{"ticker":"OTLK","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":104614219.0,"Share Issued":104614219.0,"Net Debt":19220774.0,"Total Debt":27187961.0,"Tangible Book Value":-28994771.0,"Invested Capital":-2025771.0,"Working Capital":-17979279.0,"Net Tangible Assets":-28994771.0,"Capital Lease Obligations":218961.0,"Common Stock Equity":-28994771.0,"Total Capitalization":-17870771.0,"Total Equity Gross Minority Interest":-28994771.0,"Stockholders Equity":-28994771.0,"Retained Earnings":-633220979.0,"Additional Paid In Capital":603180065.0,"Capital Stock":1046143.0,"Common Stock":1046143.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":50887177.0,"Total Non Current Liabilities Net Minority Interest":12003187.0,"Derivative Product Liabilities":722229.0,"Long Term Debt And Capital Lease Obligation":11280958.0,"Long Term Capital Lease Obligation":156958.0,"Long Term Debt":11124000.0,"Current Liabilities":38883990.0,"Current Debt And Capital Lease Obligation":15907003.0,"Current Capital Lease Obligation":62003.0,"Current Debt":15845000.0,"Other Current Borrowings":15845000.0,"Pensionand Other Post Retirement Benefit Plans Current":1244137.0,"Payables And Accrued Expenses":21732850.0,"Current Accrued Expenses":7795016.0,"Payables":13937834.0,"Total Tax Payable":302000.0,"Income Tax Payable":302000.0,"Accounts Payable":13635834.0,"Total Assets":21892406.0,"Total Non Current Assets":987695.0,"Other Non Current Assets":320290.0,"Investments And Advances":468430.0,"Long Term Equity Investment":468430.0,"Investmentsin Joint Venturesat Cost":null,"Net PPE":198975.0,"Gross PPE":198975.0,"Other Properties":null,"Buildings And Improvements":198975.0,"Properties":0.0,"Current Assets":20904711.0,"Other Current Assets":7092415.0,"Inventory":3344242.0,"Finished Goods":201903.0,"Work In Process":797880.0,"Raw Materials":2344459.0,"Receivables":2719828.0,"Accounts Receivable":2719828.0,"Cash Cash Equivalents And Short Term Investments":7748226.0,"Cash And Cash Equivalents":7748226.0},"2025-12-31":{"Ordinary Shares Number":64556570.0,"Share Issued":64556570.0,"Net Debt":27982576.0,"Total Debt":36893113.0,"Tangible Book Value":-38549465.0,"Invested Capital":-1889465.0,"Working Capital":-31889299.0,"Net Tangible Assets":-38549465.0,"Capital Lease Obligations":233113.0,"Common Stock Equity":-38549465.0,"Total Capitalization":-38549465.0,"Total Equity Gross Minority Interest":-38549465.0,"Stockholders Equity":-38549465.0,"Retained Earnings":-628767898.0,"Additional Paid In Capital":589572867.0,"Capital Stock":645566.0,"Common Stock":645566.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":56788039.0,"Total Non Current Liabilities Net Minority Interest":7732239.0,"Derivative Product Liabilities":7560251.0,"Long Term Debt And Capital Lease Obligation":171988.0,"Long Term Capital Lease Obligation":171988.0,"Long Term Debt":null,"Current Liabilities":49055800.0,"Current Debt And Capital Lease Obligation":36721125.0,"Current Capital Lease Obligation":61125.0,"Current Debt":36660000.0,"Other Current Borrowings":36660000.0,"Pensionand Other Post Retirement Benefit Plans Current":2409646.0,"Payables And Accrued Expenses":9925029.0,"Current Accrued Expenses":2304380.0,"Payables":7620649.0,"Total Tax Payable":302000.0,"Income Tax Payable":302000.0,"Accounts Payable":7318649.0,"Total Assets":18238574.0,"Total Non Current Assets":1072073.0,"Other Non Current Assets":346111.0,"Investments And Advances":513549.0,"Long Term Equity Investment":513549.0,"Investmentsin Joint Venturesat Cost":513549.0,"Net PPE":212413.0,"Gross PPE":212413.0,"Other Properties":null,"Buildings And Improvements":212413.0,"Properties":0.0,"Current Assets":17166501.0,"Other Current Assets":4916404.0,"Inventory":3458064.0,"Finished Goods":0.0,"Work In Process":1107825.0,"Raw Materials":2350239.0,"Receivables":114609.0,"Accounts Receivable":114609.0,"Cash Cash Equivalents And Short Term Investments":8677424.0,"Cash And Cash Equivalents":8677424.0},"2025-09-30":{"Ordinary Shares Number":53887233.0,"Share Issued":53887233.0,"Net Debt":21863915.0,"Total Debt":30194698.0,"Tangible Book Value":-32187661.0,"Invested Capital":-2240661.0,"Working Capital":-28425636.0,"Net Tangible Assets":-32187661.0,"Capital Lease Obligations":247698.0,"Common Stock Equity":-32187661.0,"Total Capitalization":-32187661.0,"Total Equity Gross Minority Interest":-32187661.0,"Stockholders Equity":-32187661.0,"Retained Earnings":-605709763.0,"Additional Paid In Capital":572983229.0,"Capital Stock":538873.0,"Common Stock":538873.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":50771844.0,"Total Non Current Liabilities Net Minority Interest":4957239.0,"Derivative Product Liabilities":4768438.0,"Long Term Debt And Capital Lease Obligation":188801.0,"Long Term Capital Lease Obligation":188801.0,"Long Term Debt":null,"Current Liabilities":45814605.0,"Current Debt And Capital Lease Obligation":30005897.0,"Current Capital Lease Obligation":58897.0,"Current Debt":29947000.0,"Other Current Borrowings":29947000.0,"Pensionand Other Post Retirement Benefit Plans Current":3027884.0,"Payables And Accrued Expenses":12780824.0,"Current Accrued Expenses":2286436.0,"Payables":10494388.0,"Total Tax Payable":302000.0,"Income Tax Payable":302000.0,"Accounts Payable":10192388.0,"Total Assets":18584183.0,"Total Non Current Assets":1195214.0,"Other Non Current Assets":417523.0,"Investments And Advances":552183.0,"Long Term Equity Investment":552183.0,"Investmentsin Joint Venturesat Cost":552183.0,"Net PPE":225508.0,"Gross PPE":225508.0,"Other Properties":225508.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":17388969.0,"Other Current Assets":4476549.0,"Inventory":3338404.0,"Finished Goods":29626.0,"Work In Process":958539.0,"Raw Materials":2350239.0,"Receivables":1490931.0,"Accounts Receivable":1490931.0,"Cash Cash Equivalents And Short Term Investments":8083085.0,"Cash And Cash Equivalents":8083085.0},"2025-06-30":{"Ordinary Shares Number":43479051.0,"Share Issued":43479051.0,"Net Debt":25536186.0,"Total Debt":34697705.0,"Tangible Book Value":-37189725.0,"Invested Capital":-2752725.0,"Working Capital":-10392712.0,"Net Tangible Assets":-37189725.0,"Capital Lease Obligations":260705.0,"Common Stock Equity":-37189725.0,"Total Capitalization":-16752725.0,"Total Equity Gross Minority Interest":-37189725.0,"Stockholders Equity":-37189725.0,"Retained Earnings":-592416994.0,"Additional Paid In Capital":554792478.0,"Capital Stock":434791.0,"Common Stock":434791.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":59581265.0,"Total Non Current Liabilities Net Minority Interest":28092269.0,"Derivative Product Liabilities":7451124.0,"Long Term Debt And Capital Lease Obligation":20641145.0,"Long Term Capital Lease Obligation":204145.0,"Long Term Debt":20437000.0,"Current Liabilities":31488996.0,"Current Debt And Capital Lease Obligation":14056560.0,"Current Capital Lease Obligation":56560.0,"Current Debt":14000000.0,"Other Current Borrowings":14000000.0,"Pensionand Other Post Retirement Benefit Plans Current":2230799.0,"Payables And Accrued Expenses":15201637.0,"Current Accrued Expenses":3082871.0,"Payables":12118766.0,"Total Tax Payable":1856629.0,"Income Tax Payable":1856629.0,"Accounts Payable":10262137.0,"Total Assets":22391540.0,"Total Non Current Assets":1295256.0,"Other Non Current Assets":464388.0,"Investments And Advances":592602.0,"Long Term Equity Investment":592602.0,"Investmentsin Joint Venturesat Cost":null,"Net PPE":238266.0,"Gross PPE":238266.0,"Other Properties":null,"Buildings And Improvements":238266.0,"Properties":0.0,"Current Assets":21096284.0,"Other Current Assets":6317332.0,"Inventory":4126716.0,"Finished Goods":377223.0,"Work In Process":3749493.0,"Raw Materials":null,"Receivables":1751422.0,"Accounts Receivable":1751422.0,"Cash Cash Equivalents And Short Term Investments":8900814.0,"Cash And Cash Equivalents":8900814.0},"2025-03-31":{"Ordinary Shares Number":32907014.0,"Share Issued":32907014.0,"Net Debt":25488687.0,"Total Debt":33318386.0,"Tangible Book Value":-32462605.0,"Invested Capital":582395.0,"Working Capital":-7015146.0,"Net Tangible Assets":-32462605.0,"Capital Lease Obligations":273386.0,"Common Stock Equity":-32462605.0,"Total Capitalization":-11417605.0,"Total Equity Gross Minority Interest":-32462605.0,"Stockholders Equity":-32462605.0,"Retained Earnings":-572264492.0,"Additional Paid In Capital":539472816.0,"Capital Stock":329071.0,"Common Stock":329071.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":51537730.0,"Total Non Current Liabilities Net Minority Interest":26715475.0,"Derivative Product Liabilities":5451514.0,"Long Term Debt And Capital Lease Obligation":21263961.0,"Long Term Capital Lease Obligation":218961.0,"Long Term Debt":21045000.0,"Current Liabilities":24822255.0,"Current Debt And Capital Lease Obligation":12054425.0,"Current Capital Lease Obligation":54425.0,"Current Debt":12000000.0,"Other Current Borrowings":12000000.0,"Pensionand Other Post Retirement Benefit Plans Current":1307241.0,"Payables And Accrued Expenses":11460589.0,"Current Accrued Expenses":1837967.0,"Payables":9622622.0,"Total Tax Payable":1856629.0,"Income Tax Payable":1856629.0,"Accounts Payable":7765993.0,"Total Assets":19075125.0,"Total Non Current Assets":1268016.0,"Other Non Current Assets":393831.0,"Investments And Advances":623486.0,"Long Term Equity Investment":623486.0,"Investmentsin Joint Venturesat Cost":null,"Net PPE":250699.0,"Gross PPE":250699.0,"Other Properties":null,"Buildings And Improvements":250699.0,"Properties":0.0,"Current Assets":17807109.0,"Other Current Assets":6646265.0,"Inventory":3604531.0,"Finished Goods":271190.0,"Work In Process":3333341.0,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":7556313.0,"Cash And Cash Equivalents":7556313.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":659895.0,"Net PPE":null,"Gross PPE":null,"Other Properties":262822.0,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-23615592.0,"Total Unusual Items":9619022.0,"Total Unusual Items Excluding Goodwill":9619022.0,"Net Income From Continuing Operation Net Minority Interest":-4453081.0,"Reconciled Depreciation":30417.0,"Reconciled Cost Of Revenue":149327.0,"EBITDA":-13996570.0,"EBIT":-14026987.0,"Net Interest Income":3.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-14072103.0,"Net Income From Continuing And Discontinued Operation":-4453081.0,"Total Expenses":14154426.0,"Total Operating Income As Reported":-14026987.0,"Diluted Average Shares":81835900.0,"Basic Average Shares":81835900.0,"Diluted EPS":-0.05,"Basic EPS":-0.05,"Diluted NI Availto Com Stockholders":-4453081.0,"Net Income Common Stockholders":-4453081.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-4453081.0,"Net Income Including Noncontrolling Interests":-4453081.0,"Net Income Continuous Operations":-4453081.0,"Tax Provision":0.0,"Pretax Income":-4453081.0,"Other Income Expense":9573903.0,"Other Non Operating Income Expenses":null,"Special Income Charges":285600.0,"Other Special Charges":-285600.0,"Earnings From Equity Interest":-45119.0,"Gain On Sale Of Security":9333422.0,"Net Non Operating Interest Income Expense":3.0,"Total Other Finance Cost":-3.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-14026987.0,"Operating Expense":14005099.0,"Research And Development":4500520.0,"Selling General And Administration":9504579.0,"General And Administrative Expense":9504579.0,"Other Gand A":7173463.0,"Salaries And Wages":2331116.0,"Gross Profit":-21888.0,"Cost Of Revenue":149327.0,"Total Revenue":127439.0,"Operating Revenue":127439.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-10662065.0,"Total Unusual Items":-2791813.0,"Total Unusual Items Excluding Goodwill":-2791813.0,"Net Income From Continuing Operation Net Minority Interest":-23058135.0,"Reconciled Depreciation":30074.0,"Reconciled Cost Of Revenue":29626.0,"EBITDA":-13453878.0,"EBIT":-13483952.0,"Net Interest Income":0.0,"Interest Expense":null,"Interest Income":0.0,"Normalized Income":-20266322.0,"Net Income From Continuing And Discontinued Operation":-23058135.0,"Total Expenses":12276119.0,"Total Operating Income As Reported":-13483952.0,"Diluted Average Shares":60205000.0,"Basic Average Shares":60205000.0,"Diluted EPS":-0.38,"Basic EPS":-0.38,"Diluted NI Availto Com Stockholders":-23058135.0,"Net Income Common Stockholders":-23058135.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-23058135.0,"Net Income Including Noncontrolling Interests":-23058135.0,"Net Income Continuous Operations":-23058135.0,"Tax Provision":null,"Pretax Income":-23058135.0,"Other Income Expense":-9574183.0,"Other Non Operating Income Expenses":-6743736.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":-38634.0,"Gain On Sale Of Security":-2791813.0,"Net Non Operating Interest Income Expense":0.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":0.0,"Operating Income":-13483952.0,"Operating Expense":12246493.0,"Research And Development":3634352.0,"Selling General And Administration":8612141.0,"General And Administrative Expense":8612141.0,"Other Gand A":6914344.0,"Salaries And Wages":1697797.0,"Gross Profit":-1237459.0,"Cost Of Revenue":29626.0,"Total Revenue":-1207833.0,"Operating Revenue":-1207833.0},"2025-09-30":{"Tax Effect Of Unusual Items":280896.454281,"Tax Rate For Calcs":0.104707,"Normalized EBITDA":-17236191.0,"Total Unusual Items":2682686.0,"Total Unusual Items Excluding Goodwill":2682686.0,"Net Income From Continuing Operation Net Minority Interest":-13292769.0,"Reconciled Depreciation":29737.0,"Reconciled Cost Of Revenue":916515.0,"EBITDA":-14553505.0,"EBIT":-14583242.0,"Net Interest Income":-174418.0,"Interest Expense":264156.0,"Interest Income":null,"Normalized Income":-15694558.545719,"Net Income From Continuing And Discontinued Operation":-13292769.0,"Total Expenses":17222819.0,"Total Operating Income As Reported":-17314606.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-13292769.0,"Net Income Common Stockholders":-13292769.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-13292769.0,"Net Income Including Noncontrolling Interests":-13292769.0,"Net Income Continuous Operations":-13292769.0,"Tax Provision":-1554629.0,"Pretax Income":-14847398.0,"Other Income Expense":2641626.0,"Other Non Operating Income Expenses":-641.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":-40419.0,"Gain On Sale Of Security":2682686.0,"Net Non Operating Interest Income Expense":-174418.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":264156.0,"Interest Income Non Operating":null,"Operating Income":-17314606.0,"Operating Expense":16306304.0,"Research And Development":5978765.0,"Selling General And Administration":10327539.0,"General And Administrative Expense":10327539.0,"Other Gand A":6233410.0,"Salaries And Wages":4094129.0,"Gross Profit":-1008302.0,"Cost Of Revenue":916515.0,"Total Revenue":-91787.0,"Operating Revenue":-91787.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-18074129.0,"Total Unusual Items":-1999610.0,"Total Unusual Items Excluding Goodwill":-1999610.0,"Net Income From Continuing Operation Net Minority Interest":-20152502.0,"Reconciled Depreciation":29412.0,"Reconciled Cost Of Revenue":439815.0,"EBITDA":-20073739.0,"EBIT":-20103151.0,"Net Interest Income":-49351.0,"Interest Expense":49351.0,"Interest Income":null,"Normalized Income":-18152892.0,"Net Income From Continuing And Discontinued Operation":-20152502.0,"Total Expenses":17254002.0,"Total Operating Income As Reported":-15748680.0,"Diluted Average Shares":36957000.0,"Basic Average Shares":36957000.0,"Diluted EPS":-0.55,"Basic EPS":-0.55,"Diluted NI Availto Com Stockholders":-20152502.0,"Net Income Common Stockholders":-20152502.0,"Otherunder Preferred Stock Dividend":0.0,"Net Income":-20152502.0,"Net Income Including Noncontrolling Interests":-20152502.0,"Net Income Continuous Operations":-20152502.0,"Tax Provision":0.0,"Pretax Income":-20152502.0,"Other Income Expense":-4354471.0,"Other Non Operating Income Expenses":-2323977.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":-30884.0,"Gain On Sale Of Security":-1999610.0,"Net Non Operating Interest Income Expense":-49351.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":49351.0,"Interest Income Non Operating":null,"Operating Income":-15748680.0,"Operating Expense":16814187.0,"Research And Development":7134706.0,"Selling General And Administration":9679481.0,"General And Administrative Expense":9679481.0,"Other Gand A":6156984.0,"Salaries And Wages":3522497.0,"Gross Profit":1065507.0,"Cost Of Revenue":439815.0,"Total Revenue":1505322.0,"Operating Revenue":1505322.0},"2025-03-31":{"Tax Effect Of Unusual Items":-10742.13,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-12311273.0,"Total Unusual Items":-51153.0,"Total Unusual Items Excluding Goodwill":-51153.0,"Net Income From Continuing Operation Net Minority Interest":-46357206.0,"Reconciled Depreciation":29102.0,"Reconciled Cost Of Revenue":0.0,"EBITDA":-12362426.0,"EBIT":-12391528.0,"Net Interest Income":-18502.0,"Interest Expense":null,"Interest Income":null,"Normalized Income":-46316795.13,"Net Income From Continuing And Discontinued Operation":-46357206.0,"Total Expenses":12391528.0,"Total Operating Income As Reported":-12391528.0,"Diluted Average Shares":30874000.0,"Basic Average Shares":30874000.0,"Diluted EPS":-1.5,"Basic EPS":-1.5,"Diluted NI Availto Com Stockholders":-46357206.0,"Net Income Common Stockholders":-46357206.0,"Otherunder Preferred Stock Dividend":null,"Net Income":-46357206.0,"Net Income Including Noncontrolling Interests":-46357206.0,"Net Income Continuous Operations":-46357206.0,"Tax Provision":2800.0,"Pretax Income":-46354406.0,"Other Income Expense":-33944376.0,"Other Non Operating Income Expenses":-33856814.0,"Special Income Charges":0.0,"Other Special Charges":null,"Earnings From Equity Interest":-36409.0,"Gain On Sale Of Security":-51153.0,"Net Non Operating Interest Income Expense":-18502.0,"Total Other Finance Cost":18502.0,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":-12391528.0,"Operating Expense":12391528.0,"Research And Development":4407019.0,"Selling General And Administration":7984509.0,"General And Administrative Expense":7984509.0,"Other Gand A":5286346.0,"Salaries And Wages":2698163.0,"Gross Profit":0.0,"Cost Of Revenue":0.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":48881.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":24233957.0,"Basic Average Shares":24233957.0,"Diluted EPS":0.72,"Basic EPS":0.72,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-1304000.0,"Special Income Charges":null,"Other Special Charges":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":48881.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-7828055.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":6898857.0,"Interest Paid Supplemental Data":null,"End Cash Position":7748226.0,"Beginning Cash Position":8677424.0,"Changes In Cash":-929198.0,"Financing Cash Flow":6898857.0,"Cash Flow From Continuing Financing Activities":6898857.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":6898857.0,"Common Stock Issuance":6898857.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Operating Cash Flow":-7828055.0,"Cash Flow From Continuing Operating Activities":-7828055.0,"Change In Working Capital":5411028.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":10093674.0,"Change In Accrued Expense":4387442.0,"Change In Payable":5706232.0,"Change In Account Payable":5706232.0,"Change In Prepaid Assets":-2176011.0,"Change In Inventory":113822.0,"Change In Receivables":-2605219.0,"Changes In Account Receivables":-2605219.0,"Other Non Cash Items":-2495400.0,"Stock Based Compensation":757484.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":30417.0,"Depreciation And Amortization":30417.0,"Operating Gains Losses":-7078503.0,"Earnings Losses From Equity Investments":45119.0,"Gain Loss On Investment Securities":-6838022.0,"Net Income From Continuing Operations":-4453081.0},"2025-12-31":{"Free Cash Flow":-14939111.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":14931536.0,"Interest Paid Supplemental Data":null,"End Cash Position":8677424.0,"Beginning Cash Position":8083085.0,"Changes In Cash":594339.0,"Financing Cash Flow":15533450.0,"Cash Flow From Continuing Financing Activities":15533450.0,"Proceeds From Stock Option Exercised":601914.0,"Net Common Stock Issuance":14931536.0,"Common Stock Issuance":14931536.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Operating Cash Flow":-14939111.0,"Cash Flow From Continuing Operating Activities":-14939111.0,"Change In Working Capital":-2366383.0,"Change In Other Working Capital":-13499.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-3169691.0,"Change In Accrued Expense":-295952.0,"Change In Payable":-2873739.0,"Change In Account Payable":-2873739.0,"Change In Prepaid Assets":-439855.0,"Change In Inventory":-119660.0,"Change In Receivables":1376322.0,"Changes In Account Receivables":1376322.0,"Other Non Cash Items":6743736.0,"Stock Based Compensation":881150.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":30074.0,"Depreciation And Amortization":30074.0,"Operating Gains Losses":2830447.0,"Earnings Losses From Equity Investments":38634.0,"Gain Loss On Investment Securities":2791813.0,"Net Income From Continuing Operations":-23058135.0},"2025-09-30":{"Free Cash Flow":-12377197.0,"Repayment Of Debt":-2325581.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":8085009.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":8083085.0,"Beginning Cash Position":8900814.0,"Changes In Cash":-817729.0,"Financing Cash Flow":11559468.0,"Cash Flow From Continuing Financing Activities":11559468.0,"Proceeds From Stock Option Exercised":5800040.0,"Net Common Stock Issuance":8085009.0,"Common Stock Issuance":8085009.0,"Net Issuance Payments Of Debt":-2325581.0,"Net Long Term Debt Issuance":-2325581.0,"Long Term Debt Payments":-2325581.0,"Long Term Debt Issuance":0.0,"Operating Cash Flow":-12377197.0,"Cash Flow From Continuing Operating Activities":-12377197.0,"Change In Working Capital":1706906.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-13007.0,"Change In Other Current Assets":-1.0,"Change In Payables And Accrued Expense":-1169672.0,"Change In Accrued Expense":354702.0,"Change In Payable":-1524374.0,"Change In Account Payable":30255.0,"Change In Prepaid Assets":1840783.0,"Change In Inventory":788312.0,"Change In Receivables":260491.0,"Changes In Account Receivables":260491.0,"Other Non Cash Items":-334940.0,"Stock Based Compensation":1820555.0,"Unrealized Gain Loss On Investment Securities":335581.0,"Depreciation Amortization Depletion":29737.0,"Depreciation And Amortization":29737.0,"Operating Gains Losses":-2642267.0,"Earnings Losses From Equity Investments":40419.0,"Gain Loss On Investment Securities":-2682686.0,"Net Income From Continuing Operations":-13292769.0},"2025-06-30":{"Free Cash Flow":-11901159.0,"Repayment Of Debt":-906977.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":14152637.0,"Interest Paid Supplemental Data":0.0,"End Cash Position":8900814.0,"Beginning Cash Position":7556313.0,"Changes In Cash":1344501.0,"Financing Cash Flow":13245660.0,"Cash Flow From Continuing Financing Activities":13245660.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":14152637.0,"Common Stock Issuance":14152637.0,"Net Issuance Payments Of Debt":-906977.0,"Net Long Term Debt Issuance":-906977.0,"Long Term Debt Payments":-906977.0,"Long Term Debt Issuance":0.0,"Operating Cash Flow":-11901159.0,"Cash Flow From Continuing Operating Activities":-11901159.0,"Change In Working Capital":2185326.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-12681.0,"Change In Other Current Assets":-95246.0,"Change In Payables And Accrued Expense":4237927.0,"Change In Accrued Expense":2196436.0,"Change In Payable":2041491.0,"Change In Account Payable":2041491.0,"Change In Prepaid Assets":328933.0,"Change In Inventory":-522185.0,"Change In Receivables":-1751422.0,"Changes In Account Receivables":-1751422.0,"Other Non Cash Items":-3415028.0,"Stock Based Compensation":1682134.0,"Unrealized Gain Loss On Investment Securities":2323977.0,"Depreciation Amortization Depletion":29412.0,"Depreciation And Amortization":29412.0,"Operating Gains Losses":2030494.0,"Earnings Losses From Equity Investments":30884.0,"Gain Loss On Investment Securities":1999610.0,"Net Income From Continuing Operations":-20152502.0},"2025-03-31":{"Free Cash Flow":-16583746.0,"Repayment Of Debt":-32910028.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":1416379.0,"Interest Paid Supplemental Data":null,"End Cash Position":7556313.0,"Beginning Cash Position":5702576.0,"Changes In Cash":1853737.0,"Financing Cash Flow":18437483.0,"Cash Flow From Continuing Financing Activities":18437483.0,"Proceeds From Stock Option Exercised":16831132.0,"Net Common Stock Issuance":1416379.0,"Common Stock Issuance":1416379.0,"Net Issuance Payments Of Debt":189972.0,"Net Long Term Debt Issuance":33100000.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Operating Cash Flow":-16583746.0,"Cash Flow From Continuing Operating Activities":-16583746.0,"Change In Working Capital":-5922796.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":-5624426.0,"Change In Accrued Expense":-994707.0,"Change In Payable":-4629719.0,"Change In Account Payable":-4629719.0,"Change In Prepaid Assets":209136.0,"Change In Inventory":-495134.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":35967842.0,"Stock Based Compensation":1722778.0,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":29102.0,"Depreciation And Amortization":29102.0,"Operating Gains Losses":-2023466.0,"Earnings Losses From Equity Investments":36409.0,"Gain Loss On Investment Securities":-2059875.0,"Net Income From Continuing Operations":-46357206.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Interest Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-12071.0,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}