{"ticker":"PAAS","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":421424000.0,"Share Issued":421424000.0,"Total Debt":845000000.0,"Tangible Book Value":7354000000.0,"Invested Capital":8070000000.0,"Working Capital":1649000000.0,"Net Tangible Assets":7354000000.0,"Capital Lease Obligations":129000000.0,"Common Stock Equity":7354000000.0,"Total Capitalization":8066000000.0,"Total Equity Gross Minority Interest":7355000000.0,"Minority Interest":1000000.0,"Stockholders Equity":7354000000.0,"Other Equity Interest":95000000.0,"Gains Losses Not Affecting Retained Earnings":-32000000.0,"Other Equity Adjustments":-32000000.0,"Retained Earnings":-149000000.0,"Capital Stock":7440000000.0,"Common Stock":7440000000.0,"Total Liabilities Net Minority Interest":2777000000.0,"Total Non Current Liabilities Net Minority Interest":1881000000.0,"Other Non Current Liabilities":108000000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":410000000.0,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":410000000.0,"Long Term Debt And Capital Lease Obligation":790000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":712000000.0,"Long Term Provisions":573000000.0,"Current Liabilities":896000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":55000000.0,"Current Capital Lease Obligation":51000000.0,"Current Debt":4000000.0,"Other Current Borrowings":4000000.0,"Current Provisions":53000000.0,"Payables And Accrued Expenses":788000000.0,"Current Accrued Expenses":134000000.0,"Payables":654000000.0,"Other Payable":204000000.0,"Total Tax Payable":247000000.0,"Income Tax Payable":223000000.0,"Accounts Payable":203000000.0,"Total Assets":10132000000.0,"Total Non Current Assets":7587000000.0,"Other Non Current Assets":170000000.0,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":69000000.0,"Non Current Deferred Taxes Assets":69000000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":38000000.0,"Investments And Advances":2009000000.0,"Long Term Equity Investment":2009000000.0,"Investmentsin Associatesat Cost":2009000000.0,"Net PPE":5301000000.0,"Accumulated Depreciation":-4634000000.0,"Gross PPE":9935000000.0,"Machinery Furniture Equipment":2290000000.0,"Current Assets":2545000000.0,"Other Current Assets":45000000.0,"Hedging Assets Current":null,"Prepaid Assets":null,"Inventory":650000000.0,"Receivables":236000000.0,"Taxes Receivable":24000000.0,"Accounts Receivable":212000000.0,"Cash Cash Equivalents And Short Term Investments":1614000000.0,"Other Short Term Investments":119000000.0,"Cash And Cash Equivalents":1495000000.0,"Cash Equivalents":121000000.0,"Cash Financial":1374000000.0},"2025-12-31":{"Ordinary Shares Number":421847046.0,"Share Issued":421847046.0,"Total Debt":852000000.0,"Tangible Book Value":6997000000.0,"Invested Capital":7711000000.0,"Working Capital":1379000000.0,"Net Tangible Assets":6997000000.0,"Capital Lease Obligations":138000000.0,"Common Stock Equity":6997000000.0,"Total Capitalization":7706000000.0,"Total Equity Gross Minority Interest":7001000000.0,"Minority Interest":4000000.0,"Stockholders Equity":6997000000.0,"Other Equity Interest":94000000.0,"Gains Losses Not Affecting Retained Earnings":-32000000.0,"Other Equity Adjustments":-32000000.0,"Retained Earnings":-513000000.0,"Capital Stock":7448000000.0,"Common Stock":7448000000.0,"Total Liabilities Net Minority Interest":2741000000.0,"Total Non Current Liabilities Net Minority Interest":1924000000.0,"Other Non Current Liabilities":4000000.0,"Employee Benefits":68000000.0,"Non Current Pension And Other Postretirement Benefit Plans":68000000.0,"Non Current Deferred Liabilities":469000000.0,"Non Current Deferred Revenue":13000000.0,"Non Current Deferred Taxes Liabilities":435000000.0,"Long Term Debt And Capital Lease Obligation":794000000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":709000000.0,"Long Term Provisions":589000000.0,"Current Liabilities":817000000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":58000000.0,"Current Capital Lease Obligation":53000000.0,"Current Debt":5000000.0,"Other Current Borrowings":5000000.0,"Current Provisions":46000000.0,"Payables And Accrued Expenses":713000000.0,"Current Accrued Expenses":157000000.0,"Payables":556000000.0,"Other Payable":183000000.0,"Total Tax Payable":186000000.0,"Income Tax Payable":164000000.0,"Accounts Payable":187000000.0,"Total Assets":9742000000.0,"Total Non Current Assets":7546000000.0,"Other Non Current Assets":113000000.0,"Non Current Prepaid Assets":23000000.0,"Non Current Deferred Assets":83000000.0,"Non Current Deferred Taxes Assets":83000000.0,"Non Current Note Receivables":8000000.0,"Non Current Accounts Receivable":33000000.0,"Investments And Advances":1948000000.0,"Long Term Equity Investment":1948000000.0,"Investmentsin Associatesat Cost":1948000000.0,"Net PPE":5338000000.0,"Accumulated Depreciation":-4523000000.0,"Gross PPE":9861000000.0,"Machinery Furniture Equipment":2260000000.0,"Current Assets":2196000000.0,"Other Current Assets":null,"Hedging Assets Current":4000000.0,"Prepaid Assets":29000000.0,"Inventory":588000000.0,"Receivables":256000000.0,"Taxes Receivable":24000000.0,"Accounts Receivable":232000000.0,"Cash Cash Equivalents And Short Term Investments":1319000000.0,"Other Short Term Investments":104000000.0,"Cash And Cash Equivalents":1215000000.0,"Cash Equivalents":72000000.0,"Cash Financial":1143000000.0},"2025-09-30":{"Ordinary Shares Number":422042000.0,"Share Issued":422042000.0,"Total Debt":857000000.0,"Tangible Book Value":6616900000.0,"Invested Capital":7329900000.0,"Working Capital":1006400000.0,"Net Tangible Assets":6616900000.0,"Capital Lease Obligations":144000000.0,"Common Stock Equity":6616900000.0,"Total Capitalization":7323900000.0,"Total Equity Gross Minority Interest":6623000000.0,"Minority Interest":6100000.0,"Stockholders Equity":6616900000.0,"Other Equity Interest":95200000.0,"Gains Losses Not Affecting Retained Earnings":-30300000.0,"Other Equity Adjustments":-30300000.0,"Retained Earnings":-898700000.0,"Capital Stock":7450700000.0,"Common Stock":7450700000.0,"Total Liabilities Net Minority Interest":2524400000.0,"Total Non Current Liabilities Net Minority Interest":1758000000.0,"Other Non Current Liabilities":null,"Employee Benefits":60700000.0,"Non Current Pension And Other Postretirement Benefit Plans":60700000.0,"Non Current Deferred Liabilities":473600000.0,"Non Current Deferred Revenue":13000000.0,"Non Current Deferred Taxes Liabilities":435700000.0,"Long Term Debt And Capital Lease Obligation":797400000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":707000000.0,"Long Term Provisions":426300000.0,"Current Liabilities":766400000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":59600000.0,"Current Capital Lease Obligation":53600000.0,"Current Debt":6000000.0,"Other Current Borrowings":6000000.0,"Current Provisions":67000000.0,"Payables And Accrued Expenses":639800000.0,"Current Accrued Expenses":143800000.0,"Payables":496000000.0,"Other Payable":170600000.0,"Total Tax Payable":136700000.0,"Income Tax Payable":116500000.0,"Accounts Payable":188700000.0,"Total Assets":9147400000.0,"Total Non Current Assets":7374600000.0,"Other Non Current Assets":103000000.0,"Non Current Prepaid Assets":24800000.0,"Non Current Deferred Assets":36800000.0,"Non Current Deferred Taxes Assets":36800000.0,"Non Current Note Receivables":7000000.0,"Non Current Accounts Receivable":20300000.0,"Investments And Advances":1904200000.0,"Long Term Equity Investment":1904200000.0,"Investmentsin Associatesat Cost":1904200000.0,"Net PPE":5278500000.0,"Accumulated Depreciation":-4442600000.0,"Gross PPE":9721100000.0,"Machinery Furniture Equipment":null,"Current Assets":1772800000.0,"Other Current Assets":null,"Hedging Assets Current":6800000.0,"Prepaid Assets":30500000.0,"Inventory":587200000.0,"Receivables":237500000.0,"Taxes Receivable":30800000.0,"Accounts Receivable":206700000.0,"Cash Cash Equivalents And Short Term Investments":910800000.0,"Other Short Term Investments":40600000.0,"Cash And Cash Equivalents":870200000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":361776000.0,"Share Issued":361776000.0,"Total Debt":820700000.0,"Tangible Book Value":4959400000.0,"Invested Capital":5671000000.0,"Working Capital":1310500000.0,"Net Tangible Assets":4959400000.0,"Capital Lease Obligations":109100000.0,"Common Stock Equity":4959400000.0,"Total Capitalization":5664200000.0,"Total Equity Gross Minority Interest":4973700000.0,"Minority Interest":14300000.0,"Stockholders Equity":4959400000.0,"Other Equity Interest":94800000.0,"Gains Losses Not Affecting Retained Earnings":-30700000.0,"Other Equity Adjustments":-30700000.0,"Retained Earnings":-1023900000.0,"Capital Stock":5919200000.0,"Common Stock":5919200000.0,"Total Liabilities Net Minority Interest":2386700000.0,"Total Non Current Liabilities Net Minority Interest":1748800000.0,"Other Non Current Liabilities":null,"Employee Benefits":61800000.0,"Non Current Pension And Other Postretirement Benefit Plans":61800000.0,"Non Current Deferred Liabilities":489600000.0,"Non Current Deferred Revenue":13000000.0,"Non Current Deferred Taxes Liabilities":455000000.0,"Long Term Debt And Capital Lease Obligation":768700000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":704800000.0,"Long Term Provisions":428700000.0,"Current Liabilities":637900000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":52000000.0,"Current Capital Lease Obligation":45200000.0,"Current Debt":6800000.0,"Other Current Borrowings":6800000.0,"Current Provisions":56300000.0,"Payables And Accrued Expenses":529600000.0,"Current Accrued Expenses":109300000.0,"Payables":420300000.0,"Other Payable":136000000.0,"Total Tax Payable":107700000.0,"Income Tax Payable":82000000.0,"Accounts Payable":176600000.0,"Total Assets":7360400000.0,"Total Non Current Assets":5412000000.0,"Other Non Current Assets":81100000.0,"Non Current Prepaid Assets":19800000.0,"Non Current Deferred Assets":31100000.0,"Non Current Deferred Taxes Assets":31100000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":24000000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Net PPE":5256000000.0,"Accumulated Depreciation":-4370300000.0,"Gross PPE":9626300000.0,"Machinery Furniture Equipment":null,"Current Assets":1948400000.0,"Other Current Assets":null,"Hedging Assets Current":12400000.0,"Prepaid Assets":38200000.0,"Inventory":603400000.0,"Receivables":185200000.0,"Taxes Receivable":24600000.0,"Accounts Receivable":160600000.0,"Cash Cash Equivalents And Short Term Investments":1109200000.0,"Other Short Term Investments":28300000.0,"Cash And Cash Equivalents":1080900000.0,"Cash Equivalents":null,"Cash Financial":1080900000.0},"2025-03-31":{"Ordinary Shares Number":362190000.0,"Share Issued":362190000.0,"Total Debt":804400000.0,"Tangible Book Value":4816500000.0,"Invested Capital":5526700000.0,"Working Capital":1161800000.0,"Net Tangible Assets":4816500000.0,"Capital Lease Obligations":94200000.0,"Common Stock Equity":4816500000.0,"Total Capitalization":5519900000.0,"Total Equity Gross Minority Interest":4830300000.0,"Minority Interest":13800000.0,"Stockholders Equity":4816500000.0,"Other Equity Interest":94900000.0,"Gains Losses Not Affecting Retained Earnings":-30900000.0,"Other Equity Adjustments":-30900000.0,"Retained Earnings":-1173300000.0,"Capital Stock":5925800000.0,"Common Stock":5925800000.0,"Total Liabilities Net Minority Interest":2375300000.0,"Total Non Current Liabilities Net Minority Interest":1774400000.0,"Other Non Current Liabilities":null,"Employee Benefits":61100000.0,"Non Current Pension And Other Postretirement Benefit Plans":61100000.0,"Non Current Deferred Liabilities":526500000.0,"Non Current Deferred Revenue":13100000.0,"Non Current Deferred Taxes Liabilities":491900000.0,"Long Term Debt And Capital Lease Obligation":757200000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":703400000.0,"Long Term Provisions":429600000.0,"Current Liabilities":600900000.0,"Other Current Liabilities":2100000.0,"Current Debt And Capital Lease Obligation":47200000.0,"Current Capital Lease Obligation":40400000.0,"Current Debt":6800000.0,"Other Current Borrowings":6800000.0,"Current Provisions":44600000.0,"Payables And Accrued Expenses":507000000.0,"Current Accrued Expenses":86800000.0,"Payables":420200000.0,"Other Payable":154100000.0,"Total Tax Payable":100900000.0,"Income Tax Payable":72700000.0,"Accounts Payable":165200000.0,"Total Assets":7205600000.0,"Total Non Current Assets":5442900000.0,"Other Non Current Assets":86200000.0,"Non Current Prepaid Assets":15600000.0,"Non Current Deferred Assets":33500000.0,"Non Current Deferred Taxes Assets":33500000.0,"Non Current Note Receivables":null,"Non Current Accounts Receivable":18900000.0,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Net PPE":5288700000.0,"Accumulated Depreciation":-4269500000.0,"Gross PPE":9558200000.0,"Machinery Furniture Equipment":null,"Current Assets":1762700000.0,"Other Current Assets":null,"Hedging Assets Current":4900000.0,"Prepaid Assets":38900000.0,"Inventory":594600000.0,"Receivables":201300000.0,"Taxes Receivable":29500000.0,"Accounts Receivable":171800000.0,"Cash Cash Equivalents And Short Term Investments":923000000.0,"Other Short Term Investments":22900000.0,"Cash And Cash Equivalents":900100000.0,"Cash Equivalents":null,"Cash Financial":900100000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":3000000.0,"Employee Benefits":57000000.0,"Non Current Pension And Other Postretirement Benefit Plans":57000000.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":13000000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":54000000.0,"Long Term Debt":null,"Long Term Provisions":null,"Current Liabilities":null,"Other Current Liabilities":13000000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":23000000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Note Receivables":0.0,"Non Current Accounts Receivable":null,"Investments And Advances":0.0,"Long Term Equity Investment":0.0,"Investmentsin Associatesat Cost":0.0,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Machinery Furniture Equipment":2192000000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":0.0,"Prepaid Assets":32000000.0,"Inventory":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":0.0,"Cash Financial":863000000.0}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":4930000.0,"Tax Rate For Calcs":0.29,"Normalized EBITDA":761000000.0,"Total Unusual Items":17000000.0,"Total Unusual Items Excluding Goodwill":17000000.0,"Net Income From Continuing Operation Net Minority Interest":457000000.0,"Reconciled Depreciation":113000000.0,"Reconciled Cost Of Revenue":546000000.0,"EBITDA":778000000.0,"EBIT":665000000.0,"Net Interest Income":-24000000.0,"Interest Expense":24000000.0,"Normalized Income":444930000.0,"Net Income From Continuing And Discontinued Operation":457000000.0,"Total Expenses":594000000.0,"Total Operating Income As Reported":643000000.0,"Diluted Average Shares":421930000.0,"Basic Average Shares":421849000.0,"Diluted EPS":1.08,"Basic EPS":1.08,"Diluted NI Availto Com Stockholders":457000000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":457000000.0,"Net Income":457000000.0,"Minority Interests":1000000.0,"Net Income Including Noncontrolling Interests":456000000.0,"Net Income Continuous Operations":456000000.0,"Tax Provision":185000000.0,"Pretax Income":641000000.0,"Other Income Expense":105000000.0,"Special Income Charges":-9000000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":88000000.0,"Gain On Sale Of Security":26000000.0,"Net Non Operating Interest Income Expense":-24000000.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":24000000.0,"Operating Income":560000000.0,"Operating Expense":48000000.0,"Other Operating Expenses":2000000.0,"Selling General And Administration":39000000.0,"General And Administrative Expense":39000000.0,"Other Gand A":39000000.0,"Gross Profit":608000000.0,"Cost Of Revenue":546000000.0,"Total Revenue":1154000000.0,"Operating Revenue":1154000000.0},"2025-12-31":{"Tax Effect Of Unusual Items":6973270.440252,"Tax Rate For Calcs":0.164077,"Normalized EBITDA":650000000.0,"Total Unusual Items":42500000.0,"Total Unusual Items Excluding Goodwill":42500000.0,"Net Income From Continuing Operation Net Minority Interest":451500000.0,"Reconciled Depreciation":134700000.0,"Reconciled Cost Of Revenue":611400000.0,"EBITDA":692500000.0,"EBIT":557800000.0,"Net Interest Income":-15900000.0,"Interest Expense":17200000.0,"Normalized Income":415973270.440252,"Net Income From Continuing And Discontinued Operation":451500000.0,"Total Expenses":726000000.0,"Total Operating Income As Reported":511200000.0,"Diluted Average Shares":422150000.0,"Basic Average Shares":422048000.0,"Diluted EPS":1.07,"Basic EPS":1.07,"Diluted NI Availto Com Stockholders":451500000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":451500000.0,"Net Income":451500000.0,"Minority Interests":-400000.0,"Net Income Including Noncontrolling Interests":451900000.0,"Net Income Continuous Operations":451900000.0,"Tax Provision":88700000.0,"Pretax Income":540600000.0,"Other Income Expense":103200000.0,"Special Income Charges":-7600000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":-7300000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":60700000.0,"Gain On Sale Of Security":50100000.0,"Net Non Operating Interest Income Expense":-15900000.0,"Total Other Finance Cost":-1300000.0,"Interest Expense Non Operating":17200000.0,"Operating Income":453300000.0,"Operating Expense":114600000.0,"Other Operating Expenses":68800000.0,"Selling General And Administration":38500000.0,"General And Administrative Expense":38500000.0,"Other Gand A":38500000.0,"Gross Profit":567900000.0,"Cost Of Revenue":611400000.0,"Total Revenue":1179300000.0,"Operating Revenue":1179300000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-930188.679245,"Tax Rate For Calcs":0.320755,"Normalized EBITDA":386700000.0,"Total Unusual Items":-2900000.0,"Total Unusual Items Excluding Goodwill":-2900000.0,"Net Income From Continuing Operation Net Minority Interest":168600000.0,"Reconciled Depreciation":120500000.0,"Reconciled Cost Of Revenue":541600000.0,"EBITDA":383800000.0,"EBIT":263300000.0,"Net Interest Income":-14600000.0,"Interest Expense":14200000.0,"Normalized Income":170569811.320755,"Net Income From Continuing And Discontinued Operation":168600000.0,"Total Expenses":604300000.0,"Total Operating Income As Reported":249700000.0,"Diluted Average Shares":378909000.0,"Basic Average Shares":378821000.0,"Diluted EPS":0.44,"Basic EPS":0.45,"Diluted NI Availto Com Stockholders":168600000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":168600000.0,"Net Income":168600000.0,"Minority Interests":-600000.0,"Net Income Including Noncontrolling Interests":169200000.0,"Net Income Continuous Operations":169200000.0,"Tax Provision":79900000.0,"Pretax Income":249100000.0,"Other Income Expense":13400000.0,"Special Income Charges":-21700000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":-21700000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":16300000.0,"Gain On Sale Of Security":18800000.0,"Net Non Operating Interest Income Expense":-14600000.0,"Total Other Finance Cost":400000.0,"Interest Expense Non Operating":14200000.0,"Operating Income":250300000.0,"Operating Expense":62700000.0,"Other Operating Expenses":24100000.0,"Selling General And Administration":31400000.0,"General And Administrative Expense":31400000.0,"Other Gand A":31400000.0,"Gross Profit":313000000.0,"Cost Of Revenue":541600000.0,"Total Revenue":854600000.0,"Operating Revenue":854600000.0},"2025-06-30":{"Tax Effect Of Unusual Items":3994539.249147,"Tax Rate For Calcs":0.191126,"Normalized EBITDA":347800000.0,"Total Unusual Items":20900000.0,"Total Unusual Items Excluding Goodwill":20900000.0,"Net Income From Continuing Operation Net Minority Interest":189200000.0,"Reconciled Depreciation":122400000.0,"Reconciled Cost Of Revenue":538600000.0,"EBITDA":368700000.0,"EBIT":246300000.0,"Net Interest Income":-14500000.0,"Interest Expense":11900000.0,"Normalized Income":172294539.249147,"Net Income From Continuing And Discontinued Operation":189200000.0,"Total Expenses":583700000.0,"Total Operating Income As Reported":243900000.0,"Diluted Average Shares":362121000.0,"Basic Average Shares":362011000.0,"Diluted EPS":0.52,"Basic EPS":0.52,"Diluted NI Availto Com Stockholders":189200000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":189200000.0,"Net Income":189200000.0,"Minority Interests":-400000.0,"Net Income Including Noncontrolling Interests":189600000.0,"Net Income Continuous Operations":189600000.0,"Tax Provision":44800000.0,"Pretax Income":234400000.0,"Other Income Expense":20900000.0,"Special Income Charges":800000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Gain On Sale Of Security":20100000.0,"Net Non Operating Interest Income Expense":-14500000.0,"Total Other Finance Cost":2600000.0,"Interest Expense Non Operating":11900000.0,"Operating Income":228200000.0,"Operating Expense":45100000.0,"Other Operating Expenses":15700000.0,"Selling General And Administration":21600000.0,"General And Administrative Expense":21600000.0,"Other Gand A":21600000.0,"Gross Profit":273300000.0,"Cost Of Revenue":538600000.0,"Total Revenue":811900000.0,"Operating Revenue":811900000.0},"2025-03-31":{"Tax Effect Of Unusual Items":4200000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":333000000.0,"Total Unusual Items":20000000.0,"Total Unusual Items Excluding Goodwill":20000000.0,"Net Income From Continuing Operation Net Minority Interest":169000000.0,"Reconciled Depreciation":119000000.0,"Reconciled Cost Of Revenue":522000000.0,"EBITDA":353000000.0,"EBIT":234000000.0,"Net Interest Income":-20000000.0,"Interest Expense":20000000.0,"Normalized Income":153200000.0,"Net Income From Continuing And Discontinued Operation":169000000.0,"Total Expenses":559000000.0,"Total Operating Income As Reported":229000000.0,"Diluted Average Shares":362520000.0,"Basic Average Shares":362408000.0,"Diluted EPS":0.47,"Basic EPS":0.47,"Diluted NI Availto Com Stockholders":169000000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":169000000.0,"Net Income":169000000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":169000000.0,"Net Income Continuous Operations":169000000.0,"Tax Provision":45000000.0,"Pretax Income":214000000.0,"Other Income Expense":20000000.0,"Special Income Charges":-1000000.0,"Gain On Sale Of Ppe":-1000000.0,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":21000000.0,"Net Non Operating Interest Income Expense":-20000000.0,"Total Other Finance Cost":1300000.0,"Interest Expense Non Operating":20000000.0,"Operating Income":214000000.0,"Operating Expense":37000000.0,"Other Operating Expenses":4000000.0,"Selling General And Administration":25000000.0,"General And Administrative Expense":25000000.0,"Other Gand A":25000000.0,"Gross Profit":251000000.0,"Cost Of Revenue":522000000.0,"Total Revenue":773000000.0,"Operating Revenue":773000000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":2900000.0,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-25000000.0,"Repayment Of Debt":-17000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-105000000.0,"End Cash Position":1495000000.0,"Beginning Cash Position":1215000000.0,"Effect Of Exchange Rate Changes":null,"Changes In Cash":280000000.0,"Financing Cash Flow":-130000000.0,"Cash Flow From Continuing Financing Activities":-130000000.0,"Net Other Financing Charges":-2000000.0,"Interest Paid Cff":-10000000.0,"Cash Dividends Paid":-76000000.0,"Common Stock Dividend Paid":-76000000.0,"Net Common Stock Issuance":-25000000.0,"Common Stock Payments":-25000000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-17000000.0,"Net Long Term Debt Issuance":-17000000.0,"Long Term Debt Payments":-17000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-95000000.0,"Cash Flow From Continuing Investing Activities":-95000000.0,"Net Other Investing Changes":null,"Interest Received Cfi":9000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":1000000.0,"Purchase Of Investment":-1000000.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-104000000.0,"Sale Of PPE":1000000.0,"Purchase Of PPE":-105000000.0,"Operating Cash Flow":505000000.0,"Cash Flow From Continuing Operating Activities":504000000.0,"Taxes Refund Paid":-135000000.0,"Interest Received Cfo":9000000.0,"Interest Paid Cfo":-10000000.0,"Change In Working Capital":-29000000.0,"Change In Other Working Capital":1000000.0,"Change In Payables And Accrued Expense":23000000.0,"Change In Prepaid Assets":-12000000.0,"Change In Inventory":-63000000.0,"Change In Receivables":22000000.0,"Other Non Cash Items":20000000.0,"Stock Based Compensation":0.0,"Provisionand Write Offof Assets":-4000000.0,"Asset Impairment Charge":-3000000.0,"Deferred Tax":185000000.0,"Deferred Income Tax":185000000.0,"Depreciation Amortization Depletion":113000000.0,"Depreciation And Amortization":113000000.0,"Operating Gains Losses":-97000000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-110000000.0,"Net Foreign Currency Exchange Gain Loss":4000000.0,"Gain Loss On Sale Of PPE":9000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":456000000.0},"2025-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-14900000.0,"Repayment Of Debt":-16100000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":500000.0,"Capital Expenditure":-94500000.0,"End Cash Position":1215000000.0,"Beginning Cash Position":870200000.0,"Effect Of Exchange Rate Changes":1600000.0,"Changes In Cash":343000000.0,"Financing Cash Flow":-89700000.0,"Cash Flow From Continuing Financing Activities":-89700000.0,"Net Other Financing Charges":0.0,"Interest Paid Cff":null,"Cash Dividends Paid":-59200000.0,"Common Stock Dividend Paid":-59200000.0,"Net Common Stock Issuance":-14400000.0,"Common Stock Payments":-14900000.0,"Common Stock Issuance":500000.0,"Net Issuance Payments Of Debt":-16100000.0,"Net Long Term Debt Issuance":-16100000.0,"Long Term Debt Payments":-16100000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-123400000.0,"Cash Flow From Continuing Investing Activities":-123400000.0,"Net Other Investing Changes":-16200000.0,"Interest Received Cfi":null,"Net Investment Purchase And Sale":-26700000.0,"Sale Of Investment":4300000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":9300000.0,"Sale Of Business":40800000.0,"Purchase Of Business":-31500000.0,"Net PPE Purchase And Sale":-133800000.0,"Sale Of PPE":-39300000.0,"Purchase Of PPE":-94500000.0,"Operating Cash Flow":556100000.0,"Cash Flow From Continuing Operating Activities":556100000.0,"Taxes Refund Paid":-90300000.0,"Interest Received Cfo":6800000.0,"Interest Paid Cfo":-9700000.0,"Change In Working Capital":35100000.0,"Change In Other Working Capital":-900000.0,"Change In Payables And Accrued Expense":43900000.0,"Change In Prepaid Assets":3900000.0,"Change In Inventory":3200000.0,"Change In Receivables":-15000000.0,"Other Non Cash Items":-300000.0,"Stock Based Compensation":200000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":88700000.0,"Deferred Income Tax":88700000.0,"Depreciation Amortization Depletion":134700000.0,"Depreciation And Amortization":134700000.0,"Operating Gains Losses":-121000000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-136200000.0,"Net Foreign Currency Exchange Gain Loss":7600000.0,"Gain Loss On Sale Of PPE":300000.0,"Gain Loss On Sale Of Business":7300000.0,"Net Income From Continuing Operations":451900000.0},"2025-09-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-14500000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":800000.0,"Capital Expenditure":-91100000.0,"End Cash Position":870200000.0,"Beginning Cash Position":1080900000.0,"Effect Of Exchange Rate Changes":-300000.0,"Changes In Cash":-210400000.0,"Financing Cash Flow":-57100000.0,"Cash Flow From Continuing Financing Activities":-57100000.0,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":-43400000.0,"Common Stock Dividend Paid":-43400000.0,"Net Common Stock Issuance":800000.0,"Common Stock Payments":0.0,"Common Stock Issuance":800000.0,"Net Issuance Payments Of Debt":-14500000.0,"Net Long Term Debt Issuance":-14500000.0,"Long Term Debt Payments":-14500000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-462000000.0,"Cash Flow From Continuing Investing Activities":-462000000.0,"Net Other Investing Changes":-5800000.0,"Interest Received Cfi":null,"Net Investment Purchase And Sale":4200000.0,"Sale Of Investment":4200000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":-409300000.0,"Sale Of Business":102200000.0,"Purchase Of Business":-511500000.0,"Net PPE Purchase And Sale":-51100000.0,"Sale Of PPE":40000000.0,"Purchase Of PPE":-91100000.0,"Operating Cash Flow":308700000.0,"Cash Flow From Continuing Operating Activities":308700000.0,"Taxes Refund Paid":-64300000.0,"Interest Received Cfo":8700000.0,"Interest Paid Cfo":-9800000.0,"Change In Working Capital":-4300000.0,"Change In Other Working Capital":4700000.0,"Change In Payables And Accrued Expense":42100000.0,"Change In Prepaid Assets":3400000.0,"Change In Inventory":-1000000.0,"Change In Receivables":-53500000.0,"Other Non Cash Items":16800000.0,"Stock Based Compensation":600000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":-4300000.0,"Deferred Tax":79900000.0,"Deferred Income Tax":79900000.0,"Depreciation Amortization Depletion":120500000.0,"Depreciation And Amortization":120500000.0,"Operating Gains Losses":-4300000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-26800000.0,"Net Foreign Currency Exchange Gain Loss":800000.0,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":21700000.0,"Net Income From Continuing Operations":169200000.0},"2025-06-30":{"Free Cash Flow":null,"Repurchase Of Capital Stock":-11100000.0,"Repayment Of Debt":-14900000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":800000.0,"Capital Expenditure":-60300000.0,"End Cash Position":1080900000.0,"Beginning Cash Position":900100000.0,"Effect Of Exchange Rate Changes":1400000.0,"Changes In Cash":179400000.0,"Financing Cash Flow":-61300000.0,"Cash Flow From Continuing Financing Activities":-61300000.0,"Net Other Financing Charges":100000.0,"Interest Paid Cff":null,"Cash Dividends Paid":-36200000.0,"Common Stock Dividend Paid":-36200000.0,"Net Common Stock Issuance":-10300000.0,"Common Stock Payments":-11100000.0,"Common Stock Issuance":800000.0,"Net Issuance Payments Of Debt":-14900000.0,"Net Long Term Debt Issuance":-14900000.0,"Long Term Debt Payments":-14900000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-52700000.0,"Cash Flow From Continuing Investing Activities":-52700000.0,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":3300000.0,"Sale Of Investment":3300000.0,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-56000000.0,"Sale Of PPE":4300000.0,"Purchase Of PPE":-60300000.0,"Operating Cash Flow":293400000.0,"Cash Flow From Continuing Operating Activities":293400000.0,"Taxes Refund Paid":-68300000.0,"Interest Received Cfo":6600000.0,"Interest Paid Cfo":-9400000.0,"Change In Working Capital":5500000.0,"Change In Other Working Capital":5200000.0,"Change In Payables And Accrued Expense":7900000.0,"Change In Prepaid Assets":4800000.0,"Change In Inventory":-13200000.0,"Change In Receivables":800000.0,"Other Non Cash Items":11900000.0,"Stock Based Compensation":200000.0,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Deferred Tax":44800000.0,"Deferred Income Tax":44800000.0,"Depreciation Amortization Depletion":122400000.0,"Depreciation And Amortization":122400000.0,"Operating Gains Losses":-9900000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-17800000.0,"Net Foreign Currency Exchange Gain Loss":8700000.0,"Gain Loss On Sale Of PPE":-800000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":189600000.0},"2025-03-31":{"Free Cash Flow":109000000.0,"Repurchase Of Capital Stock":-20000000.0,"Repayment Of Debt":-14000000.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":1000000.0,"Capital Expenditure":-68000000.0,"End Cash Position":900000000.0,"Beginning Cash Position":863000000.0,"Effect Of Exchange Rate Changes":300000.0,"Changes In Cash":37000000.0,"Financing Cash Flow":-79000000.0,"Cash Flow From Continuing Financing Activities":-79000000.0,"Net Other Financing Charges":-1000000.0,"Interest Paid Cff":-9000000.0,"Cash Dividends Paid":-36000000.0,"Common Stock Dividend Paid":-36000000.0,"Net Common Stock Issuance":-19000000.0,"Common Stock Payments":-20000000.0,"Common Stock Issuance":1000000.0,"Net Issuance Payments Of Debt":-14000000.0,"Net Long Term Debt Issuance":-14000000.0,"Long Term Debt Payments":-14000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-61000000.0,"Cash Flow From Continuing Investing Activities":-61000000.0,"Net Other Investing Changes":null,"Interest Received Cfi":7000000.0,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-68000000.0,"Sale Of PPE":0.0,"Purchase Of PPE":-68000000.0,"Operating Cash Flow":177000000.0,"Cash Flow From Continuing Operating Activities":176000000.0,"Taxes Refund Paid":-95000000.0,"Interest Received Cfo":7000000.0,"Interest Paid Cfo":-9000000.0,"Change In Working Capital":-62000000.0,"Change In Other Working Capital":1000000.0,"Change In Payables And Accrued Expense":-49000000.0,"Change In Prepaid Assets":-8000000.0,"Change In Inventory":1000000.0,"Change In Receivables":-7000000.0,"Other Non Cash Items":17000000.0,"Stock Based Compensation":1000000.0,"Provisionand Write Offof Assets":3000000.0,"Asset Impairment Charge":-4000000.0,"Deferred Tax":45000000.0,"Deferred Income Tax":45000000.0,"Depreciation Amortization Depletion":119000000.0,"Depreciation And Amortization":119000000.0,"Operating Gains Losses":-14000000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-21000000.0,"Net Foreign Currency Exchange Gain Loss":6000000.0,"Gain Loss On Sale Of PPE":1000000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":169000000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":-2400000.0,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":0.0,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Interest Received Cfi":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":-5300000.0,"Net Business Purchase And Sale":290400000.0,"Sale Of Business":306600000.0,"Purchase Of Business":-16200000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Interest Received Cfo":null,"Interest Paid Cfo":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}