{"ticker":"PARR","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":49274156.0,"Share Issued":49274156.0,"Net Debt":554201000.0,"Total Debt":1131734000.0,"Tangible Book Value":1845216000.0,"Invested Capital":2721639000.0,"Working Capital":1120659000.0,"Net Tangible Assets":1845216000.0,"Capital Lease Obligations":392536000.0,"Common Stock Equity":1982441000.0,"Total Capitalization":2720591000.0,"Total Equity Gross Minority Interest":2019055000.0,"Minority Interest":36614000.0,"Stockholders Equity":1982441000.0,"Gains Losses Not Affecting Retained Earnings":11541000.0,"Retained Earnings":1029711000.0,"Additional Paid In Capital":940696000.0,"Capital Stock":493000.0,"Common Stock":493000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2514979000.0,"Total Non Current Liabilities Net Minority Interest":1181329000.0,"Other Non Current Liabilities":160648000.0,"Long Term Debt And Capital Lease Obligation":1020681000.0,"Long Term Capital Lease Obligation":282531000.0,"Long Term Debt":738150000.0,"Current Liabilities":1333650000.0,"Other Current Liabilities":198363000.0,"Current Deferred Liabilities":2380000.0,"Current Deferred Revenue":2380000.0,"Current Debt And Capital Lease Obligation":111053000.0,"Current Capital Lease Obligation":110005000.0,"Current Debt":1048000.0,"Other Current Borrowings":1048000.0,"Current Provisions":376641000.0,"Payables And Accrued Expenses":645213000.0,"Current Accrued Expenses":68166000.0,"Payables":577047000.0,"Total Tax Payable":37571000.0,"Accounts Payable":539476000.0,"Total Assets":4534034000.0,"Total Non Current Assets":2079725000.0,"Other Non Current Assets":201519000.0,"Investments And Advances":152447000.0,"Long Term Equity Investment":152447000.0,"Investmentsin Joint Venturesat Cost":43319000.0,"Investments In Other Ventures Under Equity Method":109128000.0,"Goodwill And Other Intangible Assets":137225000.0,"Other Intangible Assets":9949000.0,"Goodwill":127276000.0,"Net PPE":1588534000.0,"Accumulated Depreciation":-707071000.0,"Gross PPE":2295605000.0,"Other Properties":2295605000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":2454309000.0,"Other Current Assets":13131000.0,"Hedging Assets Current":238885000.0,"Current Deferred Assets":939000.0,"Restricted Cash":6103000.0,"Prepaid Assets":54714000.0,"Inventory":1441156000.0,"Other Inventories":464445000.0,"Finished Goods":646970000.0,"Raw Materials":329741000.0,"Receivables":514384000.0,"Accounts Receivable":514384000.0,"Allowance For Doubtful Accounts Receivable":-600000.0,"Gross Accounts Receivable":514984000.0,"Cash Cash Equivalents And Short Term Investments":184997000.0,"Cash And Cash Equivalents":184997000.0},"2026-03-31":{"Ordinary Shares Number":49266668.0,"Share Issued":49266668.0,"Net Debt":775450000.0,"Total Debt":1354449000.0,"Tangible Book Value":1378812000.0,"Invested Capital":2463447000.0,"Working Capital":826159000.0,"Net Tangible Assets":1378812000.0,"Capital Lease Obligations":406831000.0,"Common Stock Equity":1515829000.0,"Total Capitalization":2458544000.0,"Total Equity Gross Minority Interest":1551371000.0,"Minority Interest":35542000.0,"Stockholders Equity":1515829000.0,"Gains Losses Not Affecting Retained Earnings":11633000.0,"Retained Earnings":567806000.0,"Additional Paid In Capital":935897000.0,"Capital Stock":493000.0,"Common Stock":493000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2658148000.0,"Total Non Current Liabilities Net Minority Interest":1333400000.0,"Other Non Current Liabilities":84026000.0,"Long Term Debt And Capital Lease Obligation":1249374000.0,"Long Term Capital Lease Obligation":306659000.0,"Long Term Debt":942715000.0,"Current Liabilities":1324748000.0,"Other Current Liabilities":308251000.0,"Current Deferred Liabilities":1823000.0,"Current Deferred Revenue":1823000.0,"Current Debt And Capital Lease Obligation":105075000.0,"Current Capital Lease Obligation":100172000.0,"Current Debt":4903000.0,"Other Current Borrowings":4903000.0,"Current Provisions":266672000.0,"Payables And Accrued Expenses":642927000.0,"Current Accrued Expenses":47731000.0,"Payables":595196000.0,"Total Tax Payable":17027000.0,"Accounts Payable":578169000.0,"Total Assets":4209519000.0,"Total Non Current Assets":2058612000.0,"Other Non Current Assets":192195000.0,"Investments And Advances":146645000.0,"Long Term Equity Investment":146645000.0,"Investmentsin Joint Venturesat Cost":44985000.0,"Investments In Other Ventures Under Equity Method":101660000.0,"Goodwill And Other Intangible Assets":137017000.0,"Other Intangible Assets":9741000.0,"Goodwill":127276000.0,"Net PPE":1582755000.0,"Accumulated Depreciation":-686613000.0,"Gross PPE":2269368000.0,"Other Properties":2269368000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":2150907000.0,"Other Current Assets":16209000.0,"Hedging Assets Current":61989000.0,"Current Deferred Assets":1060000.0,"Restricted Cash":2307000.0,"Prepaid Assets":53699000.0,"Inventory":1361968000.0,"Other Inventories":371319000.0,"Finished Goods":576022000.0,"Raw Materials":414627000.0,"Receivables":481507000.0,"Accounts Receivable":481507000.0,"Allowance For Doubtful Accounts Receivable":-200000.0,"Gross Accounts Receivable":481707000.0,"Cash Cash Equivalents And Short Term Investments":172168000.0,"Cash And Cash Equivalents":172168000.0},"2025-12-31":{"Ordinary Shares Number":49685138.0,"Share Issued":49685138.0,"Net Debt":638757000.0,"Total Debt":1226880000.0,"Tangible Book Value":1374780000.0,"Invested Capital":2314410000.0,"Working Capital":669955000.0,"Net Tangible Assets":1374780000.0,"Capital Lease Obligations":424010000.0,"Common Stock Equity":1511540000.0,"Total Capitalization":2309480000.0,"Total Equity Gross Minority Interest":1552516000.0,"Minority Interest":40976000.0,"Stockholders Equity":1511540000.0,"Gains Losses Not Affecting Retained Earnings":11726000.0,"Retained Earnings":541376000.0,"Additional Paid In Capital":957941000.0,"Capital Stock":497000.0,"Common Stock":497000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2281173000.0,"Total Non Current Liabilities Net Minority Interest":1175037000.0,"Other Non Current Liabilities":52645000.0,"Long Term Debt And Capital Lease Obligation":1122392000.0,"Long Term Capital Lease Obligation":324452000.0,"Long Term Debt":797940000.0,"Current Liabilities":1106136000.0,"Other Current Liabilities":175231000.0,"Current Deferred Liabilities":6719000.0,"Current Deferred Revenue":6719000.0,"Current Debt And Capital Lease Obligation":104488000.0,"Current Capital Lease Obligation":99558000.0,"Current Debt":4930000.0,"Other Current Borrowings":4930000.0,"Current Provisions":380390000.0,"Payables And Accrued Expenses":439308000.0,"Current Accrued Expenses":66188000.0,"Payables":373120000.0,"Total Tax Payable":31565000.0,"Accounts Payable":341555000.0,"Total Assets":3833689000.0,"Total Non Current Assets":2057598000.0,"Other Non Current Assets":197032000.0,"Investments And Advances":134460000.0,"Long Term Equity Investment":134460000.0,"Investmentsin Joint Venturesat Cost":35806000.0,"Investments In Other Ventures Under Equity Method":98654000.0,"Goodwill And Other Intangible Assets":136760000.0,"Other Intangible Assets":9484000.0,"Goodwill":127276000.0,"Net PPE":1589346000.0,"Accumulated Depreciation":-665154000.0,"Gross PPE":2254500000.0,"Other Properties":416411000.0,"Buildings And Improvements":1640921000.0,"Land And Improvements":197168000.0,"Current Assets":1776091000.0,"Other Current Assets":10374000.0,"Hedging Assets Current":32211000.0,"Current Deferred Assets":1568000.0,"Restricted Cash":7367000.0,"Prepaid Assets":18999000.0,"Inventory":1228787000.0,"Other Inventories":546281000.0,"Finished Goods":413066000.0,"Raw Materials":269440000.0,"Receivables":312672000.0,"Accounts Receivable":312672000.0,"Allowance For Doubtful Accounts Receivable":-400000.0,"Gross Accounts Receivable":313072000.0,"Cash Cash Equivalents And Short Term Investments":164113000.0,"Cash And Cash Equivalents":164113000.0},"2025-09-30":{"Ordinary Shares Number":50253205.0,"Share Issued":50253205.0,"Net Debt":808038000.0,"Total Debt":1413339000.0,"Tangible Book Value":1258000000.0,"Invested Capital":2363155000.0,"Working Capital":673571000.0,"Net Tangible Assets":1258000000.0,"Capital Lease Obligations":446246000.0,"Common Stock Equity":1396062000.0,"Total Capitalization":2358123000.0,"Total Equity Gross Minority Interest":1396062000.0,"Minority Interest":null,"Stockholders Equity":1396062000.0,"Gains Losses Not Affecting Retained Earnings":10127000.0,"Retained Earnings":491747000.0,"Additional Paid In Capital":893686000.0,"Capital Stock":502000.0,"Common Stock":502000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2680520000.0,"Total Non Current Liabilities Net Minority Interest":1371954000.0,"Other Non Current Liabilities":60174000.0,"Long Term Debt And Capital Lease Obligation":1311780000.0,"Long Term Capital Lease Obligation":349719000.0,"Long Term Debt":962061000.0,"Current Liabilities":1308566000.0,"Other Current Liabilities":274695000.0,"Current Deferred Liabilities":4695000.0,"Current Deferred Revenue":4695000.0,"Current Debt And Capital Lease Obligation":101559000.0,"Current Capital Lease Obligation":96527000.0,"Current Debt":5032000.0,"Other Current Borrowings":5032000.0,"Current Provisions":366355000.0,"Payables And Accrued Expenses":561262000.0,"Current Accrued Expenses":70415000.0,"Payables":490847000.0,"Total Tax Payable":43223000.0,"Accounts Payable":447624000.0,"Total Assets":4076582000.0,"Total Non Current Assets":2094445000.0,"Other Non Current Assets":236175000.0,"Investments And Advances":119950000.0,"Long Term Equity Investment":119950000.0,"Investmentsin Joint Venturesat Cost":23282000.0,"Investments In Other Ventures Under Equity Method":96668000.0,"Goodwill And Other Intangible Assets":138062000.0,"Other Intangible Assets":8787000.0,"Goodwill":129275000.0,"Net PPE":1600258000.0,"Accumulated Depreciation":-646166000.0,"Gross PPE":2246424000.0,"Other Properties":2246424000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":1982137000.0,"Other Current Assets":14373000.0,"Hedging Assets Current":43844000.0,"Current Deferred Assets":247000.0,"Restricted Cash":8906000.0,"Prepaid Assets":55210000.0,"Inventory":1351387000.0,"Other Inventories":499486000.0,"Finished Goods":444175000.0,"Raw Materials":407726000.0,"Receivables":349115000.0,"Accounts Receivable":349115000.0,"Allowance For Doubtful Accounts Receivable":-400000.0,"Gross Accounts Receivable":349515000.0,"Cash Cash Equivalents And Short Term Investments":159055000.0,"Cash And Cash Equivalents":159055000.0},"2025-06-30":{"Ordinary Shares Number":50758742.0,"Share Issued":50758742.0,"Net Debt":943278000.0,"Total Debt":1576631000.0,"Tangible Book Value":1010110000.0,"Invested Capital":2260888000.0,"Working Capital":512433000.0,"Net Tangible Assets":1010110000.0,"Capital Lease Obligations":464158000.0,"Common Stock Equity":1148415000.0,"Total Capitalization":2256158000.0,"Total Equity Gross Minority Interest":1148415000.0,"Minority Interest":null,"Stockholders Equity":1148415000.0,"Gains Losses Not Affecting Retained Earnings":10203000.0,"Retained Earnings":245553000.0,"Additional Paid In Capital":892152000.0,"Capital Stock":507000.0,"Common Stock":507000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2747127000.0,"Total Non Current Liabilities Net Minority Interest":1539476000.0,"Other Non Current Liabilities":60840000.0,"Long Term Debt And Capital Lease Obligation":1478636000.0,"Long Term Capital Lease Obligation":370893000.0,"Long Term Debt":1107743000.0,"Current Liabilities":1207651000.0,"Other Current Liabilities":256328000.0,"Current Deferred Liabilities":4109000.0,"Current Deferred Revenue":4109000.0,"Current Debt And Capital Lease Obligation":97995000.0,"Current Capital Lease Obligation":93265000.0,"Current Debt":4730000.0,"Other Current Borrowings":4730000.0,"Current Provisions":301217000.0,"Payables And Accrued Expenses":548002000.0,"Current Accrued Expenses":59656000.0,"Payables":488346000.0,"Total Tax Payable":49631000.0,"Accounts Payable":438715000.0,"Total Assets":3895542000.0,"Total Non Current Assets":2175458000.0,"Other Non Current Assets":315820000.0,"Investments And Advances":110370000.0,"Long Term Equity Investment":110370000.0,"Investmentsin Joint Venturesat Cost":15080000.0,"Investments In Other Ventures Under Equity Method":95290000.0,"Goodwill And Other Intangible Assets":138305000.0,"Other Intangible Assets":9030000.0,"Goodwill":129275000.0,"Net PPE":1610963000.0,"Accumulated Depreciation":-623738000.0,"Gross PPE":2234701000.0,"Other Properties":2234701000.0,"Buildings And Improvements":null,"Land And Improvements":null,"Current Assets":1720084000.0,"Other Current Assets":17757000.0,"Hedging Assets Current":42558000.0,"Current Deferred Assets":217000.0,"Restricted Cash":9902000.0,"Prepaid Assets":52430000.0,"Inventory":1041479000.0,"Other Inventories":264019000.0,"Finished Goods":490853000.0,"Raw Materials":286607000.0,"Receivables":386546000.0,"Accounts Receivable":386546000.0,"Allowance For Doubtful Accounts Receivable":-400000.0,"Gross Accounts Receivable":386946000.0,"Cash Cash Equivalents And Short Term Investments":169195000.0,"Cash And Cash Equivalents":169195000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":0.0,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Current Provisions":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Investmentsin Joint Venturesat Cost":null,"Investments In Other Ventures Under Equity Method":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Other Properties":null,"Buildings And Improvements":1511807000.0,"Land And Improvements":194623000.0,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":null,"Current Deferred Assets":null,"Restricted Cash":null,"Prepaid Assets":null,"Inventory":null,"Other Inventories":null,"Finished Goods":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":-2790090.763064,"Tax Rate For Calcs":0.237313,"Normalized EBITDA":669466000.0,"Total Unusual Items":-11757000.0,"Total Unusual Items Excluding Goodwill":-11757000.0,"Net Income From Continuing Operation Net Minority Interest":462131000.0,"Reconciled Depreciation":36454000.0,"Reconciled Cost Of Revenue":2152643000.0,"EBITDA":657709000.0,"EBIT":621255000.0,"Net Interest Income":-14268000.0,"Interest Expense":14268000.0,"Normalized Income":471097909.236936,"Net Income From Continuing And Discontinued Operation":462131000.0,"Total Expenses":2341488000.0,"Total Operating Income As Reported":634553000.0,"Diluted Average Shares":49444000.0,"Basic Average Shares":48509000.0,"Diluted EPS":9.35,"Basic EPS":9.53,"Diluted NI Availto Com Stockholders":462131000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":462131000.0,"Net Income":462131000.0,"Minority Interests":-810000.0,"Net Income Including Noncontrolling Interests":462941000.0,"Net Income Continuous Operations":462941000.0,"Tax Provision":144046000.0,"Pretax Income":606987000.0,"Other Income Expense":-6126000.0,"Other Non Operating Income Expenses":-171000.0,"Special Income Charges":-11757000.0,"Gain On Sale Of Ppe":-296000.0,"Other Special Charges":11461000.0,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":5802000.0,"Net Non Operating Interest Income Expense":-14268000.0,"Interest Expense Non Operating":14268000.0,"Operating Income":627381000.0,"Operating Expense":188845000.0,"Other Operating Expenses":160798000.0,"Selling General And Administration":28047000.0,"General And Administrative Expense":28047000.0,"Other Gand A":28047000.0,"Gross Profit":816226000.0,"Cost Of Revenue":2152643000.0,"Total Revenue":2968869000.0,"Operating Revenue":2968869000.0},"2026-03-31":{"Tax Effect Of Unusual Items":-26582.551162,"Tax Rate For Calcs":0.210973,"Normalized EBITDA":109011000.0,"Total Unusual Items":-126000.0,"Total Unusual Items Excluding Goodwill":-126000.0,"Net Income From Continuing Operation Net Minority Interest":54450000.0,"Reconciled Depreciation":34460000.0,"Reconciled Cost Of Revenue":1592964000.0,"EBITDA":108885000.0,"EBIT":74425000.0,"Net Interest Income":-15934000.0,"Interest Expense":15934000.0,"Normalized Income":54549417.448838,"Net Income From Continuing And Discontinued Operation":54450000.0,"Total Expenses":1764193000.0,"Total Operating Income As Reported":65322000.0,"Diluted Average Shares":49632000.0,"Basic Average Shares":48401000.0,"Diluted EPS":1.1,"Basic EPS":1.12,"Diluted NI Availto Com Stockholders":54450000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":54450000.0,"Net Income":54450000.0,"Minority Interests":8299000.0,"Net Income Including Noncontrolling Interests":46151000.0,"Net Income Continuous Operations":46151000.0,"Tax Provision":12340000.0,"Pretax Income":58491000.0,"Other Income Expense":14868000.0,"Other Non Operating Income Expenses":-14000.0,"Special Income Charges":-126000.0,"Gain On Sale Of Ppe":null,"Other Special Charges":62000.0,"Restructuring And Mergern Acquisition":64000.0,"Earnings From Equity Interest":15008000.0,"Net Non Operating Interest Income Expense":-15934000.0,"Interest Expense Non Operating":15934000.0,"Operating Income":59557000.0,"Operating Expense":171229000.0,"Other Operating Expenses":146354000.0,"Selling General And Administration":24875000.0,"General And Administrative Expense":24875000.0,"Other Gand A":24875000.0,"Gross Profit":230786000.0,"Cost Of Revenue":1592964000.0,"Total Revenue":1823750000.0,"Operating Revenue":1823750000.0},"2025-12-31":{"Tax Effect Of Unusual Items":490205.02562,"Tax Rate For Calcs":0.193451,"Normalized EBITDA":144847000.0,"Total Unusual Items":2534000.0,"Total Unusual Items Excluding Goodwill":2534000.0,"Net Income From Continuing Operation Net Minority Interest":77700000.0,"Reconciled Depreciation":36743000.0,"Reconciled Cost Of Revenue":1540029000.0,"EBITDA":147381000.0,"EBIT":110638000.0,"Net Interest Income":-17157000.0,"Interest Expense":17157000.0,"Normalized Income":75656205.02562,"Net Income From Continuing And Discontinued Operation":77700000.0,"Total Expenses":1722744000.0,"Total Operating Income As Reported":99258000.0,"Diluted Average Shares":50720000.0,"Basic Average Shares":49269000.0,"Diluted EPS":1.53,"Basic EPS":1.58,"Diluted NI Availto Com Stockholders":77700000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":77700000.0,"Net Income":77700000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":75397000.0,"Net Income Continuous Operations":75397000.0,"Tax Provision":18084000.0,"Pretax Income":93481000.0,"Other Income Expense":20142000.0,"Other Non Operating Income Expenses":-22000.0,"Special Income Charges":2534000.0,"Gain On Sale Of Ppe":6018000.0,"Other Special Charges":1122000.0,"Restructuring And Mergern Acquisition":2362000.0,"Earnings From Equity Interest":17630000.0,"Net Non Operating Interest Income Expense":-17157000.0,"Interest Expense Non Operating":17157000.0,"Operating Income":90496000.0,"Operating Expense":182715000.0,"Other Operating Expenses":156398000.0,"Selling General And Administration":26317000.0,"General And Administrative Expense":26317000.0,"Other Gand A":26317000.0,"Gross Profit":273211000.0,"Cost Of Revenue":1540029000.0,"Total Revenue":1813240000.0,"Operating Revenue":1813240000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-478029.217836,"Tax Rate For Calcs":0.239494,"Normalized EBITDA":404889000.0,"Total Unusual Items":-1996000.0,"Total Unusual Items Excluding Goodwill":-1996000.0,"Net Income From Continuing Operation Net Minority Interest":262631000.0,"Reconciled Depreciation":36284000.0,"Reconciled Cost Of Revenue":1489981000.0,"EBITDA":402893000.0,"EBIT":366609000.0,"Net Interest Income":-21272000.0,"Interest Expense":21272000.0,"Normalized Income":264148970.782164,"Net Income From Continuing And Discontinued Operation":262631000.0,"Total Expenses":1658777000.0,"Total Operating Income As Reported":358516000.0,"Diluted Average Shares":50897000.0,"Basic Average Shares":49633000.0,"Diluted EPS":5.16,"Basic EPS":5.29,"Diluted NI Availto Com Stockholders":262631000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":262631000.0,"Net Income":262631000.0,"Minority Interests":null,"Net Income Including Noncontrolling Interests":262631000.0,"Net Income Continuous Operations":262631000.0,"Tax Provision":82706000.0,"Pretax Income":345337000.0,"Other Income Expense":12450000.0,"Other Non Operating Income Expenses":-109000.0,"Special Income Charges":-1996000.0,"Gain On Sale Of Ppe":-23000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":1973000.0,"Earnings From Equity Interest":14555000.0,"Net Non Operating Interest Income Expense":-21272000.0,"Interest Expense Non Operating":21272000.0,"Operating Income":354159000.0,"Operating Expense":168796000.0,"Other Operating Expenses":144554000.0,"Selling General And Administration":24242000.0,"General And Administrative Expense":24242000.0,"Other Gand A":24242000.0,"Gross Profit":522955000.0,"Cost Of Revenue":1489981000.0,"Total Revenue":2012936000.0,"Operating Revenue":2012936000.0},"2025-06-30":{"Tax Effect Of Unusual Items":271175.84188,"Tax Rate For Calcs":0.221187,"Normalized EBITDA":131939000.0,"Total Unusual Items":1226000.0,"Total Unusual Items Excluding Goodwill":1226000.0,"Net Income From Continuing Operation Net Minority Interest":59460000.0,"Reconciled Depreciation":34712000.0,"Reconciled Cost Of Revenue":1628191000.0,"EBITDA":133165000.0,"EBIT":98453000.0,"Net Interest Income":-22106000.0,"Interest Expense":22106000.0,"Normalized Income":58505175.84188,"Net Income From Continuing And Discontinued Operation":59460000.0,"Total Expenses":1805209000.0,"Total Operating Income As Reported":96760000.0,"Diluted Average Shares":50836000.0,"Basic Average Shares":50373000.0,"Diluted EPS":1.17,"Basic EPS":1.18,"Diluted NI Availto Com Stockholders":59460000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":59460000.0,"Net Income":59460000.0,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":59460000.0,"Net Income Continuous Operations":59460000.0,"Tax Provision":16887000.0,"Pretax Income":76347000.0,"Other Income Expense":10224000.0,"Other Non Operating Income Expenses":-163000.0,"Special Income Charges":1226000.0,"Gain On Sale Of Ppe":1226000.0,"Other Special Charges":null,"Restructuring And Mergern Acquisition":0.0,"Earnings From Equity Interest":9161000.0,"Net Non Operating Interest Income Expense":-22106000.0,"Interest Expense Non Operating":22106000.0,"Operating Income":88229000.0,"Operating Expense":177018000.0,"Other Operating Expenses":153370000.0,"Selling General And Administration":23648000.0,"General And Administrative Expense":23648000.0,"Other Gand A":23648000.0,"Gross Profit":265247000.0,"Cost Of Revenue":1628191000.0,"Total Revenue":1893438000.0,"Operating Revenue":1893438000.0},"2025-03-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":0.0,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":-1000.0,"Other Special Charges":25000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":null,"Other Special Charges":270000.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Selling General And Administration":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":242857000.0,"Repurchase Of Capital Stock":-359000.0,"Repayment Of Debt":-2299055000.0,"Issuance Of Debt":2092880000.0,"Capital Expenditure":-39711000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":192350000.0,"Beginning Cash Position":172520000.0,"Changes In Cash":19830000.0,"Financing Cash Flow":-223027000.0,"Cash Flow From Continuing Financing Activities":-223027000.0,"Net Other Financing Charges":-14945000.0,"Proceeds From Stock Option Exercised":-1548000.0,"Net Common Stock Issuance":-359000.0,"Common Stock Payments":-359000.0,"Net Issuance Payments Of Debt":-206175000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-211055000.0,"Long Term Debt Payments":-2299055000.0,"Long Term Debt Issuance":2088000000.0,"Investing Cash Flow":-39711000.0,"Cash Flow From Continuing Investing Activities":-39711000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-39711000.0,"Operating Cash Flow":282568000.0,"Cash Flow From Continuing Operating Activities":282568000.0,"Dividend Received Cfo":0.0,"Change In Working Capital":-312240000.0,"Change In Other Current Liabilities":-124991000.0,"Change In Payables And Accrued Expense":107417000.0,"Change In Payable":107417000.0,"Change In Account Payable":107417000.0,"Change In Prepaid Assets":-167091000.0,"Change In Inventory":-89817000.0,"Change In Receivables":-37758000.0,"Changes In Account Receivables":-37758000.0,"Other Non Cash Items":-8373000.0,"Stock Based Compensation":4382000.0,"Deferred Tax":122341000.0,"Deferred Income Tax":122341000.0,"Depreciation Amortization Depletion":36454000.0,"Depreciation And Amortization":36454000.0,"Operating Gains Losses":-22937000.0,"Earnings Losses From Equity Investments":-5802000.0,"Gain Loss On Investment Securities":-28892000.0,"Net Income From Continuing Operations":462941000.0},"2026-03-31":{"Free Cash Flow":-83777000.0,"Repurchase Of Capital Stock":-36702000.0,"Repayment Of Debt":-1308720000.0,"Issuance Of Debt":1452000000.0,"Capital Expenditure":-43070000.0,"Interest Paid Supplemental Data":12540000.0,"Income Tax Paid Supplemental Data":13000.0,"End Cash Position":172520000.0,"Beginning Cash Position":164464000.0,"Changes In Cash":8056000.0,"Financing Cash Flow":91833000.0,"Cash Flow From Continuing Financing Activities":91833000.0,"Net Other Financing Charges":-60000.0,"Proceeds From Stock Option Exercised":-14685000.0,"Net Common Stock Issuance":-36702000.0,"Common Stock Payments":-36702000.0,"Net Issuance Payments Of Debt":143280000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":143280000.0,"Long Term Debt Payments":-1308720000.0,"Long Term Debt Issuance":1452000000.0,"Investing Cash Flow":-43070000.0,"Cash Flow From Continuing Investing Activities":-43070000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-43070000.0,"Operating Cash Flow":-40707000.0,"Cash Flow From Continuing Operating Activities":-40707000.0,"Dividend Received Cfo":2823000.0,"Change In Working Capital":-184819000.0,"Change In Other Current Liabilities":125806000.0,"Change In Payables And Accrued Expense":79243000.0,"Change In Payable":79243000.0,"Change In Account Payable":79243000.0,"Change In Prepaid Assets":-88396000.0,"Change In Inventory":-132637000.0,"Change In Receivables":-168835000.0,"Changes In Account Receivables":-168835000.0,"Other Non Cash Items":-16522000.0,"Stock Based Compensation":3852000.0,"Deferred Tax":10626000.0,"Deferred Income Tax":10626000.0,"Depreciation Amortization Depletion":34460000.0,"Depreciation And Amortization":34460000.0,"Operating Gains Losses":62722000.0,"Earnings Losses From Equity Investments":-15008000.0,"Gain Loss On Investment Securities":76879000.0,"Net Income From Continuing Operations":46151000.0},"2025-12-31":{"Free Cash Flow":66265000.0,"Repurchase Of Capital Stock":-27568000.0,"Repayment Of Debt":-1144421000.0,"Issuance Of Debt":1034195000.0,"Capital Expenditure":-27535000.0,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":4366000.0,"End Cash Position":164464000.0,"Beginning Cash Position":159405000.0,"Changes In Cash":5059000.0,"Financing Cash Flow":-65013000.0,"Cash Flow From Continuing Financing Activities":-65013000.0,"Net Other Financing Charges":70079000.0,"Proceeds From Stock Option Exercised":2702000.0,"Net Common Stock Issuance":-27568000.0,"Common Stock Payments":-27568000.0,"Net Issuance Payments Of Debt":-110226000.0,"Net Short Term Debt Issuance":55399000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":27195000.0,"Net Long Term Debt Issuance":-165625000.0,"Long Term Debt Payments":-1172625000.0,"Long Term Debt Issuance":1007000000.0,"Investing Cash Flow":-23728000.0,"Cash Flow From Continuing Investing Activities":-23728000.0,"Net Other Investing Changes":3807000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-27535000.0,"Operating Cash Flow":93800000.0,"Cash Flow From Continuing Operating Activities":93800000.0,"Dividend Received Cfo":3120000.0,"Change In Working Capital":-39984000.0,"Change In Other Current Liabilities":-106424000.0,"Change In Payables And Accrued Expense":-132463000.0,"Change In Payable":-132463000.0,"Change In Account Payable":-132463000.0,"Change In Prepaid Assets":42182000.0,"Change In Inventory":120944000.0,"Change In Receivables":35777000.0,"Changes In Account Receivables":35777000.0,"Other Non Cash Items":-5215000.0,"Stock Based Compensation":4838000.0,"Deferred Tax":19154000.0,"Deferred Income Tax":19154000.0,"Depreciation Amortization Depletion":36743000.0,"Depreciation And Amortization":36743000.0,"Operating Gains Losses":-253000.0,"Earnings Losses From Equity Investments":-17630000.0,"Gain Loss On Investment Securities":15055000.0,"Net Income From Continuing Operations":75397000.0},"2025-09-30":{"Free Cash Flow":187079000.0,"Repurchase Of Capital Stock":-16442000.0,"Repayment Of Debt":-1889247000.0,"Issuance Of Debt":1710891000.0,"Capital Expenditure":-32279000.0,"Interest Paid Supplemental Data":17753000.0,"Income Tax Paid Supplemental Data":85000.0,"End Cash Position":159405000.0,"Beginning Cash Position":169544000.0,"Changes In Cash":-10139000.0,"Financing Cash Flow":-197229000.0,"Cash Flow From Continuing Financing Activities":-197229000.0,"Net Other Financing Charges":-342000.0,"Proceeds From Stock Option Exercised":-2089000.0,"Net Common Stock Issuance":-16442000.0,"Common Stock Payments":-16442000.0,"Net Issuance Payments Of Debt":-178356000.0,"Net Short Term Debt Issuance":-25123000.0,"Short Term Debt Payments":-28204000.0,"Short Term Debt Issuance":3081000.0,"Net Long Term Debt Issuance":-153233000.0,"Long Term Debt Payments":-1861043000.0,"Long Term Debt Issuance":1707810000.0,"Investing Cash Flow":-32268000.0,"Cash Flow From Continuing Investing Activities":-32268000.0,"Net Other Investing Changes":11000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-32279000.0,"Operating Cash Flow":219358000.0,"Cash Flow From Continuing Operating Activities":219358000.0,"Dividend Received Cfo":4975000.0,"Change In Working Capital":-146491000.0,"Change In Other Current Liabilities":79727000.0,"Change In Payables And Accrued Expense":48082000.0,"Change In Payable":48082000.0,"Change In Account Payable":48082000.0,"Change In Prepaid Assets":-120000.0,"Change In Inventory":-311630000.0,"Change In Receivables":37450000.0,"Changes In Account Receivables":37450000.0,"Other Non Cash Items":3904000.0,"Stock Based Compensation":3739000.0,"Deferred Tax":72688000.0,"Deferred Income Tax":72688000.0,"Depreciation Amortization Depletion":36284000.0,"Depreciation And Amortization":36284000.0,"Operating Gains Losses":-18372000.0,"Earnings Losses From Equity Investments":-14555000.0,"Gain Loss On Investment Securities":-3840000.0,"Net Income From Continuing Operations":262631000.0},"2025-06-30":{"Free Cash Flow":85452000.0,"Repurchase Of Capital Stock":-29737000.0,"Repayment Of Debt":-1930934000.0,"Issuance Of Debt":1907122000.0,"Capital Expenditure":-48126000.0,"Interest Paid Supplemental Data":18461000.0,"Income Tax Paid Supplemental Data":13000.0,"End Cash Position":169544000.0,"Beginning Cash Position":134094000.0,"Changes In Cash":35450000.0,"Financing Cash Flow":-52261000.0,"Cash Flow From Continuing Financing Activities":-52261000.0,"Net Other Financing Charges":1288000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-29737000.0,"Common Stock Payments":-29737000.0,"Net Issuance Payments Of Debt":-23812000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-48934000.0,"Long Term Debt Payments":-1930934000.0,"Long Term Debt Issuance":1882000000.0,"Investing Cash Flow":-45867000.0,"Cash Flow From Continuing Investing Activities":-45867000.0,"Net Other Investing Changes":2259000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":-48126000.0,"Operating Cash Flow":133578000.0,"Cash Flow From Continuing Operating Activities":133578000.0,"Dividend Received Cfo":5840000.0,"Change In Working Capital":122941000.0,"Change In Other Current Liabilities":-50477000.0,"Change In Payables And Accrued Expense":205569000.0,"Change In Payable":205569000.0,"Change In Account Payable":205569000.0,"Change In Prepaid Assets":-44504000.0,"Change In Inventory":14709000.0,"Change In Receivables":-2356000.0,"Changes In Account Receivables":-2356000.0,"Other Non Cash Items":-70771000.0,"Stock Based Compensation":4476000.0,"Deferred Tax":15473000.0,"Deferred Income Tax":15473000.0,"Depreciation Amortization Depletion":34712000.0,"Depreciation And Amortization":34712000.0,"Operating Gains Losses":-38553000.0,"Earnings Losses From Equity Investments":-9161000.0,"Gain Loss On Investment Securities":-28166000.0,"Net Income From Continuing Operations":59460000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":19443000.0,"Income Tax Paid Supplemental Data":26000.0,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":12000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":382143000.0,"Short Term Debt Payments":null,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":1000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Dividend Received Cfo":null,"Change In Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":null,"Net Income From Continuing Operations":null}}}