{"ticker":"OVV","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":276600000.0,"Share Issued":276600000.0,"Net Debt":2995000000.0,"Total Debt":5029000000.0,"Tangible Book Value":9175000000.0,"Invested Capital":15194000000.0,"Working Capital":17000000.0,"Net Tangible Assets":9175000000.0,"Capital Lease Obligations":1334000000.0,"Common Stock Equity":11499000000.0,"Total Capitalization":15194000000.0,"Total Equity Gross Minority Interest":11499000000.0,"Stockholders Equity":11499000000.0,"Gains Losses Not Affecting Retained Earnings":786000000.0,"Other Equity Adjustments":786000000.0,"Retained Earnings":2097000000.0,"Additional Paid In Capital":8613000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":7781000000.0,"Total Non Current Liabilities Net Minority Interest":5549000000.0,"Other Non Current Liabilities":19000000.0,"Derivative Product Liabilities":14000000.0,"Employee Benefits":76000000.0,"Non Current Pension And Other Postretirement Benefit Plans":76000000.0,"Tradeand Other Payables Non Current":14000000.0,"Non Current Deferred Liabilities":117000000.0,"Non Current Deferred Taxes Liabilities":117000000.0,"Long Term Debt And Capital Lease Obligation":4924000000.0,"Long Term Capital Lease Obligation":1229000000.0,"Long Term Debt":3695000000.0,"Long Term Provisions":385000000.0,"Current Liabilities":2232000000.0,"Other Current Liabilities":32000000.0,"Current Debt And Capital Lease Obligation":105000000.0,"Current Capital Lease Obligation":105000000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":2095000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":2095000000.0,"Other Payable":null,"Total Tax Payable":2000000.0,"Income Tax Payable":2000000.0,"Accounts Payable":2093000000.0,"Total Assets":19280000000.0,"Total Non Current Assets":17031000000.0,"Other Non Current Assets":1290000000.0,"Non Current Deferred Assets":29000000.0,"Non Current Deferred Taxes Assets":29000000.0,"Non Current Accounts Receivable":null,"Financial Assets":185000000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":2324000000.0,"Goodwill":2324000000.0,"Net PPE":13203000000.0,"Accumulated Depreciation":-48542000000.0,"Gross PPE":61745000000.0,"Other Properties":947000000.0,"Current Assets":2249000000.0,"Hedging Assets Current":187000000.0,"Prepaid Assets":null,"Receivables":1362000000.0,"Receivables Adjustments Allowances":-6000000.0,"Taxes Receivable":60000000.0,"Accounts Receivable":1308000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":1308000000.0,"Cash Cash Equivalents And Short Term Investments":700000000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":700000000.0},"2026-03-31":{"Ordinary Shares Number":282700000.0,"Share Issued":282700000.0,"Net Debt":6372000000.0,"Total Debt":7810000000.0,"Tangible Book Value":8715000000.0,"Invested Capital":17956000000.0,"Working Capital":-1399000000.0,"Net Tangible Assets":8715000000.0,"Capital Lease Obligations":1412000000.0,"Common Stock Equity":11558000000.0,"Total Capitalization":17079000000.0,"Total Equity Gross Minority Interest":11558000000.0,"Stockholders Equity":11558000000.0,"Gains Losses Not Affecting Retained Earnings":886000000.0,"Other Equity Adjustments":886000000.0,"Retained Earnings":1725000000.0,"Additional Paid In Capital":8944000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":10736000000.0,"Total Non Current Liabilities Net Minority Interest":7523000000.0,"Other Non Current Liabilities":21000000.0,"Derivative Product Liabilities":0.0,"Employee Benefits":75000000.0,"Non Current Pension And Other Postretirement Benefit Plans":75000000.0,"Tradeand Other Payables Non Current":14000000.0,"Non Current Deferred Liabilities":182000000.0,"Non Current Deferred Taxes Liabilities":182000000.0,"Long Term Debt And Capital Lease Obligation":6804000000.0,"Long Term Capital Lease Obligation":1283000000.0,"Long Term Debt":5521000000.0,"Long Term Provisions":427000000.0,"Current Liabilities":3213000000.0,"Other Current Liabilities":241000000.0,"Current Debt And Capital Lease Obligation":1006000000.0,"Current Capital Lease Obligation":129000000.0,"Current Debt":877000000.0,"Other Current Borrowings":877000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1966000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1966000000.0,"Other Payable":null,"Total Tax Payable":41000000.0,"Income Tax Payable":41000000.0,"Accounts Payable":1925000000.0,"Total Assets":22294000000.0,"Total Non Current Assets":20480000000.0,"Other Non Current Assets":1373000000.0,"Non Current Deferred Assets":155000000.0,"Non Current Deferred Taxes Assets":155000000.0,"Non Current Accounts Receivable":null,"Financial Assets":180000000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":2843000000.0,"Goodwill":2843000000.0,"Net PPE":15929000000.0,"Accumulated Depreciation":-58926000000.0,"Gross PPE":74855000000.0,"Other Properties":972000000.0,"Current Assets":1814000000.0,"Hedging Assets Current":226000000.0,"Prepaid Assets":null,"Receivables":1562000000.0,"Receivables Adjustments Allowances":-6000000.0,"Taxes Receivable":81000000.0,"Accounts Receivable":1487000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":1487000000.0,"Cash Cash Equivalents And Short Term Investments":26000000.0,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":26000000.0},"2025-12-31":{"Ordinary Shares Number":253258560.0,"Share Issued":253258560.0,"Net Debt":5167000000.0,"Total Debt":6424000000.0,"Tangible Book Value":8619000000.0,"Invested Capital":16397000000.0,"Working Capital":-1272000000.0,"Net Tangible Assets":8619000000.0,"Capital Lease Obligations":1222000000.0,"Common Stock Equity":11195000000.0,"Total Capitalization":15587000000.0,"Total Equity Gross Minority Interest":11195000000.0,"Stockholders Equity":11195000000.0,"Gains Losses Not Affecting Retained Earnings":973000000.0,"Other Equity Adjustments":973000000.0,"Retained Earnings":2440000000.0,"Additional Paid In Capital":7779000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":9195000000.0,"Total Non Current Liabilities Net Minority Interest":6400000000.0,"Other Non Current Liabilities":10000000.0,"Derivative Product Liabilities":13000000.0,"Employee Benefits":75000000.0,"Non Current Pension And Other Postretirement Benefit Plans":75000000.0,"Tradeand Other Payables Non Current":15000000.0,"Non Current Deferred Liabilities":402000000.0,"Non Current Deferred Taxes Liabilities":402000000.0,"Long Term Debt And Capital Lease Obligation":5497000000.0,"Long Term Capital Lease Obligation":1105000000.0,"Long Term Debt":4392000000.0,"Long Term Provisions":388000000.0,"Current Liabilities":2795000000.0,"Other Current Liabilities":2000000.0,"Current Debt And Capital Lease Obligation":927000000.0,"Current Capital Lease Obligation":117000000.0,"Current Debt":810000000.0,"Other Current Borrowings":810000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":6000000.0,"Current Provisions":36000000.0,"Payables And Accrued Expenses":1824000000.0,"Current Accrued Expenses":1271000000.0,"Interest Payable":103000000.0,"Payables":553000000.0,"Other Payable":158000000.0,"Total Tax Payable":5000000.0,"Income Tax Payable":5000000.0,"Accounts Payable":390000000.0,"Total Assets":20390000000.0,"Total Non Current Assets":18867000000.0,"Other Non Current Assets":19000000.0,"Non Current Deferred Assets":789000000.0,"Non Current Deferred Taxes Assets":744000000.0,"Non Current Accounts Receivable":28000000.0,"Financial Assets":4000000.0,"Investments And Advances":20000000.0,"Goodwill And Other Intangible Assets":2576000000.0,"Goodwill":2576000000.0,"Net PPE":15431000000.0,"Accumulated Depreciation":-57187000000.0,"Gross PPE":72618000000.0,"Other Properties":2051000000.0,"Current Assets":1523000000.0,"Hedging Assets Current":86000000.0,"Prepaid Assets":96000000.0,"Receivables":1061000000.0,"Receivables Adjustments Allowances":-6000000.0,"Taxes Receivable":29000000.0,"Accounts Receivable":1038000000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":1038000000.0,"Cash Cash Equivalents And Short Term Investments":280000000.0,"Other Short Term Investments":245000000.0,"Cash And Cash Equivalents":35000000.0},"2025-09-30":{"Ordinary Shares Number":253258560.0,"Share Issued":253258560.0,"Net Debt":5187000000.0,"Total Debt":6429000000.0,"Tangible Book Value":7668000000.0,"Invested Capital":15446000000.0,"Working Capital":-1463000000.0,"Net Tangible Assets":7668000000.0,"Capital Lease Obligations":1217000000.0,"Common Stock Equity":10234000000.0,"Total Capitalization":14627000000.0,"Total Equity Gross Minority Interest":10234000000.0,"Stockholders Equity":10234000000.0,"Gains Losses Not Affecting Retained Earnings":903000000.0,"Other Equity Adjustments":903000000.0,"Retained Earnings":1570000000.0,"Additional Paid In Capital":7758000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":9154000000.0,"Total Non Current Liabilities Net Minority Interest":6517000000.0,"Other Non Current Liabilities":5000000.0,"Derivative Product Liabilities":22000000.0,"Employee Benefits":78000000.0,"Non Current Pension And Other Postretirement Benefit Plans":78000000.0,"Tradeand Other Payables Non Current":12000000.0,"Non Current Deferred Liabilities":432000000.0,"Non Current Deferred Taxes Liabilities":432000000.0,"Long Term Debt And Capital Lease Obligation":5498000000.0,"Long Term Capital Lease Obligation":1105000000.0,"Long Term Debt":4393000000.0,"Long Term Provisions":470000000.0,"Current Liabilities":2637000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":931000000.0,"Current Capital Lease Obligation":112000000.0,"Current Debt":819000000.0,"Other Current Borrowings":819000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1706000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1706000000.0,"Other Payable":null,"Total Tax Payable":28000000.0,"Income Tax Payable":28000000.0,"Accounts Payable":1678000000.0,"Total Assets":19388000000.0,"Total Non Current Assets":18214000000.0,"Other Non Current Assets":1296000000.0,"Non Current Deferred Assets":227000000.0,"Non Current Deferred Taxes Assets":227000000.0,"Non Current Accounts Receivable":null,"Financial Assets":2000000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":2566000000.0,"Goodwill":2566000000.0,"Net PPE":14123000000.0,"Accumulated Depreciation":-56330000000.0,"Gross PPE":70453000000.0,"Other Properties":862000000.0,"Current Assets":1174000000.0,"Hedging Assets Current":77000000.0,"Prepaid Assets":null,"Receivables":1072000000.0,"Receivables Adjustments Allowances":null,"Taxes Receivable":13000000.0,"Accounts Receivable":1059000000.0,"Allowance For Doubtful Accounts Receivable":-6000000.0,"Gross Accounts Receivable":1065000000.0,"Cash Cash Equivalents And Short Term Investments":25000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":25000000.0},"2025-06-30":{"Ordinary Shares Number":257000000.0,"Share Issued":257000000.0,"Net Debt":5313000000.0,"Total Debt":6596000000.0,"Tangible Book Value":7798000000.0,"Invested Capital":15710000000.0,"Working Capital":-1630000000.0,"Net Tangible Assets":7798000000.0,"Capital Lease Obligations":1263000000.0,"Common Stock Equity":10377000000.0,"Total Capitalization":14770000000.0,"Total Equity Gross Minority Interest":10377000000.0,"Stockholders Equity":10377000000.0,"Gains Losses Not Affecting Retained Earnings":977000000.0,"Other Equity Adjustments":977000000.0,"Retained Earnings":1499000000.0,"Additional Paid In Capital":7898000000.0,"Capital Stock":3000000.0,"Common Stock":3000000.0,"Total Liabilities Net Minority Interest":9357000000.0,"Total Non Current Liabilities Net Minority Interest":6483000000.0,"Other Non Current Liabilities":6000000.0,"Derivative Product Liabilities":16000000.0,"Employee Benefits":76000000.0,"Non Current Pension And Other Postretirement Benefit Plans":76000000.0,"Tradeand Other Payables Non Current":12000000.0,"Non Current Deferred Liabilities":359000000.0,"Non Current Deferred Taxes Liabilities":359000000.0,"Long Term Debt And Capital Lease Obligation":5548000000.0,"Long Term Capital Lease Obligation":1155000000.0,"Long Term Debt":4393000000.0,"Long Term Provisions":466000000.0,"Current Liabilities":2874000000.0,"Other Current Liabilities":7000000.0,"Current Debt And Capital Lease Obligation":1048000000.0,"Current Capital Lease Obligation":108000000.0,"Current Debt":940000000.0,"Other Current Borrowings":940000000.0,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":1819000000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":1819000000.0,"Other Payable":null,"Total Tax Payable":18000000.0,"Income Tax Payable":18000000.0,"Accounts Payable":1801000000.0,"Total Assets":19734000000.0,"Total Non Current Assets":18490000000.0,"Other Non Current Assets":1336000000.0,"Non Current Deferred Assets":190000000.0,"Non Current Deferred Taxes Assets":190000000.0,"Non Current Accounts Receivable":null,"Financial Assets":2000000.0,"Investments And Advances":null,"Goodwill And Other Intangible Assets":2579000000.0,"Goodwill":2579000000.0,"Net PPE":14383000000.0,"Accumulated Depreciation":-55993000000.0,"Gross PPE":70376000000.0,"Other Properties":879000000.0,"Current Assets":1244000000.0,"Hedging Assets Current":98000000.0,"Prepaid Assets":null,"Receivables":1126000000.0,"Receivables Adjustments Allowances":null,"Taxes Receivable":5000000.0,"Accounts Receivable":1121000000.0,"Allowance For Doubtful Accounts Receivable":-6000000.0,"Gross Accounts Receivable":1127000000.0,"Cash Cash Equivalents And Short Term Investments":20000000.0,"Other Short Term Investments":null,"Cash And Cash Equivalents":20000000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":46000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":1144000000.0,"Other Current Borrowings":1059000000.0,"Line Of Credit":85000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":null,"Investments And Advances":null,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-5000000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":0.0,"Pensionand Other Post Retirement Benefit Plans Current":10000000.0,"Current Provisions":41000000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":1339000000.0,"Interest Payable":107000000.0,"Payables":null,"Other Payable":47000000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":2000000.0,"Financial Assets":null,"Investments And Advances":33000000.0,"Goodwill And Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Current Assets":null,"Hedging Assets Current":null,"Prepaid Assets":98000000.0,"Receivables":null,"Receivables Adjustments Allowances":-5000000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-5000000.0,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":0.0,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-62370000.0,"Tax Rate For Calcs":0.154,"Normalized EBITDA":1563000000.0,"Total Unusual Items":-405000000.0,"Total Unusual Items Excluding Goodwill":-405000000.0,"Net Income From Continuing Operation Net Minority Interest":456000000.0,"Reconciled Depreciation":519000000.0,"Reconciled Cost Of Revenue":1163000000.0,"EBITDA":1158000000.0,"EBIT":639000000.0,"Net Interest Income":-100000000.0,"Interest Expense":100000000.0,"Normalized Income":798630000.0,"Net Income From Continuing And Discontinued Operation":456000000.0,"Total Expenses":1974000000.0,"Total Operating Income As Reported":994000000.0,"Diluted Average Shares":281900000.0,"Basic Average Shares":280000000.0,"Diluted EPS":1.62,"Basic EPS":1.63,"Diluted NI Availto Com Stockholders":456000000.0,"Net Income Common Stockholders":456000000.0,"Net Income":456000000.0,"Net Income Including Noncontrolling Interests":456000000.0,"Net Income Continuous Operations":456000000.0,"Tax Provision":83000000.0,"Pretax Income":539000000.0,"Other Income Expense":-400000000.0,"Other Non Operating Income Expenses":5000000.0,"Special Income Charges":-382000000.0,"Gain On Sale Of Business":-337000000.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":45000000.0,"Gain On Sale Of Security":-23000000.0,"Net Non Operating Interest Income Expense":-100000000.0,"Interest Expense Non Operating":100000000.0,"Operating Income":1039000000.0,"Operating Expense":811000000.0,"Other Operating Expenses":730000000.0,"Selling General And Administration":81000000.0,"General And Administrative Expense":81000000.0,"Other Gand A":71000000.0,"Salaries And Wages":10000000.0,"Gross Profit":1850000000.0,"Cost Of Revenue":1163000000.0,"Total Revenue":3013000000.0,"Operating Revenue":3013000000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-357714000.0,"Tax Rate For Calcs":null,"Normalized EBITDA":1341000000.0,"Total Unusual Items":-1503000000.0,"Total Unusual Items Excluding Goodwill":-1503000000.0,"Net Income From Continuing Operation Net Minority Interest":-630000000.0,"Reconciled Depreciation":561000000.0,"Reconciled Cost Of Revenue":984000000.0,"EBITDA":-162000000.0,"EBIT":-723000000.0,"Net Interest Income":-104000000.0,"Interest Expense":104000000.0,"Normalized Income":515286000.0,"Net Income From Continuing And Discontinued Operation":-630000000.0,"Total Expenses":1781000000.0,"Total Operating Income As Reported":-754000000.0,"Diluted Average Shares":268200000.0,"Basic Average Shares":268200000.0,"Diluted EPS":-2.35,"Basic EPS":-2.35,"Diluted NI Availto Com Stockholders":-630000000.0,"Net Income Common Stockholders":-630000000.0,"Net Income":-630000000.0,"Net Income Including Noncontrolling Interests":-630000000.0,"Net Income Continuous Operations":-630000000.0,"Tax Provision":-197000000.0,"Pretax Income":-827000000.0,"Other Income Expense":-1474000000.0,"Other Non Operating Income Expenses":29000000.0,"Special Income Charges":-1505000000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":1485000000.0,"Restructuring And Mergern Acquisition":20000000.0,"Gain On Sale Of Security":2000000.0,"Net Non Operating Interest Income Expense":-104000000.0,"Interest Expense Non Operating":104000000.0,"Operating Income":751000000.0,"Operating Expense":797000000.0,"Other Operating Expenses":705000000.0,"Selling General And Administration":92000000.0,"General And Administrative Expense":92000000.0,"Other Gand A":80000000.0,"Salaries And Wages":12000000.0,"Gross Profit":1548000000.0,"Cost Of Revenue":984000000.0,"Total Revenue":2532000000.0,"Operating Revenue":2532000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-11550000.0,"Tax Rate For Calcs":null,"Normalized EBITDA":1053000000.0,"Total Unusual Items":-55000000.0,"Total Unusual Items Excluding Goodwill":-55000000.0,"Net Income From Continuing Operation Net Minority Interest":946000000.0,"Reconciled Depreciation":533000000.0,"Reconciled Cost Of Revenue":914000000.0,"EBITDA":998000000.0,"EBIT":465000000.0,"Net Interest Income":-93000000.0,"Interest Expense":93000000.0,"Normalized Income":989450000.0,"Net Income From Continuing And Discontinued Operation":946000000.0,"Total Expenses":1662000000.0,"Total Operating Income As Reported":436000000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":946000000.0,"Net Income Common Stockholders":946000000.0,"Net Income":946000000.0,"Net Income Including Noncontrolling Interests":946000000.0,"Net Income Continuous Operations":946000000.0,"Tax Provision":-574000000.0,"Pretax Income":372000000.0,"Other Income Expense":-20000000.0,"Other Non Operating Income Expenses":35000000.0,"Special Income Charges":-49000000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":49000000.0,"Restructuring And Mergern Acquisition":0.0,"Gain On Sale Of Security":-6000000.0,"Net Non Operating Interest Income Expense":-93000000.0,"Interest Expense Non Operating":93000000.0,"Operating Income":485000000.0,"Operating Expense":748000000.0,"Other Operating Expenses":664000000.0,"Selling General And Administration":84000000.0,"General And Administrative Expense":84000000.0,"Other Gand A":76000000.0,"Salaries And Wages":8000000.0,"Gross Profit":1233000000.0,"Cost Of Revenue":914000000.0,"Total Revenue":2147000000.0,"Operating Revenue":2147000000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-30915000.0,"Tax Rate For Calcs":null,"Normalized EBITDA":963000000.0,"Total Unusual Items":-135000000.0,"Total Unusual Items Excluding Goodwill":-135000000.0,"Net Income From Continuing Operation Net Minority Interest":148000000.0,"Reconciled Depreciation":545000000.0,"Reconciled Cost Of Revenue":895000000.0,"EBITDA":828000000.0,"EBIT":283000000.0,"Net Interest Income":-91000000.0,"Interest Expense":91000000.0,"Normalized Income":252085000.0,"Net Income From Continuing And Discontinued Operation":148000000.0,"Total Expenses":1651000000.0,"Total Operating Income As Reported":273000000.0,"Diluted Average Shares":258100000.0,"Basic Average Shares":256200000.0,"Diluted EPS":0.57,"Basic EPS":0.58,"Diluted NI Availto Com Stockholders":148000000.0,"Net Income Common Stockholders":148000000.0,"Net Income":148000000.0,"Net Income Including Noncontrolling Interests":148000000.0,"Net Income Continuous Operations":148000000.0,"Tax Provision":44000000.0,"Pretax Income":192000000.0,"Other Income Expense":-132000000.0,"Other Non Operating Income Expenses":3000000.0,"Special Income Charges":-142000000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":141000000.0,"Restructuring And Mergern Acquisition":1000000.0,"Gain On Sale Of Security":7000000.0,"Net Non Operating Interest Income Expense":-91000000.0,"Interest Expense Non Operating":91000000.0,"Operating Income":415000000.0,"Operating Expense":756000000.0,"Other Operating Expenses":679000000.0,"Selling General And Administration":77000000.0,"General And Administrative Expense":77000000.0,"Other Gand A":67000000.0,"Salaries And Wages":10000000.0,"Gross Profit":1171000000.0,"Cost Of Revenue":895000000.0,"Total Revenue":2066000000.0,"Operating Revenue":2066000000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-5303258.145363,"Tax Rate For Calcs":0.230576,"Normalized EBITDA":1073000000.0,"Total Unusual Items":-23000000.0,"Total Unusual Items Excluding Goodwill":-23000000.0,"Net Income From Continuing Operation Net Minority Interest":307000000.0,"Reconciled Depreciation":556000000.0,"Reconciled Cost Of Revenue":1069000000.0,"EBITDA":1050000000.0,"EBIT":494000000.0,"Net Interest Income":-95000000.0,"Interest Expense":95000000.0,"Normalized Income":324696741.854637,"Net Income From Continuing And Discontinued Operation":307000000.0,"Total Expenses":1806000000.0,"Total Operating Income As Reported":511000000.0,"Diluted Average Shares":260100000.0,"Basic Average Shares":259000000.0,"Diluted EPS":1.18,"Basic EPS":1.19,"Diluted NI Availto Com Stockholders":307000000.0,"Net Income Common Stockholders":307000000.0,"Net Income":307000000.0,"Net Income Including Noncontrolling Interests":307000000.0,"Net Income Continuous Operations":307000000.0,"Tax Provision":92000000.0,"Pretax Income":399000000.0,"Other Income Expense":-18000000.0,"Other Non Operating Income Expenses":5000000.0,"Special Income Charges":-1000000.0,"Gain On Sale Of Business":0.0,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":1000000.0,"Gain On Sale Of Security":-22000000.0,"Net Non Operating Interest Income Expense":-95000000.0,"Interest Expense Non Operating":95000000.0,"Operating Income":512000000.0,"Operating Expense":737000000.0,"Other Operating Expenses":662000000.0,"Selling General And Administration":75000000.0,"General And Administrative Expense":75000000.0,"Other Gand A":67000000.0,"Salaries And Wages":8000000.0,"Gross Profit":1249000000.0,"Cost Of Revenue":1069000000.0,"Total Revenue":2318000000.0,"Operating Revenue":2318000000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":0.176166,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":260400000.0,"Basic Average Shares":260400000.0,"Diluted EPS":-0.61,"Basic EPS":-0.61,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":1058000000.0,"Repurchase Of Capital Stock":-345000000.0,"Repayment Of Debt":-2748000000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-574000000.0,"End Cash Position":700000000.0,"Beginning Cash Position":26000000.0,"Effect Of Exchange Rate Changes":-1000000.0,"Changes In Cash":675000000.0,"Financing Cash Flow":-3176000000.0,"Cash Flow From Continuing Financing Activities":-3176000000.0,"Net Other Financing Charges":1000000.0,"Cash Dividends Paid":-84000000.0,"Common Stock Dividend Paid":-84000000.0,"Net Common Stock Issuance":-345000000.0,"Common Stock Payments":-345000000.0,"Net Issuance Payments Of Debt":-2748000000.0,"Net Long Term Debt Issuance":-2748000000.0,"Long Term Debt Payments":-2748000000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":2219000000.0,"Cash Flow From Continuing Investing Activities":2219000000.0,"Net Investment Purchase And Sale":-15000000.0,"Net Business Purchase And Sale":2808000000.0,"Sale Of Business":2822000000.0,"Purchase Of Business":-14000000.0,"Capital Expenditure Reported":-574000000.0,"Operating Cash Flow":1632000000.0,"Cash Flow From Continuing Operating Activities":1632000000.0,"Change In Working Capital":380000000.0,"Change In Other Working Capital":-19000000.0,"Change In Other Current Liabilities":-24000000.0,"Change In Payables And Accrued Expense":207000000.0,"Change In Receivables":216000000.0,"Other Non Cash Items":38000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":61000000.0,"Deferred Income Tax":61000000.0,"Depreciation Amortization Depletion":519000000.0,"Operating Gains Losses":178000000.0,"Gain Loss On Investment Securities":-190000000.0,"Net Foreign Currency Exchange Gain Loss":31000000.0,"Gain Loss On Sale Of Business":337000000.0,"Net Income From Continuing Operations":456000000.0},"2026-03-31":{"Free Cash Flow":451000000.0,"Repurchase Of Capital Stock":-84000000.0,"Repayment Of Debt":-459000000.0,"Issuance Of Debt":1448000000.0,"Capital Expenditure":-605000000.0,"End Cash Position":26000000.0,"Beginning Cash Position":35000000.0,"Effect Of Exchange Rate Changes":1000000.0,"Changes In Cash":-10000000.0,"Financing Cash Flow":672000000.0,"Cash Flow From Continuing Financing Activities":672000000.0,"Net Other Financing Charges":-148000000.0,"Cash Dividends Paid":-85000000.0,"Common Stock Dividend Paid":-85000000.0,"Net Common Stock Issuance":-84000000.0,"Common Stock Payments":-84000000.0,"Net Issuance Payments Of Debt":989000000.0,"Net Long Term Debt Issuance":989000000.0,"Long Term Debt Payments":-459000000.0,"Long Term Debt Issuance":1448000000.0,"Investing Cash Flow":-1738000000.0,"Cash Flow From Continuing Investing Activities":-1738000000.0,"Net Investment Purchase And Sale":59000000.0,"Net Business Purchase And Sale":-1192000000.0,"Sale Of Business":7000000.0,"Purchase Of Business":-1199000000.0,"Capital Expenditure Reported":-605000000.0,"Operating Cash Flow":1056000000.0,"Cash Flow From Continuing Operating Activities":1056000000.0,"Change In Working Capital":-169000000.0,"Change In Other Working Capital":-5000000.0,"Change In Other Current Liabilities":12000000.0,"Change In Payables And Accrued Expense":-7000000.0,"Change In Receivables":-169000000.0,"Other Non Cash Items":-32000000.0,"Asset Impairment Charge":1485000000.0,"Deferred Tax":-210000000.0,"Deferred Income Tax":-210000000.0,"Depreciation Amortization Depletion":561000000.0,"Operating Gains Losses":51000000.0,"Gain Loss On Investment Securities":53000000.0,"Net Foreign Currency Exchange Gain Loss":-2000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-630000000.0},"2025-12-31":{"Free Cash Flow":489000000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":21000000.0,"Issuance Of Debt":-9000000.0,"Capital Expenditure":-465000000.0,"End Cash Position":35000000.0,"Beginning Cash Position":25000000.0,"Effect Of Exchange Rate Changes":-4000000.0,"Changes In Cash":14000000.0,"Financing Cash Flow":38000000.0,"Cash Flow From Continuing Financing Activities":38000000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-76000000.0,"Common Stock Dividend Paid":-76000000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":12000000.0,"Net Long Term Debt Issuance":12000000.0,"Long Term Debt Payments":21000000.0,"Long Term Debt Issuance":-9000000.0,"Investing Cash Flow":-978000000.0,"Cash Flow From Continuing Investing Activities":-978000000.0,"Net Investment Purchase And Sale":-263000000.0,"Net Business Purchase And Sale":-250000000.0,"Sale Of Business":5000000.0,"Purchase Of Business":-255000000.0,"Capital Expenditure Reported":-465000000.0,"Operating Cash Flow":954000000.0,"Cash Flow From Continuing Operating Activities":954000000.0,"Change In Working Capital":-8000000.0,"Change In Other Working Capital":-38000000.0,"Change In Other Current Liabilities":5000000.0,"Change In Payables And Accrued Expense":92000000.0,"Change In Receivables":-67000000.0,"Other Non Cash Items":-16000000.0,"Asset Impairment Charge":49000000.0,"Deferred Tax":-533000000.0,"Deferred Income Tax":-533000000.0,"Depreciation Amortization Depletion":533000000.0,"Operating Gains Losses":-17000000.0,"Gain Loss On Investment Securities":-18000000.0,"Net Foreign Currency Exchange Gain Loss":1000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":946000000.0},"2025-09-30":{"Free Cash Flow":268000000.0,"Repurchase Of Capital Stock":-160000000.0,"Repayment Of Debt":-121000000.0,"Issuance Of Debt":null,"Capital Expenditure":-544000000.0,"End Cash Position":25000000.0,"Beginning Cash Position":20000000.0,"Effect Of Exchange Rate Changes":4000000.0,"Changes In Cash":1000000.0,"Financing Cash Flow":-358000000.0,"Cash Flow From Continuing Financing Activities":-358000000.0,"Net Other Financing Charges":null,"Cash Dividends Paid":-77000000.0,"Common Stock Dividend Paid":-77000000.0,"Net Common Stock Issuance":-160000000.0,"Common Stock Payments":-160000000.0,"Net Issuance Payments Of Debt":-121000000.0,"Net Long Term Debt Issuance":-121000000.0,"Long Term Debt Payments":-121000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-453000000.0,"Cash Flow From Continuing Investing Activities":-453000000.0,"Net Investment Purchase And Sale":34000000.0,"Net Business Purchase And Sale":57000000.0,"Sale Of Business":57000000.0,"Purchase Of Business":null,"Capital Expenditure Reported":-544000000.0,"Operating Cash Flow":812000000.0,"Cash Flow From Continuing Operating Activities":812000000.0,"Change In Working Capital":-76000000.0,"Change In Other Working Capital":2000000.0,"Change In Other Current Liabilities":4000000.0,"Change In Payables And Accrued Expense":-144000000.0,"Change In Receivables":62000000.0,"Other Non Cash Items":6000000.0,"Asset Impairment Charge":141000000.0,"Deferred Tax":30000000.0,"Deferred Income Tax":30000000.0,"Depreciation Amortization Depletion":545000000.0,"Operating Gains Losses":18000000.0,"Gain Loss On Investment Securities":20000000.0,"Net Foreign Currency Exchange Gain Loss":-2000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":148000000.0},"2025-06-30":{"Free Cash Flow":492000000.0,"Repurchase Of Capital Stock":-147000000.0,"Repayment Of Debt":-600000000.0,"Issuance Of Debt":396000000.0,"Capital Expenditure":-521000000.0,"End Cash Position":20000000.0,"Beginning Cash Position":8000000.0,"Effect Of Exchange Rate Changes":-13000000.0,"Changes In Cash":25000000.0,"Financing Cash Flow":-430000000.0,"Cash Flow From Continuing Financing Activities":-430000000.0,"Net Other Financing Charges":-2000000.0,"Cash Dividends Paid":-77000000.0,"Common Stock Dividend Paid":-77000000.0,"Net Common Stock Issuance":-147000000.0,"Common Stock Payments":-147000000.0,"Net Issuance Payments Of Debt":-204000000.0,"Net Long Term Debt Issuance":-204000000.0,"Long Term Debt Payments":-600000000.0,"Long Term Debt Issuance":396000000.0,"Investing Cash Flow":-558000000.0,"Cash Flow From Continuing Investing Activities":-558000000.0,"Net Investment Purchase And Sale":-46000000.0,"Net Business Purchase And Sale":9000000.0,"Sale Of Business":12000000.0,"Purchase Of Business":-3000000.0,"Capital Expenditure Reported":-521000000.0,"Operating Cash Flow":1013000000.0,"Cash Flow From Continuing Operating Activities":1013000000.0,"Change In Working Capital":111000000.0,"Change In Other Working Capital":-1000000.0,"Change In Other Current Liabilities":6000000.0,"Change In Payables And Accrued Expense":-24000000.0,"Change In Receivables":130000000.0,"Other Non Cash Items":24000000.0,"Asset Impairment Charge":0.0,"Deferred Tax":66000000.0,"Deferred Income Tax":66000000.0,"Depreciation Amortization Depletion":556000000.0,"Operating Gains Losses":-51000000.0,"Gain Loss On Investment Securities":-54000000.0,"Net Foreign Currency Exchange Gain Loss":3000000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":307000000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":85000000.0,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-19000000.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":85000000.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":-2310000000.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Receivables":null,"Other Non Cash Items":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}