{"ticker":"OWLT","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":28099112.0,"Share Issued":28099112.0,"Net Debt":null,"Total Debt":18768000.0,"Tangible Book Value":21255000.0,"Invested Capital":41771000.0,"Working Capital":34309000.0,"Net Tangible Assets":34098000.0,"Common Stock Equity":23003000.0,"Preferred Stock Equity":12843000.0,"Total Capitalization":37796000.0,"Total Equity Gross Minority Interest":35846000.0,"Stockholders Equity":35846000.0,"Retained Earnings":-311209000.0,"Additional Paid In Capital":332217000.0,"Capital Stock":14838000.0,"Common Stock":1995000.0,"Preferred Stock":12843000.0,"Total Liabilities Net Minority Interest":50911000.0,"Total Non Current Liabilities Net Minority Interest":2768000.0,"Other Non Current Liabilities":170000.0,"Derivative Product Liabilities":648000.0,"Long Term Debt And Capital Lease Obligation":1950000.0,"Long Term Debt":1950000.0,"Current Liabilities":48143000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2409000.0,"Current Deferred Revenue":2409000.0,"Current Debt And Capital Lease Obligation":16818000.0,"Current Debt":16818000.0,"Other Current Borrowings":3465000.0,"Line Of Credit":13353000.0,"Payables And Accrued Expenses":28916000.0,"Current Accrued Expenses":17135000.0,"Payables":11781000.0,"Accounts Payable":11781000.0,"Total Assets":86757000.0,"Total Non Current Assets":4305000.0,"Other Non Current Assets":1837000.0,"Goodwill And Other Intangible Assets":1748000.0,"Other Intangible Assets":1748000.0,"Net PPE":720000.0,"Accumulated Depreciation":-2693000.0,"Gross PPE":3413000.0,"Leases":3000.0,"Other Properties":2645000.0,"Machinery Furniture Equipment":765000.0,"Properties":0.0,"Current Assets":82452000.0,"Other Current Assets":3392000.0,"Restricted Cash":5550000.0,"Inventory":18194000.0,"Finished Goods":17275000.0,"Raw Materials":919000.0,"Receivables":19857000.0,"Accounts Receivable":19857000.0,"Allowance For Doubtful Accounts Receivable":-661000.0,"Gross Accounts Receivable":20518000.0,"Cash Cash Equivalents And Short Term Investments":35459000.0,"Cash And Cash Equivalents":35459000.0},"2025-12-31":{"Ordinary Shares Number":26945426.0,"Share Issued":26945426.0,"Net Debt":null,"Total Debt":13030000.0,"Tangible Book Value":22069000.0,"Invested Capital":36490000.0,"Working Capital":37674000.0,"Net Tangible Assets":34064000.0,"Common Stock Equity":23460000.0,"Preferred Stock Equity":11995000.0,"Total Capitalization":37918000.0,"Total Equity Gross Minority Interest":35455000.0,"Stockholders Equity":35455000.0,"Retained Earnings":-307873000.0,"Additional Paid In Capital":326912000.0,"Capital Stock":16416000.0,"Common Stock":4421000.0,"Preferred Stock":11995000.0,"Total Liabilities Net Minority Interest":50176000.0,"Total Non Current Liabilities Net Minority Interest":5933000.0,"Other Non Current Liabilities":197000.0,"Derivative Product Liabilities":3273000.0,"Long Term Debt And Capital Lease Obligation":2463000.0,"Long Term Debt":2463000.0,"Current Liabilities":44243000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":2282000.0,"Current Deferred Revenue":2282000.0,"Current Debt And Capital Lease Obligation":10567000.0,"Current Debt":10567000.0,"Other Current Borrowings":3635000.0,"Line Of Credit":6932000.0,"Payables And Accrued Expenses":31394000.0,"Current Accrued Expenses":19427000.0,"Payables":11967000.0,"Accounts Payable":11967000.0,"Total Assets":85631000.0,"Total Non Current Assets":3714000.0,"Other Non Current Assets":1959000.0,"Goodwill And Other Intangible Assets":1391000.0,"Other Intangible Assets":1391000.0,"Net PPE":364000.0,"Accumulated Depreciation":-2652000.0,"Gross PPE":3016000.0,"Leases":3000.0,"Other Properties":2318000.0,"Machinery Furniture Equipment":695000.0,"Properties":0.0,"Current Assets":81917000.0,"Other Current Assets":2684000.0,"Restricted Cash":5550000.0,"Inventory":15291000.0,"Finished Goods":14961000.0,"Raw Materials":330000.0,"Receivables":22931000.0,"Accounts Receivable":22931000.0,"Allowance For Doubtful Accounts Receivable":-723000.0,"Gross Accounts Receivable":23654000.0,"Cash Cash Equivalents And Short Term Investments":35461000.0,"Cash And Cash Equivalents":35461000.0},"2025-09-30":{"Ordinary Shares Number":16502152.0,"Share Issued":16502152.0,"Net Debt":1187000.0,"Total Debt":24947000.0,"Tangible Book Value":-50962000.0,"Invested Capital":-24799000.0,"Working Capital":8700000.0,"Net Tangible Assets":-39815000.0,"Common Stock Equity":-49746000.0,"Preferred Stock Equity":11147000.0,"Total Capitalization":-35674000.0,"Total Equity Gross Minority Interest":-38599000.0,"Stockholders Equity":-38599000.0,"Retained Earnings":-298683000.0,"Additional Paid In Capital":244538000.0,"Capital Stock":15546000.0,"Common Stock":4399000.0,"Preferred Stock":11147000.0,"Total Liabilities Net Minority Interest":113464000.0,"Total Non Current Liabilities Net Minority Interest":50526000.0,"Other Non Current Liabilities":215000.0,"Derivative Product Liabilities":47386000.0,"Long Term Debt And Capital Lease Obligation":2925000.0,"Long Term Debt":2925000.0,"Current Liabilities":62938000.0,"Other Current Liabilities":5890000.0,"Current Deferred Liabilities":2120000.0,"Current Deferred Revenue":2120000.0,"Current Debt And Capital Lease Obligation":22022000.0,"Current Debt":22022000.0,"Other Current Borrowings":3406000.0,"Line Of Credit":18616000.0,"Payables And Accrued Expenses":32906000.0,"Current Accrued Expenses":15250000.0,"Payables":17656000.0,"Accounts Payable":17656000.0,"Total Assets":74865000.0,"Total Non Current Assets":3227000.0,"Other Non Current Assets":1639000.0,"Goodwill And Other Intangible Assets":1216000.0,"Other Intangible Assets":1216000.0,"Net PPE":372000.0,"Accumulated Depreciation":-2628000.0,"Gross PPE":3000000.0,"Leases":3000.0,"Other Properties":2331000.0,"Machinery Furniture Equipment":666000.0,"Properties":0.0,"Current Assets":71638000.0,"Other Current Assets":4472000.0,"Restricted Cash":300000.0,"Inventory":14528000.0,"Finished Goods":14373000.0,"Raw Materials":155000.0,"Receivables":28578000.0,"Accounts Receivable":28578000.0,"Allowance For Doubtful Accounts Receivable":-691000.0,"Gross Accounts Receivable":29269000.0,"Cash Cash Equivalents And Short Term Investments":23760000.0,"Cash And Cash Equivalents":23760000.0},"2025-06-30":{"Ordinary Shares Number":16258155.0,"Share Issued":16258155.0,"Net Debt":null,"Total Debt":20545000.0,"Tangible Book Value":-55756000.0,"Invested Capital":-34235000.0,"Working Capital":7945000.0,"Net Tangible Assets":-45457000.0,"Common Stock Equity":-54780000.0,"Preferred Stock Equity":10299000.0,"Total Capitalization":-41101000.0,"Total Equity Gross Minority Interest":-44481000.0,"Stockholders Equity":-44481000.0,"Retained Earnings":-302817000.0,"Additional Paid In Capital":243659000.0,"Capital Stock":14677000.0,"Common Stock":4378000.0,"Preferred Stock":10299000.0,"Total Liabilities Net Minority Interest":108024000.0,"Total Non Current Liabilities Net Minority Interest":55226000.0,"Other Non Current Liabilities":194000.0,"Derivative Product Liabilities":51652000.0,"Long Term Debt And Capital Lease Obligation":3380000.0,"Long Term Debt":3380000.0,"Current Liabilities":52798000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1751000.0,"Current Deferred Revenue":1751000.0,"Current Debt And Capital Lease Obligation":17165000.0,"Current Debt":17165000.0,"Other Current Borrowings":2289000.0,"Line Of Credit":14876000.0,"Payables And Accrued Expenses":33882000.0,"Current Accrued Expenses":20979000.0,"Payables":12903000.0,"Accounts Payable":12903000.0,"Total Assets":63543000.0,"Total Non Current Assets":2800000.0,"Other Non Current Assets":1542000.0,"Goodwill And Other Intangible Assets":976000.0,"Other Intangible Assets":976000.0,"Net PPE":282000.0,"Accumulated Depreciation":-2679000.0,"Gross PPE":2961000.0,"Leases":3000.0,"Other Properties":2260000.0,"Machinery Furniture Equipment":698000.0,"Properties":0.0,"Current Assets":60743000.0,"Other Current Assets":2866000.0,"Restricted Cash":300000.0,"Inventory":11378000.0,"Finished Goods":11246000.0,"Raw Materials":132000.0,"Receivables":24372000.0,"Accounts Receivable":24372000.0,"Allowance For Doubtful Accounts Receivable":-953000.0,"Gross Accounts Receivable":25325000.0,"Cash Cash Equivalents And Short Term Investments":21827000.0,"Cash And Cash Equivalents":21827000.0},"2025-03-31":{"Ordinary Shares Number":15808849.0,"Share Issued":15808849.0,"Net Debt":null,"Total Debt":13898000.0,"Tangible Book Value":-22500000.0,"Invested Capital":-7553000.0,"Working Capital":7720000.0,"Net Tangible Assets":-13049000.0,"Common Stock Equity":-21451000.0,"Preferred Stock Equity":9451000.0,"Total Capitalization":-8154000.0,"Total Equity Gross Minority Interest":-12000000.0,"Stockholders Equity":-12000000.0,"Retained Earnings":-265170000.0,"Additional Paid In Capital":239362000.0,"Capital Stock":13808000.0,"Common Stock":4357000.0,"Preferred Stock":9451000.0,"Total Liabilities Net Minority Interest":63397000.0,"Total Non Current Liabilities Net Minority Interest":22702000.0,"Other Non Current Liabilities":200000.0,"Derivative Product Liabilities":18656000.0,"Long Term Debt And Capital Lease Obligation":3846000.0,"Long Term Debt":3846000.0,"Current Liabilities":40695000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":1457000.0,"Current Deferred Revenue":1457000.0,"Current Debt And Capital Lease Obligation":10052000.0,"Current Debt":10052000.0,"Other Current Borrowings":1554000.0,"Line Of Credit":8498000.0,"Payables And Accrued Expenses":29186000.0,"Current Accrued Expenses":16478000.0,"Payables":12708000.0,"Accounts Payable":12708000.0,"Total Assets":51397000.0,"Total Non Current Assets":2982000.0,"Other Non Current Assets":1725000.0,"Goodwill And Other Intangible Assets":1049000.0,"Other Intangible Assets":1049000.0,"Net PPE":208000.0,"Accumulated Depreciation":-3255000.0,"Gross PPE":3463000.0,"Leases":3000.0,"Other Properties":2758000.0,"Machinery Furniture Equipment":702000.0,"Properties":0.0,"Current Assets":48415000.0,"Other Current Assets":3467000.0,"Restricted Cash":300000.0,"Inventory":11813000.0,"Finished Goods":11673000.0,"Raw Materials":140000.0,"Receivables":16525000.0,"Accounts Receivable":16525000.0,"Allowance For Doubtful Accounts Receivable":-811000.0,"Gross Accounts Receivable":17336000.0,"Cash Cash Equivalents And Short Term Investments":16310000.0,"Cash And Cash Equivalents":16310000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":1050000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-5086000.0,"Total Unusual Items":2625000.0,"Total Unusual Items Excluding Goodwill":2625000.0,"Net Income From Continuing Operation Net Minority Interest":-3336000.0,"Reconciled Depreciation":185000.0,"Reconciled Cost Of Revenue":10217000.0,"EBITDA":-2461000.0,"EBIT":-2646000.0,"Net Interest Income":-683000.0,"Interest Expense":683000.0,"Normalized Income":-4911000.0,"Net Income From Continuing And Discontinued Operation":-3336000.0,"Total Expenses":27948000.0,"Total Operating Income As Reported":-5492000.0,"Diluted Average Shares":27564589.0,"Basic Average Shares":27415908.0,"Diluted EPS":-0.25,"Basic EPS":-0.15,"Diluted NI Availto Com Stockholders":-4142000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-4142000.0,"Otherunder Preferred Stock Dividend":-31000.0,"Preferred Stock Dividends":837000.0,"Net Income":-3336000.0,"Net Income Including Noncontrolling Interests":-3336000.0,"Net Income Continuous Operations":-3336000.0,"Tax Provision":7000.0,"Pretax Income":-3329000.0,"Other Income Expense":2846000.0,"Other Non Operating Income Expenses":221000.0,"Gain On Sale Of Security":2625000.0,"Net Non Operating Interest Income Expense":-683000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":683000.0,"Operating Income":-5492000.0,"Operating Expense":17731000.0,"Research And Development":3956000.0,"Selling General And Administration":13775000.0,"Selling And Marketing Expense":4473000.0,"General And Administrative Expense":9302000.0,"Other Gand A":9302000.0,"Gross Profit":12239000.0,"Cost Of Revenue":10217000.0,"Total Revenue":22456000.0,"Operating Revenue":22456000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-7817.491319,"Tax Rate For Calcs":0.002821,"Normalized EBITDA":-5692000.0,"Total Unusual Items":-2771000.0,"Total Unusual Items Excluding Goodwill":-2771000.0,"Net Income From Continuing Operation Net Minority Interest":-9190000.0,"Reconciled Depreciation":165000.0,"Reconciled Cost Of Revenue":13926000.0,"EBITDA":-8463000.0,"EBIT":-8628000.0,"Net Interest Income":-588000.0,"Interest Expense":588000.0,"Normalized Income":-6426817.491319,"Net Income From Continuing And Discontinued Operation":-9190000.0,"Total Expenses":31440000.0,"Total Operating Income As Reported":-4887000.0,"Diluted Average Shares":24992827.0,"Basic Average Shares":24992827.0,"Diluted EPS":-0.39,"Basic EPS":-0.39,"Diluted NI Availto Com Stockholders":-9898000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-9898000.0,"Otherunder Preferred Stock Dividend":-228000.0,"Preferred Stock Dividends":936000.0,"Net Income":-9190000.0,"Net Income Including Noncontrolling Interests":-9190000.0,"Net Income Continuous Operations":-9190000.0,"Tax Provision":-26000.0,"Pretax Income":-9216000.0,"Other Income Expense":-3741000.0,"Other Non Operating Income Expenses":-970000.0,"Gain On Sale Of Security":-2771000.0,"Net Non Operating Interest Income Expense":-588000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":588000.0,"Operating Income":-4887000.0,"Operating Expense":17514000.0,"Research And Development":3635000.0,"Selling General And Administration":13879000.0,"Selling And Marketing Expense":5227000.0,"General And Administrative Expense":8652000.0,"Other Gand A":8652000.0,"Gross Profit":12627000.0,"Cost Of Revenue":13926000.0,"Total Revenue":26553000.0,"Operating Revenue":26553000.0},"2025-09-30":{"Tax Effect Of Unusual Items":9267.197683,"Tax Rate For Calcs":0.002172,"Normalized EBITDA":892000.0,"Total Unusual Items":4266000.0,"Total Unusual Items Excluding Goodwill":4266000.0,"Net Income From Continuing Operation Net Minority Interest":4134000.0,"Reconciled Depreciation":155000.0,"Reconciled Cost Of Revenue":15788000.0,"EBITDA":5158000.0,"EBIT":5003000.0,"Net Interest Income":-860000.0,"Interest Expense":860000.0,"Normalized Income":-122732.802317,"Net Income From Continuing And Discontinued Operation":4134000.0,"Total Expenses":30772000.0,"Total Operating Income As Reported":1216000.0,"Diluted Average Shares":19313512.0,"Basic Average Shares":16198439.0,"Diluted EPS":-0.06,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":-1112000.0,"Average Dilution Earnings":-3788000.0,"Net Income Common Stockholders":2676000.0,"Otherunder Preferred Stock Dividend":638000.0,"Preferred Stock Dividends":820000.0,"Net Income":4134000.0,"Net Income Including Noncontrolling Interests":4134000.0,"Net Income Continuous Operations":4134000.0,"Tax Provision":9000.0,"Pretax Income":4143000.0,"Other Income Expense":3787000.0,"Other Non Operating Income Expenses":-479000.0,"Gain On Sale Of Security":4266000.0,"Net Non Operating Interest Income Expense":-860000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":860000.0,"Operating Income":1216000.0,"Operating Expense":14984000.0,"Research And Development":3785000.0,"Selling General And Administration":11199000.0,"Selling And Marketing Expense":4926000.0,"General And Administrative Expense":6273000.0,"Other Gand A":6273000.0,"Gross Profit":16200000.0,"Cost Of Revenue":15788000.0,"Total Revenue":31988000.0,"Operating Revenue":31988000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-7298130.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":32985000.0,"Total Unusual Items":-34753000.0,"Total Unusual Items Excluding Goodwill":-34753000.0,"Net Income From Continuing Operation Net Minority Interest":-37647000.0,"Reconciled Depreciation":151000.0,"Reconciled Cost Of Revenue":12683000.0,"EBITDA":-1768000.0,"EBIT":-1919000.0,"Net Interest Income":-979000.0,"Interest Expense":null,"Normalized Income":-10192130.0,"Net Income From Continuing And Discontinued Operation":-37647000.0,"Total Expenses":27982000.0,"Total Operating Income As Reported":-1919000.0,"Diluted Average Shares":15716376.0,"Basic Average Shares":15716376.0,"Diluted EPS":-2.37,"Basic EPS":-2.37,"Diluted NI Availto Com Stockholders":-37187000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-37187000.0,"Otherunder Preferred Stock Dividend":-1309000.0,"Preferred Stock Dividends":849000.0,"Net Income":-37647000.0,"Net Income Including Noncontrolling Interests":-37647000.0,"Net Income Continuous Operations":-37647000.0,"Tax Provision":33000.0,"Pretax Income":-37614000.0,"Other Income Expense":-34716000.0,"Other Non Operating Income Expenses":37000.0,"Gain On Sale Of Security":-34753000.0,"Net Non Operating Interest Income Expense":-979000.0,"Total Other Finance Cost":979000.0,"Interest Expense Non Operating":null,"Operating Income":-1919000.0,"Operating Expense":15299000.0,"Research And Development":3753000.0,"Selling General And Administration":11546000.0,"Selling And Marketing Expense":4318000.0,"General And Administrative Expense":7228000.0,"Other Gand A":7228000.0,"Gross Profit":13380000.0,"Cost Of Revenue":12683000.0,"Total Revenue":26063000.0,"Operating Revenue":26063000.0},"2025-03-31":{"Tax Effect Of Unusual Items":26422.127099,"Tax Rate For Calcs":0.003951,"Normalized EBITDA":-2540000.0,"Total Unusual Items":6687000.0,"Total Unusual Items Excluding Goodwill":6687000.0,"Net Income From Continuing Operation Net Minority Interest":3025000.0,"Reconciled Depreciation":119000.0,"Reconciled Cost Of Revenue":9778000.0,"EBITDA":4147000.0,"EBIT":4028000.0,"Net Interest Income":-991000.0,"Interest Expense":991000.0,"Normalized Income":-3635577.872901,"Net Income From Continuing And Discontinued Operation":3025000.0,"Total Expenses":23775000.0,"Total Operating Income As Reported":-2671000.0,"Diluted Average Shares":15383287.0,"Basic Average Shares":15383287.0,"Diluted EPS":0.11,"Basic EPS":0.11,"Diluted NI Availto Com Stockholders":1748000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":1748000.0,"Otherunder Preferred Stock Dividend":430000.0,"Preferred Stock Dividends":847000.0,"Net Income":3025000.0,"Net Income Including Noncontrolling Interests":3025000.0,"Net Income Continuous Operations":3025000.0,"Tax Provision":12000.0,"Pretax Income":3037000.0,"Other Income Expense":6699000.0,"Other Non Operating Income Expenses":12000.0,"Gain On Sale Of Security":6687000.0,"Net Non Operating Interest Income Expense":-991000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":991000.0,"Operating Income":-2671000.0,"Operating Expense":13997000.0,"Research And Development":2903000.0,"Selling General And Administration":11094000.0,"Selling And Marketing Expense":4002000.0,"General And Administrative Expense":7092000.0,"Other Gand A":7092000.0,"Gross Profit":11326000.0,"Cost Of Revenue":9778000.0,"Total Revenue":21104000.0,"Operating Revenue":21104000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":1377000.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Otherunder Preferred Stock Dividend":null,"Preferred Stock Dividends":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":1377000.0,"Operating Income":null,"Operating Expense":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-5464000.0,"Repayment Of Debt":-8779000.0,"Issuance Of Debt":14181000.0,"Issuance Of Capital Stock":3043000.0,"Capital Expenditure":-415000.0,"End Cash Position":41009000.0,"Beginning Cash Position":41011000.0,"Changes In Cash":-2000.0,"Financing Cash Flow":5462000.0,"Cash Flow From Continuing Financing Activities":5462000.0,"Net Other Financing Charges":-2956000.0,"Proceeds From Stock Option Exercised":-27000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":3043000.0,"Common Stock Issuance":3043000.0,"Net Issuance Payments Of Debt":5402000.0,"Net Short Term Debt Issuance":6156000.0,"Short Term Debt Payments":-8025000.0,"Short Term Debt Issuance":14181000.0,"Net Long Term Debt Issuance":-754000.0,"Long Term Debt Payments":-754000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-415000.0,"Cash Flow From Continuing Investing Activities":-415000.0,"Net Intangibles Purchase And Sale":-31000.0,"Purchase Of Intangibles":-31000.0,"Net PPE Purchase And Sale":-15000.0,"Purchase Of PPE":-15000.0,"Capital Expenditure Reported":-369000.0,"Operating Cash Flow":-5049000.0,"Cash Flow From Continuing Operating Activities":-5049000.0,"Change In Working Capital":-3170000.0,"Change In Other Working Capital":118000.0,"Change In Other Current Liabilities":-18000.0,"Change In Payables And Accrued Expense":-2955000.0,"Change In Payable":-2955000.0,"Change In Account Payable":-2955000.0,"Change In Prepaid Assets":-607000.0,"Change In Inventory":-2905000.0,"Change In Receivables":3197000.0,"Changes In Account Receivables":3197000.0,"Other Non Cash Items":432000.0,"Stock Based Compensation":3490000.0,"Provisionand Write Offof Assets":-25000.0,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":185000.0,"Depreciation And Amortization":185000.0,"Depreciation":185000.0,"Operating Gains Losses":-2625000.0,"Gain Loss On Investment Securities":-2625000.0,"Net Income From Continuing Operations":-3336000.0},"2025-12-31":{"Free Cash Flow":-941000.0,"Repayment Of Debt":-19729000.0,"Issuance Of Debt":7451000.0,"Issuance Of Capital Stock":31146000.0,"Capital Expenditure":-489000.0,"End Cash Position":41011000.0,"Beginning Cash Position":24060000.0,"Changes In Cash":16951000.0,"Financing Cash Flow":17892000.0,"Cash Flow From Continuing Financing Activities":17892000.0,"Net Other Financing Charges":-1295000.0,"Proceeds From Stock Option Exercised":319000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":31146000.0,"Common Stock Issuance":31146000.0,"Net Issuance Payments Of Debt":-12278000.0,"Net Short Term Debt Issuance":-11790000.0,"Short Term Debt Payments":-19241000.0,"Short Term Debt Issuance":7451000.0,"Net Long Term Debt Issuance":-488000.0,"Long Term Debt Payments":-488000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-489000.0,"Cash Flow From Continuing Investing Activities":-489000.0,"Net Intangibles Purchase And Sale":-52000.0,"Purchase Of Intangibles":-52000.0,"Net PPE Purchase And Sale":-199000.0,"Purchase Of PPE":-199000.0,"Capital Expenditure Reported":-238000.0,"Operating Cash Flow":-452000.0,"Cash Flow From Continuing Operating Activities":-452000.0,"Change In Working Capital":747000.0,"Change In Other Working Capital":161000.0,"Change In Other Current Liabilities":-18000.0,"Change In Payables And Accrued Expense":-5481000.0,"Change In Payable":-5481000.0,"Change In Account Payable":-5481000.0,"Change In Prepaid Assets":1343000.0,"Change In Inventory":-800000.0,"Change In Receivables":5542000.0,"Changes In Account Receivables":5542000.0,"Other Non Cash Items":527000.0,"Stock Based Compensation":4832000.0,"Provisionand Write Offof Assets":77000.0,"Asset Impairment Charge":10000.0,"Depreciation Amortization Depletion":165000.0,"Depreciation And Amortization":165000.0,"Depreciation":165000.0,"Operating Gains Losses":2380000.0,"Gain Loss On Investment Securities":2380000.0,"Net Income From Continuing Operations":-9190000.0},"2025-09-30":{"Free Cash Flow":-2425000.0,"Repayment Of Debt":-30672000.0,"Issuance Of Debt":34732000.0,"Issuance Of Capital Stock":336000.0,"Capital Expenditure":-255000.0,"End Cash Position":24060000.0,"Beginning Cash Position":22127000.0,"Changes In Cash":1933000.0,"Financing Cash Flow":4358000.0,"Cash Flow From Continuing Financing Activities":4358000.0,"Net Other Financing Charges":2000.0,"Proceeds From Stock Option Exercised":-40000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":336000.0,"Common Stock Issuance":336000.0,"Net Issuance Payments Of Debt":4060000.0,"Net Short Term Debt Issuance":4060000.0,"Short Term Debt Payments":-30672000.0,"Short Term Debt Issuance":34732000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-255000.0,"Cash Flow From Continuing Investing Activities":-255000.0,"Net Intangibles Purchase And Sale":-34000.0,"Purchase Of Intangibles":-34000.0,"Net PPE Purchase And Sale":-9000.0,"Purchase Of PPE":-9000.0,"Capital Expenditure Reported":-212000.0,"Operating Cash Flow":-2170000.0,"Cash Flow From Continuing Operating Activities":-2170000.0,"Change In Working Capital":-4502000.0,"Change In Other Working Capital":405000.0,"Change In Other Current Liabilities":-17000.0,"Change In Payables And Accrued Expense":4424000.0,"Change In Payable":4424000.0,"Change In Account Payable":4424000.0,"Change In Prepaid Assets":-1867000.0,"Change In Inventory":-3154000.0,"Change In Receivables":-4293000.0,"Changes In Account Receivables":-4293000.0,"Other Non Cash Items":514000.0,"Stock Based Compensation":1271000.0,"Provisionand Write Offof Assets":76000.0,"Asset Impairment Charge":16000.0,"Depreciation Amortization Depletion":155000.0,"Depreciation And Amortization":155000.0,"Depreciation":155000.0,"Operating Gains Losses":-3834000.0,"Gain Loss On Investment Securities":-3834000.0,"Net Income From Continuing Operations":4134000.0},"2025-06-30":{"Free Cash Flow":-2334000.0,"Repayment Of Debt":-13234000.0,"Issuance Of Debt":19574000.0,"Issuance Of Capital Stock":232000.0,"Capital Expenditure":-89000.0,"End Cash Position":22127000.0,"Beginning Cash Position":16610000.0,"Changes In Cash":5517000.0,"Financing Cash Flow":7851000.0,"Cash Flow From Continuing Financing Activities":7851000.0,"Net Other Financing Charges":-543000.0,"Proceeds From Stock Option Exercised":1822000.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":232000.0,"Common Stock Issuance":232000.0,"Net Issuance Payments Of Debt":6340000.0,"Net Short Term Debt Issuance":6340000.0,"Short Term Debt Payments":-13234000.0,"Short Term Debt Issuance":19574000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-89000.0,"Cash Flow From Continuing Investing Activities":-89000.0,"Net Intangibles Purchase And Sale":-28000.0,"Purchase Of Intangibles":-28000.0,"Net PPE Purchase And Sale":-61000.0,"Purchase Of PPE":-61000.0,"Capital Expenditure Reported":0.0,"Operating Cash Flow":-2245000.0,"Cash Flow From Continuing Operating Activities":-2245000.0,"Change In Working Capital":-1988000.0,"Change In Other Working Capital":303000.0,"Change In Other Current Liabilities":-17000.0,"Change In Payables And Accrued Expense":4963000.0,"Change In Payable":4963000.0,"Change In Account Payable":4963000.0,"Change In Prepaid Assets":95000.0,"Change In Inventory":435000.0,"Change In Receivables":-7767000.0,"Changes In Account Receivables":-7767000.0,"Other Non Cash Items":619000.0,"Stock Based Compensation":1588000.0,"Provisionand Write Offof Assets":-88000.0,"Asset Impairment Charge":362000.0,"Depreciation Amortization Depletion":151000.0,"Depreciation And Amortization":151000.0,"Depreciation":151000.0,"Operating Gains Losses":34753000.0,"Gain Loss On Investment Securities":34753000.0,"Net Income From Continuing Operations":-37647000.0},"2025-03-31":{"Free Cash Flow":-6035000.0,"Repayment Of Debt":-11491000.0,"Issuance Of Debt":13424000.0,"Issuance Of Capital Stock":395000.0,"Capital Expenditure":-110000.0,"End Cash Position":16610000.0,"Beginning Cash Position":20631000.0,"Changes In Cash":-4021000.0,"Financing Cash Flow":2014000.0,"Cash Flow From Continuing Financing Activities":2014000.0,"Net Other Financing Charges":-314000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":395000.0,"Common Stock Issuance":395000.0,"Net Issuance Payments Of Debt":1933000.0,"Net Short Term Debt Issuance":1933000.0,"Short Term Debt Payments":-11491000.0,"Short Term Debt Issuance":13424000.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-110000.0,"Cash Flow From Continuing Investing Activities":-110000.0,"Net Intangibles Purchase And Sale":0.0,"Purchase Of Intangibles":0.0,"Net PPE Purchase And Sale":-4000.0,"Purchase Of PPE":-4000.0,"Capital Expenditure Reported":-106000.0,"Operating Cash Flow":-5925000.0,"Cash Flow From Continuing Operating Activities":-5925000.0,"Change In Working Capital":-4965000.0,"Change In Other Working Capital":43000.0,"Change In Other Current Liabilities":-48000.0,"Change In Payables And Accrued Expense":1520000.0,"Change In Payable":1520000.0,"Change In Account Payable":1520000.0,"Change In Prepaid Assets":-619000.0,"Change In Inventory":-1408000.0,"Change In Receivables":-4453000.0,"Changes In Account Receivables":-4453000.0,"Other Non Cash Items":862000.0,"Stock Based Compensation":1657000.0,"Provisionand Write Offof Assets":64000.0,"Asset Impairment Charge":5000.0,"Depreciation Amortization Depletion":119000.0,"Depreciation And Amortization":119000.0,"Depreciation":119000.0,"Operating Gains Losses":-6687000.0,"Gain Loss On Investment Securities":-6687000.0,"Net Income From Continuing Operations":3025000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":-1000.0,"Preferred Stock Issuance":-1000.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":12000.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}