{"ticker":"PAPL","downloaded_at":"2026-08-20","balance_sheet":{"2026-05-31":{"Ordinary Shares Number":25534070.0,"Share Issued":25534070.0,"Net Debt":16353170.0,"Total Debt":22044762.0,"Tangible Book Value":49147014.0,"Invested Capital":73062182.0,"Working Capital":-48873.0,"Net Tangible Assets":49147014.0,"Capital Lease Obligations":601885.0,"Common Stock Equity":51619305.0,"Total Capitalization":51619305.0,"Total Equity Gross Minority Interest":51619305.0,"Stockholders Equity":51619305.0,"Other Equity Interest":88136.0,"Gains Losses Not Affecting Retained Earnings":-532087.0,"Other Equity Adjustments":-532087.0,"Retained Earnings":-14743408.0,"Additional Paid In Capital":4428359.0,"Capital Stock":62378305.0,"Common Stock":62378305.0,"Total Liabilities Net Minority Interest":24233807.0,"Total Non Current Liabilities Net Minority Interest":691489.0,"Derivative Product Liabilities":null,"Non Current Deferred Liabilities":235942.0,"Non Current Deferred Revenue":235942.0,"Long Term Debt And Capital Lease Obligation":455547.0,"Long Term Capital Lease Obligation":455547.0,"Current Liabilities":23542318.0,"Other Current Liabilities":215439.0,"Current Deferred Liabilities":78370.0,"Current Deferred Revenue":78370.0,"Current Debt And Capital Lease Obligation":21589215.0,"Current Capital Lease Obligation":146338.0,"Current Debt":21442877.0,"Other Current Borrowings":21442877.0,"Payables And Accrued Expenses":1659294.0,"Total Assets":75853112.0,"Total Non Current Assets":52359667.0,"Investments And Advances":49410368.0,"Other Investments":49400549.0,"Investmentin Financial Assets":9819.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":9819.0,"Goodwill And Other Intangible Assets":2472291.0,"Other Intangible Assets":2472291.0,"Net PPE":477008.0,"Accumulated Depreciation":-530403.0,"Gross PPE":1007411.0,"Other Properties":32250.0,"Buildings And Improvements":975161.0,"Properties":0.0,"Current Assets":23493445.0,"Restricted Cash":5424320.0,"Prepaid Assets":524555.0,"Receivables":12454863.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":12454863.0,"Cash Cash Equivalents And Short Term Investments":5089707.0,"Cash And Cash Equivalents":5089707.0,"Cash Financial":5089707.0},"2026-02-28":{"Ordinary Shares Number":26088651.0,"Share Issued":26088651.0,"Net Debt":1235577.0,"Total Debt":19616405.0,"Tangible Book Value":24542552.0,"Invested Capital":46070940.0,"Working Capital":3089327.0,"Net Tangible Assets":24542552.0,"Capital Lease Obligations":644405.0,"Common Stock Equity":27098940.0,"Total Capitalization":27098940.0,"Total Equity Gross Minority Interest":27098940.0,"Stockholders Equity":27098940.0,"Other Equity Interest":88136.0,"Gains Losses Not Affecting Retained Earnings":196778.0,"Other Equity Adjustments":196778.0,"Retained Earnings":-39327378.0,"Additional Paid In Capital":3102814.0,"Capital Stock":63038590.0,"Common Stock":63038590.0,"Total Liabilities Net Minority Interest":21773661.0,"Total Non Current Liabilities Net Minority Interest":1507526.0,"Derivative Product Liabilities":743188.0,"Non Current Deferred Liabilities":266229.0,"Non Current Deferred Revenue":266229.0,"Long Term Debt And Capital Lease Obligation":498109.0,"Long Term Capital Lease Obligation":498109.0,"Current Liabilities":20266135.0,"Other Current Liabilities":18730.0,"Current Deferred Liabilities":98992.0,"Current Deferred Revenue":98992.0,"Current Debt And Capital Lease Obligation":19118296.0,"Current Capital Lease Obligation":146296.0,"Current Debt":18972000.0,"Other Current Borrowings":18972000.0,"Payables And Accrued Expenses":1030117.0,"Total Assets":48872601.0,"Total Non Current Assets":25517139.0,"Investments And Advances":22437065.0,"Other Investments":22427134.0,"Investmentin Financial Assets":9931.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":9931.0,"Goodwill And Other Intangible Assets":2556388.0,"Other Intangible Assets":2556388.0,"Net PPE":523686.0,"Accumulated Depreciation":-506060.0,"Gross PPE":1029746.0,"Other Properties":43475.0,"Buildings And Improvements":986271.0,"Properties":0.0,"Current Assets":23355462.0,"Restricted Cash":158659.0,"Prepaid Assets":246820.0,"Receivables":5213560.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":5213560.0,"Cash Cash Equivalents And Short Term Investments":17736423.0,"Cash And Cash Equivalents":17736423.0,"Cash Financial":17736423.0},"2025-11-30":{"Ordinary Shares Number":1345941.0,"Share Issued":1345941.0,"Net Debt":11133648.0,"Total Debt":13276034.0,"Tangible Book Value":-8000303.0,"Invested Capital":7124304.0,"Working Capital":-13003160.0,"Net Tangible Assets":-8000303.0,"Capital Lease Obligations":663219.0,"Common Stock Equity":-5488511.0,"Total Capitalization":-5488511.0,"Total Equity Gross Minority Interest":-5488511.0,"Stockholders Equity":-5488511.0,"Other Equity Interest":88136.0,"Gains Losses Not Affecting Retained Earnings":-504775.0,"Other Equity Adjustments":-504775.0,"Retained Earnings":-19831524.0,"Additional Paid In Capital":3102814.0,"Capital Stock":11656838.0,"Common Stock":11656838.0,"Total Liabilities Net Minority Interest":16115447.0,"Total Non Current Liabilities Net Minority Interest":1322413.0,"Derivative Product Liabilities":512725.0,"Non Current Deferred Liabilities":286757.0,"Non Current Deferred Revenue":286757.0,"Long Term Debt And Capital Lease Obligation":522931.0,"Long Term Capital Lease Obligation":522931.0,"Current Liabilities":14793034.0,"Other Current Liabilities":null,"Current Deferred Liabilities":37997.0,"Current Deferred Revenue":37997.0,"Current Debt And Capital Lease Obligation":12753103.0,"Current Capital Lease Obligation":140288.0,"Current Debt":12612815.0,"Other Current Borrowings":12612815.0,"Payables And Accrued Expenses":2001934.0,"Total Assets":10626936.0,"Total Non Current Assets":8837062.0,"Investments And Advances":5773937.0,"Other Investments":5764245.0,"Investmentin Financial Assets":9692.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":9692.0,"Goodwill And Other Intangible Assets":2511792.0,"Other Intangible Assets":2511792.0,"Net PPE":551333.0,"Accumulated Depreciation":-464226.0,"Gross PPE":1015559.0,"Other Properties":53024.0,"Buildings And Improvements":962535.0,"Properties":0.0,"Current Assets":1789874.0,"Restricted Cash":null,"Prepaid Assets":166975.0,"Receivables":143732.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":143732.0,"Cash Cash Equivalents And Short Term Investments":1479167.0,"Cash And Cash Equivalents":1479167.0,"Cash Financial":1479167.0},"2025-08-31":{"Ordinary Shares Number":1340941.0,"Share Issued":1340941.0,"Net Debt":null,"Total Debt":1329079.0,"Tangible Book Value":-1589094.0,"Invested Capital":1535799.0,"Working Capital":-682096.0,"Net Tangible Assets":-1589094.0,"Capital Lease Obligations":699959.0,"Common Stock Equity":906679.0,"Total Capitalization":906679.0,"Total Equity Gross Minority Interest":906679.0,"Stockholders Equity":906679.0,"Other Equity Interest":88136.0,"Gains Losses Not Affecting Retained Earnings":-509300.0,"Other Equity Adjustments":-509300.0,"Retained Earnings":-13396439.0,"Additional Paid In Capital":3102814.0,"Capital Stock":11621468.0,"Common Stock":11621468.0,"Total Liabilities Net Minority Interest":4510542.0,"Total Non Current Liabilities Net Minority Interest":1508851.0,"Derivative Product Liabilities":632753.0,"Non Current Deferred Liabilities":314998.0,"Non Current Deferred Revenue":314998.0,"Long Term Debt And Capital Lease Obligation":561100.0,"Long Term Capital Lease Obligation":561100.0,"Current Liabilities":3001691.0,"Other Current Liabilities":null,"Current Deferred Liabilities":108552.0,"Current Deferred Revenue":108552.0,"Current Debt And Capital Lease Obligation":767979.0,"Current Capital Lease Obligation":138859.0,"Current Debt":629120.0,"Other Current Borrowings":629120.0,"Payables And Accrued Expenses":2125160.0,"Total Assets":5417221.0,"Total Non Current Assets":3097626.0,"Investments And Advances":9733.0,"Other Investments":null,"Investmentin Financial Assets":9733.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":9733.0,"Goodwill And Other Intangible Assets":2495773.0,"Other Intangible Assets":2495773.0,"Net PPE":592120.0,"Accumulated Depreciation":-712659.0,"Gross PPE":1304779.0,"Other Properties":338234.0,"Buildings And Improvements":966545.0,"Properties":0.0,"Current Assets":2319595.0,"Restricted Cash":null,"Prepaid Assets":110001.0,"Receivables":92223.0,"Receivables Adjustments Allowances":-48524.0,"Other Receivables":2411.0,"Accounts Receivable":138336.0,"Cash Cash Equivalents And Short Term Investments":2117371.0,"Cash And Cash Equivalents":2117371.0,"Cash Financial":2117371.0},"2025-05-31":{"Ordinary Shares Number":1004601.0,"Share Issued":1004601.0,"Net Debt":null,"Total Debt":1472236.0,"Tangible Book Value":-1712485.0,"Invested Capital":1475824.0,"Working Capital":-1016920.0,"Net Tangible Assets":-1712485.0,"Capital Lease Obligations":838977.0,"Common Stock Equity":842565.0,"Total Capitalization":842565.0,"Total Equity Gross Minority Interest":842565.0,"Stockholders Equity":842565.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-461363.0,"Other Equity Adjustments":-461363.0,"Retained Earnings":-11572086.0,"Additional Paid In Capital":2955944.0,"Capital Stock":9920070.0,"Common Stock":9920070.0,"Total Liabilities Net Minority Interest":3859838.0,"Total Non Current Liabilities Net Minority Interest":1446052.0,"Derivative Product Liabilities":363343.0,"Non Current Deferred Liabilities":410087.0,"Non Current Deferred Revenue":410087.0,"Long Term Debt And Capital Lease Obligation":672622.0,"Long Term Capital Lease Obligation":672622.0,"Current Liabilities":2413786.0,"Other Current Liabilities":null,"Current Deferred Liabilities":151328.0,"Current Deferred Revenue":151328.0,"Current Debt And Capital Lease Obligation":799614.0,"Current Capital Lease Obligation":166355.0,"Current Debt":633259.0,"Other Current Borrowings":633259.0,"Payables And Accrued Expenses":1462844.0,"Total Assets":4702403.0,"Total Non Current Assets":3305537.0,"Investments And Advances":9847.0,"Other Investments":null,"Investmentin Financial Assets":9847.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":9847.0,"Goodwill And Other Intangible Assets":2555050.0,"Other Intangible Assets":2555050.0,"Net PPE":740640.0,"Accumulated Depreciation":-727326.0,"Gross PPE":1467966.0,"Other Properties":348668.0,"Buildings And Improvements":1119298.0,"Properties":0.0,"Current Assets":1396866.0,"Restricted Cash":null,"Prepaid Assets":81821.0,"Receivables":180462.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":180462.0,"Cash Cash Equivalents And Short Term Investments":1134583.0,"Cash And Cash Equivalents":1134583.0,"Cash Financial":1134583.0},"2025-02-28":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":105523.0,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Derivative Product Liabilities":4209.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Total Assets":null,"Total Non Current Assets":null,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":25826773.0,"Total Unusual Items":161075.0,"Total Unusual Items Excluding Goodwill":161075.0,"Net Income From Continuing Operation Net Minority Interest":25250083.0,"Reconciled Depreciation":289255.0,"Reconciled Cost Of Revenue":3087506.0,"EBITDA":25987848.0,"EBIT":25698593.0,"Net Interest Income":-293030.0,"Interest Expense":448510.0,"Interest Income":155480.0,"Normalized Income":25089008.0,"Net Income From Continuing And Discontinued Operation":25250083.0,"Total Expenses":4194311.0,"Rent Expense Supplemental":54501.0,"Total Operating Income As Reported":24933528.0,"Diluted Average Shares":25580507.0,"Basic Average Shares":25534070.0,"Diluted EPS":0.99,"Basic EPS":0.99,"Diluted NI Availto Com Stockholders":25250083.0,"Net Income Common Stockholders":25250083.0,"Net Income":25250083.0,"Net Income Including Noncontrolling Interests":25250083.0,"Net Income Continuous Operations":25250083.0,"Tax Provision":0.0,"Pretax Income":25250083.0,"Other Income Expense":25985359.0,"Other Non Operating Income Expenses":25824284.0,"Gain On Sale Of Security":161075.0,"Net Non Operating Interest Income Expense":-293030.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":448510.0,"Interest Income Non Operating":155480.0,"Operating Income":-442246.0,"Operating Expense":1072573.0,"Other Operating Expenses":-27423.0,"Depreciation Amortization Depletion Income Statement":255023.0,"Depreciation And Amortization In Income Statement":255023.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":255023.0,"Selling General And Administration":844973.0,"Selling And Marketing Expense":292314.0,"General And Administrative Expense":552659.0,"Other Gand A":375721.0,"Insurance And Claims":122437.0,"Rent And Landing Fees":54501.0,"Salaries And Wages":null,"Gross Profit":630327.0,"Cost Of Revenue":3121738.0,"Total Revenue":3752065.0,"Operating Revenue":3731315.0},"2026-02-28":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-19817956.0,"Total Unusual Items":932040.0,"Total Unusual Items Excluding Goodwill":932040.0,"Net Income From Continuing Operation Net Minority Interest":-19495788.0,"Reconciled Depreciation":245090.0,"Reconciled Cost Of Revenue":3134058.0,"EBITDA":-18885916.0,"EBIT":-19131006.0,"Net Interest Income":-2976006.0,"Interest Expense":364782.0,"Interest Income":214334.0,"Normalized Income":-20427828.0,"Net Income From Continuing And Discontinued Operation":-19495788.0,"Total Expenses":21329912.0,"Rent Expense Supplemental":null,"Total Operating Income As Reported":-17816604.0,"Diluted Average Shares":26088651.0,"Basic Average Shares":26088651.0,"Diluted EPS":-1.21,"Basic EPS":-1.21,"Diluted NI Availto Com Stockholders":-19495788.0,"Net Income Common Stockholders":-19495788.0,"Net Income":-19495788.0,"Net Income Including Noncontrolling Interests":-19495788.0,"Net Income Continuous Operations":-19495788.0,"Tax Provision":0.0,"Pretax Income":-19495788.0,"Other Income Expense":932040.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":932040.0,"Net Non Operating Interest Income Expense":-2976006.0,"Total Other Finance Cost":2825558.0,"Interest Expense Non Operating":364782.0,"Interest Income Non Operating":214334.0,"Operating Income":-17451822.0,"Operating Expense":18192353.0,"Other Operating Expenses":16855160.0,"Depreciation Amortization Depletion Income Statement":241589.0,"Depreciation And Amortization In Income Statement":241589.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":241589.0,"Selling General And Administration":1095604.0,"Selling And Marketing Expense":293749.0,"General And Administrative Expense":801855.0,"Other Gand A":659855.0,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":142000.0,"Gross Profit":740531.0,"Cost Of Revenue":3137559.0,"Total Revenue":3878090.0,"Operating Revenue":3810887.0},"2025-11-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":67069.0,"Total Unusual Items":-6014118.0,"Total Unusual Items Excluding Goodwill":-6014118.0,"Net Income From Continuing Operation Net Minority Interest":-6435085.0,"Reconciled Depreciation":222800.0,"Reconciled Cost Of Revenue":3883629.0,"EBITDA":-5947049.0,"EBIT":-6169849.0,"Net Interest Income":-265236.0,"Interest Expense":265236.0,"Interest Income":null,"Normalized Income":-420967.0,"Net Income From Continuing And Discontinued Operation":-6435085.0,"Total Expenses":4598704.0,"Rent Expense Supplemental":50797.0,"Total Operating Income As Reported":-6561346.0,"Diluted Average Shares":1344391.0,"Basic Average Shares":1344391.0,"Diluted EPS":-4.786617,"Basic EPS":-4.786617,"Diluted NI Availto Com Stockholders":-6435085.0,"Net Income Common Stockholders":-6435085.0,"Net Income":-6435085.0,"Net Income Including Noncontrolling Interests":-6435085.0,"Net Income Continuous Operations":-6435085.0,"Tax Provision":null,"Pretax Income":-6435085.0,"Other Income Expense":-6014118.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-6014118.0,"Net Non Operating Interest Income Expense":-265236.0,"Total Other Finance Cost":null,"Interest Expense Non Operating":265236.0,"Interest Income Non Operating":null,"Operating Income":-155731.0,"Operating Expense":715075.0,"Other Operating Expenses":-26973.0,"Depreciation Amortization Depletion Income Statement":222800.0,"Depreciation And Amortization In Income Statement":222800.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":222800.0,"Selling General And Administration":519248.0,"Selling And Marketing Expense":124398.0,"General And Administrative Expense":394850.0,"Other Gand A":309378.0,"Insurance And Claims":34675.0,"Rent And Landing Fees":50797.0,"Salaries And Wages":null,"Gross Profit":559344.0,"Cost Of Revenue":3883629.0,"Total Revenue":4442973.0,"Operating Revenue":4412317.0},"2025-08-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-639532.0,"Total Unusual Items":-941860.0,"Total Unusual Items Excluding Goodwill":-941860.0,"Net Income From Continuing Operation Net Minority Interest":-1824353.0,"Reconciled Depreciation":213112.0,"Reconciled Cost Of Revenue":16247960.0,"EBITDA":-1581392.0,"EBIT":-1794505.0,"Net Interest Income":-29848.0,"Interest Expense":29848.0,"Interest Income":null,"Normalized Income":-882493.0,"Net Income From Continuing And Discontinued Operation":-1824353.0,"Total Expenses":17478841.0,"Rent Expense Supplemental":71336.0,"Total Operating Income As Reported":-958201.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":-1824353.0,"Net Income Common Stockholders":-1824353.0,"Net Income":-1824353.0,"Net Income Including Noncontrolling Interests":-1824353.0,"Net Income Continuous Operations":-1824353.0,"Tax Provision":null,"Pretax Income":-1824353.0,"Other Income Expense":-869748.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":-938264.0,"Net Non Operating Interest Income Expense":-29848.0,"Total Other Finance Cost":0.0,"Interest Expense Non Operating":29848.0,"Interest Income Non Operating":null,"Operating Income":-924757.0,"Operating Expense":1230882.0,"Other Operating Expenses":102.0,"Depreciation Amortization Depletion Income Statement":213113.0,"Depreciation And Amortization In Income Statement":213113.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":1017667.0,"Selling And Marketing Expense":51495.0,"General And Administrative Expense":966172.0,"Other Gand A":666104.0,"Insurance And Claims":-6274.0,"Rent And Landing Fees":71336.0,"Salaries And Wages":235006.0,"Gross Profit":306125.0,"Cost Of Revenue":16247959.0,"Total Revenue":16554084.0,"Operating Revenue":16824141.0},"2025-05-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-610663.0,"Total Unusual Items":303498.0,"Total Unusual Items Excluding Goodwill":303498.0,"Net Income From Continuing Operation Net Minority Interest":-557736.0,"Reconciled Depreciation":219346.0,"Reconciled Cost Of Revenue":4552991.0,"EBITDA":-307165.0,"EBIT":-526520.0,"Net Interest Income":-195919.0,"Interest Expense":31216.0,"Interest Income":0.0,"Normalized Income":-861234.0,"Net Income From Continuing And Discontinued Operation":-557736.0,"Total Expenses":5570552.0,"Rent Expense Supplemental":54997.0,"Total Operating Income As Reported":-696531.0,"Diluted Average Shares":635712.0,"Basic Average Shares":635712.0,"Diluted EPS":-0.93,"Basic EPS":-0.93,"Diluted NI Availto Com Stockholders":-557736.0,"Net Income Common Stockholders":-557736.0,"Net Income":-557736.0,"Net Income Including Noncontrolling Interests":-557736.0,"Net Income Continuous Operations":-557736.0,"Tax Provision":0.0,"Pretax Income":-557736.0,"Other Income Expense":303498.0,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":303498.0,"Net Non Operating Interest Income Expense":-195919.0,"Total Other Finance Cost":164703.0,"Interest Expense Non Operating":31216.0,"Interest Income Non Operating":0.0,"Operating Income":-665315.0,"Operating Expense":1017570.0,"Other Operating Expenses":-22109.0,"Depreciation Amortization Depletion Income Statement":219355.0,"Depreciation And Amortization In Income Statement":219355.0,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":219355.0,"Selling General And Administration":820324.0,"Selling And Marketing Expense":292489.0,"General And Administrative Expense":527835.0,"Other Gand A":436836.0,"Insurance And Claims":36002.0,"Rent And Landing Fees":54997.0,"Salaries And Wages":0.0,"Gross Profit":352255.0,"Cost Of Revenue":4552982.0,"Total Revenue":4905237.0,"Operating Revenue":4864380.0},"2025-02-28":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":0.0,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":53517.0,"Total Operating Income As Reported":null,"Diluted Average Shares":344190.0,"Basic Average Shares":344190.0,"Diluted EPS":-1.73,"Basic EPS":-1.73,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":0.0,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":0.0,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":242181.0,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":34576.0,"Rent And Landing Fees":53517.0,"Salaries And Wages":0.0,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-11-30":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":131030.0,"Amortization Of Intangibles Income Statement":131030.0,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-05-31":{"Free Cash Flow":-15663455.0,"Repayment Of Debt":568943.0,"Issuance Of Debt":2470877.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-14804843.0,"End Cash Position":10514027.0,"Beginning Cash Position":17895082.0,"Effect Of Exchange Rate Changes":-722493.0,"Changes In Cash":-6658562.0,"Financing Cash Flow":1765788.0,"Cash Flow From Continuing Financing Activities":1765788.0,"Proceeds From Stock Option Exercised":4.0,"Net Common Stock Issuance":-660336.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":3039820.0,"Net Short Term Debt Issuance":3084577.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":2470877.0,"Net Long Term Debt Issuance":-44757.0,"Long Term Debt Payments":-44757.0,"Investing Cash Flow":-7565738.0,"Cash Flow From Continuing Investing Activities":-7565738.0,"Net Other Investing Changes":-7002619.0,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-14459103.0,"Purchase Of Intangibles":-14804837.0,"Net PPE Purchase And Sale":-6.0,"Purchase Of PPE":-6.0,"Operating Cash Flow":-858612.0,"Cash Flow From Continuing Operating Activities":-858612.0,"Change In Working Capital":-283885.0,"Change In Other Working Capital":-50909.0,"Change In Payables And Accrued Expense":283443.0,"Change In Prepaid Assets":-277735.0,"Change In Receivables":-238684.0,"Changes In Account Receivables":-238684.0,"Other Non Cash Items":-389874.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":-25836683.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":289255.0,"Depreciation And Amortization":289255.0,"Amortization Cash Flow":214410.0,"Amortization Of Intangibles":214410.0,"Depreciation":74845.0,"Operating Gains Losses":778605.0,"Gain Loss On Investment Securities":778605.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":24583970.0},"2026-02-28":{"Free Cash Flow":-3459778.0,"Repayment Of Debt":-659049.0,"Issuance Of Debt":6988913.0,"Issuance Of Capital Stock":19900960.0,"Capital Expenditure":-186727.0,"End Cash Position":17895082.0,"Beginning Cash Position":1479167.0,"Effect Of Exchange Rate Changes":629820.0,"Changes In Cash":15786095.0,"Financing Cash Flow":26245861.0,"Cash Flow From Continuing Financing Activities":26245861.0,"Proceeds From Stock Option Exercised":15037.0,"Net Common Stock Issuance":19900960.0,"Common Stock Issuance":19900960.0,"Net Issuance Payments Of Debt":6329864.0,"Net Short Term Debt Issuance":6375213.0,"Short Term Debt Payments":-613700.0,"Short Term Debt Issuance":6988913.0,"Net Long Term Debt Issuance":-45349.0,"Long Term Debt Payments":-45349.0,"Investing Cash Flow":-7186715.0,"Cash Flow From Continuing Investing Activities":-7186715.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-1999988.0,"Purchase Of Investment":-1999988.0,"Net Intangibles Purchase And Sale":-186712.0,"Purchase Of Intangibles":-186712.0,"Net PPE Purchase And Sale":-15.0,"Purchase Of PPE":-15.0,"Operating Cash Flow":-3273051.0,"Cash Flow From Continuing Operating Activities":-3273051.0,"Change In Working Capital":-1091919.0,"Change In Other Working Capital":40467.0,"Change In Payables And Accrued Expense":-971817.0,"Change In Prepaid Assets":-79845.0,"Change In Receivables":-80724.0,"Changes In Account Receivables":-80724.0,"Other Non Cash Items":1113744.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":16886334.0,"Asset Impairment Charge":10896.0,"Depreciation Amortization Depletion":245090.0,"Depreciation And Amortization":245090.0,"Amortization Cash Flow":203516.0,"Amortization Of Intangibles":203516.0,"Depreciation":41574.0,"Operating Gains Losses":-1083342.0,"Gain Loss On Investment Securities":-1083342.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":-19495854.0},"2025-11-30":{"Free Cash Flow":-700573.0,"Repayment Of Debt":-43979.0,"Issuance Of Debt":11983087.0,"Issuance Of Capital Stock":15000.0,"Capital Expenditure":-210828.0,"End Cash Position":1479167.0,"Beginning Cash Position":2117371.0,"Effect Of Exchange Rate Changes":4266.0,"Changes In Cash":-642470.0,"Financing Cash Flow":11954105.0,"Cash Flow From Continuing Financing Activities":11954105.0,"Proceeds From Stock Option Exercised":-3.0,"Net Common Stock Issuance":15000.0,"Common Stock Issuance":15000.0,"Net Issuance Payments Of Debt":11939108.0,"Net Short Term Debt Issuance":11983087.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":11983087.0,"Net Long Term Debt Issuance":-43979.0,"Long Term Debt Payments":-43979.0,"Investing Cash Flow":-12106830.0,"Cash Flow From Continuing Investing Activities":-12106830.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-11896002.0,"Purchase Of Investment":-11896002.0,"Net Intangibles Purchase And Sale":-208905.0,"Purchase Of Intangibles":-208905.0,"Net PPE Purchase And Sale":-1923.0,"Purchase Of PPE":-1923.0,"Operating Cash Flow":-489745.0,"Cash Flow From Continuing Operating Activities":-489745.0,"Change In Working Capital":-337659.0,"Change In Other Working Capital":-98796.0,"Change In Payables And Accrued Expense":-123226.0,"Change In Prepaid Assets":-56974.0,"Change In Receivables":-58663.0,"Changes In Account Receivables":-58663.0,"Other Non Cash Items":10096.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":6140379.0,"Asset Impairment Charge":7154.0,"Depreciation Amortization Depletion":222800.0,"Depreciation And Amortization":222800.0,"Amortization Cash Flow":182493.0,"Amortization Of Intangibles":182493.0,"Depreciation":40307.0,"Operating Gains Losses":-97430.0,"Gain Loss On Investment Securities":-97430.0,"Net Foreign Currency Exchange Gain Loss":0.0,"Net Income From Continuing Operations":-6435085.0},"2025-08-31":{"Free Cash Flow":-640366.0,"Repayment Of Debt":-49039.0,"Issuance Of Debt":-4139.0,"Issuance Of Capital Stock":487263.0,"Capital Expenditure":-132744.0,"End Cash Position":2117371.0,"Beginning Cash Position":1134583.0,"Effect Of Exchange Rate Changes":8394.0,"Changes In Cash":974394.0,"Financing Cash Flow":1614760.0,"Cash Flow From Continuing Financing Activities":1614760.0,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":487263.0,"Common Stock Issuance":487263.0,"Net Issuance Payments Of Debt":-53178.0,"Net Short Term Debt Issuance":-4139.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":-4139.0,"Net Long Term Debt Issuance":-49039.0,"Long Term Debt Payments":-49039.0,"Investing Cash Flow":-132744.0,"Cash Flow From Continuing Investing Activities":-132744.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-132744.0,"Purchase Of Intangibles":-132744.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":-507622.0,"Cash Flow From Continuing Operating Activities":-507622.0,"Change In Working Capital":535986.0,"Change In Other Working Capital":-137865.0,"Change In Payables And Accrued Expense":662316.0,"Change In Prepaid Assets":-28180.0,"Change In Receivables":39715.0,"Changes In Account Receivables":39715.0,"Other Non Cash Items":15426.0,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":213112.0,"Depreciation And Amortization":213112.0,"Amortization Cash Flow":162551.0,"Amortization Of Intangibles":162551.0,"Depreciation":50561.0,"Operating Gains Losses":268677.0,"Gain Loss On Investment Securities":266772.0,"Net Foreign Currency Exchange Gain Loss":1905.0,"Net Income From Continuing Operations":-1824353.0},"2025-05-31":{"Free Cash Flow":124997.0,"Repayment Of Debt":-52450.0,"Issuance Of Debt":34129.0,"Issuance Of Capital Stock":628327.0,"Capital Expenditure":-272033.0,"End Cash Position":1134583.0,"Beginning Cash Position":493607.0,"Effect Of Exchange Rate Changes":-94027.0,"Changes In Cash":735003.0,"Financing Cash Flow":610006.0,"Cash Flow From Continuing Financing Activities":610006.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":628327.0,"Common Stock Issuance":628327.0,"Net Issuance Payments Of Debt":-18321.0,"Net Short Term Debt Issuance":34129.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":34129.0,"Net Long Term Debt Issuance":-52450.0,"Long Term Debt Payments":-52450.0,"Investing Cash Flow":-272033.0,"Cash Flow From Continuing Investing Activities":-272033.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Purchase Of Investment":null,"Net Intangibles Purchase And Sale":-272033.0,"Purchase Of Intangibles":-272033.0,"Net PPE Purchase And Sale":0.0,"Purchase Of PPE":0.0,"Operating Cash Flow":397030.0,"Cash Flow From Continuing Operating Activities":397030.0,"Change In Working Capital":353599.0,"Change In Other Working Capital":4822.0,"Change In Payables And Accrued Expense":233816.0,"Change In Prepaid Assets":117642.0,"Change In Receivables":-2681.0,"Changes In Account Receivables":-2681.0,"Other Non Cash Items":12777.0,"Stock Based Compensation":0.0,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":219346.0,"Depreciation And Amortization":219346.0,"Amortization Cash Flow":160318.0,"Amortization Of Intangibles":160318.0,"Depreciation":59028.0,"Operating Gains Losses":371430.0,"Gain Loss On Investment Securities":377356.0,"Net Foreign Currency Exchange Gain Loss":-5926.0,"Net Income From Continuing Operations":-560122.0},"2025-02-28":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":15196.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":0.0,"Asset Impairment Charge":0.0,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null},"2024-11-30":{"Free Cash Flow":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Purchase Of Investment":0.0,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Asset Impairment Charge":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Net Foreign Currency Exchange Gain Loss":null,"Net Income From Continuing Operations":null}}}