{"ticker":"OVID","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":167266466.0,"Share Issued":167266466.0,"Total Debt":13070000.0,"Tangible Book Value":198269000.0,"Invested Capital":198269000.0,"Working Capital":144397000.0,"Net Tangible Assets":198269000.0,"Capital Lease Obligations":13070000.0,"Common Stock Equity":198269000.0,"Total Capitalization":198269000.0,"Total Equity Gross Minority Interest":198269000.0,"Stockholders Equity":198269000.0,"Gains Losses Not Affecting Retained Earnings":-422000.0,"Other Equity Adjustments":-422000.0,"Retained Earnings":-338701000.0,"Additional Paid In Capital":537225000.0,"Capital Stock":167000.0,"Common Stock":167000.0,"Preferred Stock":null,"Total Liabilities Net Minority Interest":27359000.0,"Total Non Current Liabilities Net Minority Interest":11611000.0,"Long Term Debt And Capital Lease Obligation":11611000.0,"Long Term Capital Lease Obligation":11611000.0,"Current Liabilities":15748000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1459000.0,"Current Capital Lease Obligation":1459000.0,"Payables And Accrued Expenses":14289000.0,"Current Accrued Expenses":5244000.0,"Payables":9045000.0,"Total Tax Payable":169000.0,"Accounts Payable":8876000.0,"Total Assets":225628000.0,"Total Non Current Assets":65483000.0,"Other Non Current Assets":1931000.0,"Investments And Advances":52037000.0,"Investmentin Financial Assets":10076000.0,"Available For Sale Securities":10076000.0,"Long Term Equity Investment":41961000.0,"Net PPE":11515000.0,"Accumulated Depreciation":-1623000.0,"Gross PPE":13138000.0,"Leases":306000.0,"Machinery Furniture Equipment":1534000.0,"Buildings And Improvements":11298000.0,"Properties":0.0,"Current Assets":160145000.0,"Other Current Assets":4623000.0,"Cash Cash Equivalents And Short Term Investments":155522000.0,"Other Short Term Investments":61458000.0,"Cash And Cash Equivalents":94064000.0,"Cash Equivalents":81178000.0,"Cash Financial":12885000.0},"2025-12-31":{"Ordinary Shares Number":130184353.0,"Share Issued":130184353.0,"Total Debt":13419000.0,"Tangible Book Value":130660000.0,"Invested Capital":130660000.0,"Working Capital":66080000.0,"Net Tangible Assets":130660000.0,"Capital Lease Obligations":13419000.0,"Common Stock Equity":130660000.0,"Total Capitalization":130660000.0,"Total Equity Gross Minority Interest":130660000.0,"Stockholders Equity":130660000.0,"Gains Losses Not Affecting Retained Earnings":-202000.0,"Other Equity Adjustments":-202000.0,"Retained Earnings":-321713000.0,"Additional Paid In Capital":452445000.0,"Capital Stock":130000.0,"Common Stock":130000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":20274000.0,"Total Non Current Liabilities Net Minority Interest":11986000.0,"Long Term Debt And Capital Lease Obligation":11986000.0,"Long Term Capital Lease Obligation":11986000.0,"Current Liabilities":8288000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1433000.0,"Current Capital Lease Obligation":1433000.0,"Payables And Accrued Expenses":6855000.0,"Current Accrued Expenses":4899000.0,"Payables":1956000.0,"Total Tax Payable":null,"Accounts Payable":1956000.0,"Total Assets":150934000.0,"Total Non Current Assets":76566000.0,"Other Non Current Assets":1931000.0,"Investments And Advances":62773000.0,"Investmentin Financial Assets":20812000.0,"Available For Sale Securities":20812000.0,"Long Term Equity Investment":41961000.0,"Net PPE":11862000.0,"Accumulated Depreciation":-1588000.0,"Gross PPE":13450000.0,"Leases":306000.0,"Machinery Furniture Equipment":1534000.0,"Buildings And Improvements":11610000.0,"Properties":0.0,"Current Assets":74368000.0,"Other Current Assets":4733000.0,"Cash Cash Equivalents And Short Term Investments":69635000.0,"Other Short Term Investments":56482000.0,"Cash And Cash Equivalents":13153000.0,"Cash Equivalents":12636000.0,"Cash Financial":516000.0},"2025-09-30":{"Ordinary Shares Number":71151981.0,"Share Issued":71151981.0,"Total Debt":13763000.0,"Tangible Book Value":44698000.0,"Invested Capital":44698000.0,"Working Capital":22028000.0,"Net Tangible Assets":44698000.0,"Capital Lease Obligations":13763000.0,"Common Stock Equity":44698000.0,"Total Capitalization":44698000.0,"Total Equity Gross Minority Interest":44698000.0,"Stockholders Equity":44698000.0,"Gains Losses Not Affecting Retained Earnings":-126000.0,"Other Equity Adjustments":-126000.0,"Retained Earnings":-331376000.0,"Additional Paid In Capital":376129000.0,"Capital Stock":71000.0,"Common Stock":71000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":19150000.0,"Total Non Current Liabilities Net Minority Interest":12354000.0,"Long Term Debt And Capital Lease Obligation":12354000.0,"Long Term Capital Lease Obligation":12354000.0,"Current Liabilities":6796000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":718000.0,"Current Deferred Revenue":718000.0,"Current Debt And Capital Lease Obligation":1409000.0,"Current Capital Lease Obligation":1409000.0,"Payables And Accrued Expenses":4669000.0,"Current Accrued Expenses":2959000.0,"Payables":1710000.0,"Total Tax Payable":null,"Accounts Payable":1710000.0,"Total Assets":63848000.0,"Total Non Current Assets":35024000.0,"Other Non Current Assets":1931000.0,"Investments And Advances":20908000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":20908000.0,"Net PPE":12185000.0,"Accumulated Depreciation":-1571000.0,"Gross PPE":13756000.0,"Leases":306000.0,"Machinery Furniture Equipment":1534000.0,"Buildings And Improvements":11916000.0,"Properties":0.0,"Current Assets":28824000.0,"Other Current Assets":3221000.0,"Cash Cash Equivalents And Short Term Investments":25603000.0,"Other Short Term Investments":4992000.0,"Cash And Cash Equivalents":20611000.0,"Cash Equivalents":20484000.0,"Cash Financial":127000.0},"2025-06-30":{"Ordinary Shares Number":71109514.0,"Share Issued":71109514.0,"Total Debt":14099000.0,"Tangible Book Value":55789000.0,"Invested Capital":55789000.0,"Working Capital":33165000.0,"Net Tangible Assets":55789000.0,"Capital Lease Obligations":14099000.0,"Common Stock Equity":55789000.0,"Total Capitalization":55789000.0,"Total Equity Gross Minority Interest":55789000.0,"Stockholders Equity":55789000.0,"Gains Losses Not Affecting Retained Earnings":-69000.0,"Other Equity Adjustments":-69000.0,"Retained Earnings":-319218000.0,"Additional Paid In Capital":375005000.0,"Capital Stock":71000.0,"Common Stock":71000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":21639000.0,"Total Non Current Liabilities Net Minority Interest":12715000.0,"Long Term Debt And Capital Lease Obligation":12715000.0,"Long Term Capital Lease Obligation":12715000.0,"Current Liabilities":8924000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":718000.0,"Current Deferred Revenue":718000.0,"Current Debt And Capital Lease Obligation":1384000.0,"Current Capital Lease Obligation":1384000.0,"Payables And Accrued Expenses":6822000.0,"Current Accrued Expenses":2872000.0,"Payables":3950000.0,"Total Tax Payable":null,"Accounts Payable":3950000.0,"Total Assets":77428000.0,"Total Non Current Assets":35339000.0,"Other Non Current Assets":1931000.0,"Investments And Advances":20908000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":20908000.0,"Net PPE":12500000.0,"Accumulated Depreciation":-1555000.0,"Gross PPE":14055000.0,"Leases":306000.0,"Machinery Furniture Equipment":1534000.0,"Buildings And Improvements":12215000.0,"Properties":0.0,"Current Assets":42089000.0,"Other Current Assets":3742000.0,"Cash Cash Equivalents And Short Term Investments":38347000.0,"Other Short Term Investments":9932000.0,"Cash And Cash Equivalents":28415000.0,"Cash Equivalents":20736000.0,"Cash Financial":7679000.0},"2025-03-31":{"Ordinary Shares Number":71109514.0,"Share Issued":71109514.0,"Total Debt":14430000.0,"Tangible Book Value":59277000.0,"Invested Capital":59277000.0,"Working Capital":36614000.0,"Net Tangible Assets":59277000.0,"Capital Lease Obligations":14430000.0,"Common Stock Equity":59277000.0,"Total Capitalization":59277000.0,"Total Equity Gross Minority Interest":59277000.0,"Stockholders Equity":59277000.0,"Gains Losses Not Affecting Retained Earnings":-47000.0,"Other Equity Adjustments":-47000.0,"Retained Earnings":-314533000.0,"Additional Paid In Capital":373786000.0,"Capital Stock":71000.0,"Common Stock":71000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":22377000.0,"Total Non Current Liabilities Net Minority Interest":13070000.0,"Long Term Debt And Capital Lease Obligation":13070000.0,"Long Term Capital Lease Obligation":13070000.0,"Current Liabilities":9307000.0,"Other Current Liabilities":1000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":1360000.0,"Current Capital Lease Obligation":1360000.0,"Payables And Accrued Expenses":7946000.0,"Current Accrued Expenses":5996000.0,"Payables":1950000.0,"Total Tax Payable":null,"Accounts Payable":1950000.0,"Total Assets":81654000.0,"Total Non Current Assets":35733000.0,"Other Non Current Assets":1970000.0,"Investments And Advances":20908000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":20908000.0,"Net PPE":12855000.0,"Accumulated Depreciation":-1494000.0,"Gross PPE":14349000.0,"Leases":306000.0,"Machinery Furniture Equipment":1534000.0,"Buildings And Improvements":12509000.0,"Properties":0.0,"Current Assets":45921000.0,"Other Current Assets":2925000.0,"Cash Cash Equivalents And Short Term Investments":42996000.0,"Other Short Term Investments":21860000.0,"Cash And Cash Equivalents":21136000.0,"Cash Equivalents":18925000.0,"Cash Financial":2211000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Investmentin Financial Assets":0.0,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-17811000.0,"Net Income From Continuing Operation Net Minority Interest":-16988000.0,"Reconciled Depreciation":35000.0,"EBITDA":-17811000.0,"EBIT":-17846000.0,"Normalized Income":-16988000.0,"Net Income From Continuing And Discontinued Operation":-16988000.0,"Total Expenses":17846000.0,"Total Operating Income As Reported":-17846000.0,"Diluted Average Shares":136171393.0,"Basic Average Shares":136171393.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-16988000.0,"Net Income Common Stockholders":-16988000.0,"Preferred Stock Dividends":null,"Net Income":-16988000.0,"Net Income Including Noncontrolling Interests":-16988000.0,"Net Income Continuous Operations":-16988000.0,"Tax Provision":0.0,"Pretax Income":-16988000.0,"Other Income Expense":858000.0,"Other Non Operating Income Expenses":858000.0,"Operating Income":-17846000.0,"Operating Expense":17846000.0,"Research And Development":11181000.0,"Selling General And Administration":6665000.0,"General And Administrative Expense":6665000.0,"Other Gand A":4550000.0,"Salaries And Wages":2115000.0,"Total Revenue":0.0,"Operating Revenue":0.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-12276000.0,"Net Income From Continuing Operation Net Minority Interest":9663000.0,"Reconciled Depreciation":17000.0,"EBITDA":-12276000.0,"EBIT":-12293000.0,"Normalized Income":9663000.0,"Net Income From Continuing And Discontinued Operation":9663000.0,"Total Expenses":13011000.0,"Total Operating Income As Reported":-12293000.0,"Diluted Average Shares":81671581.0,"Basic Average Shares":81671581.0,"Diluted EPS":0.06,"Basic EPS":0.06,"Diluted NI Availto Com Stockholders":9663000.0,"Net Income Common Stockholders":9663000.0,"Preferred Stock Dividends":null,"Net Income":9663000.0,"Net Income Including Noncontrolling Interests":9663000.0,"Net Income Continuous Operations":9663000.0,"Tax Provision":0.0,"Pretax Income":9663000.0,"Other Income Expense":21957000.0,"Other Non Operating Income Expenses":21957000.0,"Operating Income":-12293000.0,"Operating Expense":13011000.0,"Research And Development":6589000.0,"Selling General And Administration":6422000.0,"General And Administrative Expense":6422000.0,"Other Gand A":3803000.0,"Salaries And Wages":2619000.0,"Total Revenue":718000.0,"Operating Revenue":718000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-12507000.0,"Net Income From Continuing Operation Net Minority Interest":-12158000.0,"Reconciled Depreciation":16000.0,"EBITDA":-12507000.0,"EBIT":-12523000.0,"Normalized Income":-12158000.0,"Net Income From Continuing And Discontinued Operation":-12158000.0,"Total Expenses":12655000.0,"Total Operating Income As Reported":-12523000.0,"Diluted Average Shares":71115431.0,"Basic Average Shares":71115431.0,"Diluted EPS":-0.17,"Basic EPS":-0.17,"Diluted NI Availto Com Stockholders":-12158000.0,"Net Income Common Stockholders":-12158000.0,"Preferred Stock Dividends":null,"Net Income":-12158000.0,"Net Income Including Noncontrolling Interests":-12158000.0,"Net Income Continuous Operations":-12158000.0,"Tax Provision":0.0,"Pretax Income":-12158000.0,"Other Income Expense":365000.0,"Other Non Operating Income Expenses":365000.0,"Operating Income":-12523000.0,"Operating Expense":12655000.0,"Research And Development":5870000.0,"Selling General And Administration":6785000.0,"General And Administrative Expense":6785000.0,"Other Gand A":4740000.0,"Salaries And Wages":2045000.0,"Total Revenue":132000.0,"Operating Revenue":132000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-4974000.0,"Net Income From Continuing Operation Net Minority Interest":-4684000.0,"Reconciled Depreciation":99000.0,"EBITDA":-4974000.0,"EBIT":-5073000.0,"Normalized Income":-4684000.0,"Net Income From Continuing And Discontinued Operation":-4684000.0,"Total Expenses":11345000.0,"Total Operating Income As Reported":-5073000.0,"Diluted Average Shares":71109514.0,"Basic Average Shares":71109514.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-4684000.0,"Net Income Common Stockholders":-4684000.0,"Preferred Stock Dividends":null,"Net Income":-4684000.0,"Net Income Including Noncontrolling Interests":-4684000.0,"Net Income Continuous Operations":-4684000.0,"Tax Provision":0.0,"Pretax Income":-4684000.0,"Other Income Expense":389000.0,"Other Non Operating Income Expenses":389000.0,"Operating Income":-5073000.0,"Operating Expense":11345000.0,"Research And Development":6465000.0,"Selling General And Administration":4880000.0,"General And Administrative Expense":4880000.0,"Other Gand A":2632000.0,"Salaries And Wages":2248000.0,"Total Revenue":6272000.0,"Operating Revenue":6272000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-12409000.0,"Net Income From Continuing Operation Net Minority Interest":-10235000.0,"Reconciled Depreciation":141000.0,"EBITDA":-12409000.0,"EBIT":-12550000.0,"Normalized Income":-10235000.0,"Net Income From Continuing And Discontinued Operation":-10235000.0,"Total Expenses":12680000.0,"Total Operating Income As Reported":-12550000.0,"Diluted Average Shares":71045265.0,"Basic Average Shares":71045265.0,"Diluted EPS":-0.14,"Basic EPS":-0.14,"Diluted NI Availto Com Stockholders":-10058000.0,"Net Income Common Stockholders":-10058000.0,"Preferred Stock Dividends":-177000.0,"Net Income":-10235000.0,"Net Income Including Noncontrolling Interests":-10235000.0,"Net Income Continuous Operations":-10235000.0,"Tax Provision":0.0,"Pretax Income":-10235000.0,"Other Income Expense":2315000.0,"Other Non Operating Income Expenses":2315000.0,"Operating Income":-12550000.0,"Operating Expense":12680000.0,"Research And Development":6659000.0,"Selling General And Administration":6021000.0,"General And Administrative Expense":6021000.0,"Other Gand A":2891000.0,"Salaries And Wages":3130000.0,"Total Revenue":130000.0,"Operating Revenue":130000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":-13899000.0,"Issuance Of Capital Stock":62169000.0,"End Cash Position":95995000.0,"Beginning Cash Position":15084000.0,"Effect Of Exchange Rate Changes":-122000.0,"Changes In Cash":81033000.0,"Financing Cash Flow":88982000.0,"Cash Flow From Continuing Financing Activities":88982000.0,"Proceeds From Stock Option Exercised":26813000.0,"Net Common Stock Issuance":62169000.0,"Common Stock Issuance":62169000.0,"Investing Cash Flow":5950000.0,"Cash Flow From Continuing Investing Activities":5950000.0,"Net Investment Purchase And Sale":5950000.0,"Sale Of Investment":10000000.0,"Purchase Of Investment":-4050000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":-13899000.0,"Cash Flow From Continuing Operating Activities":-13899000.0,"Change In Working Capital":2332000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":2222000.0,"Change In Accrued Expense":-1402000.0,"Change In Payable":3624000.0,"Change In Account Payable":3624000.0,"Change In Prepaid Assets":110000.0,"Other Non Cash Items":-324000.0,"Stock Based Compensation":1046000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":35000.0,"Depreciation And Amortization":35000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-16988000.0},"2025-12-31":{"Free Cash Flow":-10408000.0,"Issuance Of Capital Stock":null,"End Cash Position":15084000.0,"Beginning Cash Position":22542000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-7291000.0,"Financing Cash Flow":75179000.0,"Cash Flow From Continuing Financing Activities":75179000.0,"Proceeds From Stock Option Exercised":63000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":-72062000.0,"Cash Flow From Continuing Investing Activities":-72062000.0,"Net Investment Purchase And Sale":-72062000.0,"Sale Of Investment":5000000.0,"Purchase Of Investment":-77062000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-10408000.0,"Cash Flow From Continuing Operating Activities":-10408000.0,"Change In Working Capital":134000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":2298000.0,"Change In Accrued Expense":2052000.0,"Change In Payable":246000.0,"Change In Account Payable":246000.0,"Change In Prepaid Assets":-1446000.0,"Other Non Cash Items":-299000.0,"Stock Based Compensation":1195000.0,"Unrealized Gain Loss On Investment Securities":-21118000.0,"Depreciation Amortization Depletion":17000.0,"Depreciation And Amortization":17000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":9663000.0},"2025-09-30":{"Free Cash Flow":-12872000.0,"Issuance Of Capital Stock":null,"End Cash Position":22542000.0,"Beginning Cash Position":30346000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":-7804000.0,"Financing Cash Flow":15000.0,"Cash Flow From Continuing Financing Activities":15000.0,"Proceeds From Stock Option Exercised":15000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":5053000.0,"Cash Flow From Continuing Investing Activities":5053000.0,"Net Investment Purchase And Sale":5053000.0,"Sale Of Investment":10000000.0,"Purchase Of Investment":-4947000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-12872000.0,"Cash Flow From Continuing Operating Activities":-12872000.0,"Change In Working Capital":-1691000.0,"Change In Other Working Capital":0.0,"Change In Payables And Accrued Expense":-2213000.0,"Change In Accrued Expense":27000.0,"Change In Payable":-2240000.0,"Change In Account Payable":-2240000.0,"Change In Prepaid Assets":522000.0,"Other Non Cash Items":-148000.0,"Stock Based Compensation":1109000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":16000.0,"Depreciation And Amortization":16000.0,"Amortization Cash Flow":-1000.0,"Amortization Of Intangibles":-1000.0,"Depreciation":17000.0,"Net Income From Continuing Operations":-12158000.0},"2025-06-30":{"Free Cash Flow":-4774000.0,"Issuance Of Capital Stock":null,"End Cash Position":30346000.0,"Beginning Cash Position":23067000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":7279000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":12053000.0,"Cash Flow From Continuing Investing Activities":12053000.0,"Net Investment Purchase And Sale":12053000.0,"Sale Of Investment":17000000.0,"Purchase Of Investment":-4947000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-4774000.0,"Cash Flow From Continuing Operating Activities":-4773000.0,"Change In Working Capital":-1244000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-1144000.0,"Change In Accrued Expense":-3146000.0,"Change In Payable":2002000.0,"Change In Account Payable":2002000.0,"Change In Prepaid Assets":-818000.0,"Other Non Cash Items":-164000.0,"Stock Based Compensation":1219000.0,"Unrealized Gain Loss On Investment Securities":0.0,"Depreciation Amortization Depletion":99000.0,"Depreciation And Amortization":99000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-4684000.0},"2025-03-31":{"Free Cash Flow":-10280000.0,"Issuance Of Capital Stock":0.0,"End Cash Position":23067000.0,"Beginning Cash Position":28232000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-5165000.0,"Financing Cash Flow":13000.0,"Cash Flow From Continuing Financing Activities":13000.0,"Proceeds From Stock Option Exercised":13000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Investing Cash Flow":5102000.0,"Cash Flow From Continuing Investing Activities":5102000.0,"Net Investment Purchase And Sale":5102000.0,"Sale Of Investment":10000000.0,"Purchase Of Investment":-4898000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-10280000.0,"Cash Flow From Continuing Operating Activities":-10281000.0,"Change In Working Capital":-1303000.0,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":-1243000.0,"Change In Accrued Expense":-1000.0,"Change In Payable":-1242000.0,"Change In Account Payable":-1242000.0,"Change In Prepaid Assets":-60000.0,"Other Non Cash Items":-233000.0,"Stock Based Compensation":1284000.0,"Unrealized Gain Loss On Investment Securities":66000.0,"Depreciation Amortization Depletion":141000.0,"Depreciation And Amortization":141000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":-10235000.0},"2024-12-31":{"Free Cash Flow":null,"Issuance Of Capital Stock":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":26000.0,"Net PPE Purchase And Sale":-22000.0,"Purchase Of PPE":-22000.0,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Net Income From Continuing Operations":null}}}