{"ticker":"OXM","downloaded_at":"2026-08-20","balance_sheet":{"2026-04-30":{"Ordinary Shares Number":14900819.0,"Share Issued":14900819.0,"Net Debt":133357000.0,"Total Debt":592429000.0,"Tangible Book Value":310174000.0,"Invested Capital":666107000.0,"Working Capital":44300000.0,"Net Tangible Assets":310174000.0,"Capital Lease Obligations":449712000.0,"Common Stock Equity":523390000.0,"Total Capitalization":666107000.0,"Total Equity Gross Minority Interest":523390000.0,"Stockholders Equity":523390000.0,"Gains Losses Not Affecting Retained Earnings":-1637000.0,"Other Equity Adjustments":-1637000.0,"Retained Earnings":300286000.0,"Additional Paid In Capital":209841000.0,"Capital Stock":14900000.0,"Common Stock":14900000.0,"Total Liabilities Net Minority Interest":814463000.0,"Total Non Current Liabilities Net Minority Interest":556070000.0,"Other Non Current Liabilities":29915000.0,"Long Term Debt And Capital Lease Obligation":526155000.0,"Long Term Capital Lease Obligation":383438000.0,"Long Term Debt":142717000.0,"Current Liabilities":258393000.0,"Current Debt And Capital Lease Obligation":66274000.0,"Current Capital Lease Obligation":66274000.0,"Pensionand Other Post Retirement Benefit Plans Current":23075000.0,"Payables And Accrued Expenses":169044000.0,"Current Accrued Expenses":66372000.0,"Payables":102672000.0,"Accounts Payable":102672000.0,"Total Assets":1337853000.0,"Total Non Current Assets":1035160000.0,"Other Non Current Assets":61578000.0,"Non Current Deferred Assets":30579000.0,"Non Current Deferred Taxes Assets":30579000.0,"Goodwill And Other Intangible Assets":213216000.0,"Other Intangible Assets":187605000.0,"Goodwill":25611000.0,"Net PPE":729787000.0,"Accumulated Depreciation":null,"Gross PPE":729787000.0,"Leases":null,"Other Properties":729787000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":302693000.0,"Other Current Assets":52312000.0,"Inventory":147488000.0,"Finished Goods":null,"Receivables":93533000.0,"Taxes Receivable":null,"Accounts Receivable":93533000.0,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":94533000.0,"Cash Cash Equivalents And Short Term Investments":9360000.0,"Cash And Cash Equivalents":9360000.0},"2026-01-31":{"Ordinary Shares Number":14887000.0,"Share Issued":14887000.0,"Net Debt":108314000.0,"Total Debt":563441000.0,"Tangible Book Value":299822000.0,"Invested Capital":631280000.0,"Working Capital":27143000.0,"Net Tangible Assets":299822000.0,"Capital Lease Obligations":446998000.0,"Common Stock Equity":514837000.0,"Total Capitalization":631280000.0,"Total Equity Gross Minority Interest":514837000.0,"Stockholders Equity":514837000.0,"Gains Losses Not Affecting Retained Earnings":-1713000.0,"Other Equity Adjustments":-1713000.0,"Retained Earnings":295974000.0,"Additional Paid In Capital":205689000.0,"Capital Stock":14887000.0,"Common Stock":14887000.0,"Total Liabilities Net Minority Interest":794121000.0,"Total Non Current Liabilities Net Minority Interest":528818000.0,"Other Non Current Liabilities":29883000.0,"Long Term Debt And Capital Lease Obligation":498935000.0,"Long Term Capital Lease Obligation":382492000.0,"Long Term Debt":116443000.0,"Current Liabilities":265303000.0,"Current Debt And Capital Lease Obligation":64506000.0,"Current Capital Lease Obligation":64506000.0,"Pensionand Other Post Retirement Benefit Plans Current":28805000.0,"Payables And Accrued Expenses":171992000.0,"Current Accrued Expenses":67370000.0,"Payables":104622000.0,"Accounts Payable":104622000.0,"Total Assets":1308958000.0,"Total Non Current Assets":1016512000.0,"Other Non Current Assets":61838000.0,"Non Current Deferred Assets":34164000.0,"Non Current Deferred Taxes Assets":34164000.0,"Goodwill And Other Intangible Assets":215015000.0,"Other Intangible Assets":189411000.0,"Goodwill":25604000.0,"Net PPE":705495000.0,"Accumulated Depreciation":-504864000.0,"Gross PPE":1210359000.0,"Leases":332808000.0,"Other Properties":379898000.0,"Machinery Furniture Equipment":409803000.0,"Buildings And Improvements":83983000.0,"Land And Improvements":3867000.0,"Properties":0.0,"Current Assets":292446000.0,"Other Current Assets":46076000.0,"Inventory":165284000.0,"Finished Goods":165284000.0,"Receivables":72957000.0,"Taxes Receivable":null,"Accounts Receivable":72957000.0,"Allowance For Doubtful Accounts Receivable":-4000000.0,"Gross Accounts Receivable":76957000.0,"Cash Cash Equivalents And Short Term Investments":8129000.0,"Cash And Cash Equivalents":8129000.0},"2025-10-31":{"Ordinary Shares Number":14877000.0,"Share Issued":14877000.0,"Net Debt":132455000.0,"Total Debt":566215000.0,"Tangible Book Value":310657000.0,"Invested Capital":668451000.0,"Working Capital":71804000.0,"Net Tangible Assets":310657000.0,"Capital Lease Obligations":425779000.0,"Common Stock Equity":528015000.0,"Total Capitalization":668451000.0,"Total Equity Gross Minority Interest":528015000.0,"Stockholders Equity":528015000.0,"Gains Losses Not Affecting Retained Earnings":-2873000.0,"Other Equity Adjustments":-2873000.0,"Retained Earnings":313568000.0,"Additional Paid In Capital":202443000.0,"Capital Stock":14877000.0,"Common Stock":14877000.0,"Total Liabilities Net Minority Interest":756080000.0,"Total Non Current Liabilities Net Minority Interest":538619000.0,"Other Non Current Liabilities":29494000.0,"Long Term Debt And Capital Lease Obligation":509125000.0,"Long Term Capital Lease Obligation":368689000.0,"Long Term Debt":140436000.0,"Current Liabilities":217461000.0,"Current Debt And Capital Lease Obligation":57090000.0,"Current Capital Lease Obligation":57090000.0,"Pensionand Other Post Retirement Benefit Plans Current":25891000.0,"Payables And Accrued Expenses":134480000.0,"Current Accrued Expenses":53793000.0,"Payables":80687000.0,"Accounts Payable":80687000.0,"Total Assets":1284095000.0,"Total Non Current Assets":994830000.0,"Other Non Current Assets":60555000.0,"Non Current Deferred Assets":27612000.0,"Non Current Deferred Taxes Assets":27612000.0,"Goodwill And Other Intangible Assets":217358000.0,"Other Intangible Assets":191796000.0,"Goodwill":25562000.0,"Net PPE":689305000.0,"Accumulated Depreciation":null,"Gross PPE":689305000.0,"Leases":null,"Other Properties":689305000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":289265000.0,"Other Current Assets":49585000.0,"Inventory":155400000.0,"Finished Goods":null,"Receivables":76299000.0,"Taxes Receivable":7295000.0,"Accounts Receivable":69004000.0,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":70004000.0,"Cash Cash Equivalents And Short Term Investments":7981000.0,"Cash And Cash Equivalents":7981000.0},"2025-07-31":{"Ordinary Shares Number":14867000.0,"Share Issued":14867000.0,"Net Debt":74498000.0,"Total Debt":513378000.0,"Tangible Book Value":316366000.0,"Invested Capital":678488000.0,"Working Capital":45811000.0,"Net Tangible Assets":316366000.0,"Capital Lease Obligations":432003000.0,"Common Stock Equity":597113000.0,"Total Capitalization":678488000.0,"Total Equity Gross Minority Interest":597113000.0,"Stockholders Equity":597113000.0,"Gains Losses Not Affecting Retained Earnings":-3017000.0,"Other Equity Adjustments":-3017000.0,"Retained Earnings":387620000.0,"Additional Paid In Capital":197643000.0,"Capital Stock":14867000.0,"Common Stock":14867000.0,"Total Liabilities Net Minority Interest":727283000.0,"Total Non Current Liabilities Net Minority Interest":479045000.0,"Other Non Current Liabilities":29188000.0,"Long Term Debt And Capital Lease Obligation":449857000.0,"Long Term Capital Lease Obligation":368482000.0,"Long Term Debt":81375000.0,"Current Liabilities":248238000.0,"Current Debt And Capital Lease Obligation":63521000.0,"Current Capital Lease Obligation":63521000.0,"Pensionand Other Post Retirement Benefit Plans Current":29340000.0,"Payables And Accrued Expenses":155377000.0,"Current Accrued Expenses":59752000.0,"Payables":95625000.0,"Accounts Payable":95625000.0,"Total Assets":1324396000.0,"Total Non Current Assets":1030347000.0,"Other Non Current Assets":65619000.0,"Non Current Deferred Assets":9198000.0,"Non Current Deferred Taxes Assets":9198000.0,"Goodwill And Other Intangible Assets":280747000.0,"Other Intangible Assets":253340000.0,"Goodwill":27407000.0,"Net PPE":674783000.0,"Accumulated Depreciation":null,"Gross PPE":674783000.0,"Leases":null,"Other Properties":674783000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":294049000.0,"Other Current Assets":52338000.0,"Inventory":166670000.0,"Finished Goods":null,"Receivables":68164000.0,"Taxes Receivable":402000.0,"Accounts Receivable":67762000.0,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":68762000.0,"Cash Cash Equivalents And Short Term Investments":6877000.0,"Cash And Cash Equivalents":6877000.0},"2025-04-30":{"Ordinary Shares Number":14874764.0,"Share Issued":14874764.0,"Net Debt":109539000.0,"Total Debt":542768000.0,"Tangible Book Value":309252000.0,"Invested Capital":710137000.0,"Working Capital":76779000.0,"Net Tangible Assets":309252000.0,"Capital Lease Obligations":425054000.0,"Common Stock Equity":592423000.0,"Total Capitalization":710137000.0,"Total Equity Gross Minority Interest":592423000.0,"Stockholders Equity":592423000.0,"Gains Losses Not Affecting Retained Earnings":-3106000.0,"Other Equity Adjustments":-3106000.0,"Retained Earnings":385761000.0,"Additional Paid In Capital":194893000.0,"Capital Stock":14875000.0,"Common Stock":14875000.0,"Total Liabilities Net Minority Interest":747283000.0,"Total Non Current Liabilities Net Minority Interest":506528000.0,"Other Non Current Liabilities":27879000.0,"Long Term Debt And Capital Lease Obligation":478649000.0,"Long Term Capital Lease Obligation":360935000.0,"Long Term Debt":117714000.0,"Current Liabilities":240755000.0,"Current Debt And Capital Lease Obligation":64119000.0,"Current Capital Lease Obligation":64119000.0,"Pensionand Other Post Retirement Benefit Plans Current":21417000.0,"Payables And Accrued Expenses":155219000.0,"Current Accrued Expenses":69007000.0,"Payables":86212000.0,"Accounts Payable":86212000.0,"Total Assets":1339706000.0,"Total Non Current Assets":1022172000.0,"Other Non Current Assets":63195000.0,"Non Current Deferred Assets":21850000.0,"Non Current Deferred Taxes Assets":21850000.0,"Goodwill And Other Intangible Assets":283171000.0,"Other Intangible Assets":255768000.0,"Goodwill":27403000.0,"Net PPE":653956000.0,"Accumulated Depreciation":null,"Gross PPE":653956000.0,"Leases":null,"Other Properties":653956000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":317534000.0,"Other Current Assets":41253000.0,"Inventory":162334000.0,"Finished Goods":null,"Receivables":105772000.0,"Taxes Receivable":271000.0,"Accounts Receivable":105501000.0,"Allowance For Doubtful Accounts Receivable":-1000000.0,"Gross Accounts Receivable":106501000.0,"Cash Cash Equivalents And Short Term Investments":8175000.0,"Cash And Cash Equivalents":8175000.0},"2025-01-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-468811000.0,"Gross PPE":null,"Leases":303629000.0,"Other Properties":null,"Machinery Furniture Equipment":369204000.0,"Buildings And Improvements":64802000.0,"Land And Improvements":3866000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":167287000.0,"Receivables":null,"Taxes Receivable":5323000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.253623,"Normalized EBITDA":38743000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":14988000.0,"Reconciled Depreciation":16380000.0,"Reconciled Cost Of Revenue":147519000.0,"EBITDA":38743000.0,"EBIT":22363000.0,"Net Interest Income":-2282000.0,"Interest Expense":2282000.0,"Normalized Income":14988000.0,"Net Income From Continuing And Discontinued Operation":14988000.0,"Total Expenses":369039000.0,"Total Operating Income As Reported":22363000.0,"Diluted Average Shares":15005000.0,"Basic Average Shares":14892000.0,"Diluted EPS":1.0,"Basic EPS":1.01,"Diluted NI Availto Com Stockholders":14988000.0,"Net Income Common Stockholders":14988000.0,"Net Income":14988000.0,"Net Income Including Noncontrolling Interests":14988000.0,"Net Income Continuous Operations":14988000.0,"Tax Provision":5093000.0,"Pretax Income":20081000.0,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-2282000.0,"Interest Expense Non Operating":2282000.0,"Operating Income":22363000.0,"Operating Expense":221520000.0,"Other Operating Expenses":-5748000.0,"Depreciation Amortization Depletion Income Statement":16380000.0,"Depreciation And Amortization In Income Statement":16380000.0,"Selling General And Administration":210888000.0,"Gross Profit":243883000.0,"Cost Of Revenue":147519000.0,"Total Revenue":391402000.0,"Operating Revenue":391402000.0},"2026-01-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.274618,"Normalized EBITDA":8353000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-7079000.0,"Reconciled Depreciation":16156000.0,"Reconciled Cost Of Revenue":161930000.0,"EBITDA":8353000.0,"EBIT":-7803000.0,"Net Interest Income":-1956000.0,"Interest Expense":1956000.0,"Normalized Income":-7079000.0,"Net Income From Continuing And Discontinued Operation":-7079000.0,"Total Expenses":382289000.0,"Total Operating Income As Reported":-7803000.0,"Diluted Average Shares":14881000.0,"Basic Average Shares":14881000.0,"Diluted EPS":-0.48,"Basic EPS":-0.48,"Diluted NI Availto Com Stockholders":-7079000.0,"Net Income Common Stockholders":-7079000.0,"Net Income":-7079000.0,"Net Income Including Noncontrolling Interests":-7079000.0,"Net Income Continuous Operations":-7079000.0,"Tax Provision":-2680000.0,"Pretax Income":-9759000.0,"Other Income Expense":0.0,"Special Income Charges":0.0,"Impairment Of Capital Assets":0.0,"Net Non Operating Interest Income Expense":-1956000.0,"Interest Expense Non Operating":1956000.0,"Operating Income":-7803000.0,"Operating Expense":220359000.0,"Other Operating Expenses":-2619000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":157079000.0,"Gross Profit":212556000.0,"Cost Of Revenue":161930000.0,"Total Revenue":374486000.0,"Operating Revenue":374931000.0},"2025-10-31":{"Tax Effect Of Unusual Items":-16220680.0,"Tax Rate For Calcs":0.266,"Normalized EBITDA":-7924000.0,"Total Unusual Items":-60980000.0,"Total Unusual Items Excluding Goodwill":-60980000.0,"Net Income From Continuing Operation Net Minority Interest":-63683000.0,"Reconciled Depreciation":16194000.0,"Reconciled Cost Of Revenue":122073000.0,"EBITDA":-68904000.0,"EBIT":-85098000.0,"Net Interest Income":-1640000.0,"Interest Expense":1640000.0,"Normalized Income":-18923680.0,"Net Income From Continuing And Discontinued Operation":-63683000.0,"Total Expenses":331462000.0,"Total Operating Income As Reported":-85098000.0,"Diluted Average Shares":14871000.0,"Basic Average Shares":14871000.0,"Diluted EPS":-4.28,"Basic EPS":-4.28,"Diluted NI Availto Com Stockholders":-63683000.0,"Net Income Common Stockholders":-63683000.0,"Net Income":-63683000.0,"Net Income Including Noncontrolling Interests":-63683000.0,"Net Income Continuous Operations":-63683000.0,"Tax Provision":-23055000.0,"Pretax Income":-86738000.0,"Other Income Expense":-60980000.0,"Special Income Charges":-60980000.0,"Impairment Of Capital Assets":60980000.0,"Net Non Operating Interest Income Expense":-1640000.0,"Interest Expense Non Operating":1640000.0,"Operating Income":-24118000.0,"Operating Expense":209389000.0,"Other Operating Expenses":-3165000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":212554000.0,"Gross Profit":185271000.0,"Cost Of Revenue":122073000.0,"Total Revenue":307344000.0,"Operating Revenue":307344000.0},"2025-07-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.300507,"Normalized EBITDA":41997000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":16692000.0,"Reconciled Depreciation":16586000.0,"Reconciled Cost Of Revenue":155518000.0,"EBITDA":41997000.0,"EBIT":25411000.0,"Net Interest Income":-1548000.0,"Interest Expense":1548000.0,"Normalized Income":16692000.0,"Net Income From Continuing And Discontinued Operation":16692000.0,"Total Expenses":377732000.0,"Total Operating Income As Reported":25411000.0,"Diluted Average Shares":14944000.0,"Basic Average Shares":14875000.0,"Diluted EPS":1.12,"Basic EPS":1.12,"Diluted NI Availto Com Stockholders":16692000.0,"Net Income Common Stockholders":16692000.0,"Net Income":16692000.0,"Net Income Including Noncontrolling Interests":16692000.0,"Net Income Continuous Operations":16692000.0,"Tax Provision":7171000.0,"Pretax Income":23863000.0,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-1548000.0,"Interest Expense Non Operating":1548000.0,"Operating Income":25411000.0,"Operating Expense":222214000.0,"Other Operating Expenses":-3367000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":225581000.0,"Gross Profit":247625000.0,"Cost Of Revenue":155518000.0,"Total Revenue":403143000.0,"Operating Revenue":403143000.0},"2025-04-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.24069,"Normalized EBITDA":53169000.0,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":26181000.0,"Reconciled Depreciation":16963000.0,"Reconciled Cost Of Revenue":140575000.0,"EBITDA":53169000.0,"EBIT":36206000.0,"Net Interest Income":-1726000.0,"Interest Expense":1726000.0,"Normalized Income":26181000.0,"Net Income From Continuing And Discontinued Operation":26181000.0,"Total Expenses":356655000.0,"Total Operating Income As Reported":36206000.0,"Diluted Average Shares":15404000.0,"Basic Average Shares":15222000.0,"Diluted EPS":1.7,"Basic EPS":1.72,"Diluted NI Availto Com Stockholders":26181000.0,"Net Income Common Stockholders":26181000.0,"Net Income":26181000.0,"Net Income Including Noncontrolling Interests":26181000.0,"Net Income Continuous Operations":26181000.0,"Tax Provision":8299000.0,"Pretax Income":34480000.0,"Other Income Expense":null,"Special Income Charges":null,"Impairment Of Capital Assets":null,"Net Non Operating Interest Income Expense":-1726000.0,"Interest Expense Non Operating":1726000.0,"Operating Income":36206000.0,"Operating Expense":216080000.0,"Other Operating Expenses":-6628000.0,"Depreciation Amortization Depletion Income Statement":16963000.0,"Depreciation And Amortization In Income Statement":16963000.0,"Selling General And Administration":205745000.0,"Gross Profit":252286000.0,"Cost Of Revenue":140575000.0,"Total Revenue":392861000.0,"Operating Revenue":392861000.0}},"cashflow":{"2026-04-30":{"Free Cash Flow":-14869000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-115975000.0,"Issuance Of Debt":142249000.0,"Issuance Of Capital Stock":438000.0,"Capital Expenditure":-22771000.0,"End Cash Position":9360000.0,"Beginning Cash Position":8129000.0,"Effect Of Exchange Rate Changes":-7000.0,"Changes In Cash":1238000.0,"Financing Cash Flow":16107000.0,"Cash Flow From Continuing Financing Activities":16107000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-10605000.0,"Common Stock Dividend Paid":-10605000.0,"Net Common Stock Issuance":438000.0,"Common Stock Payments":0.0,"Common Stock Issuance":438000.0,"Net Issuance Payments Of Debt":26274000.0,"Net Long Term Debt Issuance":26274000.0,"Long Term Debt Payments":-115975000.0,"Long Term Debt Issuance":142249000.0,"Investing Cash Flow":-22771000.0,"Cash Flow From Continuing Investing Activities":-22771000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-22771000.0,"Sale Of PPE":null,"Purchase Of PPE":-22771000.0,"Operating Cash Flow":7902000.0,"Cash Flow From Continuing Operating Activities":7902000.0,"Change In Working Capital":-31734000.0,"Change In Other Working Capital":-6922000.0,"Change In Other Current Liabilities":-15709000.0,"Change In Prepaid Assets":-6239000.0,"Change In Inventory":17870000.0,"Change In Receivables":-20734000.0,"Changes In Account Receivables":-24281000.0,"Other Non Cash Items":96000.0,"Stock Based Compensation":3727000.0,"Asset Impairment Charge":849000.0,"Deferred Tax":3596000.0,"Deferred Income Tax":3596000.0,"Depreciation Amortization Depletion":16380000.0,"Depreciation And Amortization":16380000.0,"Amortization Cash Flow":1807000.0,"Amortization Of Intangibles":1807000.0,"Depreciation":14573000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":14988000.0},"2026-01-31":{"Free Cash Flow":34284000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-125380000.0,"Issuance Of Debt":101388000.0,"Issuance Of Capital Stock":293000.0,"Capital Expenditure":-14903000.0,"End Cash Position":8129000.0,"Beginning Cash Position":7981000.0,"Effect Of Exchange Rate Changes":78000.0,"Changes In Cash":70000.0,"Financing Cash Flow":-34214000.0,"Cash Flow From Continuing Financing Activities":-34214000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-10515000.0,"Common Stock Dividend Paid":-10515000.0,"Net Common Stock Issuance":293000.0,"Common Stock Payments":0.0,"Common Stock Issuance":293000.0,"Net Issuance Payments Of Debt":-23992000.0,"Net Long Term Debt Issuance":-23992000.0,"Long Term Debt Payments":-125380000.0,"Long Term Debt Issuance":101388000.0,"Investing Cash Flow":-14903000.0,"Cash Flow From Continuing Investing Activities":-14903000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-14903000.0,"Sale Of PPE":null,"Purchase Of PPE":-14903000.0,"Operating Cash Flow":49187000.0,"Cash Flow From Continuing Operating Activities":49187000.0,"Change In Working Capital":42433000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":69060000.0,"Change In Prepaid Assets":3520000.0,"Change In Inventory":-9177000.0,"Change In Receivables":3592000.0,"Changes In Account Receivables":7489000.0,"Other Non Cash Items":96000.0,"Stock Based Compensation":2963000.0,"Asset Impairment Charge":1044000.0,"Deferred Tax":-6426000.0,"Deferred Income Tax":-6426000.0,"Depreciation Amortization Depletion":16156000.0,"Depreciation And Amortization":16156000.0,"Amortization Cash Flow":2389000.0,"Amortization Of Intangibles":2389000.0,"Depreciation":13767000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-7079000.0},"2025-10-31":{"Free Cash Flow":-47922000.0,"Repurchase Of Capital Stock":-14000.0,"Repayment Of Debt":-93301000.0,"Issuance Of Debt":152360000.0,"Issuance Of Capital Stock":353000.0,"Capital Expenditure":-38832000.0,"End Cash Position":7981000.0,"Beginning Cash Position":6877000.0,"Effect Of Exchange Rate Changes":3000.0,"Changes In Cash":1101000.0,"Financing Cash Flow":49043000.0,"Cash Flow From Continuing Financing Activities":49043000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-10355000.0,"Common Stock Dividend Paid":-10355000.0,"Net Common Stock Issuance":339000.0,"Common Stock Payments":-14000.0,"Common Stock Issuance":353000.0,"Net Issuance Payments Of Debt":59059000.0,"Net Long Term Debt Issuance":59059000.0,"Long Term Debt Payments":-93301000.0,"Long Term Debt Issuance":152360000.0,"Investing Cash Flow":-38852000.0,"Cash Flow From Continuing Investing Activities":-38852000.0,"Net Other Investing Changes":-20000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-38832000.0,"Sale Of PPE":null,"Purchase Of PPE":-38832000.0,"Operating Cash Flow":-9090000.0,"Cash Flow From Continuing Operating Activities":-9090000.0,"Change In Working Capital":-9012000.0,"Change In Other Working Capital":17114000.0,"Change In Other Current Liabilities":-32016000.0,"Change In Prepaid Assets":2750000.0,"Change In Inventory":11372000.0,"Change In Receivables":-8232000.0,"Changes In Account Receivables":-1338000.0,"Other Non Cash Items":96000.0,"Stock Based Compensation":4457000.0,"Asset Impairment Charge":null,"Deferred Tax":-18401000.0,"Deferred Income Tax":-18401000.0,"Depreciation Amortization Depletion":16194000.0,"Depreciation And Amortization":16194000.0,"Amortization Cash Flow":2432000.0,"Amortization Of Intangibles":2432000.0,"Depreciation":13762000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-63683000.0},"2025-07-31":{"Free Cash Flow":52314000.0,"Repurchase Of Capital Stock":-4676000.0,"Repayment Of Debt":-138083000.0,"Issuance Of Debt":101746000.0,"Issuance Of Capital Stock":495000.0,"Capital Expenditure":-31177000.0,"End Cash Position":6877000.0,"Beginning Cash Position":8175000.0,"Effect Of Exchange Rate Changes":83000.0,"Changes In Cash":-1381000.0,"Financing Cash Flow":-53682000.0,"Cash Flow From Continuing Financing Activities":-53682000.0,"Net Other Financing Charges":-36000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-10877000.0,"Common Stock Dividend Paid":-10877000.0,"Net Common Stock Issuance":-4181000.0,"Common Stock Payments":-4676000.0,"Common Stock Issuance":495000.0,"Net Issuance Payments Of Debt":-36337000.0,"Net Long Term Debt Issuance":-36337000.0,"Long Term Debt Payments":-138083000.0,"Long Term Debt Issuance":101746000.0,"Investing Cash Flow":-31190000.0,"Cash Flow From Continuing Investing Activities":-31190000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-31177000.0,"Sale Of PPE":null,"Purchase Of PPE":-31177000.0,"Operating Cash Flow":83491000.0,"Cash Flow From Continuing Operating Activities":83491000.0,"Change In Working Capital":32802000.0,"Change In Other Working Capital":1610000.0,"Change In Other Current Liabilities":8986000.0,"Change In Prepaid Assets":-11082000.0,"Change In Inventory":-4281000.0,"Change In Receivables":37569000.0,"Changes In Account Receivables":37699000.0,"Other Non Cash Items":97000.0,"Stock Based Compensation":4654000.0,"Asset Impairment Charge":null,"Deferred Tax":12660000.0,"Deferred Income Tax":12660000.0,"Depreciation Amortization Depletion":16586000.0,"Depreciation And Amortization":16586000.0,"Amortization Cash Flow":2428000.0,"Amortization Of Intangibles":2428000.0,"Depreciation":14158000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":16692000.0},"2025-04-30":{"Free Cash Flow":-27369000.0,"Repurchase Of Capital Stock":-50526000.0,"Repayment Of Debt":-94125000.0,"Issuance Of Debt":180733000.0,"Issuance Of Capital Stock":482000.0,"Capital Expenditure":-23427000.0,"End Cash Position":8175000.0,"Beginning Cash Position":9470000.0,"Effect Of Exchange Rate Changes":143000.0,"Changes In Cash":-1438000.0,"Financing Cash Flow":25959000.0,"Cash Flow From Continuing Financing Activities":25959000.0,"Net Other Financing Charges":-224000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-10381000.0,"Common Stock Dividend Paid":-10381000.0,"Net Common Stock Issuance":-50044000.0,"Common Stock Payments":-50526000.0,"Common Stock Issuance":482000.0,"Net Issuance Payments Of Debt":86608000.0,"Net Long Term Debt Issuance":86608000.0,"Long Term Debt Payments":-94125000.0,"Long Term Debt Issuance":180733000.0,"Investing Cash Flow":-23455000.0,"Cash Flow From Continuing Investing Activities":-23455000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-28000.0,"Purchase Of Business":-28000.0,"Net PPE Purchase And Sale":-23427000.0,"Sale Of PPE":null,"Purchase Of PPE":-23427000.0,"Operating Cash Flow":-3942000.0,"Cash Flow From Continuing Operating Activities":-3942000.0,"Change In Working Capital":-49347000.0,"Change In Other Working Capital":-16244000.0,"Change In Other Current Liabilities":-7376000.0,"Change In Prepaid Assets":-2973000.0,"Change In Inventory":5271000.0,"Change In Receivables":-28025000.0,"Changes In Account Receivables":-33078000.0,"Other Non Cash Items":96000.0,"Stock Based Compensation":3605000.0,"Asset Impairment Charge":0.0,"Deferred Tax":-1440000.0,"Deferred Income Tax":-1440000.0,"Depreciation Amortization Depletion":16963000.0,"Depreciation And Amortization":16963000.0,"Amortization Cash Flow":2434000.0,"Amortization Of Intangibles":2434000.0,"Depreciation":14529000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":26181000.0},"2025-01-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-1317000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-47000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null}}}