000.0,"Raw Materials":129000000.0,"Receivables":4465000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":769000000.0,"Notes Receivable":null,"Accounts Receivable":3696000000.0,"Allowance For Doubtful Accounts Receivable":-121000000.0,"Gross Accounts Receivable":3817000000.0,"Cash Cash Equivalents And Short Term Investments":688000000.0,"Cash And Cash Equivalents":688000000.0},"2025-03-31":{"Treasury Shares Number":43600000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Notes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":633000000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":120000000.0,"Current Debt":null,"Other Current Borrowings":null,"Commercial Paper":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":147000000.0,"Payables":null,"Total Tax Payable":198000000.0,"Income Tax Payable":75000000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":105000000.0,"Other Properties":null,"Machinery Furniture Equipment":1234000000.0,"Buildings And Improvements":516000000.0,"Land And Improvements":38000000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":-125000000.0,"Other Receivables":null,"Notes Receivable":55000000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.179159,"Normalized EBITDA":617000000.0,"Net Income From Continuing Operation Net Minority Interest":428000000.0,"Reconciled Depreciation":42000000.0,"Reconciled Cost Of Revenue":2723000000.0,"EBITDA":617000000.0,"EBIT":575000000.0,"Net Interest Income":-26000000.0,"Normalized Income":428000000.0,"Net Income From Continuing And Discontinued Operation":428000000.0,"Total Expenses":3284000000.0,"Total Operating Income As Reported":575000000.0,"Diluted Average Shares":383500000.0,"Basic Average Shares":382600000.0,"Diluted EPS":1.12,"Basic EPS":1.12,"Diluted NI Availto Com Stockholders":428000000.0,"Net Income Common Stockholders":428000000.0,"Net Income":428000000.0,"Minority Interests":-21000000.0,"Net Income Including Noncontrolling Interests":449000000.0,"Net Income Continuous Operations":449000000.0,"Tax Provision":98000000.0,"Pretax Income":547000000.0,"Other Income Expense":-2000000.0,"Other Non Operating Income Expenses":-2000000.0,"Net Non Operating Interest Income Expense":-26000000.0,"Total Other Finance Cost":26000000.0,"Operating Income":575000000.0,"Operating Expense":561000000.0,"Other Operating Expenses":2000000.0,"Research And Development":39000000.0,"Selling General And Administration":520000000.0,"Gross Profit":1136000000.0,"Cost Of Revenue":2723000000.0,"Total Revenue":3859000000.0,"Operating Revenue":3859000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.264583,"Normalized EBITDA":580000000.0,"Net Income From Continuing Operation Net Minority Interest":340000000.0,"Reconciled Depreciation":41000000.0,"Reconciled Cost Of Revenue":2484000000.0,"EBITDA":580000000.0,"EBIT":539000000.0,"Net Interest Income":-59000000.0,"Normalized Income":340000000.0,"Net Income From Continuing And Discontinued Operation":340000000.0,"Total Expenses":3027000000.0,"Total Operating Income As Reported":539000000.0,"Diluted Average Shares":389600000.0,"Basic Average Shares":388100000.0,"Diluted EPS":0.87,"Basic EPS":0.88,"Diluted NI Availto Com Stockholders":340000000.0,"Net Income Common Stockholders":340000000.0,"Net Income":340000000.0,"Minority Interests":-13000000.0,"Net Income Including Noncontrolling Interests":353000000.0,"Net Income Continuous Operations":353000000.0,"Tax Provision":127000000.0,"Pretax Income":480000000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-59000000.0,"Total Other Finance Cost":59000000.0,"Operating Income":539000000.0,"Operating Expense":543000000.0,"Other Operating Expenses":-5000000.0,"Research And Development":38000000.0,"Selling General And Administration":510000000.0,"Gross Profit":1082000000.0,"Cost Of Revenue":2484000000.0,"Total Revenue":3566000000.0,"Operating Revenue":3566000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.269962,"Normalized EBITDA":720000000.0,"Net Income From Continuing Operation Net Minority Interest":374000000.0,"Reconciled Depreciation":45000000.0,"Reconciled Cost Of Revenue":2649000000.0,"EBITDA":720000000.0,"EBIT":675000000.0,"Net Interest Income":-64000000.0,"Normalized Income":374000000.0,"Net Income From Continuing And Discontinued Operation":374000000.0,"Total Expenses":3121000000.0,"Total Operating Income As Reported":589000000.0,"Diluted Average Shares":391800000.0,"Basic Average Shares":390000000.0,"Diluted EPS":0.95,"Basic EPS":0.96,"Diluted NI Availto Com Stockholders":374000000.0,"Net Income Common Stockholders":374000000.0,"Net Income":374000000.0,"Minority Interests":-10000000.0,"Net Income Including Noncontrolling Interests":384000000.0,"Net Income Continuous Operations":384000000.0,"Tax Provision":142000000.0,"Pretax Income":526000000.0,"Other Income Expense":-85000000.0,"Other Non Operating Income Expenses":1000000.0,"Net Non Operating Interest Income Expense":-64000000.0,"Total Other Finance Cost":64000000.0,"Operating Income":675000000.0,"Operating Expense":472000000.0,"Other Operating Expenses":5000000.0,"Research And Development":41000000.0,"Selling General And Administration":426000000.0,"Gross Profit":1147000000.0,"Cost Of Revenue":2649000000.0,"Total Revenue":3796000000.0,"Operating Revenue":3796000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.247601,"Normalized EBITDA":630000000.0,"Net Income From Continuing Operation Net Minority Interest":374000000.0,"Reconciled Depreciation":44000000.0,"Reconciled Cost Of Revenue":2557000000.0,"EBITDA":630000000.0,"EBIT":586000000.0,"Net Interest Income":-61000000.0,"Normalized Income":374000000.0,"Net Income From Continuing And Discontinued Operation":374000000.0,"Total Expenses":3104000000.0,"Total Operating Income As Reported":586000000.0,"Diluted Average Shares":392800000.0,"Basic Average Shares":391000000.0,"Diluted EPS":0.95,"Basic EPS":0.96,"Diluted NI Availto Com Stockholders":374000000.0,"Net Income Common Stockholders":374000000.0,"Net Income":374000000.0,"Minority Interests":-18000000.0,"Net Income Including Noncontrolling Interests":392000000.0,"Net Income Continuous Operations":392000000.0,"Tax Provision":129000000.0,"Pretax Income":521000000.0,"Other Income Expense":-4000000.0,"Other Non Operating Income Expenses":-4000000.0,"Net Non Operating Interest Income Expense":-61000000.0,"Total Other Finance Cost":61000000.0,"Operating Income":586000000.0,"Operating Expense":547000000.0,"Other Operating Expenses":7000000.0,"Research And Development":36000000.0,"Selling General And Administration":504000000.0,"Gross Profit":1133000000.0,"Cost Of Revenue":2557000000.0,"Total Revenue":3690000000.0,"Operating Revenue":3690000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.1881,"Normalized EBITDA":591000000.0,"Net Income From Continuing Operation Net Minority Interest":393000000.0,"Reconciled Depreciation":44000000.0,"Reconciled Cost Of Revenue":2506000000.0,"EBITDA":591000000.0,"EBIT":547000000.0,"Net Interest Income":-26000000.0,"Normalized Income":393000000.0,"Net Income From Continuing And Discontinued Operation":393000000.0,"Total Expenses":3048000000.0,"Total Operating Income As Reported":547000000.0,"Diluted Average Shares":395800000.0,"Basic Average Shares":393700000.0,"Diluted EPS":0.99,"Basic EPS":1.0,"Diluted NI Availto Com Stockholders":393000000.0,"Net Income Common Stockholders":393000000.0,"Net Income":393000000.0,"Minority Interests":-30000000.0,"Net Income Including Noncontrolling Interests":423000000.0,"Net Income Continuous Operations":423000000.0,"Tax Provision":98000000.0,"Pretax Income":521000000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-26000000.0,"Total Other Finance Cost":26000000.0,"Operating Income":547000000.0,"Operating Expense":542000000.0,"Other Operating Expenses":5000000.0,"Research And Development":38000000.0,"Selling General And Administration":499000000.0,"Gross Profit":1089000000.0,"Cost Of Revenue":2506000000.0,"Total Revenue":3595000000.0,"Operating Revenue":3595000000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":223000000.0,"Repurchase Of Capital Stock":-407000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Capital Expenditure":-44000000.0,"End Cash Position":813000000.0,"Other Cash Adjustment Outside Changein Cash":-26000000.0,"Beginning Cash Position":834000000.0,"Effect Of Exchange Rate Changes":-4000000.0,"Changes In Cash":9000000.0,"Financing Cash Flow":73000000.0,"Cash Flow From Continuing Financing Activities":73000000.0,"Net Other Financing Charges":9000000.0,"Cash Dividends Paid":-167000000.0,"Common Stock Dividend Paid":-167000000.0,"Net Common Stock Issuance":-407000000.0,"Common Stock Payments":-407000000.0,"Net Issuance Payments Of Debt":638000000.0,"Net Short Term Debt Issuance":-62000000.0,"Net Long Term Debt Issuance":700000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-331000000.0,"Cash Flow From Continuing Investing Activities":-331000000.0,"Net Other Investing Changes":1000000.0,"Net Investment Purchase And Sale":-98000000.0,"Net Business Purchase And Sale":-190000000.0,"Purchase Of Business":-190000000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-44000000.0,"Operating Cash Flow":267000000.0,"Cash Flow From Continuing Operating Activities":267000000.0,"Change In Working Capital":-133000000.0,"Change In Other Working Capital":-148000000.0,"Change In Other Current Assets":-70000000.0,"Change In Payables And Accrued Expense":177000000.0,"Change In Accrued Expense":49000000.0,"Change In Payable":128000000.0,"Change In Account Payable":128000000.0,"Change In Inventory":-21000000.0,"Change In Receivables":-71000000.0,"Changes In Account Receivables":-71000000.0,"Other Non Cash Items":-69000000.0,"Stock Based Compensation":20000000.0,"Deferred Tax":-42000000.0,"Deferred Income Tax":-42000000.0,"Depreciation Amortization Depletion":42000000.0,"Depreciation And Amortization":42000000.0,"Net Income From Continuing Operations":449000000.0},"2026-03-31":{"Free Cash Flow":380000000.0,"Repurchase Of Capital Stock":-400000000.0,"Repayment Of Debt":-135000000.0,"Issuance Of Debt":null,"Capital Expenditure":-33000000.0,"End Cash Position":834000000.0,"Other Cash Adjustment Outside Changein Cash":-10000000.0,"Beginning Cash Position":1105000000.0,"Effect Of Exchange Rate Changes":5000000.0,"Changes In Cash":-266000000.0,"Financing Cash Flow":-694000000.0,"Cash Flow From Continuing Financing Activities":-694000000.0,"Net Other Financing Charges":-25000000.0,"Cash Dividends Paid":-163000000.0,"Common Stock Dividend Paid":-163000000.0,"Net Common Stock Issuance":-400000000.0,"Common Stock Payments":-400000000.0,"Net Issuance Payments Of Debt":-106000000.0,"Net Short Term Debt Issuance":29000000.0,"Net Long Term Debt Issuance":-135000000.0,"Long Term Debt Payments":-135000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":15000000.0,"Cash Flow From Continuing Investing Activities":15000000.0,"Net Other Investing Changes":2000000.0,"Net Investment Purchase And Sale":49000000.0,"Net Business Purchase And Sale":-3000000.0,"Purchase Of Business":-3000000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-33000000.0,"Operating Cash Flow":413000000.0,"Cash Flow From Continuing Operating Activities":413000000.0,"Change In Working Capital":-11000000.0,"Change In Other Working Capital":432000000.0,"Change In Other Current Assets":137000000.0,"Change In Payables And Accrued Expense":-293000000.0,"Change In Accrued Expense":-117000000.0,"Change In Payable":-176000000.0,"Change In Account Payable":-176000000.0,"Change In Inventory":-58000000.0,"Change In Receivables":-229000000.0,"Changes In Account Receivables":-229000000.0,"Other Non Cash Items":7000000.0,"Stock Based Compensation":19000000.0,"Deferred Tax":4000000.0,"Deferred Income Tax":4000000.0,"Depreciation Amortization Depletion":41000000.0,"Depreciation And Amortization":41000000.0,"Net Income From Continuing Operations":353000000.0},"2025-12-31":{"Free Cash Flow":772000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":135000000.0,"Capital Expenditure":-45000000.0,"End Cash Position":1096000000.0,"Other Cash Adjustment Outside Changein Cash":4000000.0,"Beginning Cash Position":840000000.0,"Effect Of Exchange Rate Changes":-4000000.0,"Changes In Cash":256000000.0,"Financing Cash Flow":-531000000.0,"Cash Flow From Continuing Financing Activities":-531000000.0,"Net Other Financing Charges":-229000000.0,"Cash Dividends Paid":-164000000.0,"Common Stock Dividend Paid":-164000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-138000000.0,"Net Short Term Debt Issuance":-273000000.0,"Net Long Term Debt Issuance":135000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":135000000.0,"Investing Cash Flow":-30000000.0,"Cash Flow From Continuing Investing Activities":-30000000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":7000000.0,"Net Business Purchase And Sale":-17000000.0,"Purchase Of Business":-17000000.0,"Net PPE Purchase And Sale":25000000.0,"Sale Of PPE":25000000.0,"Capital Expenditure Reported":-45000000.0,"Operating Cash Flow":817000000.0,"Cash Flow From Continuing Operating Activities":817000000.0,"Change In Working Capital":382000000.0,"Change In Other Working Capital":-87000000.0,"Change In Other Current Assets":149000000.0,"Change In Payables And Accrued Expense":213000000.0,"Change In Accrued Expense":-161000000.0,"Change In Payable":374000000.0,"Change In Account Payable":374000000.0,"Change In Inventory":27000000.0,"Change In Receivables":80000000.0,"Changes In Account Receivables":80000000.0,"Other Non Cash Items":-9000000.0,"Stock Based Compensation":17000000.0,"Deferred Tax":-2000000.0,"Deferred Income Tax":-2000000.0,"Depreciation Amortization Depletion":45000000.0,"Depreciation And Amortization":45000000.0,"Net Income From Continuing Operations":384000000.0},"2025-09-30":{"Free Cash Flow":337000000.0,"Repurchase Of Capital Stock":-248000000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":532000000.0,"Capital Expenditure":-37000000.0,"End Cash Position":840000000.0,"Other Cash Adjustment Outside Changein Cash":2000000.0,"Beginning Cash Position":688000000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":150000000.0,"Financing Cash Flow":-168000000.0,"Cash Flow From Continuing Financing Activities":-168000000.0,"Net Other Financing Charges":-63000000.0,"Cash Dividends Paid":-164000000.0,"Common Stock Dividend Paid":-164000000.0,"Net Common Stock Issuance":-248000000.0,"Common Stock Payments":-248000000.0,"Net Issuance Payments Of Debt":307000000.0,"Net Short Term Debt Issuance":-225000000.0,"Net Long Term Debt Issuance":532000000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":532000000.0,"Investing Cash Flow":-56000000.0,"Cash Flow From Continuing Investing Activities":-56000000.0,"Net Other Investing Changes":1000000.0,"Net Investment Purchase And Sale":-11000000.0,"Net Business Purchase And Sale":-10000000.0,"Purchase Of Business":-10000000.0,"Net PPE Purchase And Sale":1000000.0,"Sale Of PPE":1000000.0,"Capital Expenditure Reported":-37000000.0,"Operating Cash Flow":374000000.0,"Cash Flow From Continuing Operating Activities":374000000.0,"Change In Working Capital":-53000000.0,"Change In Other Working Capital":-54000000.0,"Change In Other Current Assets":66000000.0,"Change In Payables And Accrued Expense":17000000.0,"Change In Accrued Expense":-2000000.0,"Change In Payable":19000000.0,"Change In Account Payable":19000000.0,"Change In Inventory":-37000000.0,"Change In Receivables":-45000000.0,"Changes In Account Receivables":-45000000.0,"Other Non Cash Items":0.0,"Stock Based Compensation":19000000.0,"Deferred Tax":-28000000.0,"Deferred Income Tax":-28000000.0,"Depreciation Amortization Depletion":44000000.0,"Depreciation And Amortization":44000000.0,"Net Income From Continuing Operations":392000000.0},"2025-06-30":{"Free Cash Flow":179000000.0,"Repurchase Of Capital Stock":-308000000.0,"Repayment Of Debt":-1300000000.0,"Issuance Of Debt":null,"Capital Expenditure":-36000000.0,"End Cash Position":688000000.0,"Other Cash Adjustment Outside Changein Cash":-4000000.0,"Beginning Cash Position":1918000000.0,"Effect Of Exchange Rate Changes":12000000.0,"Changes In Cash":-1238000000.0,"Financing Cash Flow":-1294000000.0,"Cash Flow From Continuing Financing Activities":-1294000000.0,"Net Other Financing Charges":-6000000.0,"Cash Dividends Paid":-164000000.0,"Common Stock Dividend Paid":-164000000.0,"Net Common Stock Issuance":-308000000.0,"Common Stock Payments":-308000000.0,"Net Issuance Payments Of Debt":-816000000.0,"Net Short Term Debt Issuance":484000000.0,"Net Long Term Debt Issuance":-1300000000.0,"Long Term Debt Payments":-1300000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-159000000.0,"Cash Flow From Continuing Investing Activities":-159000000.0,"Net Other Investing Changes":-4000000.0,"Net Investment Purchase And Sale":-107000000.0,"Net Business Purchase And Sale":-46000000.0,"Purchase Of Business":-46000000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":-36000000.0,"Operating Cash Flow":215000000.0,"Cash Flow From Continuing Operating Activities":215000000.0,"Change In Working Capital":-137000000.0,"Change In Other Working Capital":-190000000.0,"Change In Other Current Assets":12000000.0,"Change In Payables And Accrued Expense":80000000.0,"Change In Accrued Expense":11000000.0,"Change In Payable":69000000.0,"Change In Account Payable":69000000.0,"Change In Inventory":3000000.0,"Change In Receivables":-42000000.0,"Changes In Account Receivables":-42000000.0,"Other Non Cash Items":-64000000.0,"Stock Based Compensation":23000000.0,"Deferred Tax":-74000000.0,"Deferred Income Tax":-74000000.0,"Depreciation Amortization Depletion":44000000.0,"Depreciation And Amortization":44000000.0,"Net Income From Continuing Operations":423000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":1497000000.0,"Capital Expenditure":null,"End Cash Position":null,"Other Cash Adjustment Outside Changein Cash":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":1497000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}