{"ticker":"OWL","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":1559092223.0,"Share Issued":1559092223.0,"Net Debt":3643176000.0,"Total Debt":4344548000.0,"Tangible Book Value":-6346723000.0,"Invested Capital":5808763000.0,"Working Capital":350532000.0,"Net Tangible Assets":-6346723000.0,"Capital Lease Obligations":532315000.0,"Common Stock Equity":1996530000.0,"Total Capitalization":5808763000.0,"Total Equity Gross Minority Interest":5613797000.0,"Minority Interest":3617267000.0,"Stockholders Equity":1996530000.0,"Gains Losses Not Affecting Retained Earnings":2473000.0,"Other Equity Adjustments":2473000.0,"Retained Earnings":-1888494000.0,"Additional Paid In Capital":3882396000.0,"Capital Stock":155000.0,"Common Stock":155000.0,"Total Liabilities Net Minority Interest":6720362000.0,"Total Non Current Liabilities Net Minority Interest":6113009000.0,"Other Non Current Liabilities":1730466000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":37995000.0,"Non Current Deferred Taxes Liabilities":37995000.0,"Long Term Debt And Capital Lease Obligation":4344548000.0,"Long Term Capital Lease Obligation":532315000.0,"Long Term Debt":3812233000.0,"Current Liabilities":607353000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":434731000.0,"Payables And Accrued Expenses":172622000.0,"Total Assets":12334159000.0,"Total Non Current Assets":11376274000.0,"Other Non Current Assets":338919000.0,"Non Current Deferred Assets":1453697000.0,"Non Current Deferred Taxes Assets":1426676000.0,"Non Current Note Receivables":60850000.0,"Investments And Advances":502821000.0,"Other Investments":4623000.0,"Investmentin Financial Assets":418716000.0,"Available For Sale Securities":418716000.0,"Long Term Equity Investment":79482000.0,"Investments In Other Ventures Under Equity Method":79482000.0,"Goodwill And Other Intangible Assets":8343253000.0,"Other Intangible Assets":2718784000.0,"Goodwill":5624469000.0,"Net PPE":676734000.0,"Accumulated Depreciation":-69070000.0,"Gross PPE":745804000.0,"Leases":228151000.0,"Other Properties":null,"Machinery Furniture Equipment":67011000.0,"Buildings And Improvements":450642000.0,"Properties":0.0,"Current Assets":957885000.0,"Prepaid Assets":61056000.0,"Receivables":727772000.0,"Duefrom Related Parties Current":690838000.0,"Accounts Receivable":36934000.0,"Cash Cash Equivalents And Short Term Investments":169057000.0,"Cash And Cash Equivalents":169057000.0},"2026-03-31":{"Ordinary Shares Number":675802413.0,"Share Issued":675802413.0,"Net Debt":3635372000.0,"Total Debt":4356518000.0,"Tangible Book Value":-6329107000.0,"Invested Capital":5925453000.0,"Working Capital":518971000.0,"Net Tangible Assets":-6329107000.0,"Capital Lease Obligations":530689000.0,"Common Stock Equity":2099624000.0,"Total Capitalization":5925453000.0,"Total Equity Gross Minority Interest":5787608000.0,"Minority Interest":3687984000.0,"Stockholders Equity":2099624000.0,"Gains Losses Not Affecting Retained Earnings":474000.0,"Other Equity Adjustments":474000.0,"Retained Earnings":-1744454000.0,"Additional Paid In Capital":3843448000.0,"Capital Stock":156000.0,"Common Stock":156000.0,"Total Liabilities Net Minority Interest":6627117000.0,"Total Non Current Liabilities Net Minority Interest":6156833000.0,"Other Non Current Liabilities":1760209000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":40106000.0,"Non Current Deferred Taxes Liabilities":40106000.0,"Long Term Debt And Capital Lease Obligation":4356518000.0,"Long Term Capital Lease Obligation":530689000.0,"Long Term Debt":3825829000.0,"Current Liabilities":470284000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":289625000.0,"Payables And Accrued Expenses":180659000.0,"Total Assets":12414725000.0,"Total Non Current Assets":11425470000.0,"Other Non Current Assets":349007000.0,"Non Current Deferred Assets":1459311000.0,"Non Current Deferred Taxes Assets":1422365000.0,"Non Current Note Receivables":60522000.0,"Investments And Advances":450508000.0,"Other Investments":4375000.0,"Investmentin Financial Assets":374634000.0,"Available For Sale Securities":374634000.0,"Long Term Equity Investment":71499000.0,"Investments In Other Ventures Under Equity Method":71499000.0,"Goodwill And Other Intangible Assets":8428731000.0,"Other Intangible Assets":2804262000.0,"Goodwill":5624469000.0,"Net PPE":677391000.0,"Accumulated Depreciation":-61231000.0,"Gross PPE":738622000.0,"Leases":228564000.0,"Other Properties":null,"Machinery Furniture Equipment":60945000.0,"Buildings And Improvements":449113000.0,"Properties":0.0,"Current Assets":989255000.0,"Prepaid Assets":41684000.0,"Receivables":757114000.0,"Duefrom Related Parties Current":706156000.0,"Accounts Receivable":50958000.0,"Cash Cash Equivalents And Short Term Investments":190457000.0,"Cash And Cash Equivalents":190457000.0},"2025-12-31":{"Ordinary Shares Number":667278210.0,"Share Issued":667278210.0,"Net Debt":3129914000.0,"Total Debt":3862573000.0,"Tangible Book Value":-6307907000.0,"Invested Capital":5529788000.0,"Working Capital":-53532000.0,"Net Tangible Assets":-6307907000.0,"Capital Lease Obligations":538147000.0,"Common Stock Equity":2205362000.0,"Total Capitalization":4669788000.0,"Total Equity Gross Minority Interest":6054199000.0,"Minority Interest":3848837000.0,"Stockholders Equity":2205362000.0,"Gains Losses Not Affecting Retained Earnings":1892000.0,"Other Equity Adjustments":1892000.0,"Retained Earnings":-1609455000.0,"Additional Paid In Capital":3812770000.0,"Capital Stock":155000.0,"Common Stock":155000.0,"Total Liabilities Net Minority Interest":6413485000.0,"Total Non Current Liabilities Net Minority Interest":5390485000.0,"Other Non Current Liabilities":1822699000.0,"Derivative Product Liabilities":null,"Employee Benefits":525550000.0,"Non Current Deferred Liabilities":39663000.0,"Non Current Deferred Taxes Liabilities":39663000.0,"Long Term Debt And Capital Lease Obligation":3002573000.0,"Long Term Capital Lease Obligation":538147000.0,"Long Term Debt":2464426000.0,"Current Liabilities":1023000000.0,"Current Debt And Capital Lease Obligation":860000000.0,"Current Debt":860000000.0,"Line Of Credit":860000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":163000000.0,"Total Assets":12467684000.0,"Total Non Current Assets":11498216000.0,"Other Non Current Assets":366932000.0,"Non Current Deferred Assets":1458481000.0,"Non Current Deferred Taxes Assets":1413528000.0,"Non Current Note Receivables":58845000.0,"Investments And Advances":425544000.0,"Other Investments":5653000.0,"Investmentin Financial Assets":352500000.0,"Available For Sale Securities":352500000.0,"Long Term Equity Investment":67391000.0,"Investments In Other Ventures Under Equity Method":67391000.0,"Goodwill And Other Intangible Assets":8513269000.0,"Other Intangible Assets":2888800000.0,"Goodwill":5624469000.0,"Net PPE":675145000.0,"Accumulated Depreciation":-54850000.0,"Gross PPE":729995000.0,"Leases":215658000.0,"Other Properties":null,"Machinery Furniture Equipment":58133000.0,"Buildings And Improvements":456204000.0,"Properties":0.0,"Current Assets":969468000.0,"Prepaid Assets":33456000.0,"Receivables":741500000.0,"Duefrom Related Parties Current":694056000.0,"Accounts Receivable":47444000.0,"Cash Cash Equivalents And Short Term Investments":194512000.0,"Cash And Cash Equivalents":194512000.0},"2025-09-30":{"Ordinary Shares Number":664801995.0,"Share Issued":664801995.0,"Net Debt":3095747000.0,"Total Debt":3776897000.0,"Tangible Book Value":-6304772000.0,"Invested Capital":5528874000.0,"Working Capital":225883000.0,"Net Tangible Assets":-6304772000.0,"Capital Lease Obligations":543875000.0,"Common Stock Equity":2295852000.0,"Total Capitalization":5528874000.0,"Total Equity Gross Minority Interest":6178513000.0,"Minority Interest":3882661000.0,"Stockholders Equity":2295852000.0,"Gains Losses Not Affecting Retained Earnings":2347000.0,"Other Equity Adjustments":2347000.0,"Retained Earnings":-1507713000.0,"Additional Paid In Capital":3801063000.0,"Capital Stock":155000.0,"Common Stock":155000.0,"Total Liabilities Net Minority Interest":6290750000.0,"Total Non Current Liabilities Net Minority Interest":5653440000.0,"Other Non Current Liabilities":1838535000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":38008000.0,"Non Current Deferred Taxes Liabilities":38008000.0,"Long Term Debt And Capital Lease Obligation":3776897000.0,"Long Term Capital Lease Obligation":543875000.0,"Long Term Debt":3233022000.0,"Current Liabilities":637310000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":449310000.0,"Payables And Accrued Expenses":188000000.0,"Total Assets":12469263000.0,"Total Non Current Assets":11606070000.0,"Other Non Current Assets":411391000.0,"Non Current Deferred Assets":1413883000.0,"Non Current Deferred Taxes Assets":1413883000.0,"Non Current Note Receivables":55470000.0,"Investments And Advances":458441000.0,"Other Investments":6289000.0,"Investmentin Financial Assets":338516000.0,"Available For Sale Securities":338516000.0,"Long Term Equity Investment":113636000.0,"Investments In Other Ventures Under Equity Method":113636000.0,"Goodwill And Other Intangible Assets":8600624000.0,"Other Intangible Assets":2976155000.0,"Goodwill":5624469000.0,"Net PPE":666261000.0,"Accumulated Depreciation":-49081000.0,"Gross PPE":715342000.0,"Leases":200579000.0,"Other Properties":null,"Machinery Furniture Equipment":53115000.0,"Buildings And Improvements":461648000.0,"Properties":0.0,"Current Assets":863193000.0,"Prepaid Assets":45348000.0,"Receivables":680570000.0,"Duefrom Related Parties Current":657347000.0,"Accounts Receivable":23223000.0,"Cash Cash Equivalents And Short Term Investments":137275000.0,"Cash And Cash Equivalents":137275000.0},"2025-06-30":{"Ordinary Shares Number":651092446.0,"Share Issued":651092446.0,"Net Debt":3124006000.0,"Total Debt":3647675000.0,"Tangible Book Value":-6342473000.0,"Invested Capital":5592422000.0,"Working Capital":324106000.0,"Net Tangible Assets":-6342473000.0,"Capital Lease Obligations":406056000.0,"Common Stock Equity":2350803000.0,"Total Capitalization":5592422000.0,"Total Equity Gross Minority Interest":6359815000.0,"Minority Interest":4009012000.0,"Stockholders Equity":2350803000.0,"Gains Losses Not Affecting Retained Earnings":2425000.0,"Other Equity Adjustments":2425000.0,"Retained Earnings":-1367556000.0,"Additional Paid In Capital":3715779000.0,"Capital Stock":155000.0,"Common Stock":155000.0,"Total Liabilities Net Minority Interest":5919159000.0,"Total Non Current Liabilities Net Minority Interest":5429558000.0,"Other Non Current Liabilities":1743355000.0,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":38528000.0,"Non Current Deferred Taxes Liabilities":38528000.0,"Long Term Debt And Capital Lease Obligation":3647675000.0,"Long Term Capital Lease Obligation":406056000.0,"Long Term Debt":3241619000.0,"Current Liabilities":489601000.0,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":334904000.0,"Payables And Accrued Expenses":154697000.0,"Total Assets":12278974000.0,"Total Non Current Assets":11465267000.0,"Other Non Current Assets":384257000.0,"Non Current Deferred Assets":1364922000.0,"Non Current Deferred Taxes Assets":1364922000.0,"Non Current Note Receivables":55118000.0,"Investments And Advances":430791000.0,"Other Investments":6872000.0,"Investmentin Financial Assets":360177000.0,"Available For Sale Securities":360177000.0,"Long Term Equity Investment":63742000.0,"Investments In Other Ventures Under Equity Method":63742000.0,"Goodwill And Other Intangible Assets":8693276000.0,"Other Intangible Assets":3068807000.0,"Goodwill":5624469000.0,"Net PPE":536903000.0,"Accumulated Depreciation":-43263000.0,"Gross PPE":580166000.0,"Leases":193472000.0,"Other Properties":null,"Machinery Furniture Equipment":51711000.0,"Buildings And Improvements":334983000.0,"Properties":0.0,"Current Assets":813707000.0,"Prepaid Assets":48305000.0,"Receivables":647789000.0,"Duefrom Related Parties Current":622347000.0,"Accounts Receivable":25442000.0,"Cash Cash Equivalents And Short Term Investments":117613000.0,"Cash And Cash Equivalents":117613000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":235156000.0,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":341804000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":0.0,"Employee Benefits":424024000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":130000000.0,"Current Debt":130000000.0,"Line Of Credit":130000000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Long Term Equity Investment":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":325090000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Prepaid Assets":null,"Receivables":null,"Duefrom Related Parties Current":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-214600.0,"Tax Rate For Calcs":0.145,"Normalized EBITDA":213483000.0,"Total Unusual Items":-1480000.0,"Total Unusual Items Excluding Goodwill":-1480000.0,"Net Income From Continuing Operation Net Minority Interest":11393000.0,"Reconciled Depreciation":93318000.0,"Reconciled Cost Of Revenue":351568000.0,"EBITDA":212003000.0,"EBIT":118685000.0,"Net Interest Income":-35059000.0,"Interest Expense":47740000.0,"Interest Income":12681000.0,"Normalized Income":12658400.0,"Net Income From Continuing And Discontinued Operation":11393000.0,"Total Expenses":636641000.0,"Diluted Average Shares":688509841.0,"Basic Average Shares":688509841.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":11393000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":11393000.0,"Net Income":11393000.0,"Minority Interests":-49271000.0,"Net Income Including Noncontrolling Interests":60664000.0,"Net Income Continuous Operations":60664000.0,"Tax Provision":10281000.0,"Pretax Income":70945000.0,"Other Income Expense":-10407000.0,"Other Non Operating Income Expenses":-8927000.0,"Gain On Sale Of Security":-1480000.0,"Net Non Operating Interest Income Expense":-35059000.0,"Interest Expense Non Operating":47740000.0,"Interest Income Non Operating":12681000.0,"Operating Income":116411000.0,"Operating Expense":277233000.0,"Depreciation Amortization Depletion Income Statement":85478000.0,"Depreciation And Amortization In Income Statement":85478000.0,"Amortization":85478000.0,"Amortization Of Intangibles Income Statement":85478000.0,"Selling General And Administration":191755000.0,"General And Administrative Expense":191755000.0,"Other Gand A":191755000.0,"Gross Profit":393644000.0,"Cost Of Revenue":359408000.0,"Total Revenue":753052000.0,"Operating Revenue":753052000.0},"2026-03-31":{"Tax Effect Of Unusual Items":803595.0,"Tax Rate For Calcs":0.169,"Normalized EBITDA":225877000.0,"Total Unusual Items":4755000.0,"Total Unusual Items Excluding Goodwill":4755000.0,"Net Income From Continuing Operation Net Minority Interest":15542000.0,"Reconciled Depreciation":90918000.0,"Reconciled Cost Of Revenue":369494000.0,"EBITDA":230632000.0,"EBIT":139714000.0,"Net Interest Income":-32116000.0,"Interest Expense":43881000.0,"Interest Income":11765000.0,"Normalized Income":11590595.0,"Net Income From Continuing And Discontinued Operation":15542000.0,"Total Expenses":644322000.0,"Diluted Average Shares":681072472.0,"Basic Average Shares":680422783.0,"Diluted EPS":0.02,"Basic EPS":0.02,"Diluted NI Availto Com Stockholders":15542000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":15542000.0,"Net Income":15542000.0,"Minority Interests":-64051000.0,"Net Income Including Noncontrolling Interests":79593000.0,"Net Income Continuous Operations":79593000.0,"Tax Provision":16240000.0,"Pretax Income":95833000.0,"Other Income Expense":18460000.0,"Other Non Operating Income Expenses":13705000.0,"Gain On Sale Of Security":4755000.0,"Net Non Operating Interest Income Expense":-32116000.0,"Interest Expense Non Operating":43881000.0,"Interest Income Non Operating":11765000.0,"Operating Income":109489000.0,"Operating Expense":268448000.0,"Depreciation Amortization Depletion Income Statement":84538000.0,"Depreciation And Amortization In Income Statement":84538000.0,"Amortization":84538000.0,"Amortization Of Intangibles Income Statement":84538000.0,"Selling General And Administration":183910000.0,"General And Administrative Expense":183910000.0,"Other Gand A":183910000.0,"Gross Profit":377937000.0,"Cost Of Revenue":375874000.0,"Total Revenue":753811000.0,"Operating Revenue":753811000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-681338.90101,"Tax Rate For Calcs":0.101375,"Normalized EBITDA":308676000.0,"Total Unusual Items":-6721000.0,"Total Unusual Items Excluding Goodwill":-6721000.0,"Net Income From Continuing Operation Net Minority Interest":47667000.0,"Reconciled Depreciation":93308000.0,"Reconciled Cost Of Revenue":307473000.0,"EBITDA":301955000.0,"EBIT":208647000.0,"Net Interest Income":-29599000.0,"Interest Expense":40893000.0,"Interest Income":11294000.0,"Normalized Income":53706661.09899,"Net Income From Continuing And Discontinued Operation":47667000.0,"Total Expenses":588598000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":47667000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":47667000.0,"Net Income":47667000.0,"Minority Interests":-103081000.0,"Net Income Including Noncontrolling Interests":150748000.0,"Net Income Continuous Operations":150748000.0,"Tax Provision":17006000.0,"Pretax Income":167754000.0,"Other Income Expense":30355000.0,"Other Non Operating Income Expenses":37076000.0,"Gain On Sale Of Security":-6721000.0,"Net Non Operating Interest Income Expense":-29599000.0,"Interest Expense Non Operating":40893000.0,"Interest Income Non Operating":11294000.0,"Operating Income":166998000.0,"Operating Expense":275172000.0,"Depreciation Amortization Depletion Income Statement":87355000.0,"Depreciation And Amortization In Income Statement":87355000.0,"Amortization":87355000.0,"Amortization Of Intangibles Income Statement":87355000.0,"Selling General And Administration":187817000.0,"General And Administrative Expense":187817000.0,"Other Gand A":187817000.0,"Gross Profit":442170000.0,"Cost Of Revenue":313426000.0,"Total Revenue":755596000.0,"Operating Revenue":755596000.0},"2025-09-30":{"Tax Effect Of Unusual Items":1401984.0,"Tax Rate For Calcs":0.144,"Normalized EBITDA":186407000.0,"Total Unusual Items":9736000.0,"Total Unusual Items Excluding Goodwill":9736000.0,"Net Income From Continuing Operation Net Minority Interest":6310000.0,"Reconciled Depreciation":98470000.0,"Reconciled Cost Of Revenue":335556000.0,"EBITDA":196143000.0,"EBIT":97673000.0,"Net Interest Income":-30707000.0,"Interest Expense":42352000.0,"Interest Income":11645000.0,"Normalized Income":-2024016.0,"Net Income From Continuing And Discontinued Operation":6310000.0,"Total Expenses":615314000.0,"Diluted Average Shares":673928845.0,"Basic Average Shares":667112339.0,"Diluted EPS":0.01,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":6310000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":6310000.0,"Net Income":6310000.0,"Minority Interests":-41063000.0,"Net Income Including Noncontrolling Interests":47373000.0,"Net Income Continuous Operations":47373000.0,"Tax Provision":7948000.0,"Pretax Income":55321000.0,"Other Income Expense":-26648000.0,"Other Non Operating Income Expenses":-36384000.0,"Gain On Sale Of Security":9736000.0,"Net Non Operating Interest Income Expense":-30707000.0,"Interest Expense Non Operating":42352000.0,"Interest Income Non Operating":11645000.0,"Operating Income":112676000.0,"Operating Expense":273940000.0,"Depreciation Amortization Depletion Income Statement":92652000.0,"Depreciation And Amortization In Income Statement":92652000.0,"Amortization":92652000.0,"Amortization Of Intangibles Income Statement":92652000.0,"Selling General And Administration":181288000.0,"General And Administrative Expense":181288000.0,"Other Gand A":181288000.0,"Gross Profit":386616000.0,"Cost Of Revenue":341374000.0,"Total Revenue":727990000.0,"Operating Revenue":727990000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-395189.717613,"Tax Rate For Calcs":0.163302,"Normalized EBITDA":224490000.0,"Total Unusual Items":-2420000.0,"Total Unusual Items Excluding Goodwill":-2420000.0,"Net Income From Continuing Operation Net Minority Interest":17426000.0,"Reconciled Depreciation":95590000.0,"Reconciled Cost Of Revenue":320182000.0,"EBITDA":222070000.0,"EBIT":126480000.0,"Net Interest Income":-30971000.0,"Interest Expense":41986000.0,"Interest Income":11015000.0,"Normalized Income":19450810.282387,"Net Income From Continuing And Discontinued Operation":17426000.0,"Total Expenses":603824000.0,"Diluted Average Shares":656056036.0,"Basic Average Shares":649685215.0,"Diluted EPS":0.02,"Basic EPS":0.03,"Diluted NI Availto Com Stockholders":12626000.0,"Average Dilution Earnings":-4800000.0,"Net Income Common Stockholders":17426000.0,"Net Income":17426000.0,"Minority Interests":-53270000.0,"Net Income Including Noncontrolling Interests":70696000.0,"Net Income Continuous Operations":70696000.0,"Tax Provision":13798000.0,"Pretax Income":84494000.0,"Other Income Expense":16183000.0,"Other Non Operating Income Expenses":18603000.0,"Gain On Sale Of Security":-2420000.0,"Net Non Operating Interest Income Expense":-30971000.0,"Interest Expense Non Operating":41986000.0,"Interest Income Non Operating":11015000.0,"Operating Income":99282000.0,"Operating Expense":277524000.0,"Depreciation Amortization Depletion Income Statement":89472000.0,"Depreciation And Amortization In Income Statement":89472000.0,"Amortization":89472000.0,"Amortization Of Intangibles Income Statement":89472000.0,"Selling General And Administration":188052000.0,"General And Administrative Expense":188052000.0,"Other Gand A":188052000.0,"Gross Profit":376806000.0,"Cost Of Revenue":326300000.0,"Total Revenue":703106000.0,"Operating Revenue":703106000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Diluted Average Shares":638492523.0,"Basic Average Shares":625854106.0,"Diluted EPS":0.0,"Basic EPS":0.01,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":452949000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-535000000.0,"Issuance Of Debt":520000000.0,"Capital Expenditure":-8304000.0,"Interest Paid Supplemental Data":65993000.0,"Income Tax Paid Supplemental Data":6590000.0,"End Cash Position":169057000.0,"Beginning Cash Position":190457000.0,"Changes In Cash":-21400000.0,"Financing Cash Flow":-427983000.0,"Cash Flow From Continuing Financing Activities":-427983000.0,"Net Other Financing Charges":-257550000.0,"Cash Dividends Paid":-155433000.0,"Common Stock Dividend Paid":-155433000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-15000000.0,"Net Long Term Debt Issuance":-15000000.0,"Long Term Debt Payments":-535000000.0,"Long Term Debt Issuance":520000000.0,"Investing Cash Flow":-54670000.0,"Cash Flow From Continuing Investing Activities":-54670000.0,"Net Investment Purchase And Sale":-46366000.0,"Sale Of Investment":1552000.0,"Purchase Of Investment":-47918000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-8304000.0,"Purchase Of PPE":-8304000.0,"Operating Cash Flow":461253000.0,"Cash Flow From Continuing Operating Activities":461253000.0,"Change In Working Capital":138445000.0,"Change In Other Current Assets":17407000.0,"Change In Payables And Accrued Expense":105720000.0,"Change In Accrued Expense":109315000.0,"Change In Payable":-3595000.0,"Change In Account Payable":-3595000.0,"Change In Receivables":15318000.0,"Other Non Cash Items":-26961000.0,"Stock Based Compensation":185875000.0,"Deferred Tax":6034000.0,"Deferred Income Tax":6034000.0,"Depreciation Amortization Depletion":93318000.0,"Depreciation And Amortization":93318000.0,"Amortization Cash Flow":85478000.0,"Amortization Of Intangibles":85478000.0,"Depreciation":7840000.0,"Operating Gains Losses":3878000.0,"Gain Loss On Investment Securities":3878000.0,"Net Income From Continuing Operations":60664000.0},"2026-03-31":{"Free Cash Flow":88983000.0,"Repurchase Of Capital Stock":-25000000.0,"Repayment Of Debt":-540000000.0,"Issuance Of Debt":1040000000.0,"Capital Expenditure":-13825000.0,"Interest Paid Supplemental Data":22360000.0,"Income Tax Paid Supplemental Data":6550000.0,"End Cash Position":190457000.0,"Beginning Cash Position":194512000.0,"Changes In Cash":-4055000.0,"Financing Cash Flow":-79763000.0,"Cash Flow From Continuing Financing Activities":-79763000.0,"Net Other Financing Charges":-404222000.0,"Cash Dividends Paid":-150541000.0,"Common Stock Dividend Paid":-150541000.0,"Net Common Stock Issuance":-25000000.0,"Common Stock Payments":-25000000.0,"Net Issuance Payments Of Debt":500000000.0,"Net Long Term Debt Issuance":500000000.0,"Long Term Debt Payments":-540000000.0,"Long Term Debt Issuance":1040000000.0,"Investing Cash Flow":-27100000.0,"Cash Flow From Continuing Investing Activities":-27100000.0,"Net Investment Purchase And Sale":-13275000.0,"Sale Of Investment":25066000.0,"Purchase Of Investment":-38341000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-13825000.0,"Purchase Of PPE":-13825000.0,"Operating Cash Flow":102808000.0,"Cash Flow From Continuing Operating Activities":102808000.0,"Change In Working Capital":-248972000.0,"Change In Other Current Assets":9306000.0,"Change In Payables And Accrued Expense":-246178000.0,"Change In Accrued Expense":-260241000.0,"Change In Payable":14063000.0,"Change In Account Payable":14063000.0,"Change In Receivables":-12100000.0,"Other Non Cash Items":-24246000.0,"Stock Based Compensation":195522000.0,"Deferred Tax":13588000.0,"Deferred Income Tax":13588000.0,"Depreciation Amortization Depletion":90918000.0,"Depreciation And Amortization":90918000.0,"Amortization Cash Flow":84538000.0,"Amortization Of Intangibles":84538000.0,"Depreciation":6380000.0,"Operating Gains Losses":-3595000.0,"Gain Loss On Investment Securities":-3595000.0,"Net Income From Continuing Operations":79593000.0},"2025-12-31":{"Free Cash Flow":359119000.0,"Repurchase Of Capital Stock":-52003000.0,"Repayment Of Debt":-430000000.0,"Issuance Of Debt":520000000.0,"Capital Expenditure":-23731000.0,"Interest Paid Supplemental Data":62618000.0,"Income Tax Paid Supplemental Data":3833000.0,"End Cash Position":194512000.0,"Beginning Cash Position":137275000.0,"Changes In Cash":57237000.0,"Financing Cash Flow":-338717000.0,"Cash Flow From Continuing Financing Activities":-338717000.0,"Net Other Financing Charges":-227305000.0,"Cash Dividends Paid":-149409000.0,"Common Stock Dividend Paid":-149409000.0,"Net Common Stock Issuance":-52003000.0,"Common Stock Payments":-52003000.0,"Net Issuance Payments Of Debt":90000000.0,"Net Long Term Debt Issuance":90000000.0,"Long Term Debt Payments":-430000000.0,"Long Term Debt Issuance":520000000.0,"Investing Cash Flow":13104000.0,"Cash Flow From Continuing Investing Activities":13104000.0,"Net Investment Purchase And Sale":36835000.0,"Sale Of Investment":23174000.0,"Purchase Of Investment":13661000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-23731000.0,"Purchase Of PPE":-23731000.0,"Operating Cash Flow":382850000.0,"Cash Flow From Continuing Operating Activities":382850000.0,"Change In Working Capital":8297000.0,"Change In Other Current Assets":-10672000.0,"Change In Payables And Accrued Expense":55678000.0,"Change In Accrued Expense":76886000.0,"Change In Payable":-21208000.0,"Change In Account Payable":-21208000.0,"Change In Receivables":-36709000.0,"Other Non Cash Items":-47807000.0,"Stock Based Compensation":161706000.0,"Deferred Tax":15731000.0,"Deferred Income Tax":15731000.0,"Depreciation Amortization Depletion":93308000.0,"Depreciation And Amortization":93308000.0,"Amortization Cash Flow":87355000.0,"Amortization Of Intangibles":87355000.0,"Depreciation":5953000.0,"Operating Gains Losses":867000.0,"Gain Loss On Investment Securities":867000.0,"Net Income From Continuing Operations":150748000.0},"2025-09-30":{"Free Cash Flow":422457000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-450000000.0,"Issuance Of Debt":440000000.0,"Capital Expenditure":-10632000.0,"Interest Paid Supplemental Data":18943000.0,"Income Tax Paid Supplemental Data":3312000.0,"End Cash Position":137275000.0,"Beginning Cash Position":117613000.0,"Changes In Cash":19662000.0,"Financing Cash Flow":-391958000.0,"Cash Flow From Continuing Financing Activities":-391958000.0,"Net Other Financing Charges":-235491000.0,"Cash Dividends Paid":-146467000.0,"Common Stock Dividend Paid":-146467000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-10000000.0,"Net Long Term Debt Issuance":-10000000.0,"Long Term Debt Payments":-450000000.0,"Long Term Debt Issuance":440000000.0,"Investing Cash Flow":-21469000.0,"Cash Flow From Continuing Investing Activities":-21469000.0,"Net Investment Purchase And Sale":-10837000.0,"Sale Of Investment":55385000.0,"Purchase Of Investment":-66222000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-10632000.0,"Purchase Of PPE":-10632000.0,"Operating Cash Flow":433089000.0,"Cash Flow From Continuing Operating Activities":433089000.0,"Change In Working Capital":77572000.0,"Change In Other Current Assets":-27537000.0,"Change In Payables And Accrued Expense":140109000.0,"Change In Accrued Expense":100999000.0,"Change In Payable":39110000.0,"Change In Account Payable":39110000.0,"Change In Receivables":-35000000.0,"Other Non Cash Items":38047000.0,"Stock Based Compensation":173088000.0,"Deferred Tax":6453000.0,"Deferred Income Tax":6453000.0,"Depreciation Amortization Depletion":98470000.0,"Depreciation And Amortization":98470000.0,"Amortization Cash Flow":92652000.0,"Amortization Of Intangibles":92652000.0,"Depreciation":5818000.0,"Operating Gains Losses":-7914000.0,"Gain Loss On Investment Securities":-7914000.0,"Net Income From Continuing Operations":47373000.0},"2025-06-30":{"Free Cash Flow":412462000.0,"Repurchase Of Capital Stock":-1691000.0,"Repayment Of Debt":-300000000.0,"Issuance Of Debt":350003000.0,"Capital Expenditure":-10045000.0,"Interest Paid Supplemental Data":60536000.0,"Income Tax Paid Supplemental Data":4788000.0,"End Cash Position":117613000.0,"Beginning Cash Position":97618000.0,"Changes In Cash":19995000.0,"Financing Cash Flow":-337329000.0,"Cash Flow From Continuing Financing Activities":-337329000.0,"Net Other Financing Charges":-244870000.0,"Cash Dividends Paid":-140771000.0,"Common Stock Dividend Paid":-140771000.0,"Net Common Stock Issuance":-1691000.0,"Common Stock Payments":-1691000.0,"Net Issuance Payments Of Debt":50003000.0,"Net Long Term Debt Issuance":50003000.0,"Long Term Debt Payments":-300000000.0,"Long Term Debt Issuance":350003000.0,"Investing Cash Flow":-65183000.0,"Cash Flow From Continuing Investing Activities":-65183000.0,"Net Investment Purchase And Sale":-15265000.0,"Sale Of Investment":4242000.0,"Purchase Of Investment":-19507000.0,"Net Business Purchase And Sale":-39873000.0,"Purchase Of Business":-39873000.0,"Net PPE Purchase And Sale":-10045000.0,"Purchase Of PPE":-10045000.0,"Operating Cash Flow":422507000.0,"Cash Flow From Continuing Operating Activities":422507000.0,"Change In Working Capital":102080000.0,"Change In Other Current Assets":13666000.0,"Change In Payables And Accrued Expense":45812000.0,"Change In Accrued Expense":80295000.0,"Change In Payable":-34483000.0,"Change In Account Payable":-34483000.0,"Change In Receivables":42602000.0,"Other Non Cash Items":-25769000.0,"Stock Based Compensation":169054000.0,"Deferred Tax":6454000.0,"Deferred Income Tax":6454000.0,"Depreciation Amortization Depletion":95590000.0,"Depreciation And Amortization":95590000.0,"Amortization Cash Flow":89472000.0,"Amortization Of Intangibles":89472000.0,"Depreciation":6118000.0,"Operating Gains Losses":4402000.0,"Gain Loss On Investment Securities":4402000.0,"Net Income From Continuing Operations":70696000.0}}}