{"ticker":"PAL","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Treasury Shares Number":82877.0,"Ordinary Shares Number":27770074.0,"Share Issued":27852951.0,"Net Debt":59321012.0,"Total Debt":81543561.0,"Tangible Book Value":36700757.0,"Invested Capital":374811127.0,"Working Capital":4094020.0,"Net Tangible Assets":36700757.0,"Capital Lease Obligations":12467002.0,"Common Stock Equity":305734568.0,"Total Capitalization":355118852.0,"Total Equity Gross Minority Interest":305734568.0,"Stockholders Equity":305734568.0,"Treasury Stock":517884.0,"Retained Earnings":-51557764.0,"Additional Paid In Capital":357531687.0,"Capital Stock":278529.0,"Common Stock":278529.0,"Total Liabilities Net Minority Interest":160701440.0,"Total Non Current Liabilities Net Minority Interest":95187170.0,"Other Non Current Liabilities":3073049.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":32688452.0,"Non Current Deferred Taxes Liabilities":32688452.0,"Long Term Debt And Capital Lease Obligation":59425669.0,"Long Term Capital Lease Obligation":10041385.0,"Long Term Debt":49384284.0,"Current Liabilities":65514270.0,"Current Deferred Liabilities":9333309.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":22117892.0,"Current Capital Lease Obligation":2425617.0,"Current Debt":19692275.0,"Other Current Borrowings":19692275.0,"Current Provisions":10515735.0,"Payables And Accrued Expenses":23547334.0,"Current Accrued Expenses":13646612.0,"Payables":9900722.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":9900722.0,"Total Assets":466436008.0,"Total Non Current Assets":396827718.0,"Other Non Current Assets":602336.0,"Non Current Prepaid Assets":6154989.0,"Non Current Accounts Receivable":5592.0,"Goodwill And Other Intangible Assets":269033811.0,"Other Intangible Assets":120390138.0,"Goodwill":148643673.0,"Net PPE":121030990.0,"Accumulated Depreciation":-50809076.0,"Gross PPE":171840066.0,"Other Properties":12023542.0,"Machinery Furniture Equipment":2667665.0,"Buildings And Improvements":1584136.0,"Land And Improvements":2220000.0,"Current Assets":69608290.0,"Other Current Assets":7629465.0,"Assets Held For Sale Current":10000.0,"Prepaid Assets":null,"Inventory":1833880.0,"Receivables":50379398.0,"Other Receivables":101362.0,"Taxes Receivable":1266663.0,"Accounts Receivable":49011373.0,"Allowance For Doubtful Accounts Receivable":-1079746.0,"Gross Accounts Receivable":50091119.0,"Cash Cash Equivalents And Short Term Investments":9755547.0,"Cash And Cash Equivalents":9755547.0},"2025-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":27834799.0,"Share Issued":27834799.0,"Net Debt":60044300.0,"Total Debt":87278293.0,"Tangible Book Value":40109173.0,"Invested Capital":385720516.0,"Working Capital":7500421.0,"Net Tangible Assets":40109173.0,"Capital Lease Obligations":12948248.0,"Common Stock Equity":311390471.0,"Total Capitalization":365417439.0,"Total Equity Gross Minority Interest":311390471.0,"Stockholders Equity":311390471.0,"Treasury Stock":null,"Retained Earnings":-45067663.0,"Additional Paid In Capital":356179787.0,"Capital Stock":278347.0,"Common Stock":278347.0,"Total Liabilities Net Minority Interest":166587038.0,"Total Non Current Liabilities Net Minority Interest":102690296.0,"Other Non Current Liabilities":3073049.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":34900440.0,"Non Current Deferred Taxes Liabilities":34900440.0,"Long Term Debt And Capital Lease Obligation":64716807.0,"Long Term Capital Lease Obligation":10689839.0,"Long Term Debt":54026968.0,"Current Liabilities":63896742.0,"Current Deferred Liabilities":8497950.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":22561486.0,"Current Capital Lease Obligation":2258409.0,"Current Debt":20303077.0,"Other Current Borrowings":20303077.0,"Current Provisions":10758083.0,"Payables And Accrued Expenses":22079223.0,"Current Accrued Expenses":13773968.0,"Payables":8305255.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":8305255.0,"Total Assets":477977509.0,"Total Non Current Assets":406580346.0,"Other Non Current Assets":668426.0,"Non Current Prepaid Assets":6124946.0,"Non Current Accounts Receivable":21781.0,"Goodwill And Other Intangible Assets":271281298.0,"Other Intangible Assets":122804891.0,"Goodwill":148476407.0,"Net PPE":128483895.0,"Accumulated Depreciation":-43500044.0,"Gross PPE":171983939.0,"Other Properties":12633834.0,"Machinery Furniture Equipment":2639593.0,"Buildings And Improvements":1715459.0,"Land And Improvements":2220000.0,"Current Assets":71397163.0,"Other Current Assets":6175977.0,"Assets Held For Sale Current":28500.0,"Prepaid Assets":5085520.0,"Inventory":1714238.0,"Receivables":44107183.0,"Other Receivables":126730.0,"Taxes Receivable":1791544.0,"Accounts Receivable":42188909.0,"Allowance For Doubtful Accounts Receivable":-826740.0,"Gross Accounts Receivable":43015649.0,"Cash Cash Equivalents And Short Term Investments":14285745.0,"Cash And Cash Equivalents":14285745.0},"2025-09-30":{"Treasury Shares Number":null,"Ordinary Shares Number":27818905.0,"Share Issued":27818905.0,"Net Debt":64694617.0,"Total Debt":88806251.0,"Tangible Book Value":37579524.0,"Invested Capital":417619056.0,"Working Capital":8970947.0,"Net Tangible Assets":37579524.0,"Capital Lease Obligations":9576428.0,"Common Stock Equity":338389233.0,"Total Capitalization":396201574.0,"Total Equity Gross Minority Interest":338389233.0,"Stockholders Equity":338389233.0,"Treasury Stock":null,"Retained Earnings":-16816301.0,"Additional Paid In Capital":354927346.0,"Capital Stock":278188.0,"Common Stock":278188.0,"Total Liabilities Net Minority Interest":171883029.0,"Total Non Current Liabilities Net Minority Interest":108135302.0,"Other Non Current Liabilities":2341923.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":40132537.0,"Non Current Deferred Taxes Liabilities":40132537.0,"Long Term Debt And Capital Lease Obligation":65660842.0,"Long Term Capital Lease Obligation":7848501.0,"Long Term Debt":57812341.0,"Current Liabilities":63747727.0,"Current Deferred Liabilities":7899761.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":23145409.0,"Current Capital Lease Obligation":1727927.0,"Current Debt":21417482.0,"Other Current Borrowings":21417482.0,"Current Provisions":3680822.0,"Payables And Accrued Expenses":29021735.0,"Current Accrued Expenses":17914059.0,"Payables":11107676.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":11107676.0,"Total Assets":510272262.0,"Total Non Current Assets":437553588.0,"Other Non Current Assets":734621.0,"Non Current Prepaid Assets":6144419.0,"Non Current Accounts Receivable":37495.0,"Goodwill And Other Intangible Assets":300809709.0,"Other Intangible Assets":127385528.0,"Goodwill":173424181.0,"Net PPE":129827344.0,"Accumulated Depreciation":-35914331.0,"Gross PPE":165741675.0,"Other Properties":9295968.0,"Machinery Furniture Equipment":2539261.0,"Buildings And Improvements":1695071.0,"Land And Improvements":2220000.0,"Current Assets":72718674.0,"Other Current Assets":8152346.0,"Assets Held For Sale Current":28500.0,"Prepaid Assets":null,"Inventory":1629186.0,"Receivables":48373436.0,"Other Receivables":157379.0,"Taxes Receivable":2294190.0,"Accounts Receivable":45921867.0,"Allowance For Doubtful Accounts Receivable":-444292.0,"Gross Accounts Receivable":46366159.0,"Cash Cash Equivalents And Short Term Investments":14535206.0,"Cash And Cash Equivalents":14535206.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":27738985.0,"Share Issued":27738985.0,"Net Debt":76562849.0,"Total Debt":100957627.0,"Tangible Book Value":35598021.0,"Invested Capital":429737408.0,"Working Capital":9776945.0,"Net Tangible Assets":35598021.0,"Capital Lease Obligations":10748526.0,"Common Stock Equity":339528307.0,"Total Capitalization":407182138.0,"Total Equity Gross Minority Interest":339528307.0,"Stockholders Equity":339528307.0,"Treasury Stock":null,"Retained Earnings":-13796615.0,"Additional Paid In Capital":353047533.0,"Capital Stock":277389.0,"Common Stock":277389.0,"Total Liabilities Net Minority Interest":180929753.0,"Total Non Current Liabilities Net Minority Interest":118759752.0,"Other Non Current Liabilities":2341923.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":39972654.0,"Non Current Deferred Taxes Liabilities":39972654.0,"Long Term Debt And Capital Lease Obligation":76445175.0,"Long Term Capital Lease Obligation":8791344.0,"Long Term Debt":67653831.0,"Current Liabilities":62170001.0,"Current Deferred Liabilities":6906427.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":24512452.0,"Current Capital Lease Obligation":1957182.0,"Current Debt":22555270.0,"Other Current Borrowings":22555270.0,"Current Provisions":3595076.0,"Payables And Accrued Expenses":27156046.0,"Current Accrued Expenses":15606982.0,"Payables":11549064.0,"Total Tax Payable":42470.0,"Income Tax Payable":42470.0,"Accounts Payable":11506594.0,"Total Assets":520458060.0,"Total Non Current Assets":448511114.0,"Other Non Current Assets":788749.0,"Non Current Prepaid Assets":5553335.0,"Non Current Accounts Receivable":89103.0,"Goodwill And Other Intangible Assets":303930286.0,"Other Intangible Assets":129840169.0,"Goodwill":174090117.0,"Net PPE":138149641.0,"Accumulated Depreciation":-28350632.0,"Gross PPE":166500273.0,"Other Properties":10494307.0,"Machinery Furniture Equipment":2458639.0,"Buildings And Improvements":1678570.0,"Land And Improvements":2220000.0,"Current Assets":71946946.0,"Other Current Assets":8431839.0,"Assets Held For Sale Current":36000.0,"Prepaid Assets":null,"Inventory":1600211.0,"Receivables":48232644.0,"Other Receivables":236913.0,"Taxes Receivable":871414.0,"Accounts Receivable":47124317.0,"Allowance For Doubtful Accounts Receivable":-189916.0,"Gross Accounts Receivable":47314233.0,"Cash Cash Equivalents And Short Term Investments":13646252.0,"Cash And Cash Equivalents":13646252.0},"2025-03-31":{"Treasury Shares Number":null,"Ordinary Shares Number":27069114.0,"Share Issued":27069114.0,"Net Debt":68376549.0,"Total Debt":90011440.0,"Tangible Book Value":34995914.0,"Invested Capital":415258221.0,"Working Capital":13730013.0,"Net Tangible Assets":34995914.0,"Capital Lease Obligations":10724066.0,"Common Stock Equity":335970847.0,"Total Capitalization":396924531.0,"Total Equity Gross Minority Interest":335970847.0,"Stockholders Equity":335970847.0,"Treasury Stock":null,"Retained Earnings":-12239782.0,"Additional Paid In Capital":347939938.0,"Capital Stock":270691.0,"Common Stock":270691.0,"Total Liabilities Net Minority Interest":169300048.0,"Total Non Current Liabilities Net Minority Interest":113760761.0,"Other Non Current Liabilities":2241923.0,"Preferred Securities Outside Stock Equity":null,"Non Current Deferred Liabilities":41786905.0,"Non Current Deferred Taxes Liabilities":41786905.0,"Long Term Debt And Capital Lease Obligation":69731933.0,"Long Term Capital Lease Obligation":8778249.0,"Long Term Debt":60953684.0,"Current Liabilities":55539287.0,"Current Deferred Liabilities":5733257.0,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":20279507.0,"Current Capital Lease Obligation":1945817.0,"Current Debt":18333690.0,"Other Current Borrowings":18333690.0,"Current Provisions":3407982.0,"Payables And Accrued Expenses":26118541.0,"Current Accrued Expenses":13608953.0,"Payables":12509588.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":12509588.0,"Total Assets":505270895.0,"Total Non Current Assets":436001591.0,"Other Non Current Assets":841179.0,"Non Current Prepaid Assets":4792963.0,"Non Current Accounts Receivable":121732.0,"Goodwill And Other Intangible Assets":300974933.0,"Other Intangible Assets":130074806.0,"Goodwill":170900127.0,"Net PPE":129270784.0,"Accumulated Depreciation":-21795157.0,"Gross PPE":151065941.0,"Other Properties":10485577.0,"Machinery Furniture Equipment":2436898.0,"Buildings And Improvements":1674538.0,"Land And Improvements":2220000.0,"Current Assets":69269300.0,"Other Current Assets":7597782.0,"Assets Held For Sale Current":10000.0,"Prepaid Assets":null,"Inventory":1438087.0,"Receivables":49312606.0,"Other Receivables":253109.0,"Taxes Receivable":1897720.0,"Accounts Receivable":47161777.0,"Allowance For Doubtful Accounts Receivable":-224017.0,"Gross Accounts Receivable":47385794.0,"Cash Cash Equivalents And Short Term Investments":10910825.0,"Cash And Cash Equivalents":10910825.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":0.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Prepaid Assets":7878950.0,"Inventory":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":2237.334,"Tax Rate For Calcs":0.218,"Normalized EBITDA":3110770.0,"Total Unusual Items":10263.0,"Total Unusual Items Excluding Goodwill":10263.0,"Net Income From Continuing Operation Net Minority Interest":-6490101.0,"Reconciled Depreciation":10021760.0,"Reconciled Cost Of Revenue":89635404.0,"EBITDA":3121033.0,"EBIT":-6900727.0,"Net Interest Income":-1397021.0,"Interest Expense":1397021.0,"Normalized Income":-6498126.666,"Net Income From Continuing And Discontinued Operation":-6490101.0,"Total Expenses":100634486.0,"Total Operating Income As Reported":-6934554.0,"Diluted Average Shares":27826452.0,"Basic Average Shares":27826452.0,"Diluted EPS":-0.23,"Basic EPS":-0.23,"Diluted NI Availto Com Stockholders":-6490101.0,"Net Income Common Stockholders":-6490101.0,"Net Income":-6490101.0,"Net Income Including Noncontrolling Interests":-6490101.0,"Net Income Continuous Operations":-6490101.0,"Tax Provision":-1807647.0,"Pretax Income":-8297748.0,"Other Income Expense":44090.0,"Other Non Operating Income Expenses":33827.0,"Special Income Charges":10263.0,"Gain On Sale Of Ppe":10263.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-1397021.0,"Interest Expense Non Operating":1397021.0,"Operating Income":-6944817.0,"Operating Expense":10999082.0,"Selling General And Administration":10999082.0,"General And Administrative Expense":10999082.0,"Other Gand A":4359655.0,"Insurance And Claims":5287345.0,"Salaries And Wages":1352082.0,"Gross Profit":4054265.0,"Cost Of Revenue":89635404.0,"Total Revenue":93689669.0,"Operating Revenue":92585469.0},"2025-12-31":{"Tax Effect Of Unusual Items":-4461437.796308,"Tax Rate For Calcs":0.164132,"Normalized EBITDA":5007886.0,"Total Unusual Items":-27182084.0,"Total Unusual Items Excluding Goodwill":-27182084.0,"Net Income From Continuing Operation Net Minority Interest":-28251362.0,"Reconciled Depreciation":10126940.0,"Reconciled Cost Of Revenue":96365235.0,"EBITDA":-22174198.0,"EBIT":-32301138.0,"Net Interest Income":-1497676.0,"Interest Expense":1497676.0,"Normalized Income":-5530715.796308,"Net Income From Continuing And Discontinued Operation":-28251362.0,"Total Expenses":110566702.0,"Total Operating Income As Reported":-32996986.0,"Diluted Average Shares":27826994.0,"Basic Average Shares":27826994.0,"Diluted EPS":-0.92,"Basic EPS":-0.92,"Diluted NI Availto Com Stockholders":-28251362.0,"Net Income Common Stockholders":-28251362.0,"Net Income":-28251362.0,"Net Income Including Noncontrolling Interests":-28251362.0,"Net Income Continuous Operations":-28251362.0,"Tax Provision":-5547452.0,"Pretax Income":-33798814.0,"Other Income Expense":-27112199.0,"Other Non Operating Income Expenses":69885.0,"Special Income Charges":-27182084.0,"Gain On Sale Of Ppe":-21047.0,"Restructuring And Mergern Acquisition":-625963.0,"Net Non Operating Interest Income Expense":-1497676.0,"Interest Expense Non Operating":1497676.0,"Operating Income":-5188939.0,"Operating Expense":14201467.0,"Selling General And Administration":14201467.0,"General And Administrative Expense":14201467.0,"Other Gand A":4489798.0,"Insurance And Claims":8459070.0,"Salaries And Wages":1252599.0,"Gross Profit":9012528.0,"Cost Of Revenue":96365235.0,"Total Revenue":105377763.0,"Operating Revenue":104254601.0},"2025-09-30":{"Tax Effect Of Unusual Items":-342566.765407,"Tax Rate For Calcs":0.176286,"Normalized EBITDA":10132965.0,"Total Unusual Items":-1943244.0,"Total Unusual Items Excluding Goodwill":-1943244.0,"Net Income From Continuing Operation Net Minority Interest":-3019686.0,"Reconciled Depreciation":10173160.0,"Reconciled Cost Of Revenue":102603119.0,"EBITDA":8189721.0,"EBIT":-1983439.0,"Net Interest Income":-1682501.0,"Interest Expense":1682501.0,"Normalized Income":-1419008.765407,"Net Income From Continuing And Discontinued Operation":-3019686.0,"Total Expenses":114448149.0,"Total Operating Income As Reported":-100748.0,"Diluted Average Shares":27796148.0,"Basic Average Shares":27796148.0,"Diluted EPS":-0.11,"Basic EPS":-0.11,"Diluted NI Availto Com Stockholders":-3019686.0,"Net Income Common Stockholders":-3019686.0,"Net Income":-3019686.0,"Net Income Including Noncontrolling Interests":-3019686.0,"Net Income Continuous Operations":-3019686.0,"Tax Provision":-646254.0,"Pretax Income":-3665940.0,"Other Income Expense":-1830094.0,"Other Non Operating Income Expenses":113150.0,"Special Income Charges":-1943244.0,"Gain On Sale Of Ppe":52597.0,"Restructuring And Mergern Acquisition":1995841.0,"Net Non Operating Interest Income Expense":-1682501.0,"Interest Expense Non Operating":1682501.0,"Operating Income":-153345.0,"Operating Expense":11845030.0,"Selling General And Administration":11845030.0,"General And Administrative Expense":11845030.0,"Other Gand A":4569409.0,"Insurance And Claims":5405410.0,"Salaries And Wages":1870211.0,"Gross Profit":11691685.0,"Cost Of Revenue":102603119.0,"Total Revenue":114294804.0,"Operating Revenue":113027959.0},"2025-06-30":{"Tax Effect Of Unusual Items":-6846.392383,"Tax Rate For Calcs":0.172845,"Normalized EBITDA":10096953.0,"Total Unusual Items":-39610.0,"Total Unusual Items Excluding Goodwill":-39610.0,"Net Income From Continuing Operation Net Minority Interest":-1556833.0,"Reconciled Depreciation":10101621.0,"Reconciled Cost Of Revenue":104724612.0,"EBITDA":10057343.0,"EBIT":-44278.0,"Net Interest Income":-1837876.0,"Interest Expense":1837876.0,"Normalized Income":-1524069.392383,"Net Income From Continuing And Discontinued Operation":-1556833.0,"Total Expenses":115656323.0,"Total Operating Income As Reported":125358.0,"Diluted Average Shares":27611515.0,"Basic Average Shares":27611515.0,"Diluted EPS":-0.06,"Basic EPS":-0.06,"Diluted NI Availto Com Stockholders":-1556833.0,"Net Income Common Stockholders":-1556833.0,"Net Income":-1556833.0,"Net Income Including Noncontrolling Interests":-1556833.0,"Net Income Continuous Operations":-1556833.0,"Tax Provision":-325321.0,"Pretax Income":-1882154.0,"Other Income Expense":65459.0,"Other Non Operating Income Expenses":105069.0,"Special Income Charges":-39610.0,"Gain On Sale Of Ppe":235095.0,"Restructuring And Mergern Acquisition":274705.0,"Net Non Operating Interest Income Expense":-1837876.0,"Interest Expense Non Operating":1837876.0,"Operating Income":-109737.0,"Operating Expense":10931711.0,"Selling General And Administration":10931711.0,"General And Administrative Expense":10931711.0,"Other Gand A":4327702.0,"Insurance And Claims":5382512.0,"Salaries And Wages":1221497.0,"Gross Profit":10821974.0,"Cost Of Revenue":104724612.0,"Total Revenue":115546586.0,"Operating Revenue":114858464.0},"2025-03-31":{"Tax Effect Of Unusual Items":-8258.94,"Tax Rate For Calcs":0.18,"Normalized EBITDA":6626906.0,"Total Unusual Items":-45883.0,"Total Unusual Items Excluding Goodwill":-45883.0,"Net Income From Continuing Operation Net Minority Interest":-3191685.0,"Reconciled Depreciation":8904409.0,"Reconciled Cost Of Revenue":87316456.0,"EBITDA":6581023.0,"EBIT":-2323386.0,"Net Interest Income":-1570920.0,"Interest Expense":1570920.0,"Normalized Income":-3154060.94,"Net Income From Continuing And Discontinued Operation":-3191685.0,"Total Expenses":97559746.0,"Total Operating Income As Reported":-2362506.0,"Diluted Average Shares":27069114.0,"Basic Average Shares":27069114.0,"Diluted EPS":-0.12,"Basic EPS":-0.12,"Diluted NI Availto Com Stockholders":-3191685.0,"Net Income Common Stockholders":-3191685.0,"Net Income":-3191685.0,"Net Income Including Noncontrolling Interests":-3191685.0,"Net Income Continuous Operations":-3191685.0,"Tax Provision":-702621.0,"Pretax Income":-3894306.0,"Other Income Expense":30339.0,"Other Non Operating Income Expenses":76222.0,"Special Income Charges":-45883.0,"Gain On Sale Of Ppe":-8781.0,"Restructuring And Mergern Acquisition":37102.0,"Net Non Operating Interest Income Expense":-1570920.0,"Interest Expense Non Operating":1570920.0,"Operating Income":-2353725.0,"Operating Expense":10243290.0,"Selling General And Administration":10243290.0,"General And Administrative Expense":10243290.0,"Other Gand A":4101602.0,"Insurance And Claims":4958679.0,"Salaries And Wages":1183009.0,"Gross Profit":7889565.0,"Cost Of Revenue":87316456.0,"Total Revenue":95206021.0,"Operating Revenue":93900276.0}},"cashflow":{"2026-03-31":{"Free Cash Flow":1198785.0,"Repurchase Of Capital Stock":-517884.0,"Repayment Of Debt":-5277479.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-784511.0,"Interest Paid Supplemental Data":1403054.0,"Income Tax Paid Supplemental Data":31500.0,"End Cash Position":9755547.0,"Beginning Cash Position":14285745.0,"Changes In Cash":-4530198.0,"Financing Cash Flow":-5795363.0,"Cash Flow From Continuing Financing Activities":-5795363.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":-517884.0,"Common Stock Payments":-517884.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-5277479.0,"Net Long Term Debt Issuance":-5277479.0,"Long Term Debt Payments":-5277479.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-718131.0,"Cash Flow From Continuing Investing Activities":-718131.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-718131.0,"Sale Of PPE":66380.0,"Purchase Of PPE":-784511.0,"Operating Cash Flow":1983296.0,"Cash Flow From Continuing Operating Activities":1983296.0,"Change In Working Capital":-1853849.0,"Change In Other Current Liabilities":-743650.0,"Change In Other Current Assets":44896.0,"Change In Payables And Accrued Expense":1913657.0,"Change In Accrued Expense":465655.0,"Change In Payable":1448002.0,"Change In Account Payable":1448002.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":3650579.0,"Change In Inventory":-119642.0,"Change In Receivables":-6599689.0,"Changes In Account Receivables":-7124570.0,"Other Non Cash Items":893350.0,"Stock Based Compensation":1352082.0,"Provisionand Write Offof Assets":282305.0,"Deferred Tax":-2211988.0,"Deferred Income Tax":-2211988.0,"Depreciation Amortization Depletion":10021760.0,"Depreciation And Amortization":10021760.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-10263.0,"Gain Loss On Sale Of PPE":-10263.0,"Net Income From Continuing Operations":-6490101.0},"2025-12-31":{"Free Cash Flow":6805032.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-7407706.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-695949.0,"Interest Paid Supplemental Data":1543733.0,"Income Tax Paid Supplemental Data":104844.0,"End Cash Position":14285745.0,"Beginning Cash Position":14535206.0,"Changes In Cash":-249461.0,"Financing Cash Flow":-7407706.0,"Cash Flow From Continuing Financing Activities":-7407706.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-7407706.0,"Net Long Term Debt Issuance":-7407706.0,"Long Term Debt Payments":-7407706.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-342736.0,"Cash Flow From Continuing Investing Activities":-342736.0,"Net Business Purchase And Sale":298213.0,"Purchase Of Business":298213.0,"Net PPE Purchase And Sale":-640949.0,"Sale Of PPE":55000.0,"Purchase Of PPE":-695949.0,"Operating Cash Flow":7500981.0,"Cash Flow From Continuing Operating Activities":7500981.0,"Change In Working Capital":284781.0,"Change In Other Current Liabilities":-1464468.0,"Change In Other Current Assets":51184.0,"Change In Payables And Accrued Expense":628739.0,"Change In Accrued Expense":3430957.0,"Change In Payable":-2802218.0,"Change In Account Payable":-2802218.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":-2797928.0,"Change In Inventory":-85052.0,"Change In Receivables":3952306.0,"Changes In Account Receivables":3449660.0,"Other Non Cash Items":1516965.0,"Stock Based Compensation":1252599.0,"Provisionand Write Offof Assets":283298.0,"Deferred Tax":-5520287.0,"Deferred Income Tax":-5520287.0,"Depreciation Amortization Depletion":10126940.0,"Depreciation And Amortization":10126940.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":21047.0,"Gain Loss On Sale Of PPE":21047.0,"Net Income From Continuing Operations":-28251362.0},"2025-09-30":{"Free Cash Flow":12219219.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-12499928.0,"Issuance Of Debt":1000000.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-242950.0,"Interest Paid Supplemental Data":1730033.0,"Income Tax Paid Supplemental Data":509015.0,"End Cash Position":14535206.0,"Beginning Cash Position":13646252.0,"Changes In Cash":888954.0,"Financing Cash Flow":-11499928.0,"Cash Flow From Continuing Financing Activities":-11499928.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":-11499928.0,"Net Long Term Debt Issuance":-11499928.0,"Long Term Debt Payments":-12499928.0,"Long Term Debt Issuance":1000000.0,"Investing Cash Flow":-73287.0,"Cash Flow From Continuing Investing Activities":-73287.0,"Net Business Purchase And Sale":626.0,"Purchase Of Business":626.0,"Net PPE Purchase And Sale":-73913.0,"Sale Of PPE":169037.0,"Purchase Of PPE":-242950.0,"Operating Cash Flow":12462169.0,"Cash Flow From Continuing Operating Activities":12462169.0,"Change In Working Capital":2632718.0,"Change In Other Current Liabilities":-140845.0,"Change In Other Current Assets":137633.0,"Change In Payables And Accrued Expense":2943958.0,"Change In Accrued Expense":3386157.0,"Change In Payable":-442199.0,"Change In Account Payable":-399729.0,"Change In Tax Payable":-42470.0,"Change In Income Tax Payable":-42470.0,"Change In Prepaid Assets":256489.0,"Change In Inventory":-28975.0,"Change In Receivables":-535542.0,"Changes In Account Receivables":887234.0,"Other Non Cash Items":198527.0,"Stock Based Compensation":1870211.0,"Provisionand Write Offof Assets":271116.0,"Deferred Tax":388720.0,"Deferred Income Tax":388720.0,"Depreciation Amortization Depletion":10173160.0,"Depreciation And Amortization":10173160.0,"Amortization Cash Flow":2454641.0,"Amortization Of Intangibles":2454641.0,"Depreciation":7718519.0,"Operating Gains Losses":-52597.0,"Gain Loss On Sale Of PPE":-52597.0,"Net Income From Continuing Operations":-3019686.0},"2025-06-30":{"Free Cash Flow":11266235.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":-10132815.0,"Issuance Of Debt":10000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-319126.0,"Interest Paid Supplemental Data":1773645.0,"Income Tax Paid Supplemental Data":493617.0,"End Cash Position":13646252.0,"Beginning Cash Position":10910825.0,"Changes In Cash":2735427.0,"Financing Cash Flow":-132815.0,"Cash Flow From Continuing Financing Activities":-132815.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-132815.0,"Net Long Term Debt Issuance":-132815.0,"Long Term Debt Payments":-10132815.0,"Long Term Debt Issuance":10000000.0,"Investing Cash Flow":-8717119.0,"Cash Flow From Continuing Investing Activities":-8717119.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":347356.0,"Sale Of PPE":666482.0,"Purchase Of PPE":-319126.0,"Operating Cash Flow":11585361.0,"Cash Flow From Continuing Operating Activities":11585361.0,"Change In Working Capital":2953683.0,"Change In Other Current Liabilities":-738970.0,"Change In Other Current Assets":56983.0,"Change In Payables And Accrued Expense":511417.0,"Change In Accrued Expense":3019972.0,"Change In Payable":-2508555.0,"Change In Account Payable":-2551025.0,"Change In Tax Payable":42470.0,"Change In Income Tax Payable":42470.0,"Change In Prepaid Assets":227380.0,"Change In Inventory":42474.0,"Change In Receivables":2854399.0,"Changes In Account Receivables":1828093.0,"Other Non Cash Items":787464.0,"Stock Based Compensation":1221497.0,"Provisionand Write Offof Assets":67922.0,"Deferred Tax":-1754898.0,"Deferred Income Tax":-1754898.0,"Depreciation Amortization Depletion":10101621.0,"Depreciation And Amortization":10101621.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-235095.0,"Gain Loss On Sale Of PPE":-235095.0,"Net Income From Continuing Operations":-1556833.0},"2025-03-31":{"Free Cash Flow":-1008742.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-5730882.0,"Issuance Of Debt":2000000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2641766.0,"Interest Paid Supplemental Data":1558106.0,"Income Tax Paid Supplemental Data":0.0,"End Cash Position":10910825.0,"Beginning Cash Position":15398714.0,"Changes In Cash":-4487889.0,"Financing Cash Flow":-3730882.0,"Cash Flow From Continuing Financing Activities":-3730882.0,"Net Other Financing Charges":null,"Cash Dividends Paid":null,"Preferred Stock Dividend Paid":null,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-3730882.0,"Net Long Term Debt Issuance":-3730882.0,"Long Term Debt Payments":-5730882.0,"Long Term Debt Issuance":2000000.0,"Investing Cash Flow":-2390031.0,"Cash Flow From Continuing Investing Activities":-2390031.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2390031.0,"Sale Of PPE":251735.0,"Purchase Of PPE":-2641766.0,"Operating Cash Flow":1633024.0,"Cash Flow From Continuing Operating Activities":1633024.0,"Change In Working Capital":-5054103.0,"Change In Other Current Liabilities":-436363.0,"Change In Other Current Assets":79332.0,"Change In Payables And Accrued Expense":2832606.0,"Change In Accrued Expense":-614558.0,"Change In Payable":3447164.0,"Change In Account Payable":3447164.0,"Change In Tax Payable":0.0,"Change In Income Tax Payable":0.0,"Change In Prepaid Assets":2486156.0,"Change In Inventory":-81273.0,"Change In Receivables":-9934561.0,"Changes In Account Receivables":-9909431.0,"Other Non Cash Items":491477.0,"Stock Based Compensation":1183009.0,"Provisionand Write Offof Assets":142310.0,"Deferred Tax":-851174.0,"Deferred Income Tax":-851174.0,"Depreciation Amortization Depletion":8904409.0,"Depreciation And Amortization":8904409.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":8781.0,"Gain Loss On Sale Of PPE":8781.0,"Net Income From Continuing Operations":-3191685.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":-347719.0,"Cash Dividends Paid":0.0,"Preferred Stock Dividend Paid":0.0,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":-3182714.0,"Purchase Of Business":-3182714.0,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Tax Payable":-1112797.0,"Change In Income Tax Payable":-1112797.0,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}