{"ticker":"PAR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":41246199.0,"Share Issued":41246199.0,"Net Debt":344978000.0,"Total Debt":431536000.0,"Tangible Book Value":-286266000.0,"Invested Capital":1236121000.0,"Working Capital":127086000.0,"Net Tangible Assets":-286266000.0,"Capital Lease Obligations":9185000.0,"Common Stock Equity":813770000.0,"Total Capitalization":1236121000.0,"Total Equity Gross Minority Interest":813770000.0,"Stockholders Equity":813770000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-13691000.0,"Other Equity Adjustments":-13691000.0,"Treasury Stock":28892000.0,"Retained Earnings":-397469000.0,"Additional Paid In Capital":1252971000.0,"Capital Stock":851000.0,"Common Stock":851000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":556102000.0,"Total Non Current Liabilities Net Minority Interest":451042000.0,"Other Non Current Liabilities":1474000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":20131000.0,"Non Current Deferred Revenue":2031000.0,"Non Current Deferred Taxes Liabilities":18100000.0,"Long Term Debt And Capital Lease Obligation":429437000.0,"Long Term Capital Lease Obligation":7086000.0,"Long Term Debt":422351000.0,"Current Liabilities":105060000.0,"Current Deferred Liabilities":23228000.0,"Current Deferred Revenue":23228000.0,"Current Debt And Capital Lease Obligation":2099000.0,"Current Capital Lease Obligation":2099000.0,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":79733000.0,"Current Accrued Expenses":29050000.0,"Payables":50683000.0,"Other Payable":14133000.0,"Accounts Payable":36550000.0,"Total Assets":1369872000.0,"Total Non Current Assets":1137726000.0,"Other Non Current Assets":2395000.0,"Non Current Deferred Assets":10264000.0,"Non Current Deferred Taxes Assets":1428000.0,"Non Current Accounts Receivable":4159000.0,"Goodwill And Other Intangible Assets":1100036000.0,"Other Intangible Assets":204923000.0,"Goodwill":895113000.0,"Net PPE":20872000.0,"Accumulated Depreciation":null,"Gross PPE":20872000.0,"Construction In Progress":null,"Other Properties":20872000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":232146000.0,"Other Current Assets":1325000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":7711000.0,"Restricted Cash":14133000.0,"Prepaid Assets":16601000.0,"Inventory":34033000.0,"Finished Goods":23097000.0,"Work In Process":114000.0,"Raw Materials":10822000.0,"Receivables":80401000.0,"Other Receivables":2305000.0,"Taxes Receivable":1815000.0,"Accounts Receivable":76281000.0,"Allowance For Doubtful Accounts Receivable":-5119000.0,"Gross Accounts Receivable":81400000.0,"Cash Cash Equivalents And Short Term Investments":77942000.0,"Other Short Term Investments":569000.0,"Cash And Cash Equivalents":77373000.0,"Cash Equivalents":1018000.0,"Cash Financial":76355000.0},"2026-03-31":{"Treasury Shares Number":1572833.0,"Ordinary Shares Number":41246199.0,"Share Issued":42819032.0,"Net Debt":347322000.0,"Total Debt":433824000.0,"Tangible Book Value":-290394000.0,"Invested Capital":1250981000.0,"Working Capital":125838000.0,"Net Tangible Assets":-290394000.0,"Capital Lease Obligations":9270000.0,"Common Stock Equity":826427000.0,"Total Capitalization":1248112000.0,"Total Equity Gross Minority Interest":826427000.0,"Stockholders Equity":826427000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-10518000.0,"Other Equity Adjustments":-10518000.0,"Treasury Stock":28892000.0,"Retained Earnings":-380573000.0,"Additional Paid In Capital":1245562000.0,"Capital Stock":848000.0,"Common Stock":848000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":564718000.0,"Total Non Current Liabilities Net Minority Interest":450587000.0,"Other Non Current Liabilities":1473000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":20062000.0,"Non Current Deferred Revenue":1762000.0,"Non Current Deferred Taxes Liabilities":18300000.0,"Long Term Debt And Capital Lease Obligation":429052000.0,"Long Term Capital Lease Obligation":7367000.0,"Long Term Debt":421685000.0,"Current Liabilities":114131000.0,"Current Deferred Liabilities":31888000.0,"Current Deferred Revenue":31888000.0,"Current Debt And Capital Lease Obligation":4772000.0,"Current Capital Lease Obligation":1903000.0,"Current Debt":2869000.0,"Other Current Borrowings":2869000.0,"Payables And Accrued Expenses":77471000.0,"Current Accrued Expenses":27098000.0,"Payables":50373000.0,"Other Payable":13552000.0,"Accounts Payable":36821000.0,"Total Assets":1391145000.0,"Total Non Current Assets":1151176000.0,"Other Non Current Assets":2470000.0,"Non Current Deferred Assets":9994000.0,"Non Current Deferred Taxes Assets":1600000.0,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":1116821000.0,"Other Intangible Assets":219711000.0,"Goodwill":897110000.0,"Net PPE":21891000.0,"Accumulated Depreciation":null,"Gross PPE":21891000.0,"Construction In Progress":null,"Other Properties":21891000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":239969000.0,"Other Current Assets":1370000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":7319000.0,"Restricted Cash":13552000.0,"Prepaid Assets":18526000.0,"Inventory":30927000.0,"Finished Goods":19997000.0,"Work In Process":234000.0,"Raw Materials":10696000.0,"Receivables":90468000.0,"Other Receivables":null,"Taxes Receivable":2586000.0,"Accounts Receivable":87882000.0,"Allowance For Doubtful Accounts Receivable":-6360000.0,"Gross Accounts Receivable":94242000.0,"Cash Cash Equivalents And Short Term Investments":77807000.0,"Other Short Term Investments":575000.0,"Cash And Cash Equivalents":77232000.0,"Cash Equivalents":2021000.0,"Cash Financial":75211000.0},"2025-12-31":{"Treasury Shares Number":1572833.0,"Ordinary Shares Number":40653932.0,"Share Issued":42226765.0,"Net Debt":314459000.0,"Total Debt":402358000.0,"Tangible Book Value":-276255000.0,"Invested Capital":1219174000.0,"Working Capital":92193000.0,"Net Tangible Assets":-276255000.0,"Capital Lease Obligations":8334000.0,"Common Stock Equity":825150000.0,"Total Capitalization":1199220000.0,"Total Equity Gross Minority Interest":825150000.0,"Stockholders Equity":825150000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-8429000.0,"Other Equity Adjustments":-8429000.0,"Treasury Stock":28892000.0,"Retained Earnings":-364404000.0,"Additional Paid In Capital":1226039000.0,"Capital Stock":836000.0,"Common Stock":836000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":543994000.0,"Total Non Current Liabilities Net Minority Interest":403256000.0,"Other Non Current Liabilities":2510000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":20241000.0,"Non Current Deferred Revenue":1841000.0,"Non Current Deferred Taxes Liabilities":18400000.0,"Long Term Debt And Capital Lease Obligation":380505000.0,"Long Term Capital Lease Obligation":6435000.0,"Long Term Debt":374070000.0,"Current Liabilities":140738000.0,"Current Deferred Liabilities":27867000.0,"Current Deferred Revenue":27867000.0,"Current Debt And Capital Lease Obligation":21853000.0,"Current Capital Lease Obligation":1899000.0,"Current Debt":19954000.0,"Other Current Borrowings":19954000.0,"Payables And Accrued Expenses":91018000.0,"Current Accrued Expenses":37566000.0,"Payables":53452000.0,"Other Payable":14120000.0,"Accounts Payable":39332000.0,"Total Assets":1369144000.0,"Total Non Current Assets":1136213000.0,"Other Non Current Assets":13346000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":1101405000.0,"Other Intangible Assets":203370000.0,"Goodwill":898035000.0,"Net PPE":21462000.0,"Accumulated Depreciation":-37079000.0,"Gross PPE":58541000.0,"Construction In Progress":0.0,"Other Properties":8176000.0,"Machinery Furniture Equipment":38984000.0,"Buildings And Improvements":11182000.0,"Land And Improvements":199000.0,"Properties":0.0,"Current Assets":232931000.0,"Other Current Assets":29525000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Restricted Cash":14120000.0,"Prepaid Assets":null,"Inventory":27436000.0,"Finished Goods":18129000.0,"Work In Process":242000.0,"Raw Materials":9065000.0,"Receivables":81706000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":81706000.0,"Allowance For Doubtful Accounts Receivable":-5295000.0,"Gross Accounts Receivable":87001000.0,"Cash Cash Equivalents And Short Term Investments":80144000.0,"Other Short Term Investments":579000.0,"Cash And Cash Equivalents":79565000.0,"Cash Equivalents":null,"Cash Financial":null},"2025-09-30":{"Treasury Shares Number":1572833.0,"Ordinary Shares Number":40591032.0,"Share Issued":42163865.0,"Net Debt":300968000.0,"Total Debt":402347000.0,"Tangible Book Value":-277389000.0,"Invested Capital":1231482000.0,"Working Capital":93186000.0,"Net Tangible Assets":-277389000.0,"Capital Lease Obligations":8914000.0,"Common Stock Equity":838049000.0,"Total Capitalization":1211562000.0,"Total Equity Gross Minority Interest":838049000.0,"Stockholders Equity":838049000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-7909000.0,"Other Equity Adjustments":-7909000.0,"Treasury Stock":28892000.0,"Retained Earnings":-343510000.0,"Additional Paid In Capital":1217525000.0,"Capital Stock":835000.0,"Common Stock":835000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":539325000.0,"Total Non Current Liabilities Net Minority Interest":405459000.0,"Other Non Current Liabilities":23189000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":1924000.0,"Non Current Deferred Revenue":1924000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":380346000.0,"Long Term Capital Lease Obligation":6833000.0,"Long Term Debt":373513000.0,"Current Liabilities":133866000.0,"Current Deferred Liabilities":33859000.0,"Current Deferred Revenue":33859000.0,"Current Debt And Capital Lease Obligation":22001000.0,"Current Capital Lease Obligation":2081000.0,"Current Debt":19920000.0,"Other Current Borrowings":19920000.0,"Payables And Accrued Expenses":78006000.0,"Current Accrued Expenses":31611000.0,"Payables":46395000.0,"Other Payable":14428000.0,"Accounts Payable":31967000.0,"Total Assets":1377374000.0,"Total Non Current Assets":1150322000.0,"Other Non Current Assets":12549000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":1115438000.0,"Other Intangible Assets":216985000.0,"Goodwill":898453000.0,"Net PPE":22335000.0,"Accumulated Depreciation":null,"Gross PPE":22335000.0,"Construction In Progress":null,"Other Properties":22335000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":227052000.0,"Other Current Assets":23635000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Restricted Cash":14428000.0,"Prepaid Assets":null,"Inventory":25437000.0,"Finished Goods":16041000.0,"Work In Process":241000.0,"Raw Materials":9155000.0,"Receivables":70546000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":70546000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":93006000.0,"Other Short Term Investments":541000.0,"Cash And Cash Equivalents":92465000.0,"Cash Equivalents":2160000.0,"Cash Financial":90305000.0},"2025-06-30":{"Treasury Shares Number":1572833.0,"Ordinary Shares Number":40580687.0,"Share Issued":42153520.0,"Net Debt":307726000.0,"Total Debt":400308000.0,"Tangible Book Value":-276664000.0,"Invested Capital":1251990000.0,"Working Capital":90353000.0,"Net Tangible Assets":-276664000.0,"Capital Lease Obligations":7460000.0,"Common Stock Equity":859142000.0,"Total Capitalization":1231990000.0,"Total Equity Gross Minority Interest":859142000.0,"Stockholders Equity":859142000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":2898000.0,"Other Equity Adjustments":2898000.0,"Treasury Stock":28892000.0,"Retained Earnings":-325333000.0,"Additional Paid In Capital":1209634000.0,"Capital Stock":835000.0,"Common Stock":835000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":532598000.0,"Total Non Current Liabilities Net Minority Interest":403660000.0,"Other Non Current Liabilities":24130000.0,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":1259000.0,"Non Current Deferred Revenue":1259000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":378271000.0,"Long Term Capital Lease Obligation":5423000.0,"Long Term Debt":372848000.0,"Current Liabilities":128938000.0,"Current Deferred Liabilities":24432000.0,"Current Deferred Revenue":24432000.0,"Current Debt And Capital Lease Obligation":22037000.0,"Current Capital Lease Obligation":2037000.0,"Current Debt":20000000.0,"Other Current Borrowings":20000000.0,"Payables And Accrued Expenses":82469000.0,"Current Accrued Expenses":26182000.0,"Payables":56287000.0,"Other Payable":17670000.0,"Accounts Payable":38617000.0,"Total Assets":1391740000.0,"Total Non Current Assets":1172449000.0,"Other Non Current Assets":15988000.0,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":1135806000.0,"Other Intangible Assets":229445000.0,"Goodwill":906361000.0,"Net PPE":20655000.0,"Accumulated Depreciation":null,"Gross PPE":20655000.0,"Construction In Progress":null,"Other Properties":20655000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":219291000.0,"Other Current Assets":16166000.0,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Restricted Cash":17670000.0,"Prepaid Assets":null,"Inventory":27434000.0,"Finished Goods":17999000.0,"Work In Process":175000.0,"Raw Materials":9260000.0,"Receivables":72332000.0,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":72332000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":85689000.0,"Other Short Term Investments":567000.0,"Cash And Cash Equivalents":85122000.0,"Cash Equivalents":2161000.0,"Cash Financial":82961000.0},"2025-03-31":{"Treasury Shares Number":1572398.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-4116000.0,"Gross Accounts Receivable":74124000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":2161000.0,"Cash Financial":89491000.0},"2024-12-31":{"Treasury Shares Number":null,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":108182000.0,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Liabilities Heldfor Sale Non Current":0.0,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":18700000.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Other Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-34597000.0,"Gross PPE":null,"Construction In Progress":240000.0,"Other Properties":null,"Machinery Furniture Equipment":36887000.0,"Buildings And Improvements":11378000.0,"Land And Improvements":199000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Assets Held For Sale Current":0.0,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Other Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-3392000.0,"Gross Accounts Receivable":63118000.0,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2160000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":6111000.0,"Total Unusual Items":-5400000.0,"Total Unusual Items Excluding Goodwill":-5400000.0,"Net Income From Continuing Operation Net Minority Interest":-16896000.0,"Reconciled Depreciation":12838000.0,"Reconciled Cost Of Revenue":67714000.0,"EBITDA":711000.0,"EBIT":-12127000.0,"Net Interest Income":-3386000.0,"Interest Expense":3386000.0,"Normalized Income":-13656000.0,"Net Income From Continuing And Discontinued Operation":-16896000.0,"Total Expenses":140911000.0,"Total Operating Income As Reported":-12901000.0,"Diluted Average Shares":41281000.0,"Basic Average Shares":41281000.0,"Diluted EPS":-0.41,"Basic EPS":-0.41,"Diluted NI Availto Com Stockholders":-16896000.0,"Net Income Common Stockholders":-16896000.0,"Net Income":-16896000.0,"Net Income Including Noncontrolling Interests":-16896000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-16896000.0,"Tax Provision":1383000.0,"Pretax Income":-15513000.0,"Other Income Expense":-4626000.0,"Other Non Operating Income Expenses":774000.0,"Special Income Charges":-5400000.0,"Other Special Charges":null,"Impairment Of Capital Assets":5400000.0,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-3386000.0,"Interest Expense Non Operating":3386000.0,"Operating Income":-7501000.0,"Operating Expense":64084000.0,"Depreciation Amortization Depletion Income Statement":3725000.0,"Depreciation And Amortization In Income Statement":3725000.0,"Amortization":3725000.0,"Amortization Of Intangibles Income Statement":3725000.0,"Research And Development":22507000.0,"Selling General And Administration":37852000.0,"Selling And Marketing Expense":11564000.0,"General And Administrative Expense":26288000.0,"Other Gand A":26288000.0,"Gross Profit":56583000.0,"Cost Of Revenue":76827000.0,"Total Revenue":133410000.0,"Operating Revenue":133410000.0},"2026-03-31":{"Tax Effect Of Unusual Items":152000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":-1047000.0,"Total Unusual Items":380000.0,"Total Unusual Items Excluding Goodwill":380000.0,"Net Income From Continuing Operation Net Minority Interest":-16169000.0,"Reconciled Depreciation":12012000.0,"Reconciled Cost Of Revenue":60891000.0,"EBITDA":-667000.0,"EBIT":-12679000.0,"Net Interest Income":-1932000.0,"Interest Expense":1932000.0,"Normalized Income":-16397000.0,"Net Income From Continuing And Discontinued Operation":-16169000.0,"Total Expenses":137859000.0,"Total Operating Income As Reported":-13886000.0,"Diluted Average Shares":40997000.0,"Basic Average Shares":40997000.0,"Diluted EPS":-0.39,"Basic EPS":-0.39,"Diluted NI Availto Com Stockholders":-16169000.0,"Net Income Common Stockholders":-16169000.0,"Net Income":-16169000.0,"Net Income Including Noncontrolling Interests":-16169000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-16169000.0,"Tax Provision":1558000.0,"Pretax Income":-14611000.0,"Other Income Expense":1207000.0,"Other Non Operating Income Expenses":827000.0,"Special Income Charges":380000.0,"Other Special Charges":-380000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":-1932000.0,"Interest Expense Non Operating":1932000.0,"Operating Income":-13886000.0,"Operating Expense":68387000.0,"Depreciation Amortization Depletion Income Statement":3431000.0,"Depreciation And Amortization In Income Statement":3431000.0,"Amortization":3431000.0,"Amortization Of Intangibles Income Statement":3431000.0,"Research And Development":21975000.0,"Selling General And Administration":42981000.0,"Selling And Marketing Expense":12285000.0,"General And Administrative Expense":30696000.0,"Other Gand A":30696000.0,"Gross Profit":54501000.0,"Cost Of Revenue":69472000.0,"Total Revenue":123973000.0,"Operating Revenue":123973000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-6121000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-20894000.0,"Reconciled Depreciation":12250000.0,"Reconciled Cost Of Revenue":61740000.0,"EBITDA":-6121000.0,"EBIT":-18371000.0,"Net Interest Income":-1548000.0,"Interest Expense":1548000.0,"Normalized Income":-20894000.0,"Net Income From Continuing And Discontinued Operation":-20894000.0,"Total Expenses":138162000.0,"Total Operating Income As Reported":-18061000.0,"Diluted Average Shares":40610000.0,"Basic Average Shares":40610000.0,"Diluted EPS":-0.51,"Basic EPS":-0.51,"Diluted NI Availto Com Stockholders":-20894000.0,"Net Income Common Stockholders":-20894000.0,"Net Income":-20894000.0,"Net Income Including Noncontrolling Interests":-20894000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-20894000.0,"Tax Provision":975000.0,"Pretax Income":-19919000.0,"Other Income Expense":-310000.0,"Other Non Operating Income Expenses":-310000.0,"Special Income Charges":0.0,"Other Special Charges":0.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-1548000.0,"Interest Expense Non Operating":1548000.0,"Operating Income":-18061000.0,"Operating Expense":67538000.0,"Depreciation Amortization Depletion Income Statement":3366000.0,"Depreciation And Amortization In Income Statement":3366000.0,"Amortization":3366000.0,"Amortization Of Intangibles Income Statement":3366000.0,"Research And Development":21794000.0,"Selling General And Administration":42378000.0,"Selling And Marketing Expense":12377000.0,"General And Administrative Expense":30001000.0,"Other Gand A":30001000.0,"Gross Profit":49477000.0,"Cost Of Revenue":70624000.0,"Total Revenue":120101000.0,"Operating Revenue":120101000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.01501,"Normalized EBITDA":-4518000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-18177000.0,"Reconciled Depreciation":12471000.0,"Reconciled Cost Of Revenue":60886000.0,"EBITDA":-4518000.0,"EBIT":-16989000.0,"Net Interest Income":-1465000.0,"Interest Expense":1465000.0,"Normalized Income":-18177000.0,"Net Income From Continuing And Discontinued Operation":-18177000.0,"Total Expenses":136836000.0,"Total Operating Income As Reported":-17653000.0,"Diluted Average Shares":40582000.0,"Basic Average Shares":40582000.0,"Diluted EPS":-0.45,"Basic EPS":-0.45,"Diluted NI Availto Com Stockholders":-18177000.0,"Net Income Common Stockholders":-18177000.0,"Net Income":-18177000.0,"Net Income Including Noncontrolling Interests":-18177000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-18177000.0,"Tax Provision":-277000.0,"Pretax Income":-18454000.0,"Other Income Expense":664000.0,"Other Non Operating Income Expenses":664000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-1465000.0,"Interest Expense Non Operating":1465000.0,"Operating Income":-17653000.0,"Operating Expense":66868000.0,"Depreciation Amortization Depletion Income Statement":3389000.0,"Depreciation And Amortization In Income Statement":3389000.0,"Amortization":3389000.0,"Amortization Of Intangibles Income Statement":3389000.0,"Research And Development":19276000.0,"Selling General And Administration":44203000.0,"Selling And Marketing Expense":12478000.0,"General And Administrative Expense":31725000.0,"Other Gand A":31725000.0,"Gross Profit":49215000.0,"Cost Of Revenue":69968000.0,"Total Revenue":119183000.0,"Operating Revenue":119183000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":-6273000.0,"Total Unusual Items":0.0,"Total Unusual Items Excluding Goodwill":0.0,"Net Income From Continuing Operation Net Minority Interest":-21040000.0,"Reconciled Depreciation":12415000.0,"Reconciled Cost Of Revenue":52391000.0,"EBITDA":-6273000.0,"EBIT":-18688000.0,"Net Interest Income":-1408000.0,"Interest Expense":1408000.0,"Normalized Income":-21040000.0,"Net Income From Continuing And Discontinued Operation":-21040000.0,"Total Expenses":129711000.0,"Total Operating Income As Reported":-17307000.0,"Diluted Average Shares":40520000.0,"Basic Average Shares":40520000.0,"Diluted EPS":-0.52,"Basic EPS":-0.52,"Diluted NI Availto Com Stockholders":-21040000.0,"Net Income Common Stockholders":-21040000.0,"Net Income":-21040000.0,"Net Income Including Noncontrolling Interests":-21040000.0,"Net Income Discontinuous Operations":0.0,"Net Income Continuous Operations":-21040000.0,"Tax Provision":944000.0,"Pretax Income":-20096000.0,"Other Income Expense":-1381000.0,"Other Non Operating Income Expenses":-1381000.0,"Special Income Charges":0.0,"Other Special Charges":null,"Impairment Of Capital Assets":0.0,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":-1408000.0,"Interest Expense Non Operating":1408000.0,"Operating Income":-17307000.0,"Operating Expense":68299000.0,"Depreciation Amortization Depletion Income Statement":3394000.0,"Depreciation And Amortization In Income Statement":3394000.0,"Amortization":3394000.0,"Amortization Of Intangibles Income Statement":3394000.0,"Research And Development":20934000.0,"Selling General And Administration":43971000.0,"Selling And Marketing Expense":12274000.0,"General And Administrative Expense":31697000.0,"Other Gand A":31697000.0,"Gross Profit":50992000.0,"Cost Of Revenue":61412000.0,"Total Revenue":112404000.0,"Operating Revenue":112404000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":5791000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Discontinuous Operations":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Other Special Charges":6212000.0,"Impairment Of Capital Assets":null,"Restructuring And Mergern Acquisition":0.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":3709000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-2870000.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-3513000.0,"Interest Paid Supplemental Data":398000.0,"Income Tax Paid Supplemental Data":1117000.0,"End Cash Position":91506000.0,"Beginning Cash Position":90784000.0,"Effect Of Exchange Rate Changes":-770000.0,"Changes In Cash":1492000.0,"Financing Cash Flow":-2217000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":-2217000.0,"Proceeds From Stock Option Exercised":653000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":-2870000.0,"Net Long Term Debt Issuance":-2870000.0,"Long Term Debt Payments":-2870000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3513000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-3513000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-3513000.0,"Operating Cash Flow":7222000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":7222000.0,"Change In Working Capital":-4521000.0,"Change In Other Working Capital":-8290000.0,"Change In Other Current Liabilities":-20000.0,"Change In Other Current Assets":-4454000.0,"Change In Payables And Accrued Expense":2581000.0,"Change In Accrued Expense":2036000.0,"Change In Payable":545000.0,"Change In Account Payable":-36000.0,"Change In Inventory":-5525000.0,"Change In Receivables":11187000.0,"Changes In Account Receivables":11187000.0,"Other Non Cash Items":667000.0,"Stock Based Compensation":6759000.0,"Provisionand Write Offof Assets":2737000.0,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Deferred Tax":156000.0,"Deferred Income Tax":156000.0,"Depreciation Amortization Depletion":12838000.0,"Depreciation And Amortization":12838000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-16896000.0},"2026-03-31":{"Free Cash Flow":-19334000.0,"Repurchase Of Capital Stock":-33125000.0,"Repayment Of Debt":-206170000.0,"Issuance Of Debt":257050000.0,"Issuance Of Capital Stock":null,"Capital Expenditure":-2690000.0,"Interest Paid Supplemental Data":1521000.0,"Income Tax Paid Supplemental Data":2900000.0,"End Cash Position":90784000.0,"Beginning Cash Position":93685000.0,"Effect Of Exchange Rate Changes":-1101000.0,"Changes In Cash":-1800000.0,"Financing Cash Flow":17809000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":17809000.0,"Proceeds From Stock Option Exercised":54000.0,"Net Common Stock Issuance":-33125000.0,"Common Stock Payments":-33125000.0,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":50880000.0,"Net Long Term Debt Issuance":50880000.0,"Long Term Debt Payments":-206170000.0,"Long Term Debt Issuance":257050000.0,"Investing Cash Flow":-2965000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-2965000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":-275000.0,"Purchase Of Business":-275000.0,"Capital Expenditure Reported":-2690000.0,"Operating Cash Flow":-16644000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-16644000.0,"Change In Working Capital":-22025000.0,"Change In Other Working Capital":3883000.0,"Change In Other Current Liabilities":-1020000.0,"Change In Other Current Assets":897000.0,"Change In Payables And Accrued Expense":-14023000.0,"Change In Accrued Expense":-10407000.0,"Change In Payable":-3616000.0,"Change In Account Payable":-3048000.0,"Change In Inventory":-4121000.0,"Change In Receivables":-7641000.0,"Changes In Account Receivables":-7641000.0,"Other Non Cash Items":598000.0,"Stock Based Compensation":7203000.0,"Provisionand Write Offof Assets":2127000.0,"Asset Impairment Charge":null,"Amortization Of Securities":null,"Deferred Tax":-10000.0,"Deferred Income Tax":-10000.0,"Depreciation Amortization Depletion":12012000.0,"Depreciation And Amortization":12012000.0,"Operating Gains Losses":-380000.0,"Net Income From Continuing Operations":-16169000.0},"2025-12-31":{"Free Cash Flow":-13926000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2174000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":898000.0,"End Cash Position":93685000.0,"Beginning Cash Position":106893000.0,"Effect Of Exchange Rate Changes":0.0,"Changes In Cash":-13208000.0,"Financing Cash Flow":759000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":759000.0,"Proceeds From Stock Option Exercised":759000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2215000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-2215000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-41000.0,"Sale Of Investment":310000.0,"Purchase Of Investment":-351000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-2174000.0,"Operating Cash Flow":-11752000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-11752000.0,"Change In Working Capital":-16555000.0,"Change In Other Working Capital":-6062000.0,"Change In Other Current Liabilities":-22000.0,"Change In Other Current Assets":-8975000.0,"Change In Payables And Accrued Expense":13015000.0,"Change In Accrued Expense":5950000.0,"Change In Payable":7065000.0,"Change In Account Payable":7373000.0,"Change In Inventory":-2458000.0,"Change In Receivables":-12053000.0,"Changes In Account Receivables":-12053000.0,"Other Non Cash Items":591000.0,"Stock Based Compensation":7756000.0,"Provisionand Write Offof Assets":1384000.0,"Asset Impairment Charge":3555000.0,"Amortization Of Securities":0.0,"Deferred Tax":161000.0,"Deferred Income Tax":161000.0,"Depreciation Amortization Depletion":12250000.0,"Depreciation And Amortization":12250000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-20894000.0},"2025-09-30":{"Free Cash Flow":5192000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-3200000.0,"Interest Paid Supplemental Data":0.0,"Income Tax Paid Supplemental Data":316000.0,"End Cash Position":106893000.0,"Beginning Cash Position":102792000.0,"Effect Of Exchange Rate Changes":-1161000.0,"Changes In Cash":5262000.0,"Financing Cash Flow":70000.0,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":70000.0,"Proceeds From Stock Option Exercised":70000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-3200000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-3200000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-3200000.0,"Operating Cash Flow":8392000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":8392000.0,"Change In Working Capital":5307000.0,"Change In Other Working Capital":10533000.0,"Change In Other Current Liabilities":-37000.0,"Change In Other Current Assets":-2268000.0,"Change In Payables And Accrued Expense":-4410000.0,"Change In Accrued Expense":5624000.0,"Change In Payable":-10034000.0,"Change In Account Payable":-6792000.0,"Change In Inventory":805000.0,"Change In Receivables":684000.0,"Changes In Account Receivables":684000.0,"Other Non Cash Items":584000.0,"Stock Based Compensation":7821000.0,"Provisionand Write Offof Assets":1959000.0,"Asset Impairment Charge":0.0,"Amortization Of Securities":0.0,"Deferred Tax":-1573000.0,"Deferred Income Tax":-1573000.0,"Depreciation Amortization Depletion":12471000.0,"Depreciation And Amortization":12471000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-18177000.0},"2025-06-30":{"Free Cash Flow":-8643000.0,"Repurchase Of Capital Stock":-28000.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-2016000.0,"Interest Paid Supplemental Data":1926000.0,"Income Tax Paid Supplemental Data":2404000.0,"End Cash Position":102792000.0,"Beginning Cash Position":109711000.0,"Effect Of Exchange Rate Changes":1019000.0,"Changes In Cash":-7938000.0,"Financing Cash Flow":705000.0,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":705000.0,"Proceeds From Stock Option Exercised":733000.0,"Net Common Stock Issuance":-28000.0,"Common Stock Payments":-28000.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-2016000.0,"Cash From Discontinued Investing Activities":0.0,"Cash Flow From Continuing Investing Activities":-2016000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":-2016000.0,"Operating Cash Flow":-6627000.0,"Cash From Discontinued Operating Activities":0.0,"Cash Flow From Continuing Operating Activities":-6627000.0,"Change In Working Capital":-7800000.0,"Change In Other Working Capital":-7899000.0,"Change In Other Current Liabilities":13000.0,"Change In Other Current Assets":220000.0,"Change In Payables And Accrued Expense":7057000.0,"Change In Accrued Expense":1086000.0,"Change In Payable":5971000.0,"Change In Account Payable":6360000.0,"Change In Inventory":-4027000.0,"Change In Receivables":-3164000.0,"Changes In Account Receivables":-3164000.0,"Other Non Cash Items":579000.0,"Stock Based Compensation":7887000.0,"Provisionand Write Offof Assets":1416000.0,"Asset Impairment Charge":null,"Amortization Of Securities":0.0,"Deferred Tax":-84000.0,"Deferred Income Tax":-84000.0,"Depreciation Amortization Depletion":12415000.0,"Depreciation And Amortization":12415000.0,"Operating Gains Losses":0.0,"Net Income From Continuing Operations":-21040000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":349000.0,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":0.0,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":0.0,"Sale Of Investment":0.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":null,"Amortization Of Securities":0.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash From Discontinued Financing Activities":null,"Cash Flow From Continuing Financing Activities":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash From Discontinued Investing Activities":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":11788000.0,"Sale Of Investment":11788000.0,"Purchase Of Investment":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash From Discontinued Operating Activities":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Other Current Assets":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Asset Impairment Charge":0.0,"Amortization Of Securities":197000.0,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Net Income From Continuing Operations":null}}}