{"ticker":"PACK","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":85750150.0,"Share Issued":85750150.0,"Net Debt":357900000.0,"Total Debt":428200000.0,"Tangible Book Value":-209700000.0,"Invested Capital":921000000.0,"Working Capital":64200000.0,"Net Tangible Assets":-209700000.0,"Capital Lease Obligations":27100000.0,"Common Stock Equity":519900000.0,"Total Capitalization":915700000.0,"Total Equity Gross Minority Interest":519900000.0,"Stockholders Equity":519900000.0,"Gains Losses Not Affecting Retained Earnings":-5500000.0,"Other Equity Adjustments":-5500000.0,"Retained Earnings":-201700000.0,"Additional Paid In Capital":727100000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":576800000.0,"Total Non Current Liabilities Net Minority Interest":495500000.0,"Other Non Current Liabilities":1300000.0,"Derivative Product Liabilities":27500000.0,"Non Current Deferred Liabilities":48800000.0,"Non Current Deferred Taxes Liabilities":48800000.0,"Long Term Debt And Capital Lease Obligation":417900000.0,"Long Term Capital Lease Obligation":22100000.0,"Long Term Debt":395800000.0,"Current Liabilities":81300000.0,"Other Current Liabilities":4300000.0,"Current Deferred Liabilities":11600000.0,"Current Deferred Revenue":11600000.0,"Current Debt And Capital Lease Obligation":10300000.0,"Current Capital Lease Obligation":5000000.0,"Current Debt":5300000.0,"Other Current Borrowings":5300000.0,"Pensionand Other Post Retirement Benefit Plans Current":6200000.0,"Current Provisions":600000.0,"Payables And Accrued Expenses":48300000.0,"Current Accrued Expenses":6500000.0,"Interest Payable":null,"Payables":41800000.0,"Other Payable":null,"Total Tax Payable":5300000.0,"Accounts Payable":36500000.0,"Total Assets":1096700000.0,"Total Non Current Assets":951200000.0,"Other Non Current Assets":67800000.0,"Non Current Deferred Assets":400000.0,"Non Current Deferred Taxes Assets":400000.0,"Goodwill And Other Intangible Assets":729600000.0,"Other Intangible Assets":275600000.0,"Goodwill":454000000.0,"Net PPE":153400000.0,"Accumulated Depreciation":-223400000.0,"Gross PPE":376800000.0,"Leases":22500000.0,"Other Properties":21800000.0,"Machinery Furniture Equipment":317200000.0,"Buildings And Improvements":12900000.0,"Land And Improvements":2400000.0,"Properties":0.0,"Current Assets":145500000.0,"Other Current Assets":14000000.0,"Inventory":32700000.0,"Finished Goods":14700000.0,"Work In Process":4500000.0,"Raw Materials":13500000.0,"Receivables":55600000.0,"Taxes Receivable":6200000.0,"Accounts Receivable":49400000.0,"Allowance For Doubtful Accounts Receivable":-600000.0,"Gross Accounts Receivable":50000000.0,"Cash Cash Equivalents And Short Term Investments":43200000.0,"Cash And Cash Equivalents":43200000.0},"2026-03-31":{"Ordinary Shares Number":85529338.0,"Share Issued":85529338.0,"Net Debt":353100000.0,"Total Debt":429700000.0,"Tangible Book Value":-212900000.0,"Invested Capital":926100000.0,"Working Capital":60500000.0,"Net Tangible Assets":-212900000.0,"Capital Lease Obligations":28100000.0,"Common Stock Equity":524500000.0,"Total Capitalization":921000000.0,"Total Equity Gross Minority Interest":524500000.0,"Stockholders Equity":524500000.0,"Gains Losses Not Affecting Retained Earnings":-6100000.0,"Other Equity Adjustments":-6100000.0,"Retained Earnings":-193800000.0,"Additional Paid In Capital":724400000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":582600000.0,"Total Non Current Liabilities Net Minority Interest":499400000.0,"Other Non Current Liabilities":1400000.0,"Derivative Product Liabilities":29000000.0,"Non Current Deferred Liabilities":49500000.0,"Non Current Deferred Taxes Liabilities":49500000.0,"Long Term Debt And Capital Lease Obligation":419500000.0,"Long Term Capital Lease Obligation":23000000.0,"Long Term Debt":396500000.0,"Current Liabilities":83200000.0,"Other Current Liabilities":3800000.0,"Current Deferred Liabilities":13100000.0,"Current Deferred Revenue":13100000.0,"Current Debt And Capital Lease Obligation":10200000.0,"Current Capital Lease Obligation":5100000.0,"Current Debt":5100000.0,"Other Current Borrowings":5100000.0,"Pensionand Other Post Retirement Benefit Plans Current":9200000.0,"Current Provisions":500000.0,"Payables And Accrued Expenses":46400000.0,"Current Accrued Expenses":6500000.0,"Interest Payable":null,"Payables":39900000.0,"Other Payable":null,"Total Tax Payable":4800000.0,"Accounts Payable":35100000.0,"Total Assets":1107100000.0,"Total Non Current Assets":963400000.0,"Other Non Current Assets":67600000.0,"Non Current Deferred Assets":400000.0,"Non Current Deferred Taxes Assets":400000.0,"Goodwill And Other Intangible Assets":737400000.0,"Other Intangible Assets":283000000.0,"Goodwill":454400000.0,"Net PPE":158000000.0,"Accumulated Depreciation":-220100000.0,"Gross PPE":378100000.0,"Leases":22500000.0,"Other Properties":22700000.0,"Machinery Furniture Equipment":317600000.0,"Buildings And Improvements":12900000.0,"Land And Improvements":2400000.0,"Properties":0.0,"Current Assets":143700000.0,"Other Current Assets":13800000.0,"Inventory":33700000.0,"Finished Goods":18600000.0,"Work In Process":2700000.0,"Raw Materials":12400000.0,"Receivables":47700000.0,"Taxes Receivable":4100000.0,"Accounts Receivable":43600000.0,"Allowance For Doubtful Accounts Receivable":-700000.0,"Gross Accounts Receivable":44300000.0,"Cash Cash Equivalents And Short Term Investments":48500000.0,"Cash And Cash Equivalents":48500000.0},"2025-12-31":{"Ordinary Shares Number":84385870.0,"Share Issued":84385870.0,"Net Debt":337300000.0,"Total Debt":430000000.0,"Tangible Book Value":-214100000.0,"Invested Capital":935200000.0,"Working Capital":69800000.0,"Net Tangible Assets":-214100000.0,"Capital Lease Obligations":29700000.0,"Common Stock Equity":534900000.0,"Total Capitalization":931300000.0,"Total Equity Gross Minority Interest":534900000.0,"Stockholders Equity":534900000.0,"Gains Losses Not Affecting Retained Earnings":-3800000.0,"Other Equity Adjustments":-3800000.0,"Retained Earnings":-183600000.0,"Additional Paid In Capital":722300000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":590000000.0,"Total Non Current Liabilities Net Minority Interest":506000000.0,"Other Non Current Liabilities":1300000.0,"Derivative Product Liabilities":33400000.0,"Non Current Deferred Liabilities":50700000.0,"Non Current Deferred Taxes Liabilities":50700000.0,"Long Term Debt And Capital Lease Obligation":420600000.0,"Long Term Capital Lease Obligation":24200000.0,"Long Term Debt":396400000.0,"Current Liabilities":84000000.0,"Other Current Liabilities":4000000.0,"Current Deferred Liabilities":14000000.0,"Current Deferred Revenue":14000000.0,"Current Debt And Capital Lease Obligation":9400000.0,"Current Capital Lease Obligation":5500000.0,"Current Debt":3900000.0,"Other Current Borrowings":3900000.0,"Pensionand Other Post Retirement Benefit Plans Current":7800000.0,"Current Provisions":800000.0,"Payables And Accrued Expenses":48000000.0,"Current Accrued Expenses":5900000.0,"Interest Payable":0.0,"Payables":42100000.0,"Other Payable":null,"Total Tax Payable":5400000.0,"Accounts Payable":36700000.0,"Total Assets":1124900000.0,"Total Non Current Assets":971100000.0,"Other Non Current Assets":59000000.0,"Non Current Deferred Assets":400000.0,"Non Current Deferred Taxes Assets":400000.0,"Goodwill And Other Intangible Assets":749000000.0,"Other Intangible Assets":291800000.0,"Goodwill":457200000.0,"Net PPE":162700000.0,"Accumulated Depreciation":-216000000.0,"Gross PPE":378700000.0,"Leases":22900000.0,"Other Properties":24000000.0,"Machinery Furniture Equipment":316600000.0,"Buildings And Improvements":12800000.0,"Land And Improvements":2400000.0,"Properties":0.0,"Current Assets":153800000.0,"Other Current Assets":10600000.0,"Inventory":30600000.0,"Finished Goods":11400000.0,"Work In Process":5600000.0,"Raw Materials":13600000.0,"Receivables":49600000.0,"Taxes Receivable":1900000.0,"Accounts Receivable":47700000.0,"Allowance For Doubtful Accounts Receivable":-900000.0,"Gross Accounts Receivable":48600000.0,"Cash Cash Equivalents And Short Term Investments":63000000.0,"Cash And Cash Equivalents":63000000.0},"2025-09-30":{"Ordinary Shares Number":84365754.0,"Share Issued":84365754.0,"Net Debt":351600000.0,"Total Debt":432100000.0,"Tangible Book Value":-218100000.0,"Invested Capital":939300000.0,"Working Capital":68500000.0,"Net Tangible Assets":-218100000.0,"Capital Lease Obligations":30600000.0,"Common Stock Equity":537800000.0,"Total Capitalization":935000000.0,"Total Equity Gross Minority Interest":537800000.0,"Stockholders Equity":537800000.0,"Gains Losses Not Affecting Retained Earnings":-6900000.0,"Other Equity Adjustments":-6900000.0,"Retained Earnings":-174100000.0,"Additional Paid In Capital":718800000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":591800000.0,"Total Non Current Liabilities Net Minority Interest":513600000.0,"Other Non Current Liabilities":1200000.0,"Derivative Product Liabilities":32700000.0,"Non Current Deferred Liabilities":57400000.0,"Non Current Deferred Taxes Liabilities":57400000.0,"Long Term Debt And Capital Lease Obligation":422300000.0,"Long Term Capital Lease Obligation":25100000.0,"Long Term Debt":397200000.0,"Current Liabilities":78200000.0,"Other Current Liabilities":1600000.0,"Current Deferred Liabilities":8900000.0,"Current Deferred Revenue":8900000.0,"Current Debt And Capital Lease Obligation":9800000.0,"Current Capital Lease Obligation":5500000.0,"Current Debt":4300000.0,"Other Current Borrowings":4300000.0,"Pensionand Other Post Retirement Benefit Plans Current":7000000.0,"Current Provisions":600000.0,"Payables And Accrued Expenses":50300000.0,"Current Accrued Expenses":10600000.0,"Interest Payable":0.0,"Payables":39700000.0,"Other Payable":null,"Total Tax Payable":5100000.0,"Accounts Payable":34600000.0,"Total Assets":1129600000.0,"Total Non Current Assets":982900000.0,"Other Non Current Assets":59400000.0,"Non Current Deferred Assets":100000.0,"Non Current Deferred Taxes Assets":100000.0,"Goodwill And Other Intangible Assets":755900000.0,"Other Intangible Assets":298900000.0,"Goodwill":457000000.0,"Net PPE":167500000.0,"Accumulated Depreciation":-209000000.0,"Gross PPE":376500000.0,"Leases":22800000.0,"Other Properties":24900000.0,"Machinery Furniture Equipment":313600000.0,"Buildings And Improvements":12800000.0,"Land And Improvements":2400000.0,"Properties":0.0,"Current Assets":146700000.0,"Other Current Assets":4300000.0,"Inventory":36000000.0,"Finished Goods":12900000.0,"Work In Process":6600000.0,"Raw Materials":16500000.0,"Receivables":56500000.0,"Taxes Receivable":10000000.0,"Accounts Receivable":46500000.0,"Allowance For Doubtful Accounts Receivable":-800000.0,"Gross Accounts Receivable":47300000.0,"Cash Cash Equivalents And Short Term Investments":49900000.0,"Cash And Cash Equivalents":49900000.0},"2025-06-30":{"Ordinary Shares Number":84346019.0,"Share Issued":84346019.0,"Net Debt":352400000.0,"Total Debt":431300000.0,"Tangible Book Value":-224100000.0,"Invested Capital":940600000.0,"Working Capital":64600000.0,"Net Tangible Assets":-224100000.0,"Capital Lease Obligations":29700000.0,"Common Stock Equity":539000000.0,"Total Capitalization":936700000.0,"Total Equity Gross Minority Interest":539000000.0,"Stockholders Equity":539000000.0,"Gains Losses Not Affecting Retained Earnings":-7600000.0,"Other Equity Adjustments":-7600000.0,"Retained Earnings":-163700000.0,"Additional Paid In Capital":710300000.0,"Capital Stock":0.0,"Common Stock":0.0,"Total Liabilities Net Minority Interest":599000000.0,"Total Non Current Liabilities Net Minority Interest":511700000.0,"Other Non Current Liabilities":1200000.0,"Derivative Product Liabilities":33500000.0,"Non Current Deferred Liabilities":55100000.0,"Non Current Deferred Taxes Liabilities":55100000.0,"Long Term Debt And Capital Lease Obligation":421900000.0,"Long Term Capital Lease Obligation":24200000.0,"Long Term Debt":397700000.0,"Current Liabilities":87300000.0,"Other Current Liabilities":2000000.0,"Current Deferred Liabilities":8900000.0,"Current Deferred Revenue":8900000.0,"Current Debt And Capital Lease Obligation":9400000.0,"Current Capital Lease Obligation":5500000.0,"Current Debt":3900000.0,"Other Current Borrowings":3900000.0,"Pensionand Other Post Retirement Benefit Plans Current":5800000.0,"Current Provisions":600000.0,"Payables And Accrued Expenses":60600000.0,"Current Accrued Expenses":10000000.0,"Interest Payable":0.0,"Payables":50600000.0,"Other Payable":null,"Total Tax Payable":17400000.0,"Accounts Payable":33200000.0,"Total Assets":1138000000.0,"Total Non Current Assets":986100000.0,"Other Non Current Assets":53700000.0,"Non Current Deferred Assets":100000.0,"Non Current Deferred Taxes Assets":100000.0,"Goodwill And Other Intangible Assets":763100000.0,"Other Intangible Assets":306100000.0,"Goodwill":457000000.0,"Net PPE":169200000.0,"Accumulated Depreciation":-202200000.0,"Gross PPE":371400000.0,"Leases":22700000.0,"Other Properties":24000000.0,"Machinery Furniture Equipment":309600000.0,"Buildings And Improvements":12700000.0,"Land And Improvements":2400000.0,"Properties":0.0,"Current Assets":151900000.0,"Other Current Assets":13400000.0,"Inventory":38100000.0,"Finished Goods":13100000.0,"Work In Process":6000000.0,"Raw Materials":19000000.0,"Receivables":51200000.0,"Taxes Receivable":5800000.0,"Accounts Receivable":45400000.0,"Allowance For Doubtful Accounts Receivable":-400000.0,"Gross Accounts Receivable":45800000.0,"Cash Cash Equivalents And Short Term Investments":49200000.0,"Cash And Cash Equivalents":49200000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":100000.0,"Payables":null,"Other Payable":300000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":1200000.0,"Payables":null,"Other Payable":1000000.0,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-53703.703704,"Tax Rate For Calcs":0.268519,"Normalized EBITDA":14400000.0,"Total Unusual Items":-200000.0,"Total Unusual Items Excluding Goodwill":-200000.0,"Net Income From Continuing Operation Net Minority Interest":-7900000.0,"Reconciled Depreciation":16900000.0,"Reconciled Cost Of Revenue":62400000.0,"EBITDA":14200000.0,"EBIT":-2700000.0,"Net Interest Income":-8100000.0,"Interest Expense":8100000.0,"Normalized Income":-7753703.703704,"Net Income From Continuing And Discontinued Operation":-7900000.0,"Total Expenses":107600000.0,"Rent Expense Supplemental":6300000.0,"Total Operating Income As Reported":-2400000.0,"Diluted Average Shares":85632691.0,"Basic Average Shares":85632691.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-7900000.0,"Net Income Common Stockholders":-7900000.0,"Net Income":-7900000.0,"Net Income Including Noncontrolling Interests":-7900000.0,"Net Income Continuous Operations":-7900000.0,"Tax Provision":-2900000.0,"Pretax Income":-10800000.0,"Other Income Expense":-300000.0,"Other Non Operating Income Expenses":-100000.0,"Gain On Sale Of Security":-200000.0,"Net Non Operating Interest Income Expense":-8100000.0,"Interest Expense Non Operating":8100000.0,"Operating Income":-2400000.0,"Operating Expense":36900000.0,"Other Operating Expenses":700000.0,"Depreciation Amortization Depletion Income Statement":8600000.0,"Depreciation And Amortization In Income Statement":8600000.0,"Selling General And Administration":27600000.0,"Gross Profit":34500000.0,"Cost Of Revenue":70700000.0,"Total Revenue":105200000.0,"Operating Revenue":105200000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-338000.0,"Tax Rate For Calcs":0.26,"Normalized EBITDA":14100000.0,"Total Unusual Items":-1300000.0,"Total Unusual Items Excluding Goodwill":-1300000.0,"Net Income From Continuing Operation Net Minority Interest":-10200000.0,"Reconciled Depreciation":17900000.0,"Reconciled Cost Of Revenue":57400000.0,"EBITDA":12800000.0,"EBIT":-5100000.0,"Net Interest Income":-8600000.0,"Interest Expense":8600000.0,"Normalized Income":-9238000.0,"Net Income From Continuing And Discontinued Operation":-10200000.0,"Total Expenses":105000000.0,"Rent Expense Supplemental":6800000.0,"Total Operating Income As Reported":-3800000.0,"Diluted Average Shares":84837453.0,"Basic Average Shares":84837453.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-10200000.0,"Net Income Common Stockholders":-10200000.0,"Net Income":-10200000.0,"Net Income Including Noncontrolling Interests":-10200000.0,"Net Income Continuous Operations":-10200000.0,"Tax Provision":-3500000.0,"Pretax Income":-13700000.0,"Other Income Expense":-1300000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-1300000.0,"Net Non Operating Interest Income Expense":-8600000.0,"Interest Expense Non Operating":8600000.0,"Operating Income":-3800000.0,"Operating Expense":38700000.0,"Other Operating Expenses":500000.0,"Depreciation Amortization Depletion Income Statement":9000000.0,"Depreciation And Amortization In Income Statement":9000000.0,"Selling General And Administration":29200000.0,"Gross Profit":34900000.0,"Cost Of Revenue":66300000.0,"Total Revenue":101200000.0,"Operating Revenue":101200000.0},"2025-12-31":{"Tax Effect Of Unusual Items":63000.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":13000000.0,"Total Unusual Items":300000.0,"Total Unusual Items Excluding Goodwill":300000.0,"Net Income From Continuing Operation Net Minority Interest":-9500000.0,"Reconciled Depreciation":14000000.0,"Reconciled Cost Of Revenue":70400000.0,"EBITDA":13300000.0,"EBIT":-700000.0,"Net Interest Income":-8600000.0,"Interest Expense":8600000.0,"Normalized Income":-9737000.0,"Net Income From Continuing And Discontinued Operation":-9500000.0,"Total Expenses":112800000.0,"Rent Expense Supplemental":7100000.0,"Total Operating Income As Reported":-900000.0,"Diluted Average Shares":84382715.0,"Basic Average Shares":84382715.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-9500000.0,"Net Income Common Stockholders":-9500000.0,"Net Income":-9500000.0,"Net Income Including Noncontrolling Interests":-9500000.0,"Net Income Continuous Operations":-9500000.0,"Tax Provision":200000.0,"Pretax Income":-9300000.0,"Other Income Expense":200000.0,"Other Non Operating Income Expenses":-100000.0,"Gain On Sale Of Security":300000.0,"Net Non Operating Interest Income Expense":-8600000.0,"Interest Expense Non Operating":8600000.0,"Operating Income":-900000.0,"Operating Expense":37400000.0,"Other Operating Expenses":1200000.0,"Depreciation Amortization Depletion Income Statement":9000000.0,"Depreciation And Amortization In Income Statement":9000000.0,"Selling General And Administration":27200000.0,"Gross Profit":36500000.0,"Cost Of Revenue":75400000.0,"Total Revenue":111900000.0,"Operating Revenue":111900000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-56200.0,"Tax Rate For Calcs":0.281,"Normalized EBITDA":13200000.0,"Total Unusual Items":-200000.0,"Total Unusual Items Excluding Goodwill":-200000.0,"Net Income From Continuing Operation Net Minority Interest":-10400000.0,"Reconciled Depreciation":18900000.0,"Reconciled Cost Of Revenue":55500000.0,"EBITDA":13000000.0,"EBIT":-5900000.0,"Net Interest Income":-8700000.0,"Interest Expense":8700000.0,"Normalized Income":-10256200.0,"Net Income From Continuing And Discontinued Operation":-10400000.0,"Total Expenses":105300000.0,"Rent Expense Supplemental":7600000.0,"Total Operating Income As Reported":-5700000.0,"Diluted Average Shares":84363456.0,"Basic Average Shares":84363456.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-10400000.0,"Net Income Common Stockholders":-10400000.0,"Net Income":-10400000.0,"Net Income Including Noncontrolling Interests":-10400000.0,"Net Income Continuous Operations":-10400000.0,"Tax Provision":-4200000.0,"Pretax Income":-14600000.0,"Other Income Expense":-200000.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-200000.0,"Net Non Operating Interest Income Expense":-8700000.0,"Interest Expense Non Operating":8700000.0,"Operating Income":-5700000.0,"Operating Expense":40100000.0,"Other Operating Expenses":1300000.0,"Depreciation Amortization Depletion Income Statement":9200000.0,"Depreciation And Amortization In Income Statement":9200000.0,"Selling General And Administration":29600000.0,"Gross Profit":34400000.0,"Cost Of Revenue":65200000.0,"Total Revenue":99600000.0,"Operating Revenue":99600000.0},"2025-06-30":{"Tax Effect Of Unusual Items":547368.421053,"Tax Rate For Calcs":0.210526,"Normalized EBITDA":14000000.0,"Total Unusual Items":2600000.0,"Total Unusual Items Excluding Goodwill":2600000.0,"Net Income From Continuing Operation Net Minority Interest":-7500000.0,"Reconciled Depreciation":17800000.0,"Reconciled Cost Of Revenue":54400000.0,"EBITDA":16600000.0,"EBIT":-1200000.0,"Net Interest Income":-8300000.0,"Interest Expense":8300000.0,"Normalized Income":-9552631.578947,"Net Income From Continuing And Discontinued Operation":-7500000.0,"Total Expenses":102000000.0,"Rent Expense Supplemental":7400000.0,"Total Operating Income As Reported":-9700000.0,"Diluted Average Shares":84274167.0,"Basic Average Shares":84274167.0,"Diluted EPS":-0.09,"Basic EPS":-0.09,"Diluted NI Availto Com Stockholders":-7500000.0,"Net Income Common Stockholders":-7500000.0,"Net Income":-7500000.0,"Net Income Including Noncontrolling Interests":-7500000.0,"Net Income Continuous Operations":-7500000.0,"Tax Provision":-2000000.0,"Pretax Income":-9500000.0,"Other Income Expense":8500000.0,"Other Non Operating Income Expenses":5900000.0,"Gain On Sale Of Security":2600000.0,"Net Non Operating Interest Income Expense":-8300000.0,"Interest Expense Non Operating":8300000.0,"Operating Income":-9700000.0,"Operating Expense":38600000.0,"Other Operating Expenses":1000000.0,"Depreciation Amortization Depletion Income Statement":8800000.0,"Depreciation And Amortization In Income Statement":8800000.0,"Selling General And Administration":28800000.0,"Gross Profit":28900000.0,"Cost Of Revenue":63400000.0,"Total Revenue":92300000.0,"Operating Revenue":92300000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":-100000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Selling General And Administration":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":-3900000.0,"Repayment Of Debt":-2900000.0,"Issuance Of Debt":1100000.0,"Capital Expenditure":-6600000.0,"Interest Paid Supplemental Data":8300000.0,"Income Tax Paid Supplemental Data":300000.0,"End Cash Position":43200000.0,"Beginning Cash Position":48500000.0,"Effect Of Exchange Rate Changes":-100000.0,"Changes In Cash":-5200000.0,"Financing Cash Flow":-1300000.0,"Cash Flow From Continuing Financing Activities":-1300000.0,"Net Other Financing Charges":500000.0,"Net Issuance Payments Of Debt":-1800000.0,"Net Long Term Debt Issuance":-1800000.0,"Long Term Debt Payments":-2900000.0,"Long Term Debt Issuance":1100000.0,"Investing Cash Flow":-6600000.0,"Cash Flow From Continuing Investing Activities":-6600000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-6600000.0,"Sale Of PPE":null,"Purchase Of PPE":-6600000.0,"Operating Cash Flow":2700000.0,"Cash Flow From Continuing Operating Activities":2700000.0,"Change In Working Capital":-8300000.0,"Change In Other Working Capital":-1600000.0,"Change In Payables And Accrued Expense":0.0,"Change In Accrued Expense":-1900000.0,"Change In Payable":1900000.0,"Change In Account Payable":1900000.0,"Change In Prepaid Assets":1300000.0,"Change In Inventory":900000.0,"Change In Receivables":-8900000.0,"Changes In Account Receivables":-6700000.0,"Other Non Cash Items":400000.0,"Stock Based Compensation":1200000.0,"Provisionand Write Offof Assets":1700000.0,"Amortization Of Securities":null,"Deferred Tax":-1100000.0,"Deferred Income Tax":-1100000.0,"Depreciation Amortization Depletion":16900000.0,"Depreciation And Amortization":16900000.0,"Amortization Cash Flow":15500000.0,"Amortization Of Intangibles":15500000.0,"Depreciation":1400000.0,"Operating Gains Losses":-200000.0,"Net Foreign Currency Exchange Gain Loss":200000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-7900000.0},"2026-03-31":{"Free Cash Flow":-3900000.0,"Repayment Of Debt":-1400000.0,"Issuance Of Debt":2700000.0,"Capital Expenditure":-8300000.0,"Interest Paid Supplemental Data":8300000.0,"Income Tax Paid Supplemental Data":200000.0,"End Cash Position":48500000.0,"Beginning Cash Position":63000000.0,"Effect Of Exchange Rate Changes":-800000.0,"Changes In Cash":-13700000.0,"Financing Cash Flow":200000.0,"Cash Flow From Continuing Financing Activities":200000.0,"Net Other Financing Charges":-1100000.0,"Net Issuance Payments Of Debt":1300000.0,"Net Long Term Debt Issuance":1300000.0,"Long Term Debt Payments":-1400000.0,"Long Term Debt Issuance":2700000.0,"Investing Cash Flow":-18300000.0,"Cash Flow From Continuing Investing Activities":-18300000.0,"Net Investment Purchase And Sale":-10000000.0,"Purchase Of Investment":-10000000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-8300000.0,"Sale Of PPE":null,"Purchase Of PPE":-8300000.0,"Operating Cash Flow":4400000.0,"Cash Flow From Continuing Operating Activities":4400000.0,"Change In Working Capital":-6400000.0,"Change In Other Working Capital":-1100000.0,"Change In Payables And Accrued Expense":200000.0,"Change In Accrued Expense":1300000.0,"Change In Payable":-1100000.0,"Change In Account Payable":-1100000.0,"Change In Prepaid Assets":-3500000.0,"Change In Inventory":-3400000.0,"Change In Receivables":1400000.0,"Changes In Account Receivables":3600000.0,"Other Non Cash Items":300000.0,"Stock Based Compensation":1300000.0,"Provisionand Write Offof Assets":1700000.0,"Amortization Of Securities":null,"Deferred Tax":-1500000.0,"Deferred Income Tax":-1500000.0,"Depreciation Amortization Depletion":17900000.0,"Depreciation And Amortization":17900000.0,"Amortization Cash Flow":1100000.0,"Amortization Of Intangibles":1100000.0,"Depreciation":16800000.0,"Operating Gains Losses":1300000.0,"Net Foreign Currency Exchange Gain Loss":1300000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":-10200000.0},"2025-12-31":{"Free Cash Flow":14300000.0,"Repayment Of Debt":-2000000.0,"Issuance Of Debt":null,"Capital Expenditure":-5200000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":63000000.0,"Beginning Cash Position":49900000.0,"Effect Of Exchange Rate Changes":500000.0,"Changes In Cash":12600000.0,"Financing Cash Flow":-1700000.0,"Cash Flow From Continuing Financing Activities":-1700000.0,"Net Other Financing Charges":-800000.0,"Net Issuance Payments Of Debt":-900000.0,"Net Long Term Debt Issuance":-900000.0,"Long Term Debt Payments":-2000000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-5200000.0,"Cash Flow From Continuing Investing Activities":-5200000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":-5200000.0,"Sale Of PPE":null,"Purchase Of PPE":-5200000.0,"Operating Cash Flow":19500000.0,"Cash Flow From Continuing Operating Activities":19500000.0,"Change In Working Capital":14700000.0,"Change In Other Working Capital":7100000.0,"Change In Payables And Accrued Expense":2200000.0,"Change In Accrued Expense":500000.0,"Change In Payable":1700000.0,"Change In Account Payable":1700000.0,"Change In Prepaid Assets":-3500000.0,"Change In Inventory":5700000.0,"Change In Receivables":3200000.0,"Changes In Account Receivables":-4900000.0,"Other Non Cash Items":4500000.0,"Stock Based Compensation":1400000.0,"Provisionand Write Offof Assets":2300000.0,"Amortization Of Securities":0.0,"Deferred Tax":-7700000.0,"Deferred Income Tax":-7700000.0,"Depreciation Amortization Depletion":14000000.0,"Depreciation And Amortization":14000000.0,"Amortization Cash Flow":25800000.0,"Amortization Of Intangibles":25800000.0,"Depreciation":-11800000.0,"Operating Gains Losses":5600000.0,"Net Foreign Currency Exchange Gain Loss":-300000.0,"Gain Loss On Sale Of PPE":100000.0,"Net Income From Continuing Operations":-9500000.0},"2025-09-30":{"Free Cash Flow":700000.0,"Repayment Of Debt":-1600000.0,"Issuance Of Debt":null,"Capital Expenditure":-7800000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":49900000.0,"Beginning Cash Position":49200000.0,"Effect Of Exchange Rate Changes":400000.0,"Changes In Cash":300000.0,"Financing Cash Flow":-400000.0,"Cash Flow From Continuing Financing Activities":-400000.0,"Net Other Financing Charges":1200000.0,"Net Issuance Payments Of Debt":-1600000.0,"Net Long Term Debt Issuance":-1600000.0,"Long Term Debt Payments":-1600000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-7800000.0,"Cash Flow From Continuing Investing Activities":-7800000.0,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":-7800000.0,"Sale Of PPE":null,"Purchase Of PPE":-7800000.0,"Operating Cash Flow":8500000.0,"Cash Flow From Continuing Operating Activities":8500000.0,"Change In Working Capital":-5200000.0,"Change In Other Working Capital":-2900000.0,"Change In Payables And Accrued Expense":-8400000.0,"Change In Accrued Expense":-10000000.0,"Change In Payable":1600000.0,"Change In Account Payable":1600000.0,"Change In Prepaid Assets":9100000.0,"Change In Inventory":1800000.0,"Change In Receivables":-4800000.0,"Changes In Account Receivables":-700000.0,"Other Non Cash Items":300000.0,"Stock Based Compensation":2100000.0,"Provisionand Write Offof Assets":800000.0,"Amortization Of Securities":0.0,"Deferred Tax":1800000.0,"Deferred Income Tax":1800000.0,"Depreciation Amortization Depletion":18900000.0,"Depreciation And Amortization":18900000.0,"Amortization Cash Flow":-13300000.0,"Amortization Of Intangibles":-13300000.0,"Depreciation":32200000.0,"Operating Gains Losses":-5600000.0,"Net Foreign Currency Exchange Gain Loss":200000.0,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":-10400000.0},"2025-06-30":{"Free Cash Flow":-13400000.0,"Repayment Of Debt":-2500000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-9800000.0,"Interest Paid Supplemental Data":9100000.0,"Income Tax Paid Supplemental Data":1500000.0,"End Cash Position":49200000.0,"Beginning Cash Position":65500000.0,"Effect Of Exchange Rate Changes":1700000.0,"Changes In Cash":-18000000.0,"Financing Cash Flow":-2100000.0,"Cash Flow From Continuing Financing Activities":-2100000.0,"Net Other Financing Charges":400000.0,"Net Issuance Payments Of Debt":-2500000.0,"Net Long Term Debt Issuance":-2500000.0,"Long Term Debt Payments":-2500000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-12300000.0,"Cash Flow From Continuing Investing Activities":-12300000.0,"Net Investment Purchase And Sale":-2500000.0,"Purchase Of Investment":-2500000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-9800000.0,"Sale Of PPE":null,"Purchase Of PPE":-9800000.0,"Operating Cash Flow":-3600000.0,"Cash Flow From Continuing Operating Activities":-3600000.0,"Change In Working Capital":-8500000.0,"Change In Other Working Capital":2100000.0,"Change In Payables And Accrued Expense":-2700000.0,"Change In Accrued Expense":1000000.0,"Change In Payable":-3700000.0,"Change In Account Payable":-3700000.0,"Change In Prepaid Assets":-2200000.0,"Change In Inventory":-1700000.0,"Change In Receivables":-4000000.0,"Changes In Account Receivables":-1100000.0,"Other Non Cash Items":300000.0,"Stock Based Compensation":2000000.0,"Provisionand Write Offof Assets":1200000.0,"Amortization Of Securities":0.0,"Deferred Tax":-700000.0,"Deferred Income Tax":-700000.0,"Depreciation Amortization Depletion":17800000.0,"Depreciation And Amortization":17800000.0,"Amortization Cash Flow":15400000.0,"Amortization Of Intangibles":15400000.0,"Depreciation":2400000.0,"Operating Gains Losses":-2400000.0,"Net Foreign Currency Exchange Gain Loss":-2600000.0,"Gain Loss On Sale Of PPE":200000.0,"Net Income From Continuing Operations":-7500000.0},"2025-03-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":10300000.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Amortization Of Securities":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":0.0,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Amortization Of Securities":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Net Foreign Currency Exchange Gain Loss":null,"Gain Loss On Sale Of PPE":300000.0,"Net Income From Continuing Operations":null}}}