{"ticker":"PAG","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":65662873.0,"Share Issued":65662873.0,"Net Debt":6791600000.0,"Total Debt":9250900000.0,"Tangible Book Value":1707400000.0,"Invested Capital":12676400000.0,"Working Capital":-163900000.0,"Net Tangible Assets":1707400000.0,"Capital Lease Obligations":2389800000.0,"Common Stock Equity":5815300000.0,"Total Capitalization":7934000000.0,"Total Equity Gross Minority Interest":5833400000.0,"Minority Interest":18100000.0,"Stockholders Equity":5815300000.0,"Gains Losses Not Affecting Retained Earnings":-216500000.0,"Other Equity Adjustments":-216500000.0,"Retained Earnings":6031800000.0,"Additional Paid In Capital":0.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12651900000.0,"Total Non Current Liabilities Net Minority Interest":5977000000.0,"Other Non Current Liabilities":261000000.0,"Non Current Deferred Liabilities":1207500000.0,"Non Current Deferred Taxes Liabilities":1207500000.0,"Long Term Debt And Capital Lease Obligation":4508500000.0,"Long Term Capital Lease Obligation":2389800000.0,"Long Term Debt":2118700000.0,"Current Liabilities":6674900000.0,"Current Debt And Capital Lease Obligation":4742400000.0,"Current Debt":4742400000.0,"Other Current Borrowings":377300000.0,"Current Notes Payable":4365100000.0,"Payables And Accrued Expenses":1932500000.0,"Current Accrued Expenses":1017300000.0,"Payables":915200000.0,"Accounts Payable":915200000.0,"Total Assets":18485300000.0,"Total Non Current Assets":11974300000.0,"Other Non Current Assets":108900000.0,"Investments And Advances":1974500000.0,"Long Term Equity Investment":1974500000.0,"Goodwill And Other Intangible Assets":4107900000.0,"Other Intangible Assets":1294300000.0,"Goodwill":2813600000.0,"Net PPE":5783000000.0,"Accumulated Depreciation":null,"Gross PPE":5783000000.0,"Other Properties":5783000000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":6511000000.0,"Other Current Assets":269900000.0,"Inventory":5109700000.0,"Finished Goods":4430000000.0,"Raw Materials":679700000.0,"Receivables":1061900000.0,"Accounts Receivable":1061900000.0,"Allowance For Doubtful Accounts Receivable":-5600000.0,"Gross Accounts Receivable":1067500000.0,"Cash Cash Equivalents And Short Term Investments":69500000.0,"Cash And Cash Equivalents":69500000.0,"Cash Financial":69500000.0},"2026-03-31":{"Ordinary Shares Number":65749255.0,"Share Issued":65749255.0,"Net Debt":6700500000.0,"Total Debt":9214200000.0,"Tangible Book Value":1548200000.0,"Invested Capital":12447900000.0,"Working Capital":-235000000.0,"Net Tangible Assets":null,"Capital Lease Obligations":2430000000.0,"Common Stock Equity":5663700000.0,"Total Capitalization":7877500000.0,"Total Equity Gross Minority Interest":5682200000.0,"Minority Interest":18500000.0,"Stockholders Equity":5663700000.0,"Gains Losses Not Affecting Retained Earnings":-209500000.0,"Other Equity Adjustments":-209500000.0,"Retained Earnings":5873200000.0,"Additional Paid In Capital":0.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12636000000.0,"Total Non Current Liabilities Net Minority Interest":6082400000.0,"Other Non Current Liabilities":239900000.0,"Non Current Deferred Liabilities":1198700000.0,"Non Current Deferred Taxes Liabilities":1198700000.0,"Long Term Debt And Capital Lease Obligation":4643800000.0,"Long Term Capital Lease Obligation":2430000000.0,"Long Term Debt":2213800000.0,"Current Liabilities":6553600000.0,"Current Debt And Capital Lease Obligation":4570400000.0,"Current Debt":4570400000.0,"Other Current Borrowings":423100000.0,"Current Notes Payable":4147300000.0,"Payables And Accrued Expenses":1983200000.0,"Current Accrued Expenses":1046200000.0,"Payables":937000000.0,"Accounts Payable":937000000.0,"Total Assets":18318200000.0,"Total Non Current Assets":11999600000.0,"Other Non Current Assets":102500000.0,"Investments And Advances":1962900000.0,"Long Term Equity Investment":1962900000.0,"Goodwill And Other Intangible Assets":4115500000.0,"Other Intangible Assets":1295400000.0,"Goodwill":2820100000.0,"Net PPE":5818700000.0,"Accumulated Depreciation":null,"Gross PPE":5818700000.0,"Other Properties":5818700000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":6318600000.0,"Other Current Assets":259400000.0,"Inventory":4891500000.0,"Finished Goods":4193000000.0,"Raw Materials":698500000.0,"Receivables":1084000000.0,"Accounts Receivable":1084000000.0,"Allowance For Doubtful Accounts Receivable":-6200000.0,"Gross Accounts Receivable":1090200000.0,"Cash Cash Equivalents And Short Term Investments":83700000.0,"Cash And Cash Equivalents":83700000.0,"Cash Financial":83700000.0},"2025-12-31":{"Ordinary Shares Number":65760464.0,"Share Issued":65760464.0,"Net Debt":6195100000.0,"Total Debt":8721300000.0,"Tangible Book Value":1962500000.0,"Invested Capital":11822200000.0,"Working Capital":-86500000.0,"Net Tangible Assets":null,"Capital Lease Obligations":2461500000.0,"Common Stock Equity":5562400000.0,"Total Capitalization":7372900000.0,"Total Equity Gross Minority Interest":5580900000.0,"Minority Interest":18500000.0,"Stockholders Equity":5562400000.0,"Gains Losses Not Affecting Retained Earnings":-187700000.0,"Other Equity Adjustments":-187700000.0,"Retained Earnings":5750100000.0,"Additional Paid In Capital":0.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":12016800000.0,"Total Non Current Liabilities Net Minority Interest":5737700000.0,"Other Non Current Liabilities":265300000.0,"Non Current Deferred Liabilities":1200400000.0,"Non Current Deferred Taxes Liabilities":1200400000.0,"Long Term Debt And Capital Lease Obligation":4272000000.0,"Long Term Capital Lease Obligation":2461500000.0,"Long Term Debt":1810500000.0,"Current Liabilities":6279100000.0,"Current Debt And Capital Lease Obligation":4449300000.0,"Current Debt":4449300000.0,"Other Current Borrowings":355000000.0,"Current Notes Payable":4094300000.0,"Payables And Accrued Expenses":1829800000.0,"Current Accrued Expenses":930000000.0,"Payables":899800000.0,"Accounts Payable":899800000.0,"Total Assets":17597700000.0,"Total Non Current Assets":11405100000.0,"Other Non Current Assets":113100000.0,"Investments And Advances":1923700000.0,"Long Term Equity Investment":1923700000.0,"Goodwill And Other Intangible Assets":3599900000.0,"Other Intangible Assets":1164200000.0,"Goodwill":2435700000.0,"Net PPE":5768400000.0,"Accumulated Depreciation":-1328300000.0,"Gross PPE":7096700000.0,"Other Properties":2543800000.0,"Machinery Furniture Equipment":1222600000.0,"Buildings And Improvements":3330300000.0,"Properties":0.0,"Current Assets":6192600000.0,"Other Current Assets":242900000.0,"Inventory":4814700000.0,"Finished Goods":4137100000.0,"Raw Materials":677600000.0,"Receivables":1070300000.0,"Accounts Receivable":1070300000.0,"Allowance For Doubtful Accounts Receivable":-6900000.0,"Gross Accounts Receivable":1077200000.0,"Cash Cash Equivalents And Short Term Investments":64700000.0,"Cash And Cash Equivalents":64700000.0,"Cash Financial":64700000.0},"2025-09-30":{"Ordinary Shares Number":65995364.0,"Share Issued":65995364.0,"Net Debt":5459300000.0,"Total Debt":7929200000.0,"Tangible Book Value":2239700000.0,"Invested Capital":11246900000.0,"Working Capital":-189900000.0,"Net Tangible Assets":null,"Capital Lease Obligations":2389600000.0,"Common Stock Equity":5707300000.0,"Total Capitalization":6972900000.0,"Total Equity Gross Minority Interest":5725300000.0,"Minority Interest":18000000.0,"Stockholders Equity":5707300000.0,"Gains Losses Not Affecting Retained Earnings":-203600000.0,"Other Equity Adjustments":-203600000.0,"Retained Earnings":5910900000.0,"Additional Paid In Capital":0.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11393500000.0,"Total Non Current Liabilities Net Minority Interest":5191300000.0,"Other Non Current Liabilities":258400000.0,"Non Current Deferred Liabilities":1277700000.0,"Non Current Deferred Taxes Liabilities":1277700000.0,"Long Term Debt And Capital Lease Obligation":3655200000.0,"Long Term Capital Lease Obligation":2389600000.0,"Long Term Debt":1265600000.0,"Current Liabilities":6202200000.0,"Current Debt And Capital Lease Obligation":4274000000.0,"Current Debt":4274000000.0,"Other Current Borrowings":305400000.0,"Current Notes Payable":3968600000.0,"Payables And Accrued Expenses":1928200000.0,"Current Accrued Expenses":967700000.0,"Payables":960500000.0,"Accounts Payable":960500000.0,"Total Assets":17118800000.0,"Total Non Current Assets":11106500000.0,"Other Non Current Assets":109500000.0,"Investments And Advances":1890200000.0,"Long Term Equity Investment":1890200000.0,"Goodwill And Other Intangible Assets":3467600000.0,"Other Intangible Assets":1042100000.0,"Goodwill":2425500000.0,"Net PPE":5639200000.0,"Accumulated Depreciation":null,"Gross PPE":5639200000.0,"Other Properties":5639200000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":6012300000.0,"Other Current Assets":233600000.0,"Inventory":4705100000.0,"Finished Goods":4155400000.0,"Raw Materials":549700000.0,"Receivables":993300000.0,"Accounts Receivable":993300000.0,"Allowance For Doubtful Accounts Receivable":-6900000.0,"Gross Accounts Receivable":1000200000.0,"Cash Cash Equivalents And Short Term Investments":80300000.0,"Cash And Cash Equivalents":80300000.0,"Cash Financial":80300000.0},"2025-06-30":{"Ordinary Shares Number":66044106.0,"Share Issued":66044106.0,"Net Debt":5856600000.0,"Total Debt":8413900000.0,"Tangible Book Value":2153200000.0,"Invested Capital":11625600000.0,"Working Capital":-701900000.0,"Net Tangible Assets":null,"Capital Lease Obligations":2402000000.0,"Common Stock Equity":5613700000.0,"Total Capitalization":6520400000.0,"Total Equity Gross Minority Interest":5631400000.0,"Minority Interest":17700000.0,"Stockholders Equity":5613700000.0,"Gains Losses Not Affecting Retained Earnings":-172400000.0,"Other Equity Adjustments":-172400000.0,"Retained Earnings":5786100000.0,"Additional Paid In Capital":0.0,"Capital Stock":0.0,"Common Stock":0.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":11762000000.0,"Total Non Current Liabilities Net Minority Interest":4769400000.0,"Other Non Current Liabilities":258100000.0,"Non Current Deferred Liabilities":1202600000.0,"Non Current Deferred Taxes Liabilities":1202600000.0,"Long Term Debt And Capital Lease Obligation":3308700000.0,"Long Term Capital Lease Obligation":2402000000.0,"Long Term Debt":906700000.0,"Current Liabilities":6992600000.0,"Current Debt And Capital Lease Obligation":5105200000.0,"Current Debt":5105200000.0,"Other Current Borrowings":876000000.0,"Current Notes Payable":4229200000.0,"Payables And Accrued Expenses":1887400000.0,"Current Accrued Expenses":1004900000.0,"Payables":882500000.0,"Accounts Payable":882500000.0,"Total Assets":17393400000.0,"Total Non Current Assets":11102700000.0,"Other Non Current Assets":122900000.0,"Investments And Advances":1859400000.0,"Long Term Equity Investment":1859400000.0,"Goodwill And Other Intangible Assets":3460500000.0,"Other Intangible Assets":1028600000.0,"Goodwill":2431900000.0,"Net PPE":5659900000.0,"Accumulated Depreciation":null,"Gross PPE":5659900000.0,"Other Properties":5659900000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":6290700000.0,"Other Current Assets":242700000.0,"Inventory":4849600000.0,"Finished Goods":4328000000.0,"Raw Materials":521600000.0,"Receivables":1043100000.0,"Accounts Receivable":1043100000.0,"Allowance For Doubtful Accounts Receivable":-7200000.0,"Gross Accounts Receivable":1050300000.0,"Cash Cash Equivalents And Short Term Investments":155300000.0,"Cash And Cash Equivalents":155300000.0,"Cash Financial":155300000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":1884000000.0,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Notes Payable":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-1170300000.0,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":1129500000.0,"Buildings And Improvements":3078600000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":7991000.0,"Tax Rate For Calcs":0.262,"Normalized EBITDA":440300000.0,"Total Unusual Items":30500000.0,"Total Unusual Items Excluding Goodwill":30500000.0,"Net Income From Continuing Operation Net Minority Interest":260400000.0,"Reconciled Depreciation":45400000.0,"Reconciled Cost Of Revenue":7155700000.0,"EBITDA":470800000.0,"EBIT":425400000.0,"Net Interest Income":-71600000.0,"Interest Expense":71600000.0,"Normalized Income":237891000.0,"Net Income From Continuing And Discontinued Operation":260400000.0,"Total Expenses":8175100000.0,"Rent Expense Supplemental":114400000.0,"Total Operating Income As Reported":337600000.0,"Diluted Average Shares":65733900.0,"Basic Average Shares":65721612.0,"Diluted EPS":3.96,"Basic EPS":3.96,"Diluted NI Availto Com Stockholders":260400000.0,"Net Income Common Stockholders":260400000.0,"Net Income":260400000.0,"Minority Interests":-800000.0,"Net Income Including Noncontrolling Interests":261200000.0,"Net Income Continuous Operations":261200000.0,"Tax Provision":92600000.0,"Pretax Income":353800000.0,"Other Income Expense":87800000.0,"Special Income Charges":30500000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":30500000.0,"Earnings From Equity Interest":57300000.0,"Net Non Operating Interest Income Expense":-71600000.0,"Interest Expense Non Operating":71600000.0,"Operating Income":337600000.0,"Operating Expense":1019400000.0,"Depreciation Amortization Depletion Income Statement":45400000.0,"Depreciation And Amortization In Income Statement":45400000.0,"Depreciation Income Statement":45400000.0,"Selling General And Administration":974000000.0,"Selling And Marketing Expense":31900000.0,"General And Administrative Expense":942100000.0,"Other Gand A":243300000.0,"Rent And Landing Fees":114400000.0,"Salaries And Wages":584400000.0,"Gross Profit":1357000000.0,"Cost Of Revenue":7155700000.0,"Total Revenue":8512700000.0,"Operating Revenue":8512700000.0},"2026-03-31":{"Tax Effect Of Unusual Items":16549600.0,"Tax Rate For Calcs":0.274,"Normalized EBITDA":374600000.0,"Total Unusual Items":60400000.0,"Total Unusual Items Excluding Goodwill":60400000.0,"Net Income From Continuing Operation Net Minority Interest":234500000.0,"Reconciled Depreciation":44800000.0,"Reconciled Cost Of Revenue":6564200000.0,"EBITDA":435000000.0,"EBIT":390200000.0,"Net Interest Income":-66500000.0,"Interest Expense":66500000.0,"Normalized Income":190649600.0,"Net Income From Continuing And Discontinued Operation":234500000.0,"Total Expenses":7574600000.0,"Rent Expense Supplemental":116500000.0,"Total Operating Income As Reported":289000000.0,"Diluted Average Shares":65792488.0,"Basic Average Shares":65779859.0,"Diluted EPS":3.56,"Basic EPS":3.56,"Diluted NI Availto Com Stockholders":234500000.0,"Net Income Common Stockholders":234500000.0,"Net Income":234500000.0,"Minority Interests":-400000.0,"Net Income Including Noncontrolling Interests":234900000.0,"Net Income Continuous Operations":234900000.0,"Tax Provision":88800000.0,"Pretax Income":323700000.0,"Other Income Expense":101200000.0,"Special Income Charges":60400000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":60400000.0,"Earnings From Equity Interest":40800000.0,"Net Non Operating Interest Income Expense":-66500000.0,"Interest Expense Non Operating":66500000.0,"Operating Income":289000000.0,"Operating Expense":1010400000.0,"Depreciation Amortization Depletion Income Statement":44800000.0,"Depreciation And Amortization In Income Statement":44800000.0,"Depreciation Income Statement":44800000.0,"Selling General And Administration":965600000.0,"Selling And Marketing Expense":31100000.0,"General And Administrative Expense":934500000.0,"Other Gand A":251400000.0,"Rent And Landing Fees":116500000.0,"Salaries And Wages":566600000.0,"Gross Profit":1299400000.0,"Cost Of Revenue":6564200000.0,"Total Revenue":7863600000.0,"Operating Revenue":7863600000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.231933,"Normalized EBITDA":413300000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":228100000.0,"Reconciled Depreciation":47400000.0,"Reconciled Cost Of Revenue":7444100000.0,"EBITDA":413300000.0,"EBIT":365900000.0,"Net Interest Income":-68400000.0,"Interest Expense":68400000.0,"Normalized Income":228100000.0,"Net Income From Continuing And Discontinued Operation":228100000.0,"Total Expenses":8528100000.0,"Rent Expense Supplemental":125800000.0,"Total Operating Income As Reported":318300000.0,"Diluted Average Shares":65800000.0,"Basic Average Shares":65800000.0,"Diluted EPS":2.83,"Basic EPS":2.83,"Diluted NI Availto Com Stockholders":228100000.0,"Net Income Common Stockholders":228100000.0,"Net Income":228100000.0,"Minority Interests":-400000.0,"Net Income Including Noncontrolling Interests":228500000.0,"Net Income Continuous Operations":228500000.0,"Tax Provision":69000000.0,"Pretax Income":297500000.0,"Other Income Expense":47600000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Earnings From Equity Interest":47600000.0,"Net Non Operating Interest Income Expense":-68400000.0,"Interest Expense Non Operating":68400000.0,"Operating Income":318300000.0,"Operating Expense":1084000000.0,"Depreciation Amortization Depletion Income Statement":47400000.0,"Depreciation And Amortization In Income Statement":47400000.0,"Depreciation Income Statement":47400000.0,"Selling General And Administration":1036600000.0,"Selling And Marketing Expense":36800000.0,"General And Administrative Expense":999800000.0,"Other Gand A":244500000.0,"Rent And Landing Fees":125800000.0,"Salaries And Wages":629500000.0,"Gross Profit":1402300000.0,"Cost Of Revenue":7444100000.0,"Total Revenue":8846400000.0,"Operating Revenue":8846400000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.269336,"Normalized EBITDA":400000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":213000000.0,"Reconciled Depreciation":41200000.0,"Reconciled Cost Of Revenue":6447900000.0,"EBITDA":400000000.0,"EBIT":357100000.0,"Net Interest Income":-64900000.0,"Interest Expense":64900000.0,"Normalized Income":213000000.0,"Net Income From Continuing And Discontinued Operation":213000000.0,"Total Expenses":7396600000.0,"Rent Expense Supplemental":109600000.0,"Total Operating Income As Reported":298700000.0,"Diluted Average Shares":66000000.0,"Basic Average Shares":66000000.0,"Diluted EPS":3.23,"Basic EPS":3.23,"Diluted NI Availto Com Stockholders":213000000.0,"Net Income Common Stockholders":213000000.0,"Net Income":213000000.0,"Minority Interests":-500000.0,"Net Income Including Noncontrolling Interests":213500000.0,"Net Income Continuous Operations":213500000.0,"Tax Provision":78700000.0,"Pretax Income":292200000.0,"Other Income Expense":58400000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Earnings From Equity Interest":58400000.0,"Net Non Operating Interest Income Expense":-64900000.0,"Interest Expense Non Operating":64900000.0,"Operating Income":298700000.0,"Operating Expense":950400000.0,"Depreciation Amortization Depletion Income Statement":42900000.0,"Depreciation And Amortization In Income Statement":42900000.0,"Depreciation Income Statement":42900000.0,"Selling General And Administration":907500000.0,"Selling And Marketing Expense":33500000.0,"General And Administrative Expense":874000000.0,"Other Gand A":225800000.0,"Rent And Landing Fees":109600000.0,"Salaries And Wages":538600000.0,"Gross Profit":1249100000.0,"Cost Of Revenue":6446200000.0,"Total Revenue":7695300000.0,"Operating Revenue":7695300000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.243281,"Normalized EBITDA":462000000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":266600000.0,"Reconciled Depreciation":43100000.0,"Reconciled Cost Of Revenue":6680300000.0,"EBITDA":462000000.0,"EBIT":418900000.0,"Net Interest Income":-65400000.0,"Interest Expense":65400000.0,"Normalized Income":266600000.0,"Net Income From Continuing And Discontinued Operation":266600000.0,"Total Expenses":7667200000.0,"Rent Expense Supplemental":111700000.0,"Total Operating Income As Reported":365300000.0,"Diluted Average Shares":66200000.0,"Basic Average Shares":66200000.0,"Diluted EPS":3.78,"Basic EPS":3.78,"Diluted NI Availto Com Stockholders":266600000.0,"Net Income Common Stockholders":266600000.0,"Net Income":266600000.0,"Minority Interests":-900000.0,"Net Income Including Noncontrolling Interests":267500000.0,"Net Income Continuous Operations":267500000.0,"Tax Provision":86000000.0,"Pretax Income":353500000.0,"Other Income Expense":53600000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Earnings From Equity Interest":53600000.0,"Net Non Operating Interest Income Expense":-65400000.0,"Interest Expense Non Operating":65400000.0,"Operating Income":365300000.0,"Operating Expense":986900000.0,"Depreciation Amortization Depletion Income Statement":43100000.0,"Depreciation And Amortization In Income Statement":43100000.0,"Depreciation Income Statement":43100000.0,"Selling General And Administration":943800000.0,"Selling And Marketing Expense":33600000.0,"General And Administrative Expense":910200000.0,"Other Gand A":221300000.0,"Rent And Landing Fees":111700000.0,"Salaries And Wages":577200000.0,"Gross Profit":1352200000.0,"Cost Of Revenue":6680300000.0,"Total Revenue":8032500000.0,"Operating Revenue":8032500000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Special Income Charges":null,"Gain On Sale Of Ppe":52300000.0,"Gain On Sale Of Business":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":131800000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-1038700000.0,"Issuance Of Debt":814000000.0,"Capital Expenditure":-72300000.0,"Interest Paid Supplemental Data":75300000.0,"Income Tax Paid Supplemental Data":139900000.0,"End Cash Position":69500000.0,"Beginning Cash Position":83700000.0,"Effect Of Exchange Rate Changes":-400000.0,"Changes In Cash":-13800000.0,"Financing Cash Flow":-221200000.0,"Cash Flow From Continuing Financing Activities":-221200000.0,"Net Other Financing Charges":-17300000.0,"Cash Dividends Paid":-93600000.0,"Common Stock Dividend Paid":-93600000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-110300000.0,"Net Short Term Debt Issuance":28800000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-139100000.0,"Long Term Debt Payments":-1038700000.0,"Long Term Debt Issuance":899600000.0,"Investing Cash Flow":3300000.0,"Cash Flow From Continuing Investing Activities":3300000.0,"Net Other Investing Changes":-1800000.0,"Net Business Purchase And Sale":73700000.0,"Sale Of Business":73700000.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-68600000.0,"Sale Of PPE":3700000.0,"Purchase Of PPE":-72300000.0,"Operating Cash Flow":204100000.0,"Cash Flow From Continuing Operating Activities":204100000.0,"Change In Working Capital":-51100000.0,"Change In Other Working Capital":39700000.0,"Change In Other Current Assets":-10600000.0,"Change In Payables And Accrued Expense":158700000.0,"Change In Payable":158700000.0,"Change In Account Payable":-53400000.0,"Change In Inventory":-260300000.0,"Change In Receivables":21400000.0,"Changes In Account Receivables":21400000.0,"Stock Based Compensation":7700000.0,"Deferred Tax":8200000.0,"Deferred Income Tax":8200000.0,"Depreciation Amortization Depletion":45400000.0,"Depreciation And Amortization":45400000.0,"Depreciation":45400000.0,"Operating Gains Losses":-67300000.0,"Earnings Losses From Equity Investments":-36800000.0,"Gain Loss On Sale Of Business":-30500000.0,"Net Income From Continuing Operations":261200000.0},"2026-03-31":{"Free Cash Flow":152400000.0,"Repurchase Of Capital Stock":-26300000.0,"Repayment Of Debt":-1286900000.0,"Issuance Of Debt":1845600000.0,"Capital Expenditure":-62600000.0,"Interest Paid Supplemental Data":64000000.0,"Income Tax Paid Supplemental Data":17300000.0,"End Cash Position":83700000.0,"Beginning Cash Position":64700000.0,"Effect Of Exchange Rate Changes":-200000.0,"Changes In Cash":19200000.0,"Financing Cash Flow":438600000.0,"Cash Flow From Continuing Financing Activities":438600000.0,"Net Other Financing Charges":-1200000.0,"Cash Dividends Paid":-92600000.0,"Common Stock Dividend Paid":-92600000.0,"Net Common Stock Issuance":-26300000.0,"Common Stock Payments":-26300000.0,"Net Issuance Payments Of Debt":558700000.0,"Net Short Term Debt Issuance":85600000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":85600000.0,"Net Long Term Debt Issuance":473100000.0,"Long Term Debt Payments":-1286900000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-634400000.0,"Cash Flow From Continuing Investing Activities":-634400000.0,"Net Other Investing Changes":400000.0,"Net Business Purchase And Sale":-592700000.0,"Sale Of Business":77000000.0,"Purchase Of Business":-669700000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-42100000.0,"Sale Of PPE":20500000.0,"Purchase Of PPE":-62600000.0,"Operating Cash Flow":215000000.0,"Cash Flow From Continuing Operating Activities":215000000.0,"Change In Working Capital":29100000.0,"Change In Other Working Capital":-13100000.0,"Change In Other Current Assets":-16100000.0,"Change In Payables And Accrued Expense":143600000.0,"Change In Payable":143600000.0,"Change In Account Payable":147800000.0,"Change In Inventory":-74700000.0,"Change In Receivables":-10600000.0,"Changes In Account Receivables":-10600000.0,"Stock Based Compensation":8100000.0,"Deferred Tax":-700000.0,"Deferred Income Tax":-700000.0,"Depreciation Amortization Depletion":44800000.0,"Depreciation And Amortization":44800000.0,"Depreciation":44800000.0,"Operating Gains Losses":-101200000.0,"Earnings Losses From Equity Investments":-40800000.0,"Gain Loss On Sale Of Business":-60400000.0,"Net Income From Continuing Operations":234900000.0},"2025-12-31":{"Free Cash Flow":25100000.0,"Repurchase Of Capital Stock":-40100000.0,"Repayment Of Debt":-1062300000.0,"Issuance Of Debt":1523400000.0,"Capital Expenditure":-98100000.0,"Interest Paid Supplemental Data":76400000.0,"Income Tax Paid Supplemental Data":53900000.0,"End Cash Position":64700000.0,"Beginning Cash Position":80300000.0,"Effect Of Exchange Rate Changes":-200000.0,"Changes In Cash":-26600000.0,"Financing Cash Flow":-91100000.0,"Cash Flow From Continuing Financing Activities":-91100000.0,"Net Other Financing Charges":-416300000.0,"Cash Dividends Paid":-91100000.0,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":-40100000.0,"Common Stock Payments":-40100000.0,"Net Issuance Payments Of Debt":456400000.0,"Net Short Term Debt Issuance":20500000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":435900000.0,"Long Term Debt Payments":-1087500000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-58700000.0,"Cash Flow From Continuing Investing Activities":-58700000.0,"Net Other Investing Changes":-2100000.0,"Net Business Purchase And Sale":39800000.0,"Sale Of Business":39800000.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-96400000.0,"Sale Of PPE":1700000.0,"Purchase Of PPE":-98100000.0,"Operating Cash Flow":123200000.0,"Cash Flow From Continuing Operating Activities":123200000.0,"Change In Working Capital":-171900000.0,"Change In Other Working Capital":11100000.0,"Change In Other Current Assets":-7000000.0,"Change In Payables And Accrued Expense":-80300000.0,"Change In Payable":-80300000.0,"Change In Account Payable":-139400000.0,"Change In Inventory":-54700000.0,"Change In Receivables":-41000000.0,"Changes In Account Receivables":-41000000.0,"Stock Based Compensation":5900000.0,"Deferred Tax":31600000.0,"Deferred Income Tax":31600000.0,"Depreciation Amortization Depletion":47400000.0,"Depreciation And Amortization":47400000.0,"Depreciation":47400000.0,"Operating Gains Losses":-18300000.0,"Earnings Losses From Equity Investments":-18300000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":228500000.0},"2025-09-30":{"Free Cash Flow":282800000.0,"Repurchase Of Capital Stock":-7800000.0,"Repayment Of Debt":-2193500000.0,"Issuance Of Debt":1964600000.0,"Capital Expenditure":-68900000.0,"Interest Paid Supplemental Data":65300000.0,"Income Tax Paid Supplemental Data":36300000.0,"End Cash Position":80300000.0,"Beginning Cash Position":159200000.0,"Effect Of Exchange Rate Changes":100000.0,"Changes In Cash":-67800000.0,"Financing Cash Flow":-348300000.0,"Cash Flow From Continuing Financing Activities":-348300000.0,"Net Other Financing Charges":19600000.0,"Cash Dividends Paid":-87300000.0,"Common Stock Dividend Paid":-87300000.0,"Net Common Stock Issuance":-7800000.0,"Common Stock Payments":-7800000.0,"Net Issuance Payments Of Debt":-272800000.0,"Net Short Term Debt Issuance":-69100000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-203700000.0,"Long Term Debt Payments":-2168300000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-71200000.0,"Cash Flow From Continuing Investing Activities":-71200000.0,"Net Other Investing Changes":13000000.0,"Net Business Purchase And Sale":-20600000.0,"Sale Of Business":900000.0,"Purchase Of Business":-21500000.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-63600000.0,"Sale Of PPE":5300000.0,"Purchase Of PPE":-68900000.0,"Operating Cash Flow":351700000.0,"Cash Flow From Continuing Operating Activities":351700000.0,"Change In Working Capital":72800000.0,"Change In Other Working Capital":15000000.0,"Change In Other Current Assets":6600000.0,"Change In Payables And Accrued Expense":-122200000.0,"Change In Payable":-122200000.0,"Change In Account Payable":45500000.0,"Change In Inventory":123700000.0,"Change In Receivables":49700000.0,"Changes In Account Receivables":49700000.0,"Stock Based Compensation":7400000.0,"Deferred Tax":78500000.0,"Deferred Income Tax":78500000.0,"Depreciation Amortization Depletion":41200000.0,"Depreciation And Amortization":41200000.0,"Depreciation":41200000.0,"Operating Gains Losses":-31700000.0,"Earnings Losses From Equity Investments":-31700000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":183500000.0},"2025-06-30":{"Free Cash Flow":136300000.0,"Repurchase Of Capital Stock":-71300000.0,"Repayment Of Debt":-1247300000.0,"Issuance Of Debt":1255900000.0,"Capital Expenditure":-72900000.0,"Interest Paid Supplemental Data":62900000.0,"Income Tax Paid Supplemental Data":157800000.0,"End Cash Position":159200000.0,"Beginning Cash Position":123200000.0,"Effect Of Exchange Rate Changes":5100000.0,"Changes In Cash":30900000.0,"Financing Cash Flow":-137800000.0,"Cash Flow From Continuing Financing Activities":-137800000.0,"Net Other Financing Charges":-35400000.0,"Cash Dividends Paid":-83600000.0,"Common Stock Dividend Paid":-83600000.0,"Net Common Stock Issuance":-71300000.0,"Common Stock Payments":-71300000.0,"Net Issuance Payments Of Debt":52500000.0,"Net Short Term Debt Issuance":71100000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-18600000.0,"Long Term Debt Payments":-1274500000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-40500000.0,"Cash Flow From Continuing Investing Activities":-40500000.0,"Net Other Investing Changes":-1500000.0,"Net Business Purchase And Sale":17400000.0,"Sale Of Business":17400000.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-56400000.0,"Sale Of PPE":16500000.0,"Purchase Of PPE":-72900000.0,"Operating Cash Flow":209200000.0,"Cash Flow From Continuing Operating Activities":209200000.0,"Change In Working Capital":-52700000.0,"Change In Other Working Capital":20600000.0,"Change In Other Current Assets":1300000.0,"Change In Payables And Accrued Expense":-58600000.0,"Change In Payable":-58600000.0,"Change In Account Payable":-149400000.0,"Change In Inventory":-211500000.0,"Change In Receivables":195500000.0,"Changes In Account Receivables":195500000.0,"Stock Based Compensation":8900000.0,"Deferred Tax":-20700000.0,"Deferred Income Tax":-20700000.0,"Depreciation Amortization Depletion":43100000.0,"Depreciation And Amortization":43100000.0,"Depreciation":43100000.0,"Operating Gains Losses":-36900000.0,"Earnings Losses From Equity Investments":-36900000.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":267500000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":-81800000.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":-27200000.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Sale Of Business":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":53900000.0,"Sale Of Intangibles":53900000.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Depreciation":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":null}}}