{"ticker":"PAC","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":595018195.0,"Share Issued":595018195.0,"Net Debt":45893637000.0,"Total Debt":65667346000.0,"Tangible Book Value":-27050464000.0,"Invested Capital":118324748000.0,"Working Capital":-4848737000.0,"Net Tangible Assets":-27050464000.0,"Capital Lease Obligations":null,"Common Stock Equity":52657402000.0,"Total Capitalization":105389086000.0,"Total Equity Gross Minority Interest":55264256000.0,"Minority Interest":2606854000.0,"Stockholders Equity":52657402000.0,"Gains Losses Not Affecting Retained Earnings":2205453000.0,"Other Equity Adjustments":2738878000.0,"Foreign Currency Translation Adjustments":-570019000.0,"Minimum Pension Liabilities":36594000.0,"Treasury Stock":null,"Retained Earnings":13278816000.0,"Additional Paid In Capital":35766611000.0,"Capital Stock":1406522000.0,"Common Stock":1406522000.0,"Total Liabilities Net Minority Interest":85108054000.0,"Total Non Current Liabilities Net Minority Interest":55193707000.0,"Other Non Current Liabilities":2462023000.0,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":52731684000.0,"Long Term Capital Lease Obligation":null,"Long Term Debt":52731684000.0,"Current Liabilities":29914347000.0,"Other Current Liabilities":1427895000.0,"Current Deferred Liabilities":373469000.0,"Current Deferred Revenue":373469000.0,"Current Debt And Capital Lease Obligation":12935662000.0,"Current Capital Lease Obligation":null,"Current Debt":12935662000.0,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":15177321000.0,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":15177321000.0,"Other Payable":null,"Dividends Payable":12376378000.0,"Total Tax Payable":512318000.0,"Income Tax Payable":null,"Accounts Payable":2800943000.0,"Total Assets":140372310000.0,"Total Non Current Assets":115306700000.0,"Other Non Current Assets":1071645000.0,"Non Current Prepaid Assets":3117554000.0,"Non Current Deferred Assets":9068608000.0,"Non Current Deferred Taxes Assets":9068608000.0,"Financial Assets":null,"Goodwill And Other Intangible Assets":79707866000.0,"Other Intangible Assets":42004759000.0,"Goodwill":37703107000.0,"Net PPE":22341027000.0,"Accumulated Depreciation":null,"Gross PPE":22341027000.0,"Construction In Progress":14484845000.0,"Other Properties":6821182000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":1035000000.0,"Current Assets":25065610000.0,"Other Current Assets":1918220000.0,"Restricted Cash":null,"Receivables":3373681000.0,"Taxes Receivable":null,"Accounts Receivable":3373681000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":19773709000.0,"Cash And Cash Equivalents":19773709000.0,"Cash Equivalents":null,"Cash Financial":null},"2026-03-31":{"Ordinary Shares Number":505277464.0,"Share Issued":505277464.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-15752809000.0,"Invested Capital":25697716000.0,"Working Capital":9215334000.0,"Net Tangible Assets":-15752809000.0,"Capital Lease Obligations":null,"Common Stock Equity":25697716000.0,"Total Capitalization":25697716000.0,"Total Equity Gross Minority Interest":28201711000.0,"Minority Interest":2503995000.0,"Stockholders Equity":25697716000.0,"Gains Losses Not Affecting Retained Earnings":2629663000.0,"Other Equity Adjustments":2738878000.0,"Foreign Currency Translation Adjustments":-145739000.0,"Minimum Pension Liabilities":36524000.0,"Treasury Stock":null,"Retained Earnings":21873663000.0,"Additional Paid In Capital":null,"Capital Stock":1194390000.0,"Common Stock":1194390000.0,"Total Liabilities Net Minority Interest":72319562000.0,"Total Non Current Liabilities Net Minority Interest":53712377000.0,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":18607185000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":100521273000.0,"Total Non Current Assets":72698754000.0,"Other Non Current Assets":215438000.0,"Non Current Prepaid Assets":3094180000.0,"Non Current Deferred Assets":9011049000.0,"Non Current Deferred Taxes Assets":9011049000.0,"Financial Assets":null,"Goodwill And Other Intangible Assets":41450525000.0,"Other Intangible Assets":41450525000.0,"Goodwill":null,"Net PPE":18927562000.0,"Accumulated Depreciation":null,"Gross PPE":18927562000.0,"Construction In Progress":14484845000.0,"Other Properties":4442717000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":27822519000.0,"Other Current Assets":1227344000.0,"Restricted Cash":null,"Receivables":3410039000.0,"Taxes Receivable":null,"Accounts Receivable":3410039000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":23185136000.0,"Cash And Cash Equivalents":23185136000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-12-31":{"Ordinary Shares Number":505277464.0,"Share Issued":505277464.0,"Net Debt":42544088000.0,"Total Debt":53093004000.0,"Tangible Book Value":-33694412000.0,"Invested Capital":75467545000.0,"Working Capital":-1420416000.0,"Net Tangible Assets":-33694412000.0,"Capital Lease Obligations":95910000.0,"Common Stock Equity":22470451000.0,"Total Capitalization":66442716000.0,"Total Equity Gross Minority Interest":24835931000.0,"Minority Interest":2365480000.0,"Stockholders Equity":22470451000.0,"Gains Losses Not Affecting Retained Earnings":2580730000.0,"Other Equity Adjustments":2738878000.0,"Foreign Currency Translation Adjustments":-176030000.0,"Minimum Pension Liabilities":17882000.0,"Treasury Stock":null,"Retained Earnings":18695331000.0,"Additional Paid In Capital":null,"Capital Stock":1194390000.0,"Common Stock":1194390000.0,"Total Liabilities Net Minority Interest":63304344000.0,"Total Non Current Liabilities Net Minority Interest":46660005000.0,"Other Non Current Liabilities":1243627000.0,"Employee Benefits":429078000.0,"Non Current Pension And Other Postretirement Benefit Plans":429078000.0,"Non Current Deferred Liabilities":937151000.0,"Non Current Deferred Taxes Liabilities":937151000.0,"Long Term Debt And Capital Lease Obligation":44050149000.0,"Long Term Capital Lease Obligation":77884000.0,"Long Term Debt":43972265000.0,"Current Liabilities":16644339000.0,"Other Current Liabilities":-1000.0,"Current Deferred Liabilities":99044000.0,"Current Deferred Revenue":99044000.0,"Current Debt And Capital Lease Obligation":9042855000.0,"Current Capital Lease Obligation":18026000.0,"Current Debt":9024829000.0,"Other Current Borrowings":9024829000.0,"Pensionand Other Post Retirement Benefit Plans Current":209897000.0,"Payables And Accrued Expenses":7292544000.0,"Current Accrued Expenses":647096000.0,"Interest Payable":647096000.0,"Payables":6645448000.0,"Other Payable":746355000.0,"Dividends Payable":null,"Total Tax Payable":1666375000.0,"Income Tax Payable":571552000.0,"Accounts Payable":4232718000.0,"Total Assets":88140275000.0,"Total Non Current Assets":72916352000.0,"Other Non Current Assets":183943000.0,"Non Current Prepaid Assets":3193702000.0,"Non Current Deferred Assets":8756266000.0,"Non Current Deferred Taxes Assets":8756266000.0,"Financial Assets":0.0,"Goodwill And Other Intangible Assets":56164863000.0,"Other Intangible Assets":56164863000.0,"Goodwill":null,"Net PPE":4617578000.0,"Accumulated Depreciation":-6451744000.0,"Gross PPE":11069322000.0,"Construction In Progress":null,"Other Properties":94536000.0,"Machinery Furniture Equipment":10142950000.0,"Buildings And Improvements":591235000.0,"Land And Improvements":null,"Current Assets":15223923000.0,"Other Current Assets":257569000.0,"Restricted Cash":192000.0,"Receivables":4513156000.0,"Taxes Receivable":1021535000.0,"Accounts Receivable":3491621000.0,"Allowance For Doubtful Accounts Receivable":-64306000.0,"Gross Accounts Receivable":3555927000.0,"Cash Cash Equivalents And Short Term Investments":10453006000.0,"Cash And Cash Equivalents":10453006000.0,"Cash Equivalents":7335677000.0,"Cash Financial":3117329000.0},"2025-09-30":{"Ordinary Shares Number":505277464.0,"Share Issued":505277464.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-29613451000.0,"Invested Capital":21041193000.0,"Working Capital":8087482000.0,"Net Tangible Assets":-29613451000.0,"Capital Lease Obligations":null,"Common Stock Equity":21041193000.0,"Total Capitalization":21041193000.0,"Total Equity Gross Minority Interest":23342681000.0,"Minority Interest":2301488000.0,"Stockholders Equity":21041193000.0,"Gains Losses Not Affecting Retained Earnings":2866575000.0,"Other Equity Adjustments":2738878000.0,"Foreign Currency Translation Adjustments":95577000.0,"Minimum Pension Liabilities":32120000.0,"Treasury Stock":null,"Retained Earnings":16980228000.0,"Additional Paid In Capital":null,"Capital Stock":1194390000.0,"Common Stock":1194390000.0,"Total Liabilities Net Minority Interest":59563894000.0,"Total Non Current Liabilities Net Minority Interest":51588889000.0,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":7975005000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":82906575000.0,"Total Non Current Assets":66844089000.0,"Other Non Current Assets":756308000.0,"Non Current Prepaid Assets":2260819000.0,"Non Current Deferred Assets":8688584000.0,"Non Current Deferred Taxes Assets":8688584000.0,"Financial Assets":null,"Goodwill And Other Intangible Assets":50654644000.0,"Other Intangible Assets":50654644000.0,"Goodwill":null,"Net PPE":4483734000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":16062487000.0,"Other Current Assets":1300225000.0,"Restricted Cash":null,"Receivables":3092764000.0,"Taxes Receivable":null,"Accounts Receivable":3092764000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":11669498000.0,"Cash And Cash Equivalents":11669498000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-06-30":{"Ordinary Shares Number":505277464.0,"Share Issued":505277464.0,"Net Debt":null,"Total Debt":null,"Tangible Book Value":-30596337000.0,"Invested Capital":18681246000.0,"Working Capital":-739172000.0,"Net Tangible Assets":-30596337000.0,"Capital Lease Obligations":null,"Common Stock Equity":18681246000.0,"Total Capitalization":18681246000.0,"Total Equity Gross Minority Interest":21032285000.0,"Minority Interest":2351039000.0,"Stockholders Equity":18681246000.0,"Gains Losses Not Affecting Retained Earnings":3089476000.0,"Other Equity Adjustments":2736186000.0,"Foreign Currency Translation Adjustments":312241000.0,"Minimum Pension Liabilities":41049000.0,"Treasury Stock":null,"Retained Earnings":14397380000.0,"Additional Paid In Capital":null,"Capital Stock":1194390000.0,"Common Stock":1194390000.0,"Total Liabilities Net Minority Interest":57155770000.0,"Total Non Current Liabilities Net Minority Interest":42411923000.0,"Other Non Current Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":14743847000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":78188055000.0,"Total Non Current Assets":64183380000.0,"Other Non Current Assets":931541000.0,"Non Current Prepaid Assets":869569000.0,"Non Current Deferred Assets":8480777000.0,"Non Current Deferred Taxes Assets":8480777000.0,"Financial Assets":null,"Goodwill And Other Intangible Assets":49277583000.0,"Other Intangible Assets":49277583000.0,"Goodwill":null,"Net PPE":4623910000.0,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":14004675000.0,"Other Current Assets":1152861000.0,"Restricted Cash":null,"Receivables":3154471000.0,"Taxes Receivable":null,"Accounts Receivable":3154471000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":9697343000.0,"Cash And Cash Equivalents":9697343000.0,"Cash Equivalents":null,"Cash Financial":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":34524018000.0,"Total Debt":48029920000.0,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":40041000.0,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Treasury Stock":0.0,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":1144288000.0,"Employee Benefits":353509000.0,"Non Current Pension And Other Postretirement Benefit Plans":353509000.0,"Non Current Deferred Liabilities":1055789000.0,"Non Current Deferred Taxes Liabilities":1055789000.0,"Long Term Debt And Capital Lease Obligation":34027660000.0,"Long Term Capital Lease Obligation":20684000.0,"Long Term Debt":34006976000.0,"Current Liabilities":null,"Other Current Liabilities":11490000.0,"Current Deferred Liabilities":90907000.0,"Current Deferred Revenue":90907000.0,"Current Debt And Capital Lease Obligation":14002260000.0,"Current Capital Lease Obligation":19357000.0,"Current Debt":13982903000.0,"Other Current Borrowings":13982903000.0,"Pensionand Other Post Retirement Benefit Plans Current":165189000.0,"Payables And Accrued Expenses":6180242000.0,"Current Accrued Expenses":456599000.0,"Interest Payable":456599000.0,"Payables":5723643000.0,"Other Payable":661079000.0,"Dividends Payable":null,"Total Tax Payable":1820698000.0,"Income Tax Payable":721035000.0,"Accounts Payable":3241866000.0,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":18256000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-5721516000.0,"Gross PPE":10572417000.0,"Construction In Progress":null,"Other Properties":31793000.0,"Machinery Furniture Equipment":9737125000.0,"Buildings And Improvements":579651000.0,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":166000.0,"Receivables":null,"Taxes Receivable":1010710000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-96305000.0,"Gross Accounts Receivable":2793136000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":12204662000.0,"Cash Financial":1261199000.0}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.28372,"Normalized EBITDA":5965340000.0,"Net Income From Continuing Operation Net Minority Interest":2893509000.0,"Reconciled Depreciation":979420000.0,"Reconciled Cost Of Revenue":5581095000.0,"EBITDA":5965340000.0,"EBIT":4985920000.0,"Net Interest Income":-946284000.0,"Normalized Income":2893509000.0,"Net Income From Continuing And Discontinued Operation":2893509000.0,"Total Expenses":6303790000.0,"Total Operating Income As Reported":4985920000.0,"Diluted Average Shares":59501820.0,"Basic Average Shares":59501820.0,"Diluted EPS":48.628916,"Basic EPS":48.628916,"Diluted NI Availto Com Stockholders":2893509000.0,"Net Income Common Stockholders":2893509000.0,"Net Income":2893509000.0,"Net Income Including Noncontrolling Interests":2893509000.0,"Net Income Continuous Operations":2893509000.0,"Tax Provision":1146127000.0,"Pretax Income":4039636000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-946284000.0,"Total Other Finance Cost":946284000.0,"Operating Income":4985920000.0,"Operating Expense":722695000.0,"Other Operating Expenses":-192848000.0,"Other Taxes":915543000.0,"Selling General And Administration":84772000.0,"General And Administrative Expense":84772000.0,"Other Gand A":84772000.0,"Gross Profit":5708615000.0,"Cost Of Revenue":5581095000.0,"Total Revenue":11289710000.0,"Operating Revenue":11289710000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.235563,"Normalized EBITDA":5975758000.0,"Net Income From Continuing Operation Net Minority Interest":3312008000.0,"Reconciled Depreciation":932957000.0,"Reconciled Cost Of Revenue":5080207000.0,"EBITDA":5975758000.0,"EBIT":5042801000.0,"Net Interest Income":-723258000.0,"Normalized Income":3312008000.0,"Net Income From Continuing And Discontinued Operation":3312008000.0,"Total Expenses":6326827000.0,"Total Operating Income As Reported":5055871000.0,"Diluted Average Shares":50527746.0,"Basic Average Shares":50527746.0,"Diluted EPS":65.548303,"Basic EPS":65.548303,"Diluted NI Availto Com Stockholders":3312008000.0,"Net Income Common Stockholders":3312008000.0,"Net Income":3312008000.0,"Net Income Including Noncontrolling Interests":3312008000.0,"Net Income Continuous Operations":3312008000.0,"Tax Provision":1020605000.0,"Pretax Income":4332613000.0,"Other Income Expense":13071000.0,"Other Non Operating Income Expenses":13071000.0,"Net Non Operating Interest Income Expense":-723258000.0,"Total Other Finance Cost":723258000.0,"Operating Income":5042801000.0,"Operating Expense":1246620000.0,"Other Operating Expenses":299542000.0,"Other Taxes":947078000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":6289421000.0,"Cost Of Revenue":5080207000.0,"Total Revenue":11369628000.0,"Operating Revenue":11369628000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.3,"Normalized EBITDA":6018760000.0,"Net Income From Continuing Operation Net Minority Interest":1355937000.0,"Reconciled Depreciation":958731000.0,"Reconciled Cost Of Revenue":3302803000.0,"EBITDA":6018760000.0,"EBIT":5060029000.0,"Net Interest Income":-1120646000.0,"Normalized Income":1355937000.0,"Net Income From Continuing And Discontinued Operation":1355937000.0,"Total Expenses":5825600000.0,"Total Operating Income As Reported":4155582000.0,"Diluted Average Shares":50527746.0,"Basic Average Shares":50527746.0,"Diluted EPS":35.453333,"Basic EPS":35.453333,"Diluted NI Availto Com Stockholders":1355937000.0,"Net Income Common Stockholders":1355937000.0,"Net Income":1355937000.0,"Net Income Including Noncontrolling Interests":1791375000.0,"Net Income Continuous Operations":1791375000.0,"Tax Provision":1222791000.0,"Pretax Income":3014168000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-1120646000.0,"Total Other Finance Cost":-2266649000.0,"Operating Income":4069177000.0,"Operating Expense":2522797000.0,"Other Operating Expenses":1395117000.0,"Other Taxes":863726000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":6591974000.0,"Cost Of Revenue":3302803000.0,"Total Revenue":9894777000.0,"Operating Revenue":9894777000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.227101,"Normalized EBITDA":5085649000.0,"Net Income From Continuing Operation Net Minority Interest":2695980000.0,"Reconciled Depreciation":935683000.0,"Reconciled Cost Of Revenue":4243749000.0,"EBITDA":5085649000.0,"EBIT":4149966000.0,"Net Interest Income":-661828000.0,"Normalized Income":2695980000.0,"Net Income From Continuing And Discontinued Operation":2695980000.0,"Total Expenses":5426617000.0,"Total Operating Income As Reported":4149966000.0,"Diluted Average Shares":50527746.0,"Basic Average Shares":50527746.0,"Diluted EPS":53.356427,"Basic EPS":53.356427,"Diluted NI Availto Com Stockholders":2695980000.0,"Net Income Common Stockholders":2695980000.0,"Net Income":2695980000.0,"Net Income Including Noncontrolling Interests":2695980000.0,"Net Income Continuous Operations":2695980000.0,"Tax Provision":792158000.0,"Pretax Income":3488138000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-661828000.0,"Total Other Finance Cost":661828000.0,"Operating Income":4149966000.0,"Operating Expense":1182868000.0,"Other Operating Expenses":218925000.0,"Other Taxes":963943000.0,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":5332834000.0,"Cost Of Revenue":4243749000.0,"Total Revenue":9576583000.0,"Operating Revenue":9576583000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.309423,"Normalized EBITDA":5503313000.0,"Net Income From Continuing Operation Net Minority Interest":2655135000.0,"Reconciled Depreciation":924959000.0,"Reconciled Cost Of Revenue":5157143000.0,"EBITDA":5503313000.0,"EBIT":4578354000.0,"Net Interest Income":-733545000.0,"Normalized Income":2655135000.0,"Net Income From Continuing And Discontinued Operation":2655135000.0,"Total Expenses":6303642000.0,"Total Operating Income As Reported":4578354000.0,"Diluted Average Shares":50527746.0,"Basic Average Shares":50527746.0,"Diluted EPS":52.548059,"Basic EPS":52.548059,"Diluted NI Availto Com Stockholders":2655135000.0,"Net Income Common Stockholders":2655135000.0,"Net Income":2655135000.0,"Net Income Including Noncontrolling Interests":2655135000.0,"Net Income Continuous Operations":2655135000.0,"Tax Provision":1189674000.0,"Pretax Income":3844809000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-733545000.0,"Total Other Finance Cost":733545000.0,"Operating Income":4578354000.0,"Operating Expense":1146499000.0,"Other Operating Expenses":211219000.0,"Other Taxes":935280000.0,"Selling General And Administration":58332000.0,"General And Administrative Expense":58332000.0,"Other Gand A":58332000.0,"Gross Profit":5724853000.0,"Cost Of Revenue":5157143000.0,"Total Revenue":10881996000.0,"Operating Revenue":10881996000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":25683000.0,"Other Non Operating Income Expenses":25683000.0,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Other Taxes":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-567006000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-10474000.0,"Issuance Of Debt":1120000000.0,"Capital Expenditure":-3204006000.0,"End Cash Position":19773709000.0,"Beginning Cash Position":23185136000.0,"Effect Of Exchange Rate Changes":165369000.0,"Changes In Cash":-3576796000.0,"Financing Cash Flow":5418442000.0,"Cash Flow From Continuing Financing Activities":5418442000.0,"Net Other Financing Charges":5428000000.0,"Interest Paid Cff":-915202000.0,"Cash Dividends Paid":-203882000.0,"Common Stock Dividend Paid":-203882000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":1109526000.0,"Net Long Term Debt Issuance":1109526000.0,"Long Term Debt Payments":-10474000.0,"Long Term Debt Issuance":1120000000.0,"Investing Cash Flow":-11632238000.0,"Cash Flow From Continuing Investing Activities":-11632238000.0,"Net Other Investing Changes":15773000.0,"Net Business Purchase And Sale":-8445060000.0,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3202951000.0,"Sale Of PPE":1055000.0,"Purchase Of PPE":-3204006000.0,"Operating Cash Flow":2637000000.0,"Cash Flow From Continuing Operating Activities":2637000000.0,"Taxes Refund Paid":-1539627000.0,"Change In Working Capital":-2249330000.0,"Change In Payables And Accrued Expense":-2242085000.0,"Change In Payable":-2242085000.0,"Change In Account Payable":-1906239000.0,"Change In Tax Payable":-335846000.0,"Change In Income Tax Payable":-335846000.0,"Change In Receivables":-7245000.0,"Changes In Account Receivables":87833000.0,"Other Non Cash Items":1356033000.0,"Provisionand Write Offof Assets":41587000.0,"Deferred Tax":1146127000.0,"Deferred Income Tax":1146127000.0,"Depreciation Amortization Depletion":979420000.0,"Depreciation And Amortization":979420000.0,"Operating Gains Losses":9281000.0,"Pension And Employee Benefit Expense":20766000.0,"Net Foreign Currency Exchange Gain Loss":-6772000.0,"Gain Loss On Sale Of PPE":-4713000.0,"Net Income From Continuing Operations":2893509000.0},"2026-03-31":{"Free Cash Flow":5814229000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-5629528000.0,"Issuance Of Debt":14096971000.0,"Capital Expenditure":-1757612000.0,"End Cash Position":23185136000.0,"Beginning Cash Position":10453198000.0,"Effect Of Exchange Rate Changes":-73662000.0,"Changes In Cash":12805600000.0,"Financing Cash Flow":7102962000.0,"Cash Flow From Continuing Financing Activities":7102962000.0,"Net Other Financing Charges":null,"Interest Paid Cff":-1364481000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":8467443000.0,"Net Long Term Debt Issuance":8467443000.0,"Long Term Debt Payments":-5629528000.0,"Long Term Debt Issuance":14096971000.0,"Investing Cash Flow":-1869203000.0,"Cash Flow From Continuing Investing Activities":-1869203000.0,"Net Other Investing Changes":-113150000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-1756053000.0,"Sale Of PPE":1559000.0,"Purchase Of PPE":-1757612000.0,"Operating Cash Flow":7571841000.0,"Cash Flow From Continuing Operating Activities":7571841000.0,"Taxes Refund Paid":-1133849000.0,"Change In Working Capital":2467379000.0,"Change In Payables And Accrued Expense":2335134000.0,"Change In Payable":2335134000.0,"Change In Account Payable":2110894000.0,"Change In Tax Payable":224240000.0,"Change In Income Tax Payable":224240000.0,"Change In Receivables":132245000.0,"Changes In Account Receivables":69230000.0,"Other Non Cash Items":1020739000.0,"Provisionand Write Offof Assets":55709000.0,"Deferred Tax":1020605000.0,"Deferred Income Tax":1020605000.0,"Depreciation Amortization Depletion":932957000.0,"Depreciation And Amortization":932957000.0,"Operating Gains Losses":-103707000.0,"Pension And Employee Benefit Expense":20508000.0,"Net Foreign Currency Exchange Gain Loss":-122546000.0,"Gain Loss On Sale Of PPE":-1669000.0,"Net Income From Continuing Operations":3312008000.0},"2025-12-31":{"Free Cash Flow":-663770000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-1308283000.0,"Issuance Of Debt":166625000.0,"Capital Expenditure":-5793649000.0,"End Cash Position":10453198000.0,"Beginning Cash Position":11669498000.0,"Effect Of Exchange Rate Changes":1361292000.0,"Changes In Cash":-2577593000.0,"Financing Cash Flow":-2690229000.0,"Cash Flow From Continuing Financing Activities":-2690229000.0,"Net Other Financing Charges":4677000.0,"Interest Paid Cff":-1553248000.0,"Cash Dividends Paid":0.0,"Common Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-1141658000.0,"Net Long Term Debt Issuance":-1141658000.0,"Long Term Debt Payments":-1308283000.0,"Long Term Debt Issuance":166625000.0,"Investing Cash Flow":-5017243000.0,"Cash Flow From Continuing Investing Activities":-5017242000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-19262000.0,"Purchase Of Business":-19262000.0,"Net PPE Purchase And Sale":-5789084000.0,"Sale Of PPE":4565000.0,"Purchase Of PPE":-5793649000.0,"Operating Cash Flow":5129879000.0,"Cash Flow From Continuing Operating Activities":5129877000.0,"Taxes Refund Paid":57339000.0,"Change In Working Capital":-181848000.0,"Change In Payables And Accrued Expense":-94942000.0,"Change In Payable":-94942000.0,"Change In Account Payable":-434571000.0,"Change In Tax Payable":339629000.0,"Change In Income Tax Payable":339629000.0,"Change In Receivables":-312129000.0,"Changes In Account Receivables":-391199000.0,"Other Non Cash Items":1148448000.0,"Provisionand Write Offof Assets":429000.0,"Deferred Tax":1222791000.0,"Deferred Income Tax":1222791000.0,"Depreciation Amortization Depletion":958731000.0,"Depreciation And Amortization":958731000.0,"Operating Gains Losses":132614000.0,"Pension And Employee Benefit Expense":196007000.0,"Net Foreign Currency Exchange Gain Loss":-64037000.0,"Gain Loss On Sale Of PPE":644000.0,"Net Income From Continuing Operations":1791375000.0},"2025-09-30":{"Free Cash Flow":45096000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2242964000.0,"Issuance Of Debt":9193817000.0,"Capital Expenditure":-4218537000.0,"End Cash Position":11669498000.0,"Beginning Cash Position":9697343000.0,"Effect Of Exchange Rate Changes":-306255000.0,"Changes In Cash":2278410000.0,"Financing Cash Flow":1153095000.0,"Cash Flow From Continuing Financing Activities":1153095000.0,"Net Other Financing Charges":-411347000.0,"Interest Paid Cff":-1131975000.0,"Cash Dividends Paid":-4254436000.0,"Common Stock Dividend Paid":-4254436000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":6950853000.0,"Net Long Term Debt Issuance":6950853000.0,"Long Term Debt Payments":-2242964000.0,"Long Term Debt Issuance":9193817000.0,"Investing Cash Flow":-3138317000.0,"Cash Flow From Continuing Investing Activities":-3138317000.0,"Net Other Investing Changes":1079384000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-4217701000.0,"Sale Of PPE":836000.0,"Purchase Of PPE":-4218537000.0,"Operating Cash Flow":4263633000.0,"Cash Flow From Continuing Operating Activities":4263633000.0,"Taxes Refund Paid":-2477296000.0,"Change In Working Capital":1337351000.0,"Change In Payables And Accrued Expense":1448490000.0,"Change In Payable":1448490000.0,"Change In Account Payable":1488079000.0,"Change In Tax Payable":-39589000.0,"Change In Income Tax Payable":-39589000.0,"Change In Receivables":-111139000.0,"Changes In Account Receivables":43028000.0,"Other Non Cash Items":1028380000.0,"Provisionand Write Offof Assets":21156000.0,"Deferred Tax":792158000.0,"Deferred Income Tax":792158000.0,"Depreciation Amortization Depletion":935683000.0,"Depreciation And Amortization":935683000.0,"Operating Gains Losses":-69779000.0,"Pension And Employee Benefit Expense":18062000.0,"Net Foreign Currency Exchange Gain Loss":-87406000.0,"Gain Loss On Sale Of PPE":-435000.0,"Net Income From Continuing Operations":2695980000.0},"2025-06-30":{"Free Cash Flow":3701541000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-5957504000.0,"Issuance Of Debt":3249098000.0,"Capital Expenditure":-678121000.0,"End Cash Position":9697343000.0,"Beginning Cash Position":16227819000.0,"Effect Of Exchange Rate Changes":-429868000.0,"Changes In Cash":-6100608000.0,"Financing Cash Flow":-8057414000.0,"Cash Flow From Continuing Financing Activities":-8057414000.0,"Net Other Financing Charges":-3454938000.0,"Interest Paid Cff":-941691000.0,"Cash Dividends Paid":-4407317000.0,"Common Stock Dividend Paid":-4407317000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":-2708406000.0,"Net Long Term Debt Issuance":-2708406000.0,"Long Term Debt Payments":-5957504000.0,"Long Term Debt Issuance":3249098000.0,"Investing Cash Flow":-2422856000.0,"Cash Flow From Continuing Investing Activities":-2422856000.0,"Net Other Investing Changes":-1746391000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-676465000.0,"Sale Of PPE":1656000.0,"Purchase Of PPE":-678121000.0,"Operating Cash Flow":4379662000.0,"Cash Flow From Continuing Operating Activities":4379662000.0,"Taxes Refund Paid":-1202747000.0,"Change In Working Capital":-178266000.0,"Change In Payables And Accrued Expense":-366322000.0,"Change In Payable":-366322000.0,"Change In Account Payable":-117942000.0,"Change In Tax Payable":-248380000.0,"Change In Income Tax Payable":-248380000.0,"Change In Receivables":188056000.0,"Changes In Account Receivables":162331000.0,"Other Non Cash Items":1034255000.0,"Provisionand Write Offof Assets":-4101000.0,"Deferred Tax":1189674000.0,"Deferred Income Tax":1189674000.0,"Depreciation Amortization Depletion":924959000.0,"Depreciation And Amortization":924959000.0,"Operating Gains Losses":-39247000.0,"Pension And Employee Benefit Expense":15459000.0,"Net Foreign Currency Exchange Gain Loss":-54076000.0,"Gain Loss On Sale Of PPE":-630000.0,"Net Income From Continuing Operations":2655135000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":13822000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":3501573000.0,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-4510700.0,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-7003146000.0,"Net Common Stock Issuance":3501573000.0,"Common Stock Payments":3501573000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}