{"ticker":"OTTR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":41985580.0,"Share Issued":41985580.0,"Net Debt":988330000.0,"Total Debt":1266713000.0,"Tangible Book Value":1835191000.0,"Invested Capital":3143584000.0,"Working Capital":346785000.0,"Net Tangible Assets":1835191000.0,"Common Stock Equity":1876871000.0,"Total Capitalization":3009760000.0,"Total Equity Gross Minority Interest":1876871000.0,"Stockholders Equity":1876871000.0,"Gains Losses Not Affecting Retained Earnings":143000.0,"Other Equity Adjustments":143000.0,"Retained Earnings":1234046000.0,"Additional Paid In Capital":432754000.0,"Capital Stock":209928000.0,"Common Stock":209928000.0,"Total Liabilities Net Minority Interest":2416734000.0,"Total Non Current Liabilities Net Minority Interest":1926166000.0,"Other Non Current Liabilities":124363000.0,"Employee Benefits":64342000.0,"Non Current Pension And Other Postretirement Benefit Plans":64342000.0,"Non Current Deferred Liabilities":303852000.0,"Non Current Deferred Taxes Liabilities":303852000.0,"Long Term Debt And Capital Lease Obligation":1132889000.0,"Long Term Debt":1132889000.0,"Current Liabilities":490568000.0,"Other Current Liabilities":179257000.0,"Current Debt And Capital Lease Obligation":133824000.0,"Current Debt":133824000.0,"Other Current Borrowings":79977000.0,"Line Of Credit":53847000.0,"Payables And Accrued Expenses":177487000.0,"Current Accrued Expenses":32197000.0,"Payables":145290000.0,"Total Tax Payable":14236000.0,"Accounts Payable":131054000.0,"Total Assets":4293605000.0,"Total Non Current Assets":3456252000.0,"Other Non Current Assets":101633000.0,"Investments And Advances":82666000.0,"Other Investments":49899000.0,"Investmentin Financial Assets":32767000.0,"Available For Sale Securities":12225000.0,"Trading Securities":20542000.0,"Goodwill And Other Intangible Assets":41680000.0,"Other Intangible Assets":4108000.0,"Goodwill":37572000.0,"Net PPE":3138430000.0,"Accumulated Depreciation":-1152181000.0,"Gross PPE":4290611000.0,"Construction In Progress":415833000.0,"Other Properties":412845000.0,"Current Assets":837353000.0,"Other Current Assets":61136000.0,"Restricted Cash":73500000.0,"Inventory":169980000.0,"Other Inventories":68433000.0,"Receivables":199034000.0,"Receivables Adjustments Allowances":-1908000.0,"Other Receivables":10653000.0,"Accounts Receivable":169019000.0,"Cash Cash Equivalents And Short Term Investments":333703000.0,"Other Short Term Investments":55320000.0,"Cash And Cash Equivalents":278383000.0},"2026-03-31":{"Ordinary Shares Number":41953525.0,"Share Issued":41953525.0,"Net Debt":862745000.0,"Total Debt":1211099000.0,"Tangible Book Value":1865839000.0,"Invested Capital":3118891000.0,"Working Capital":407079000.0,"Net Tangible Assets":1865839000.0,"Common Stock Equity":1907792000.0,"Total Capitalization":2970956000.0,"Total Equity Gross Minority Interest":1907792000.0,"Stockholders Equity":1907792000.0,"Gains Losses Not Affecting Retained Earnings":269000.0,"Other Equity Adjustments":269000.0,"Retained Earnings":1265926000.0,"Additional Paid In Capital":431829000.0,"Capital Stock":209768000.0,"Common Stock":209768000.0,"Total Liabilities Net Minority Interest":2245017000.0,"Total Non Current Liabilities Net Minority Interest":1853136000.0,"Other Non Current Liabilities":101447000.0,"Employee Benefits":64317000.0,"Non Current Pension And Other Postretirement Benefit Plans":64317000.0,"Non Current Deferred Liabilities":322133000.0,"Non Current Deferred Taxes Liabilities":322133000.0,"Long Term Debt And Capital Lease Obligation":1063164000.0,"Long Term Debt":1063164000.0,"Current Liabilities":391881000.0,"Other Current Liabilities":63836000.0,"Current Debt And Capital Lease Obligation":147935000.0,"Current Debt":147935000.0,"Other Current Borrowings":79964000.0,"Line Of Credit":67971000.0,"Payables And Accrued Expenses":180110000.0,"Current Accrued Expenses":27875000.0,"Payables":152235000.0,"Total Tax Payable":19414000.0,"Accounts Payable":132821000.0,"Total Assets":4152809000.0,"Total Non Current Assets":3353849000.0,"Other Non Current Assets":81279000.0,"Investments And Advances":78684000.0,"Other Investments":48249000.0,"Investmentin Financial Assets":30435000.0,"Available For Sale Securities":11590000.0,"Trading Securities":18845000.0,"Goodwill And Other Intangible Assets":41953000.0,"Other Intangible Assets":4381000.0,"Goodwill":37572000.0,"Net PPE":3064991000.0,"Accumulated Depreciation":-1135598000.0,"Gross PPE":4200589000.0,"Construction In Progress":367829000.0,"Other Properties":405371000.0,"Current Assets":798960000.0,"Other Current Assets":55449000.0,"Restricted Cash":null,"Inventory":157055000.0,"Other Inventories":65734000.0,"Receivables":183215000.0,"Receivables Adjustments Allowances":-1738000.0,"Other Receivables":10015000.0,"Accounts Receivable":151143000.0,"Cash Cash Equivalents And Short Term Investments":403241000.0,"Other Short Term Investments":54887000.0,"Cash And Cash Equivalents":348354000.0},"2025-12-31":{"Ordinary Shares Number":41905520.0,"Share Issued":41905520.0,"Net Debt":717566000.0,"Total Debt":1103759000.0,"Tangible Book Value":1819546000.0,"Invested Capital":2965519000.0,"Working Capital":448767000.0,"Net Tangible Assets":1819546000.0,"Common Stock Equity":1861760000.0,"Total Capitalization":2825326000.0,"Total Equity Gross Minority Interest":1861760000.0,"Stockholders Equity":1861760000.0,"Gains Losses Not Affecting Retained Earnings":470000.0,"Other Equity Adjustments":470000.0,"Retained Earnings":1217567000.0,"Additional Paid In Capital":434195000.0,"Capital Stock":209528000.0,"Common Stock":209528000.0,"Total Liabilities Net Minority Interest":2102519000.0,"Total Non Current Liabilities Net Minority Interest":1751561000.0,"Other Non Current Liabilities":106156000.0,"Employee Benefits":64189000.0,"Non Current Pension And Other Postretirement Benefit Plans":64189000.0,"Non Current Deferred Liabilities":320252000.0,"Non Current Deferred Taxes Liabilities":320252000.0,"Long Term Debt And Capital Lease Obligation":963566000.0,"Long Term Debt":963566000.0,"Current Liabilities":350958000.0,"Other Current Liabilities":63033000.0,"Current Debt And Capital Lease Obligation":140193000.0,"Current Debt":140193000.0,"Other Current Borrowings":79951000.0,"Line Of Credit":60242000.0,"Payables And Accrued Expenses":147732000.0,"Current Accrued Expenses":35666000.0,"Payables":112066000.0,"Total Tax Payable":18460000.0,"Accounts Payable":93606000.0,"Total Assets":3964279000.0,"Total Non Current Assets":3164554000.0,"Other Non Current Assets":80770000.0,"Investments And Advances":78823000.0,"Other Investments":49285000.0,"Investmentin Financial Assets":29538000.0,"Available For Sale Securities":12811000.0,"Trading Securities":16727000.0,"Goodwill And Other Intangible Assets":42214000.0,"Other Intangible Assets":4642000.0,"Goodwill":37572000.0,"Net PPE":2876685000.0,"Accumulated Depreciation":-1145281000.0,"Gross PPE":4021966000.0,"Construction In Progress":246367000.0,"Other Properties":404922000.0,"Current Assets":799725000.0,"Other Current Assets":55127000.0,"Restricted Cash":null,"Inventory":158598000.0,"Other Inventories":67878000.0,"Receivables":145496000.0,"Receivables Adjustments Allowances":-1646000.0,"Other Receivables":12094000.0,"Accounts Receivable":110180000.0,"Cash Cash Equivalents And Short Term Investments":440504000.0,"Other Short Term Investments":54311000.0,"Cash And Cash Equivalents":386193000.0},"2025-09-30":{"Ordinary Shares Number":41905520.0,"Share Issued":41905520.0,"Net Debt":717651000.0,"Total Debt":1043437000.0,"Tangible Book Value":1788962000.0,"Invested Capital":2874888000.0,"Working Capital":530883000.0,"Net Tangible Assets":1788962000.0,"Common Stock Equity":1831451000.0,"Total Capitalization":2874888000.0,"Total Equity Gross Minority Interest":1831451000.0,"Stockholders Equity":1831451000.0,"Gains Losses Not Affecting Retained Earnings":742000.0,"Other Equity Adjustments":742000.0,"Retained Earnings":1187813000.0,"Additional Paid In Capital":433368000.0,"Capital Stock":209528000.0,"Common Stock":209528000.0,"Total Liabilities Net Minority Interest":2012372000.0,"Total Non Current Liabilities Net Minority Interest":1806012000.0,"Other Non Current Liabilities":105330000.0,"Employee Benefits":58503000.0,"Non Current Pension And Other Postretirement Benefit Plans":58503000.0,"Non Current Deferred Liabilities":302526000.0,"Non Current Deferred Taxes Liabilities":302526000.0,"Long Term Debt And Capital Lease Obligation":1043437000.0,"Long Term Debt":1043437000.0,"Current Liabilities":206360000.0,"Other Current Liabilities":57455000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Payables And Accrued Expenses":148905000.0,"Current Accrued Expenses":32197000.0,"Payables":116708000.0,"Total Tax Payable":21267000.0,"Accounts Payable":95441000.0,"Total Assets":3843823000.0,"Total Non Current Assets":3106580000.0,"Other Non Current Assets":67804000.0,"Investments And Advances":77662000.0,"Other Investments":50054000.0,"Investmentin Financial Assets":27608000.0,"Available For Sale Securities":11154000.0,"Trading Securities":16454000.0,"Goodwill And Other Intangible Assets":42489000.0,"Other Intangible Assets":4917000.0,"Goodwill":37572000.0,"Net PPE":2820689000.0,"Accumulated Depreciation":-1161769000.0,"Gross PPE":3982458000.0,"Construction In Progress":346680000.0,"Other Properties":401193000.0,"Current Assets":737243000.0,"Other Current Assets":35121000.0,"Restricted Cash":null,"Inventory":155765000.0,"Other Inventories":63320000.0,"Receivables":166694000.0,"Receivables Adjustments Allowances":-1757000.0,"Other Receivables":10593000.0,"Accounts Receivable":140890000.0,"Cash Cash Equivalents And Short Term Investments":379663000.0,"Other Short Term Investments":53877000.0,"Cash And Cash Equivalents":325786000.0},"2025-06-30":{"Ordinary Shares Number":41904370.0,"Share Issued":41904370.0,"Net Debt":736133000.0,"Total Debt":1043374000.0,"Tangible Book Value":1731698000.0,"Invested Capital":2817836000.0,"Working Capital":470930000.0,"Net Tangible Assets":1731698000.0,"Common Stock Equity":1774462000.0,"Total Capitalization":2817836000.0,"Total Equity Gross Minority Interest":1774462000.0,"Stockholders Equity":1774462000.0,"Gains Losses Not Affecting Retained Earnings":734000.0,"Other Equity Adjustments":734000.0,"Retained Earnings":1131542000.0,"Additional Paid In Capital":432664000.0,"Capital Stock":209522000.0,"Common Stock":209522000.0,"Total Liabilities Net Minority Interest":1990826000.0,"Total Non Current Liabilities Net Minority Interest":1787346000.0,"Other Non Current Liabilities":102932000.0,"Employee Benefits":58698000.0,"Non Current Pension And Other Postretirement Benefit Plans":58698000.0,"Non Current Deferred Liabilities":292796000.0,"Non Current Deferred Taxes Liabilities":292796000.0,"Long Term Debt And Capital Lease Obligation":1043374000.0,"Long Term Debt":1043374000.0,"Current Liabilities":203480000.0,"Other Current Liabilities":63742000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Payables And Accrued Expenses":139738000.0,"Current Accrued Expenses":25039000.0,"Payables":114699000.0,"Total Tax Payable":16465000.0,"Accounts Payable":98234000.0,"Total Assets":3765288000.0,"Total Non Current Assets":3090878000.0,"Other Non Current Assets":66747000.0,"Investments And Advances":128289000.0,"Other Investments":48252000.0,"Investmentin Financial Assets":80037000.0,"Available For Sale Securities":64699000.0,"Trading Securities":15338000.0,"Goodwill And Other Intangible Assets":42764000.0,"Other Intangible Assets":5192000.0,"Goodwill":37572000.0,"Net PPE":2754068000.0,"Accumulated Depreciation":-1152887000.0,"Gross PPE":3906955000.0,"Construction In Progress":285609000.0,"Other Properties":397895000.0,"Current Assets":674410000.0,"Other Current Assets":34788000.0,"Restricted Cash":null,"Inventory":151558000.0,"Other Inventories":111865000.0,"Receivables":180823000.0,"Receivables Adjustments Allowances":-2357000.0,"Other Receivables":12705000.0,"Accounts Receivable":152430000.0,"Cash Cash Equivalents And Short Term Investments":307241000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":307241000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":58853000.0,"Current Debt":58853000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Trading Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":69615000.0,"Current Debt":69615000.0,"Other Current Borrowings":null,"Line Of Credit":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Trading Securities":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Inventory":null,"Other Inventories":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":753000.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-41400000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":118437000.0,"Total Unusual Items":-103500000.0,"Total Unusual Items Excluding Goodwill":-103500000.0,"Net Income From Continuing Operation Net Minority Interest":-7607000.0,"Reconciled Depreciation":30810000.0,"Reconciled Cost Of Revenue":196985000.0,"EBITDA":14937000.0,"EBIT":-15874000.0,"Net Interest Income":-12890000.0,"Interest Expense":12890000.0,"Normalized Income":54493000.0,"Net Income From Continuing And Discontinued Operation":-7607000.0,"Total Expenses":255085000.0,"Total Operating Income As Reported":-24202000.0,"Diluted Average Shares":41955000.0,"Basic Average Shares":41955000.0,"Diluted EPS":-0.18,"Basic EPS":-0.18,"Diluted NI Availto Com Stockholders":-7607000.0,"Net Income Common Stockholders":-7607000.0,"Net Income":-7607000.0,"Net Income Including Noncontrolling Interests":-7607000.0,"Net Income Continuous Operations":-7607000.0,"Tax Provision":-21157000.0,"Pretax Income":-28764000.0,"Other Income Expense":-95172000.0,"Other Non Operating Income Expenses":8328000.0,"Special Income Charges":-103500000.0,"Other Special Charges":103500000.0,"Net Non Operating Interest Income Expense":-12890000.0,"Interest Expense Non Operating":12890000.0,"Operating Income":79298000.0,"Operating Expense":58101000.0,"Other Taxes":5121000.0,"Depreciation Amortization Depletion Income Statement":30811000.0,"Depreciation And Amortization In Income Statement":30811000.0,"Selling General And Administration":22169000.0,"Gross Profit":137399000.0,"Cost Of Revenue":196984000.0,"Total Revenue":334383000.0,"Operating Revenue":334383000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.063,"Normalized EBITDA":120101000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":72610000.0,"Reconciled Depreciation":29979000.0,"Reconciled Cost Of Revenue":205577000.0,"EBITDA":120101000.0,"EBIT":90122000.0,"Net Interest Income":-12636000.0,"Interest Expense":12636000.0,"Normalized Income":72610000.0,"Net Income From Continuing And Discontinued Operation":72610000.0,"Total Expenses":261789000.0,"Total Operating Income As Reported":85237000.0,"Diluted Average Shares":42071000.0,"Basic Average Shares":41904000.0,"Diluted EPS":1.73,"Basic EPS":1.73,"Diluted NI Availto Com Stockholders":72610000.0,"Net Income Common Stockholders":72610000.0,"Net Income":72610000.0,"Net Income Including Noncontrolling Interests":72610000.0,"Net Income Continuous Operations":72610000.0,"Tax Provision":4876000.0,"Pretax Income":77486000.0,"Other Income Expense":4885000.0,"Other Non Operating Income Expenses":4885000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-12636000.0,"Interest Expense Non Operating":12636000.0,"Operating Income":85237000.0,"Operating Expense":56212000.0,"Other Taxes":4462000.0,"Depreciation Amortization Depletion Income Statement":29979000.0,"Depreciation And Amortization In Income Statement":29979000.0,"Selling General And Administration":21771000.0,"Gross Profit":141449000.0,"Cost Of Revenue":205577000.0,"Total Revenue":347026000.0,"Operating Revenue":347026000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.159581,"Normalized EBITDA":103499000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":51774000.0,"Reconciled Depreciation":29731000.0,"Reconciled Cost Of Revenue":180382000.0,"EBITDA":103499000.0,"EBIT":73768000.0,"Net Interest Income":-12163000.0,"Interest Expense":12163000.0,"Normalized Income":51774000.0,"Net Income From Continuing And Discontinued Operation":51774000.0,"Total Expenses":240480000.0,"Total Operating Income As Reported":67619000.0,"Diluted Average Shares":42149000.0,"Basic Average Shares":41877000.0,"Diluted EPS":1.23,"Basic EPS":1.24,"Diluted NI Availto Com Stockholders":51774000.0,"Net Income Common Stockholders":51774000.0,"Net Income":51774000.0,"Net Income Including Noncontrolling Interests":51774000.0,"Net Income Continuous Operations":51774000.0,"Tax Provision":9831000.0,"Pretax Income":61605000.0,"Other Income Expense":6149000.0,"Other Non Operating Income Expenses":6149000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-12163000.0,"Interest Expense Non Operating":12163000.0,"Operating Income":67619000.0,"Operating Expense":60098000.0,"Other Taxes":4235000.0,"Depreciation Amortization Depletion Income Statement":29731000.0,"Depreciation And Amortization In Income Statement":29731000.0,"Selling General And Administration":26132000.0,"Gross Profit":127717000.0,"Cost Of Revenue":180382000.0,"Total Revenue":308099000.0,"Operating Revenue":308099000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.141,"Normalized EBITDA":132453000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":78292000.0,"Reconciled Depreciation":29554000.0,"Reconciled Cost Of Revenue":177279000.0,"EBITDA":132453000.0,"EBIT":102899000.0,"Net Interest Income":-11790000.0,"Interest Expense":11790000.0,"Normalized Income":78292000.0,"Net Income From Continuing And Discontinued Operation":78292000.0,"Total Expenses":228958000.0,"Total Operating Income As Reported":96605000.0,"Diluted Average Shares":42138000.0,"Basic Average Shares":41877000.0,"Diluted EPS":1.86,"Basic EPS":1.87,"Diluted NI Availto Com Stockholders":78292000.0,"Net Income Common Stockholders":78292000.0,"Net Income":78292000.0,"Net Income Including Noncontrolling Interests":78292000.0,"Net Income Continuous Operations":78292000.0,"Tax Provision":12817000.0,"Pretax Income":91109000.0,"Other Income Expense":6294000.0,"Other Non Operating Income Expenses":6294000.0,"Special Income Charges":null,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-11790000.0,"Interest Expense Non Operating":11790000.0,"Operating Income":96605000.0,"Operating Expense":51679000.0,"Other Taxes":4333000.0,"Depreciation Amortization Depletion Income Statement":29554000.0,"Depreciation And Amortization In Income Statement":29554000.0,"Selling General And Administration":17792000.0,"Gross Profit":148284000.0,"Cost Of Revenue":177279000.0,"Total Revenue":325563000.0,"Operating Revenue":325563000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.149398,"Normalized EBITDA":132547000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":77728000.0,"Reconciled Depreciation":29447000.0,"Reconciled Cost Of Revenue":184559000.0,"EBITDA":132547000.0,"EBIT":103100000.0,"Net Interest Income":-11720000.0,"Interest Expense":11720000.0,"Normalized Income":77728000.0,"Net Income From Continuing And Discontinued Operation":77728000.0,"Total Expenses":235585000.0,"Total Operating Income As Reported":97458000.0,"Diluted Average Shares":42118000.0,"Basic Average Shares":41874000.0,"Diluted EPS":1.85,"Basic EPS":1.86,"Diluted NI Availto Com Stockholders":77728000.0,"Net Income Common Stockholders":77728000.0,"Net Income":77728000.0,"Net Income Including Noncontrolling Interests":77728000.0,"Net Income Continuous Operations":77728000.0,"Tax Provision":13652000.0,"Pretax Income":91380000.0,"Other Income Expense":5642000.0,"Other Non Operating Income Expenses":5642000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Net Non Operating Interest Income Expense":-11720000.0,"Interest Expense Non Operating":11720000.0,"Operating Income":97458000.0,"Operating Expense":51026000.0,"Other Taxes":4227000.0,"Depreciation Amortization Depletion Income Statement":29447000.0,"Depreciation And Amortization In Income Statement":29447000.0,"Selling General And Administration":17352000.0,"Gross Profit":148484000.0,"Cost Of Revenue":184559000.0,"Total Revenue":333043000.0,"Operating Revenue":333043000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":-27374000.0,"Repurchase Of Capital Stock":-1000.0,"Issuance Of Debt":70000000.0,"Capital Expenditure":-139474000.0,"End Cash Position":351883000.0,"Beginning Cash Position":348354000.0,"Changes In Cash":3529000.0,"Financing Cash Flow":31026000.0,"Cash Flow From Continuing Financing Activities":31026000.0,"Net Other Financing Charges":-576000.0,"Cash Dividends Paid":-24273000.0,"Common Stock Dividend Paid":-24273000.0,"Net Common Stock Issuance":-1000.0,"Common Stock Payments":-1000.0,"Net Issuance Payments Of Debt":55876000.0,"Net Short Term Debt Issuance":-14124000.0,"Net Long Term Debt Issuance":70000000.0,"Long Term Debt Issuance":70000000.0,"Investing Cash Flow":-139597000.0,"Cash Flow From Continuing Investing Activities":-139597000.0,"Net Other Investing Changes":2199000.0,"Net Investment Purchase And Sale":-2322000.0,"Purchase Of Investment":-2322000.0,"Capital Expenditure Reported":-139474000.0,"Operating Cash Flow":112100000.0,"Cash Flow From Continuing Operating Activities":112100000.0,"Change In Working Capital":10642000.0,"Change In Other Working Capital":-1125000.0,"Change In Other Current Liabilities":14098000.0,"Change In Other Current Assets":-12798000.0,"Change In Payables And Accrued Expense":38705000.0,"Change In Accrued Expense":9484000.0,"Change In Payable":29221000.0,"Change In Account Payable":29221000.0,"Change In Inventory":-12419000.0,"Change In Receivables":-15819000.0,"Other Non Cash Items":100255000.0,"Stock Based Compensation":2146000.0,"Deferred Tax":-19622000.0,"Deferred Income Tax":-19622000.0,"Depreciation Amortization Depletion":30810000.0,"Depreciation And Amortization":30810000.0,"Operating Gains Losses":-4524000.0,"Gain Loss On Investment Securities":-4524000.0,"Net Income From Continuing Operations":-7607000.0},"2026-03-31":{"Free Cash Flow":-114670000.0,"Repurchase Of Capital Stock":-3973000.0,"Issuance Of Debt":100000000.0,"Capital Expenditure":-185281000.0,"End Cash Position":348354000.0,"Beginning Cash Position":386193000.0,"Changes In Cash":-37839000.0,"Financing Cash Flow":78558000.0,"Cash Flow From Continuing Financing Activities":78558000.0,"Net Other Financing Charges":-947000.0,"Cash Dividends Paid":-24251000.0,"Common Stock Dividend Paid":-24251000.0,"Net Common Stock Issuance":-3973000.0,"Common Stock Payments":-3973000.0,"Net Issuance Payments Of Debt":107729000.0,"Net Short Term Debt Issuance":7729000.0,"Net Long Term Debt Issuance":100000000.0,"Long Term Debt Issuance":100000000.0,"Investing Cash Flow":-187008000.0,"Cash Flow From Continuing Investing Activities":-187008000.0,"Net Other Investing Changes":2966000.0,"Net Investment Purchase And Sale":-4693000.0,"Purchase Of Investment":-4693000.0,"Capital Expenditure Reported":-185281000.0,"Operating Cash Flow":70611000.0,"Cash Flow From Continuing Operating Activities":70611000.0,"Change In Working Capital":-39376000.0,"Change In Other Working Capital":-420000.0,"Change In Other Current Liabilities":6651000.0,"Change In Other Current Assets":5190000.0,"Change In Payables And Accrued Expense":-14907000.0,"Change In Accrued Expense":-17886000.0,"Change In Payable":2979000.0,"Change In Account Payable":2979000.0,"Change In Inventory":1829000.0,"Change In Receivables":-37719000.0,"Other Non Cash Items":-1565000.0,"Stock Based Compensation":6380000.0,"Deferred Tax":937000.0,"Deferred Income Tax":937000.0,"Depreciation Amortization Depletion":29979000.0,"Depreciation And Amortization":29979000.0,"Operating Gains Losses":1646000.0,"Gain Loss On Investment Securities":1646000.0,"Net Income From Continuing Operations":72610000.0},"2025-12-31":{"Free Cash Flow":22297000.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-74739000.0,"End Cash Position":386193000.0,"Beginning Cash Position":325786000.0,"Changes In Cash":60407000.0,"Financing Cash Flow":38081000.0,"Cash Flow From Continuing Financing Activities":38081000.0,"Net Other Financing Charges":-141000.0,"Cash Dividends Paid":-22020000.0,"Common Stock Dividend Paid":-22020000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":60242000.0,"Net Short Term Debt Issuance":60242000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-74710000.0,"Cash Flow From Continuing Investing Activities":-74710000.0,"Net Other Investing Changes":1968000.0,"Net Investment Purchase And Sale":-1939000.0,"Purchase Of Investment":-1939000.0,"Capital Expenditure Reported":-74739000.0,"Operating Cash Flow":97036000.0,"Cash Flow From Continuing Operating Activities":97036000.0,"Change In Working Capital":-2364000.0,"Change In Other Working Capital":-1514000.0,"Change In Other Current Liabilities":2553000.0,"Change In Other Current Assets":-18056000.0,"Change In Payables And Accrued Expense":-4631000.0,"Change In Accrued Expense":10787000.0,"Change In Payable":-15418000.0,"Change In Account Payable":-15418000.0,"Change In Inventory":-1914000.0,"Change In Receivables":21198000.0,"Other Non Cash Items":-404000.0,"Stock Based Compensation":1013000.0,"Deferred Tax":18468000.0,"Deferred Income Tax":18468000.0,"Depreciation Amortization Depletion":29731000.0,"Depreciation And Amortization":29731000.0,"Operating Gains Losses":-1182000.0,"Gain Loss On Investment Securities":-1182000.0,"Net Income From Continuing Operations":51774000.0},"2025-09-30":{"Free Cash Flow":40480000.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Debt":0.0,"Capital Expenditure":-89090000.0,"End Cash Position":325786000.0,"Beginning Cash Position":307241000.0,"Changes In Cash":18545000.0,"Financing Cash Flow":-22037000.0,"Cash Flow From Continuing Financing Activities":-22037000.0,"Net Other Financing Charges":-16000.0,"Cash Dividends Paid":-22021000.0,"Common Stock Dividend Paid":-22021000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-88988000.0,"Cash Flow From Continuing Investing Activities":-88988000.0,"Net Other Investing Changes":2165000.0,"Net Investment Purchase And Sale":-2063000.0,"Purchase Of Investment":-2063000.0,"Capital Expenditure Reported":-89090000.0,"Operating Cash Flow":129570000.0,"Cash Flow From Continuing Operating Activities":129570000.0,"Change In Working Capital":17497000.0,"Change In Other Working Capital":-500000.0,"Change In Other Current Liabilities":-561000.0,"Change In Other Current Assets":-557000.0,"Change In Payables And Accrued Expense":7692000.0,"Change In Accrued Expense":9917000.0,"Change In Payable":-2225000.0,"Change In Account Payable":-2225000.0,"Change In Inventory":-2706000.0,"Change In Receivables":14129000.0,"Other Non Cash Items":-1891000.0,"Stock Based Compensation":710000.0,"Deferred Tax":8186000.0,"Deferred Income Tax":8186000.0,"Depreciation Amortization Depletion":29554000.0,"Depreciation And Amortization":29554000.0,"Operating Gains Losses":-2778000.0,"Gain Loss On Investment Securities":-2778000.0,"Net Income From Continuing Operations":78292000.0},"2025-06-30":{"Free Cash Flow":53683000.0,"Repurchase Of Capital Stock":0.0,"Issuance Of Debt":50000000.0,"Capital Expenditure":-66227000.0,"End Cash Position":307241000.0,"Beginning Cash Position":284814000.0,"Changes In Cash":22427000.0,"Financing Cash Flow":-31368000.0,"Cash Flow From Continuing Financing Activities":-31368000.0,"Net Other Financing Charges":-495000.0,"Cash Dividends Paid":-22020000.0,"Common Stock Dividend Paid":-22020000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-8853000.0,"Net Short Term Debt Issuance":-58853000.0,"Net Long Term Debt Issuance":50000000.0,"Long Term Debt Issuance":50000000.0,"Investing Cash Flow":-66115000.0,"Cash Flow From Continuing Investing Activities":-66115000.0,"Net Other Investing Changes":1516000.0,"Net Investment Purchase And Sale":-1404000.0,"Purchase Of Investment":-1404000.0,"Capital Expenditure Reported":-66227000.0,"Operating Cash Flow":119910000.0,"Cash Flow From Continuing Operating Activities":119910000.0,"Change In Working Capital":10392000.0,"Change In Other Working Capital":-1521000.0,"Change In Other Current Liabilities":-1454000.0,"Change In Other Current Assets":1472000.0,"Change In Payables And Accrued Expense":10324000.0,"Change In Accrued Expense":441000.0,"Change In Payable":9883000.0,"Change In Account Payable":9883000.0,"Change In Inventory":-1657000.0,"Change In Receivables":3228000.0,"Other Non Cash Items":-776000.0,"Stock Based Compensation":1638000.0,"Deferred Tax":4259000.0,"Deferred Income Tax":4259000.0,"Depreciation Amortization Depletion":29447000.0,"Depreciation And Amortization":29447000.0,"Operating Gains Losses":-2778000.0,"Gain Loss On Investment Securities":-2778000.0,"Net Income From Continuing Operations":77728000.0}}}