{"ticker":"PAHC","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":40564716.0,"Share Issued":40564716.0,"Net Debt":680587000.0,"Total Debt":787444000.0,"Tangible Book Value":270253000.0,"Invested Capital":1097343000.0,"Working Capital":612198000.0,"Net Tangible Assets":270253000.0,"Capital Lease Obligations":51928000.0,"Common Stock Equity":361827000.0,"Total Capitalization":1074512000.0,"Total Equity Gross Minority Interest":361827000.0,"Stockholders Equity":361827000.0,"Gains Losses Not Affecting Retained Earnings":-112471000.0,"Other Equity Adjustments":-112471000.0,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Unrealized Gain Loss":null,"Retained Earnings":336115000.0,"Additional Paid In Capital":138179000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1083291000.0,"Total Non Current Liabilities Net Minority Interest":801421000.0,"Other Non Current Liabilities":10514000.0,"Derivative Product Liabilities":1235000.0,"Employee Benefits":10871000.0,"Non Current Pension And Other Postretirement Benefit Plans":10871000.0,"Non Current Deferred Liabilities":23607000.0,"Non Current Deferred Taxes Liabilities":23607000.0,"Long Term Debt And Capital Lease Obligation":755194000.0,"Long Term Capital Lease Obligation":42509000.0,"Long Term Debt":712685000.0,"Current Liabilities":281870000.0,"Other Current Liabilities":29870000.0,"Current Debt And Capital Lease Obligation":32250000.0,"Current Capital Lease Obligation":9419000.0,"Current Debt":22831000.0,"Other Current Borrowings":22831000.0,"Pensionand Other Post Retirement Benefit Plans Current":50736000.0,"Payables And Accrued Expenses":169014000.0,"Current Accrued Expenses":26894000.0,"Payables":142120000.0,"Total Tax Payable":12477000.0,"Accounts Payable":129643000.0,"Total Assets":1445118000.0,"Total Non Current Assets":551050000.0,"Other Non Current Assets":21835000.0,"Non Current Prepaid Assets":610000.0,"Non Current Deferred Assets":15264000.0,"Non Current Deferred Taxes Assets":15264000.0,"Financial Assets":991000.0,"Investments And Advances":12268000.0,"Other Investments":12268000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":91574000.0,"Other Intangible Assets":31685000.0,"Goodwill":59889000.0,"Net PPE":408508000.0,"Accumulated Depreciation":null,"Gross PPE":408508000.0,"Construction In Progress":null,"Other Properties":408508000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":894068000.0,"Other Current Assets":55372000.0,"Inventory":539699000.0,"Finished Goods":318018000.0,"Work In Process":30013000.0,"Raw Materials":191668000.0,"Receivables":221546000.0,"Accounts Receivable":221546000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":77451000.0,"Other Short Term Investments":22522000.0,"Cash And Cash Equivalents":54929000.0},"2025-12-31":{"Ordinary Shares Number":40534170.0,"Share Issued":40534170.0,"Net Debt":675754000.0,"Total Debt":773167000.0,"Tangible Book Value":239481000.0,"Invested Capital":1063601000.0,"Working Capital":579815000.0,"Net Tangible Assets":239481000.0,"Capital Lease Obligations":41927000.0,"Common Stock Equity":332361000.0,"Total Capitalization":1042963000.0,"Total Equity Gross Minority Interest":332361000.0,"Stockholders Equity":332361000.0,"Gains Losses Not Affecting Retained Earnings":-122370000.0,"Other Equity Adjustments":-122370000.0,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Unrealized Gain Loss":null,"Retained Earnings":316959000.0,"Additional Paid In Capital":137768000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1073192000.0,"Total Non Current Liabilities Net Minority Interest":790822000.0,"Other Non Current Liabilities":10478000.0,"Derivative Product Liabilities":2590000.0,"Employee Benefits":12135000.0,"Non Current Pension And Other Postretirement Benefit Plans":12135000.0,"Non Current Deferred Liabilities":22049000.0,"Non Current Deferred Taxes Liabilities":22049000.0,"Long Term Debt And Capital Lease Obligation":743570000.0,"Long Term Capital Lease Obligation":32968000.0,"Long Term Debt":710602000.0,"Current Liabilities":282370000.0,"Other Current Liabilities":29127000.0,"Current Debt And Capital Lease Obligation":29597000.0,"Current Capital Lease Obligation":8959000.0,"Current Debt":20638000.0,"Other Current Borrowings":20638000.0,"Pensionand Other Post Retirement Benefit Plans Current":44106000.0,"Payables And Accrued Expenses":179540000.0,"Current Accrued Expenses":35574000.0,"Payables":143966000.0,"Total Tax Payable":10670000.0,"Accounts Payable":133296000.0,"Total Assets":1405553000.0,"Total Non Current Assets":543368000.0,"Other Non Current Assets":22567000.0,"Non Current Prepaid Assets":584000.0,"Non Current Deferred Assets":19504000.0,"Non Current Deferred Taxes Assets":19504000.0,"Financial Assets":367000.0,"Investments And Advances":12669000.0,"Other Investments":12669000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":92880000.0,"Other Intangible Assets":33066000.0,"Goodwill":59814000.0,"Net PPE":394797000.0,"Accumulated Depreciation":null,"Gross PPE":394797000.0,"Construction In Progress":null,"Other Properties":394797000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":862185000.0,"Other Current Assets":54458000.0,"Inventory":517347000.0,"Finished Goods":309654000.0,"Work In Process":29228000.0,"Raw Materials":178465000.0,"Receivables":215872000.0,"Accounts Receivable":215872000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":74508000.0,"Other Short Term Investments":19022000.0,"Cash And Cash Equivalents":55486000.0},"2025-09-30":{"Ordinary Shares Number":40533608.0,"Share Issued":40533608.0,"Net Debt":670193000.0,"Total Debt":785099000.0,"Tangible Book Value":217009000.0,"Invested Capital":1054643000.0,"Working Capital":565660000.0,"Net Tangible Assets":217009000.0,"Capital Lease Obligations":42137000.0,"Common Stock Equity":311681000.0,"Total Capitalization":1036199000.0,"Total Equity Gross Minority Interest":311681000.0,"Stockholders Equity":311681000.0,"Gains Losses Not Affecting Retained Earnings":-120021000.0,"Other Equity Adjustments":-120021000.0,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Unrealized Gain Loss":null,"Retained Earnings":294364000.0,"Additional Paid In Capital":137334000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1073843000.0,"Total Non Current Liabilities Net Minority Interest":803704000.0,"Other Non Current Liabilities":10822000.0,"Derivative Product Liabilities":3704000.0,"Employee Benefits":10938000.0,"Non Current Pension And Other Postretirement Benefit Plans":10938000.0,"Non Current Deferred Liabilities":20606000.0,"Non Current Deferred Taxes Liabilities":20606000.0,"Long Term Debt And Capital Lease Obligation":757634000.0,"Long Term Capital Lease Obligation":33116000.0,"Long Term Debt":724518000.0,"Current Liabilities":270139000.0,"Other Current Liabilities":29532000.0,"Current Debt And Capital Lease Obligation":27465000.0,"Current Capital Lease Obligation":9021000.0,"Current Debt":18444000.0,"Other Current Borrowings":18444000.0,"Pensionand Other Post Retirement Benefit Plans Current":37216000.0,"Payables And Accrued Expenses":175926000.0,"Current Accrued Expenses":34716000.0,"Payables":141210000.0,"Total Tax Payable":10613000.0,"Accounts Payable":130597000.0,"Total Assets":1385524000.0,"Total Non Current Assets":549725000.0,"Other Non Current Assets":22568000.0,"Non Current Prepaid Assets":615000.0,"Non Current Deferred Assets":23544000.0,"Non Current Deferred Taxes Assets":23544000.0,"Financial Assets":42000.0,"Investments And Advances":13358000.0,"Other Investments":13358000.0,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":94672000.0,"Other Intangible Assets":34964000.0,"Goodwill":59708000.0,"Net PPE":394926000.0,"Accumulated Depreciation":null,"Gross PPE":394926000.0,"Construction In Progress":null,"Other Properties":394926000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":835799000.0,"Other Current Assets":60855000.0,"Inventory":471775000.0,"Finished Goods":279568000.0,"Work In Process":25785000.0,"Raw Materials":166422000.0,"Receivables":217896000.0,"Accounts Receivable":217896000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":85273000.0,"Other Short Term Investments":12504000.0,"Cash And Cash Equivalents":72769000.0},"2025-06-30":{"Ordinary Shares Number":40533608.0,"Share Issued":40533608.0,"Net Debt":650646000.0,"Total Debt":761552000.0,"Tangible Book Value":189568000.0,"Invested Capital":1004367000.0,"Working Capital":517133000.0,"Net Tangible Assets":189568000.0,"Capital Lease Obligations":42867000.0,"Common Stock Equity":285682000.0,"Total Capitalization":988117000.0,"Total Equity Gross Minority Interest":285682000.0,"Stockholders Equity":285682000.0,"Gains Losses Not Affecting Retained Earnings":-124018000.0,"Other Equity Adjustments":-1705000.0,"Foreign Currency Translation Adjustments":-113452000.0,"Minimum Pension Liabilities":-17027000.0,"Unrealized Gain Loss":8166000.0,"Retained Earnings":272701000.0,"Additional Paid In Capital":136995000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1075218000.0,"Total Non Current Liabilities Net Minority Interest":781745000.0,"Other Non Current Liabilities":11361000.0,"Derivative Product Liabilities":3885000.0,"Employee Benefits":10853000.0,"Non Current Pension And Other Postretirement Benefit Plans":10853000.0,"Non Current Deferred Liabilities":19471000.0,"Non Current Deferred Taxes Liabilities":19471000.0,"Long Term Debt And Capital Lease Obligation":736175000.0,"Long Term Capital Lease Obligation":33740000.0,"Long Term Debt":702435000.0,"Current Liabilities":293473000.0,"Other Current Liabilities":31237000.0,"Current Debt And Capital Lease Obligation":25377000.0,"Current Capital Lease Obligation":9127000.0,"Current Debt":16250000.0,"Other Current Borrowings":16250000.0,"Pensionand Other Post Retirement Benefit Plans Current":51758000.0,"Payables And Accrued Expenses":185101000.0,"Current Accrued Expenses":38503000.0,"Payables":146598000.0,"Total Tax Payable":8397000.0,"Accounts Payable":138201000.0,"Total Assets":1360900000.0,"Total Non Current Assets":550294000.0,"Other Non Current Assets":20215000.0,"Non Current Prepaid Assets":610000.0,"Non Current Deferred Assets":25548000.0,"Non Current Deferred Taxes Assets":25548000.0,"Financial Assets":89000.0,"Investments And Advances":11689000.0,"Other Investments":6547000.0,"Long Term Equity Investment":5142000.0,"Goodwill And Other Intangible Assets":96114000.0,"Other Intangible Assets":36469000.0,"Goodwill":59645000.0,"Net PPE":396029000.0,"Accumulated Depreciation":-278960000.0,"Gross PPE":674989000.0,"Construction In Progress":32716000.0,"Other Properties":41339000.0,"Machinery Furniture Equipment":391992000.0,"Buildings And Improvements":175892000.0,"Land And Improvements":33050000.0,"Properties":0.0,"Current Assets":810606000.0,"Other Current Assets":61159000.0,"Inventory":444425000.0,"Finished Goods":253817000.0,"Work In Process":27982000.0,"Raw Materials":162626000.0,"Receivables":227983000.0,"Accounts Receivable":227983000.0,"Allowance For Doubtful Accounts Receivable":-2257000.0,"Gross Accounts Receivable":230240000.0,"Cash Cash Equivalents And Short Term Investments":77039000.0,"Other Short Term Investments":9000000.0,"Cash And Cash Equivalents":68039000.0},"2025-03-31":{"Ordinary Shares Number":40533608.0,"Share Issued":40533608.0,"Net Debt":667053000.0,"Total Debt":770021000.0,"Tangible Book Value":173656000.0,"Invested Capital":993399000.0,"Working Capital":509537000.0,"Net Tangible Assets":173656000.0,"Capital Lease Obligations":42614000.0,"Common Stock Equity":265992000.0,"Total Capitalization":977149000.0,"Total Equity Gross Minority Interest":265992000.0,"Stockholders Equity":265992000.0,"Gains Losses Not Affecting Retained Earnings":-131169000.0,"Other Equity Adjustments":-131169000.0,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Unrealized Gain Loss":null,"Retained Earnings":260341000.0,"Additional Paid In Capital":136816000.0,"Capital Stock":4000.0,"Common Stock":4000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1051268000.0,"Total Non Current Liabilities Net Minority Interest":784787000.0,"Other Non Current Liabilities":12173000.0,"Derivative Product Liabilities":null,"Employee Benefits":10980000.0,"Non Current Pension And Other Postretirement Benefit Plans":10980000.0,"Non Current Deferred Liabilities":16851000.0,"Non Current Deferred Taxes Liabilities":16851000.0,"Long Term Debt And Capital Lease Obligation":744783000.0,"Long Term Capital Lease Obligation":33626000.0,"Long Term Debt":711157000.0,"Current Liabilities":266481000.0,"Other Current Liabilities":41743000.0,"Current Debt And Capital Lease Obligation":25238000.0,"Current Capital Lease Obligation":8988000.0,"Current Debt":16250000.0,"Other Current Borrowings":16250000.0,"Pensionand Other Post Retirement Benefit Plans Current":40403000.0,"Payables And Accrued Expenses":159097000.0,"Current Accrued Expenses":21127000.0,"Payables":137970000.0,"Total Tax Payable":6348000.0,"Accounts Payable":131622000.0,"Total Assets":1317260000.0,"Total Non Current Assets":541242000.0,"Other Non Current Assets":20840000.0,"Non Current Prepaid Assets":575000.0,"Non Current Deferred Assets":36172000.0,"Non Current Deferred Taxes Assets":36172000.0,"Financial Assets":1637000.0,"Investments And Advances":11350000.0,"Other Investments":6409000.0,"Long Term Equity Investment":4941000.0,"Goodwill And Other Intangible Assets":92336000.0,"Other Intangible Assets":37766000.0,"Goodwill":54570000.0,"Net PPE":378332000.0,"Accumulated Depreciation":null,"Gross PPE":378332000.0,"Construction In Progress":null,"Other Properties":378332000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":776018000.0,"Other Current Assets":59756000.0,"Inventory":448390000.0,"Finished Goods":270264000.0,"Work In Process":27363000.0,"Raw Materials":150763000.0,"Receivables":197518000.0,"Accounts Receivable":197518000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":70354000.0,"Other Short Term Investments":10000000.0,"Cash And Cash Equivalents":60354000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Minimum Pension Liabilities":null,"Unrealized Gain Loss":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Derivative Product Liabilities":null,"Employee Benefits":null,"Non Current Pension And Other Postretirement Benefit Plans":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Financial Assets":null,"Investments And Advances":null,"Other Investments":null,"Long Term Equity Investment":5488000.0,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-490613.0,"Tax Rate For Calcs":0.257,"Normalized EBITDA":56779000.0,"Total Unusual Items":-1909000.0,"Total Unusual Items Excluding Goodwill":-1909000.0,"Net Income From Continuing Operation Net Minority Interest":24024000.0,"Reconciled Depreciation":12448000.0,"Reconciled Cost Of Revenue":257868000.0,"EBITDA":54870000.0,"EBIT":42422000.0,"Net Interest Income":-10431000.0,"Interest Expense":10109000.0,"Interest Income":250000.0,"Normalized Income":25442387.0,"Net Income From Continuing And Discontinued Operation":24024000.0,"Total Expenses":338890000.0,"Total Operating Income As Reported":44653000.0,"Diluted Average Shares":41037000.0,"Basic Average Shares":40551000.0,"Diluted EPS":0.59,"Basic EPS":0.59,"Diluted NI Availto Com Stockholders":24024000.0,"Net Income Common Stockholders":24024000.0,"Net Income":24024000.0,"Net Income Including Noncontrolling Interests":24024000.0,"Net Income Continuous Operations":24024000.0,"Tax Provision":8289000.0,"Pretax Income":32313000.0,"Other Income Expense":-1909000.0,"Gain On Sale Of Security":-1909000.0,"Net Non Operating Interest Income Expense":-10431000.0,"Total Other Finance Cost":572000.0,"Interest Expense Non Operating":10109000.0,"Interest Income Non Operating":250000.0,"Operating Income":44653000.0,"Operating Expense":81022000.0,"Selling General And Administration":81022000.0,"Gross Profit":125675000.0,"Cost Of Revenue":257868000.0,"Total Revenue":383543000.0,"Operating Revenue":383543000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-527670.0,"Tax Rate For Calcs":0.246,"Normalized EBITDA":63305000.0,"Total Unusual Items":-2145000.0,"Total Unusual Items Excluding Goodwill":-2145000.0,"Net Income From Continuing Operation Net Minority Interest":27459000.0,"Reconciled Depreciation":12891000.0,"Reconciled Cost Of Revenue":241254000.0,"EBITDA":61160000.0,"EBIT":48269000.0,"Net Interest Income":-11756000.0,"Interest Expense":11844000.0,"Interest Income":725000.0,"Normalized Income":29076330.0,"Net Income From Continuing And Discontinued Operation":27459000.0,"Total Expenses":323584000.0,"Total Operating Income As Reported":50326000.0,"Diluted Average Shares":40956000.0,"Basic Average Shares":40534000.0,"Diluted EPS":0.67,"Basic EPS":0.68,"Diluted NI Availto Com Stockholders":27459000.0,"Net Income Common Stockholders":27459000.0,"Net Income":27459000.0,"Net Income Including Noncontrolling Interests":27459000.0,"Net Income Continuous Operations":27459000.0,"Tax Provision":8966000.0,"Pretax Income":36425000.0,"Other Income Expense":-2145000.0,"Gain On Sale Of Security":-2145000.0,"Net Non Operating Interest Income Expense":-11756000.0,"Total Other Finance Cost":637000.0,"Interest Expense Non Operating":11844000.0,"Interest Income Non Operating":725000.0,"Operating Income":50326000.0,"Operating Expense":82330000.0,"Selling General And Administration":82330000.0,"Gross Profit":132656000.0,"Cost Of Revenue":241254000.0,"Total Revenue":373910000.0,"Operating Revenue":373910000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-789246.0,"Tax Rate For Calcs":0.269,"Normalized EBITDA":64002000.0,"Total Unusual Items":-2934000.0,"Total Unusual Items Excluding Goodwill":-2934000.0,"Net Income From Continuing Operation Net Minority Interest":26527000.0,"Reconciled Depreciation":12830000.0,"Reconciled Cost Of Revenue":244110000.0,"EBITDA":61068000.0,"EBIT":48238000.0,"Net Interest Income":-12059000.0,"Interest Expense":11971000.0,"Interest Income":484000.0,"Normalized Income":28671754.0,"Net Income From Continuing And Discontinued Operation":26527000.0,"Total Expenses":312633000.0,"Total Operating Income As Reported":51260000.0,"Diluted Average Shares":40877000.0,"Basic Average Shares":40534000.0,"Diluted EPS":0.65,"Basic EPS":0.65,"Diluted NI Availto Com Stockholders":26527000.0,"Net Income Common Stockholders":26527000.0,"Net Income":26527000.0,"Net Income Including Noncontrolling Interests":26527000.0,"Net Income Continuous Operations":26527000.0,"Tax Provision":9740000.0,"Pretax Income":36267000.0,"Other Income Expense":-2934000.0,"Gain On Sale Of Security":-2934000.0,"Net Non Operating Interest Income Expense":-12059000.0,"Total Other Finance Cost":572000.0,"Interest Expense Non Operating":11971000.0,"Interest Income Non Operating":484000.0,"Operating Income":51260000.0,"Operating Expense":68523000.0,"Selling General And Administration":68523000.0,"Gross Profit":119783000.0,"Cost Of Revenue":244110000.0,"Total Revenue":363893000.0,"Operating Revenue":363893000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-350216.085881,"Tax Rate For Calcs":0.277729,"Normalized EBITDA":45975000.0,"Total Unusual Items":-1261000.0,"Total Unusual Items Excluding Goodwill":-1261000.0,"Net Income From Continuing Operation Net Minority Interest":17224000.0,"Reconciled Depreciation":12411000.0,"Reconciled Cost Of Revenue":268688000.0,"EBITDA":44714000.0,"EBIT":32303000.0,"Net Interest Income":-8610000.0,"Interest Expense":8456000.0,"Interest Income":418000.0,"Normalized Income":18134783.914119,"Net Income From Continuing And Discontinued Operation":17224000.0,"Total Expenses":344979000.0,"Total Operating Income As Reported":33718000.0,"Diluted Average Shares":40700000.0,"Basic Average Shares":40500000.0,"Diluted EPS":0.42,"Basic EPS":0.42,"Diluted NI Availto Com Stockholders":17224000.0,"Net Income Common Stockholders":17224000.0,"Net Income":17224000.0,"Net Income Including Noncontrolling Interests":17224000.0,"Net Income Continuous Operations":17224000.0,"Tax Provision":6623000.0,"Pretax Income":23847000.0,"Other Income Expense":-1261000.0,"Gain On Sale Of Security":-1261000.0,"Net Non Operating Interest Income Expense":-8610000.0,"Total Other Finance Cost":572000.0,"Interest Expense Non Operating":8456000.0,"Interest Income Non Operating":418000.0,"Operating Income":33718000.0,"Operating Expense":76291000.0,"Selling General And Administration":76291000.0,"Gross Profit":110009000.0,"Cost Of Revenue":268688000.0,"Total Revenue":378697000.0,"Operating Revenue":378697000.0},"2025-03-31":{"Tax Effect Of Unusual Items":1640077.607114,"Tax Rate For Calcs":0.296686,"Normalized EBITDA":45857000.0,"Total Unusual Items":5528000.0,"Total Unusual Items Excluding Goodwill":5528000.0,"Net Income From Continuing Operation Net Minority Interest":20880000.0,"Reconciled Depreciation":12616000.0,"Reconciled Cost Of Revenue":243257000.0,"EBITDA":51385000.0,"EBIT":38769000.0,"Net Interest Income":-9355000.0,"Interest Expense":9081000.0,"Interest Income":298000.0,"Normalized Income":16992077.607114,"Net Income From Continuing And Discontinued Operation":20880000.0,"Total Expenses":314310000.0,"Total Operating Income As Reported":33515000.0,"Diluted Average Shares":40700000.0,"Basic Average Shares":40500000.0,"Diluted EPS":0.51,"Basic EPS":0.52,"Diluted NI Availto Com Stockholders":20880000.0,"Net Income Common Stockholders":20880000.0,"Net Income":20880000.0,"Net Income Including Noncontrolling Interests":20880000.0,"Net Income Continuous Operations":20880000.0,"Tax Provision":8808000.0,"Pretax Income":29688000.0,"Other Income Expense":5528000.0,"Gain On Sale Of Security":5528000.0,"Net Non Operating Interest Income Expense":-9355000.0,"Total Other Finance Cost":572000.0,"Interest Expense Non Operating":9081000.0,"Interest Income Non Operating":298000.0,"Operating Income":33515000.0,"Operating Expense":71053000.0,"Selling General And Administration":71053000.0,"Gross Profit":104568000.0,"Cost Of Revenue":243257000.0,"Total Revenue":347825000.0,"Operating Revenue":347825000.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":890000.0,"Repayment Of Debt":-69063000.0,"Issuance Of Debt":73000000.0,"Capital Expenditure":-15316000.0,"End Cash Position":54929000.0,"Beginning Cash Position":55486000.0,"Effect Of Exchange Rate Changes":2343000.0,"Changes In Cash":-2900000.0,"Financing Cash Flow":-2300000.0,"Cash Flow From Continuing Financing Activities":-2300000.0,"Net Other Financing Charges":-1369000.0,"Cash Dividends Paid":-4868000.0,"Common Stock Dividend Paid":-4868000.0,"Net Issuance Payments Of Debt":3937000.0,"Net Long Term Debt Issuance":3937000.0,"Long Term Debt Payments":-69063000.0,"Long Term Debt Issuance":73000000.0,"Investing Cash Flow":-16806000.0,"Cash Flow From Continuing Investing Activities":-16806000.0,"Net Other Investing Changes":2010000.0,"Net Investment Purchase And Sale":-3500000.0,"Sale Of Investment":9500000.0,"Purchase Of Investment":-13000000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-15316000.0,"Operating Cash Flow":16206000.0,"Cash Flow From Continuing Operating Activities":16206000.0,"Change In Working Capital":-26709000.0,"Change In Other Current Assets":-24000.0,"Change In Payables And Accrued Expense":-2581000.0,"Change In Accrued Expense":361000.0,"Change In Payable":-2942000.0,"Change In Account Payable":-2942000.0,"Change In Inventory":-19328000.0,"Change In Receivables":-4776000.0,"Changes In Account Receivables":-4776000.0,"Other Non Cash Items":38000.0,"Stock Based Compensation":411000.0,"Asset Impairment Charge":null,"Deferred Tax":3659000.0,"Deferred Income Tax":3659000.0,"Depreciation Amortization Depletion":12448000.0,"Depreciation And Amortization":12448000.0,"Amortization Cash Flow":1722000.0,"Amortization Of Intangibles":1722000.0,"Depreciation":10726000.0,"Operating Gains Losses":2335000.0,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":2335000.0,"Net Income From Continuing Operations":24024000.0},"2025-12-31":{"Free Cash Flow":8255000.0,"Repayment Of Debt":-74062000.0,"Issuance Of Debt":62000000.0,"Capital Expenditure":-11097000.0,"End Cash Position":55486000.0,"Beginning Cash Position":72769000.0,"Effect Of Exchange Rate Changes":-471000.0,"Changes In Cash":-16812000.0,"Financing Cash Flow":-18980000.0,"Cash Flow From Continuing Financing Activities":-18980000.0,"Net Other Financing Charges":-2054000.0,"Cash Dividends Paid":-4864000.0,"Common Stock Dividend Paid":-4864000.0,"Net Issuance Payments Of Debt":-12062000.0,"Net Long Term Debt Issuance":-12062000.0,"Long Term Debt Payments":-74062000.0,"Long Term Debt Issuance":62000000.0,"Investing Cash Flow":-17184000.0,"Cash Flow From Continuing Investing Activities":-17184000.0,"Net Other Investing Changes":431000.0,"Net Investment Purchase And Sale":-6518000.0,"Sale Of Investment":5004000.0,"Purchase Of Investment":-11522000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-11097000.0,"Operating Cash Flow":19352000.0,"Cash Flow From Continuing Operating Activities":19352000.0,"Change In Working Capital":-25085000.0,"Change In Other Current Assets":7836000.0,"Change In Payables And Accrued Expense":11778000.0,"Change In Accrued Expense":11025000.0,"Change In Payable":753000.0,"Change In Account Payable":753000.0,"Change In Inventory":-47032000.0,"Change In Receivables":2333000.0,"Changes In Account Receivables":2333000.0,"Other Non Cash Items":1060000.0,"Stock Based Compensation":434000.0,"Asset Impairment Charge":null,"Deferred Tax":3838000.0,"Deferred Income Tax":3838000.0,"Depreciation Amortization Depletion":12891000.0,"Depreciation And Amortization":12891000.0,"Amortization Cash Flow":1713000.0,"Amortization Of Intangibles":1713000.0,"Depreciation":11178000.0,"Operating Gains Losses":-1245000.0,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":-1245000.0,"Net Income From Continuing Operations":27459000.0},"2025-09-30":{"Free Cash Flow":-4504000.0,"Repayment Of Debt":-62063000.0,"Issuance Of Debt":86000000.0,"Capital Expenditure":-13806000.0,"End Cash Position":72769000.0,"Beginning Cash Position":68039000.0,"Effect Of Exchange Rate Changes":107000.0,"Changes In Cash":4623000.0,"Financing Cash Flow":16335000.0,"Cash Flow From Continuing Financing Activities":16335000.0,"Net Other Financing Charges":-2738000.0,"Cash Dividends Paid":-4864000.0,"Common Stock Dividend Paid":-4864000.0,"Net Issuance Payments Of Debt":23937000.0,"Net Long Term Debt Issuance":23937000.0,"Long Term Debt Payments":-62063000.0,"Long Term Debt Issuance":86000000.0,"Investing Cash Flow":-21014000.0,"Cash Flow From Continuing Investing Activities":-21014000.0,"Net Other Investing Changes":-3704000.0,"Net Investment Purchase And Sale":-3504000.0,"Sale Of Investment":9000000.0,"Purchase Of Investment":-12504000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-13806000.0,"Operating Cash Flow":9302000.0,"Cash Flow From Continuing Operating Activities":9302000.0,"Change In Working Capital":-33541000.0,"Change In Other Current Assets":-411000.0,"Change In Payables And Accrued Expense":-18315000.0,"Change In Accrued Expense":-13688000.0,"Change In Payable":-4627000.0,"Change In Account Payable":-4627000.0,"Change In Inventory":-26181000.0,"Change In Receivables":11366000.0,"Changes In Account Receivables":11366000.0,"Other Non Cash Items":1215000.0,"Stock Based Compensation":339000.0,"Asset Impairment Charge":null,"Deferred Tax":2171000.0,"Deferred Income Tax":2171000.0,"Depreciation Amortization Depletion":12830000.0,"Depreciation And Amortization":12830000.0,"Amortization Cash Flow":1709000.0,"Amortization Of Intangibles":1709000.0,"Depreciation":11121000.0,"Operating Gains Losses":-239000.0,"Pension And Employee Benefit Expense":null,"Net Foreign Currency Exchange Gain Loss":-239000.0,"Net Income From Continuing Operations":26527000.0},"2025-06-30":{"Free Cash Flow":8130000.0,"Repayment Of Debt":-62061000.0,"Issuance Of Debt":53000000.0,"Capital Expenditure":-13142000.0,"End Cash Position":68039000.0,"Beginning Cash Position":60354000.0,"Effect Of Exchange Rate Changes":1213000.0,"Changes In Cash":6472000.0,"Financing Cash Flow":-7766000.0,"Cash Flow From Continuing Financing Activities":-7766000.0,"Net Other Financing Charges":6159000.0,"Cash Dividends Paid":-4864000.0,"Common Stock Dividend Paid":-4864000.0,"Net Issuance Payments Of Debt":-9061000.0,"Net Long Term Debt Issuance":-9061000.0,"Long Term Debt Payments":-62061000.0,"Long Term Debt Issuance":53000000.0,"Investing Cash Flow":-7034000.0,"Cash Flow From Continuing Investing Activities":-7034000.0,"Net Other Investing Changes":-241000.0,"Net Investment Purchase And Sale":1000000.0,"Sale Of Investment":5000000.0,"Purchase Of Investment":-4000000.0,"Net Business Purchase And Sale":5349000.0,"Purchase Of Business":5349000.0,"Capital Expenditure Reported":-13142000.0,"Operating Cash Flow":21272000.0,"Cash Flow From Continuing Operating Activities":21272000.0,"Change In Working Capital":-14254000.0,"Change In Other Current Assets":-10871000.0,"Change In Payables And Accrued Expense":28735000.0,"Change In Accrued Expense":26116000.0,"Change In Payable":2619000.0,"Change In Account Payable":2619000.0,"Change In Inventory":-6161000.0,"Change In Receivables":-25957000.0,"Changes In Account Receivables":-25957000.0,"Other Non Cash Items":2433000.0,"Stock Based Compensation":179000.0,"Asset Impairment Charge":0.0,"Deferred Tax":8362000.0,"Deferred Income Tax":8362000.0,"Depreciation Amortization Depletion":12411000.0,"Depreciation And Amortization":12411000.0,"Amortization Cash Flow":1697000.0,"Amortization Of Intangibles":1697000.0,"Depreciation":10714000.0,"Operating Gains Losses":-5083000.0,"Pension And Employee Benefit Expense":0.0,"Net Foreign Currency Exchange Gain Loss":-5083000.0,"Net Income From Continuing Operations":17224000.0},"2025-03-31":{"Free Cash Flow":35408000.0,"Repayment Of Debt":-107063000.0,"Issuance Of Debt":81000000.0,"Capital Expenditure":-7746000.0,"End Cash Position":60354000.0,"Beginning Cash Position":67074000.0,"Effect Of Exchange Rate Changes":600000.0,"Changes In Cash":-7320000.0,"Financing Cash Flow":-32223000.0,"Cash Flow From Continuing Financing Activities":-32223000.0,"Net Other Financing Charges":-1295000.0,"Cash Dividends Paid":-4865000.0,"Common Stock Dividend Paid":-4865000.0,"Net Issuance Payments Of Debt":-26063000.0,"Net Long Term Debt Issuance":-26063000.0,"Long Term Debt Payments":-107063000.0,"Long Term Debt Issuance":81000000.0,"Investing Cash Flow":-18251000.0,"Cash Flow From Continuing Investing Activities":-18251000.0,"Net Other Investing Changes":548000.0,"Net Investment Purchase And Sale":-10000000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-10000000.0,"Net Business Purchase And Sale":-1053000.0,"Purchase Of Business":-1053000.0,"Capital Expenditure Reported":-7746000.0,"Operating Cash Flow":43154000.0,"Cash Flow From Continuing Operating Activities":43154000.0,"Change In Working Capital":8428000.0,"Change In Other Current Assets":-2496000.0,"Change In Payables And Accrued Expense":28126000.0,"Change In Accrued Expense":-199000.0,"Change In Payable":28325000.0,"Change In Account Payable":28325000.0,"Change In Inventory":-13732000.0,"Change In Receivables":-3470000.0,"Changes In Account Receivables":-3470000.0,"Other Non Cash Items":2008000.0,"Stock Based Compensation":179000.0,"Asset Impairment Charge":null,"Deferred Tax":-618000.0,"Deferred Income Tax":-618000.0,"Depreciation Amortization Depletion":12616000.0,"Depreciation And Amortization":12616000.0,"Amortization Cash Flow":1719000.0,"Amortization Of Intangibles":1719000.0,"Depreciation":10897000.0,"Operating Gains Losses":-5667000.0,"Pension And Employee Benefit Expense":0.0,"Net Foreign Currency Exchange Gain Loss":-5667000.0,"Net Income From Continuing Operations":20880000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Asset Impairment Charge":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Pension And Employee Benefit Expense":0.0,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}