{"ticker":"PATK","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":32124821.0,"Share Issued":32124821.0,"Net Debt":1389586000.0,"Total Debt":1651440000.0,"Tangible Book Value":-407977000.0,"Invested Capital":2549822000.0,"Working Capital":639206000.0,"Net Tangible Assets":-407977000.0,"Capital Lease Obligations":232694000.0,"Common Stock Equity":1131076000.0,"Total Capitalization":2543572000.0,"Total Equity Gross Minority Interest":1131076000.0,"Stockholders Equity":1131076000.0,"Gains Losses Not Affecting Retained Earnings":-1050000.0,"Other Equity Adjustments":-1050000.0,"Retained Earnings":930140000.0,"Capital Stock":201986000.0,"Common Stock":201986000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2080210000.0,"Total Non Current Liabilities Net Minority Interest":1696958000.0,"Other Non Current Liabilities":13666000.0,"Non Current Deferred Liabilities":96079000.0,"Non Current Deferred Taxes Liabilities":96079000.0,"Long Term Debt And Capital Lease Obligation":1587213000.0,"Long Term Capital Lease Obligation":174717000.0,"Long Term Debt":1412496000.0,"Current Liabilities":383252000.0,"Other Current Liabilities":416000.0,"Current Debt And Capital Lease Obligation":64227000.0,"Current Capital Lease Obligation":57977000.0,"Current Debt":6250000.0,"Other Current Borrowings":6250000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":318609000.0,"Current Accrued Expenses":94135000.0,"Interest Payable":null,"Payables":224474000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":224474000.0,"Total Assets":3211286000.0,"Total Non Current Assets":2188828000.0,"Other Non Current Assets":12012000.0,"Goodwill And Other Intangible Assets":1539053000.0,"Other Intangible Assets":699337000.0,"Goodwill":839716000.0,"Net PPE":637763000.0,"Accumulated Depreciation":null,"Gross PPE":637763000.0,"Leases":null,"Other Properties":637763000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1022458000.0,"Other Current Assets":63180000.0,"Prepaid Assets":null,"Inventory":653255000.0,"Inventories Adjustments Allowances":-16936000.0,"Finished Goods":135025000.0,"Work In Process":21185000.0,"Raw Materials":513981000.0,"Receivables":276863000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":276863000.0,"Cash Cash Equivalents And Short Term Investments":29160000.0,"Cash And Cash Equivalents":29160000.0},"2026-03-31":{"Ordinary Shares Number":33091193.0,"Share Issued":33091193.0,"Net Debt":1347211000.0,"Total Debt":1605668000.0,"Tangible Book Value":-372878000.0,"Invested Capital":2573053000.0,"Working Capital":640692000.0,"Net Tangible Assets":-372878000.0,"Capital Lease Obligations":220985000.0,"Common Stock Equity":1188370000.0,"Total Capitalization":2566803000.0,"Total Equity Gross Minority Interest":1188370000.0,"Stockholders Equity":1188370000.0,"Gains Losses Not Affecting Retained Earnings":-825000.0,"Other Equity Adjustments":-825000.0,"Retained Earnings":986964000.0,"Capital Stock":202231000.0,"Common Stock":202231000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2030073000.0,"Total Non Current Liabilities Net Minority Interest":1656053000.0,"Other Non Current Liabilities":13198000.0,"Non Current Deferred Liabilities":100669000.0,"Non Current Deferred Taxes Liabilities":100669000.0,"Long Term Debt And Capital Lease Obligation":1542186000.0,"Long Term Capital Lease Obligation":163753000.0,"Long Term Debt":1378433000.0,"Current Liabilities":374020000.0,"Other Current Liabilities":430000.0,"Current Debt And Capital Lease Obligation":63482000.0,"Current Capital Lease Obligation":57232000.0,"Current Debt":6250000.0,"Other Current Borrowings":6250000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":310108000.0,"Current Accrued Expenses":92463000.0,"Interest Payable":null,"Payables":217645000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":217645000.0,"Total Assets":3218443000.0,"Total Non Current Assets":2203731000.0,"Other Non Current Assets":12409000.0,"Goodwill And Other Intangible Assets":1561248000.0,"Other Intangible Assets":721532000.0,"Goodwill":839716000.0,"Net PPE":630074000.0,"Accumulated Depreciation":null,"Gross PPE":630074000.0,"Leases":null,"Other Properties":630074000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":1014712000.0,"Other Current Assets":65792000.0,"Prepaid Assets":null,"Inventory":626069000.0,"Inventories Adjustments Allowances":-15088000.0,"Finished Goods":144355000.0,"Work In Process":21168000.0,"Raw Materials":475634000.0,"Receivables":285379000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":285379000.0,"Cash Cash Equivalents And Short Term Investments":37472000.0,"Cash And Cash Equivalents":37472000.0},"2025-12-31":{"Ordinary Shares Number":33224772.0,"Share Issued":33224772.0,"Net Debt":1262639000.0,"Total Debt":1492916000.0,"Tangible Book Value":-398365000.0,"Invested Capital":2473368000.0,"Working Capital":524632000.0,"Net Tangible Assets":-398365000.0,"Capital Lease Obligations":203845000.0,"Common Stock Equity":1184297000.0,"Total Capitalization":2467118000.0,"Total Equity Gross Minority Interest":1184297000.0,"Stockholders Equity":1184297000.0,"Gains Losses Not Affecting Retained Earnings":-876000.0,"Other Equity Adjustments":-876000.0,"Retained Earnings":976963000.0,"Capital Stock":208210000.0,"Common Stock":208210000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1891877000.0,"Total Non Current Liabilities Net Minority Interest":1543387000.0,"Other Non Current Liabilities":14802000.0,"Non Current Deferred Liabilities":96875000.0,"Non Current Deferred Taxes Liabilities":96875000.0,"Long Term Debt And Capital Lease Obligation":1431710000.0,"Long Term Capital Lease Obligation":148889000.0,"Long Term Debt":1282821000.0,"Current Liabilities":348490000.0,"Other Current Liabilities":7980000.0,"Current Debt And Capital Lease Obligation":61206000.0,"Current Capital Lease Obligation":54956000.0,"Current Debt":6250000.0,"Other Current Borrowings":6250000.0,"Pensionand Other Post Retirement Benefit Plans Current":49426000.0,"Payables And Accrued Expenses":229878000.0,"Current Accrued Expenses":34929000.0,"Interest Payable":8251000.0,"Payables":194949000.0,"Total Tax Payable":2501000.0,"Income Tax Payable":18000.0,"Accounts Payable":192448000.0,"Total Assets":3076174000.0,"Total Non Current Assets":2203052000.0,"Other Non Current Assets":12801000.0,"Goodwill And Other Intangible Assets":1582662000.0,"Other Intangible Assets":742561000.0,"Goodwill":840101000.0,"Net PPE":607589000.0,"Accumulated Depreciation":-416829000.0,"Gross PPE":1024418000.0,"Leases":44811000.0,"Other Properties":199087000.0,"Machinery Furniture Equipment":668913000.0,"Buildings And Improvements":85710000.0,"Land And Improvements":25897000.0,"Properties":0.0,"Current Assets":873122000.0,"Other Current Assets":null,"Prepaid Assets":55201000.0,"Inventory":595265000.0,"Inventories Adjustments Allowances":-14754000.0,"Finished Goods":128766000.0,"Work In Process":19586000.0,"Raw Materials":461667000.0,"Receivables":196224000.0,"Receivables Adjustments Allowances":-2840000.0,"Other Receivables":27328000.0,"Accounts Receivable":171736000.0,"Cash Cash Equivalents And Short Term Investments":26432000.0,"Cash And Cash Equivalents":26432000.0},"2025-09-30":{"Ordinary Shares Number":33276895.0,"Share Issued":33276895.0,"Net Debt":1305895000.0,"Total Debt":1532221000.0,"Tangible Book Value":-400099000.0,"Invested Capital":2495099000.0,"Working Capital":544314000.0,"Net Tangible Assets":-400099000.0,"Capital Lease Obligations":205628000.0,"Common Stock Equity":1168506000.0,"Total Capitalization":2488849000.0,"Total Equity Gross Minority Interest":1168506000.0,"Stockholders Equity":1168506000.0,"Gains Losses Not Affecting Retained Earnings":-932000.0,"Other Equity Adjustments":-932000.0,"Retained Earnings":963114000.0,"Capital Stock":206324000.0,"Common Stock":206324000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1978669000.0,"Total Non Current Liabilities Net Minority Interest":1571091000.0,"Other Non Current Liabilities":16623000.0,"Non Current Deferred Liabilities":83140000.0,"Non Current Deferred Taxes Liabilities":83140000.0,"Long Term Debt And Capital Lease Obligation":1471328000.0,"Long Term Capital Lease Obligation":150985000.0,"Long Term Debt":1320343000.0,"Current Liabilities":407578000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":60893000.0,"Current Capital Lease Obligation":54643000.0,"Current Debt":6250000.0,"Other Current Borrowings":6250000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":346685000.0,"Current Accrued Expenses":124648000.0,"Interest Payable":null,"Payables":222037000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":222037000.0,"Total Assets":3147175000.0,"Total Non Current Assets":2195283000.0,"Other Non Current Assets":13368000.0,"Goodwill And Other Intangible Assets":1568605000.0,"Other Intangible Assets":753484000.0,"Goodwill":815121000.0,"Net PPE":613310000.0,"Accumulated Depreciation":null,"Gross PPE":613310000.0,"Leases":null,"Other Properties":613310000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":951892000.0,"Other Current Assets":53135000.0,"Prepaid Assets":null,"Inventory":599685000.0,"Inventories Adjustments Allowances":-18618000.0,"Finished Goods":111584000.0,"Work In Process":20616000.0,"Raw Materials":486103000.0,"Receivables":278374000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":278374000.0,"Cash Cash Equivalents And Short Term Investments":20698000.0,"Cash And Cash Equivalents":20698000.0},"2025-06-30":{"Ordinary Shares Number":33278676.0,"Share Issued":33278676.0,"Net Debt":1250574000.0,"Total Debt":1467420000.0,"Tangible Book Value":-424985000.0,"Invested Capital":2415657000.0,"Working Capital":439636000.0,"Net Tangible Assets":-424985000.0,"Capital Lease Obligations":194872000.0,"Common Stock Equity":1143109000.0,"Total Capitalization":2409407000.0,"Total Equity Gross Minority Interest":1143109000.0,"Stockholders Equity":1143109000.0,"Gains Losses Not Affecting Retained Earnings":-928000.0,"Other Equity Adjustments":-928000.0,"Retained Earnings":941272000.0,"Capital Stock":202765000.0,"Common Stock":202765000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1936103000.0,"Total Non Current Liabilities Net Minority Interest":1475781000.0,"Other Non Current Liabilities":16233000.0,"Non Current Deferred Liabilities":53564000.0,"Non Current Deferred Taxes Liabilities":53564000.0,"Long Term Debt And Capital Lease Obligation":1405984000.0,"Long Term Capital Lease Obligation":139686000.0,"Long Term Debt":1266298000.0,"Current Liabilities":460322000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":61436000.0,"Current Capital Lease Obligation":55186000.0,"Current Debt":6250000.0,"Other Current Borrowings":6250000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":398886000.0,"Current Accrued Expenses":114376000.0,"Interest Payable":null,"Payables":284510000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":284510000.0,"Total Assets":3079212000.0,"Total Non Current Assets":2179254000.0,"Other Non Current Assets":13701000.0,"Goodwill And Other Intangible Assets":1568094000.0,"Other Intangible Assets":766309000.0,"Goodwill":801785000.0,"Net PPE":597459000.0,"Accumulated Depreciation":null,"Gross PPE":597459000.0,"Leases":null,"Other Properties":597459000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":899958000.0,"Other Current Assets":53218000.0,"Prepaid Assets":null,"Inventory":554631000.0,"Inventories Adjustments Allowances":-19080000.0,"Finished Goods":105856000.0,"Work In Process":18542000.0,"Raw Materials":449313000.0,"Receivables":270135000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":270135000.0,"Cash Cash Equivalents And Short Term Investments":21974000.0,"Cash And Cash Equivalents":21974000.0},"2025-03-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":46140000.0,"Prepaid Assets":null,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":5838000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":50098000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":8884000.0,"Payables":null,"Total Tax Payable":11945000.0,"Income Tax Payable":6302000.0,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-359354000.0,"Gross PPE":null,"Leases":41378000.0,"Other Properties":null,"Machinery Furniture Equipment":590738000.0,"Buildings And Improvements":85629000.0,"Land And Improvements":26512000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Prepaid Assets":49356000.0,"Inventory":null,"Inventories Adjustments Allowances":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":-3708000.0,"Other Receivables":42645000.0,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.252097,"Normalized EBITDA":120048000.0,"Net Income From Continuing Operation Net Minority Interest":43421000.0,"Reconciled Depreciation":43013000.0,"Reconciled Cost Of Revenue":774860000.0,"EBITDA":120048000.0,"EBIT":77035000.0,"Net Interest Income":-18978000.0,"Interest Expense":18978000.0,"Normalized Income":43421000.0,"Net Income From Continuing And Discontinued Operation":43421000.0,"Total Expenses":964669000.0,"Total Operating Income As Reported":77035000.0,"Diluted Average Shares":33973000.0,"Basic Average Shares":31913000.0,"Diluted EPS":1.28,"Basic EPS":1.36,"Diluted NI Availto Com Stockholders":43421000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":43421000.0,"Net Income":43421000.0,"Net Income Including Noncontrolling Interests":43421000.0,"Net Income Continuous Operations":43421000.0,"Tax Provision":14636000.0,"Pretax Income":58057000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-18978000.0,"Interest Expense Non Operating":18978000.0,"Operating Income":77035000.0,"Operating Expense":170540000.0,"Depreciation Amortization Depletion Income Statement":23744000.0,"Depreciation And Amortization In Income Statement":23744000.0,"Amortization":23744000.0,"Amortization Of Intangibles Income Statement":23744000.0,"Selling General And Administration":146796000.0,"Selling And Marketing Expense":50608000.0,"General And Administrative Expense":96188000.0,"Other Gand A":96188000.0,"Gross Profit":247575000.0,"Cost Of Revenue":794129000.0,"Total Revenue":1041704000.0,"Operating Revenue":1041704000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.148,"Normalized EBITDA":107499000.0,"Net Income From Continuing Operation Net Minority Interest":39480000.0,"Reconciled Depreciation":42777000.0,"Reconciled Cost Of Revenue":751545000.0,"EBITDA":107499000.0,"EBIT":64722000.0,"Net Interest Income":-18388000.0,"Interest Expense":18388000.0,"Normalized Income":39480000.0,"Net Income From Continuing And Discontinued Operation":39480000.0,"Total Expenses":932450000.0,"Total Operating Income As Reported":64722000.0,"Diluted Average Shares":36047000.0,"Basic Average Shares":32494000.0,"Diluted EPS":1.1,"Basic EPS":1.21,"Diluted NI Availto Com Stockholders":39480000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":39480000.0,"Net Income":39480000.0,"Net Income Including Noncontrolling Interests":39480000.0,"Net Income Continuous Operations":39480000.0,"Tax Provision":6854000.0,"Pretax Income":46334000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-18388000.0,"Interest Expense Non Operating":18388000.0,"Operating Income":64722000.0,"Operating Expense":162138000.0,"Depreciation Amortization Depletion Income Statement":24010000.0,"Depreciation And Amortization In Income Statement":24010000.0,"Amortization":24010000.0,"Amortization Of Intangibles Income Statement":24010000.0,"Selling General And Administration":138128000.0,"Selling And Marketing Expense":45032000.0,"General And Administrative Expense":93096000.0,"Other Gand A":93096000.0,"Gross Profit":226860000.0,"Cost Of Revenue":770312000.0,"Total Revenue":997172000.0,"Operating Revenue":997172000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.260641,"Normalized EBITDA":100395000.0,"Net Income From Continuing Operation Net Minority Interest":29079000.0,"Reconciled Depreciation":42990000.0,"Reconciled Cost Of Revenue":692481000.0,"EBITDA":100395000.0,"EBIT":57405000.0,"Net Interest Income":-18075000.0,"Interest Expense":18075000.0,"Normalized Income":29079000.0,"Net Income From Continuing And Discontinued Operation":29079000.0,"Total Expenses":866763000.0,"Total Operating Income As Reported":57405000.0,"Diluted Average Shares":35206000.0,"Basic Average Shares":32387000.0,"Diluted EPS":0.83,"Basic EPS":0.9,"Diluted NI Availto Com Stockholders":29079000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":29079000.0,"Net Income":29079000.0,"Net Income Including Noncontrolling Interests":29079000.0,"Net Income Continuous Operations":29079000.0,"Tax Provision":10251000.0,"Pretax Income":39330000.0,"Other Income Expense":0.0,"Other Non Operating Income Expenses":0.0,"Net Non Operating Interest Income Expense":-18075000.0,"Interest Expense Non Operating":18075000.0,"Operating Income":57405000.0,"Operating Expense":155268000.0,"Depreciation Amortization Depletion Income Statement":23976000.0,"Depreciation And Amortization In Income Statement":23976000.0,"Amortization":23976000.0,"Amortization Of Intangibles Income Statement":23976000.0,"Selling General And Administration":131292000.0,"Selling And Marketing Expense":42863000.0,"General And Administrative Expense":88429000.0,"Other Gand A":88429000.0,"Gross Profit":212673000.0,"Cost Of Revenue":711495000.0,"Total Revenue":924168000.0,"Operating Revenue":924168000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.262,"Normalized EBITDA":108260000.0,"Net Income From Continuing Operation Net Minority Interest":35303000.0,"Reconciled Depreciation":41967000.0,"Reconciled Cost Of Revenue":736900000.0,"EBITDA":108260000.0,"EBIT":66293000.0,"Net Interest Income":-18451000.0,"Interest Expense":18451000.0,"Normalized Income":35303000.0,"Net Income From Continuing And Discontinued Operation":35303000.0,"Total Expenses":909338000.0,"Total Operating Income As Reported":66293000.0,"Diluted Average Shares":35081000.0,"Basic Average Shares":32381000.0,"Diluted EPS":1.01,"Basic EPS":1.09,"Diluted NI Availto Com Stockholders":35303000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":35303000.0,"Net Income":35303000.0,"Net Income Including Noncontrolling Interests":35303000.0,"Net Income Continuous Operations":35303000.0,"Tax Provision":12539000.0,"Pretax Income":47842000.0,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":-18451000.0,"Interest Expense Non Operating":18451000.0,"Operating Income":66293000.0,"Operating Expense":154671000.0,"Depreciation Amortization Depletion Income Statement":24200000.0,"Depreciation And Amortization In Income Statement":24200000.0,"Amortization":24200000.0,"Amortization Of Intangibles Income Statement":24200000.0,"Selling General And Administration":130471000.0,"Selling And Marketing Expense":44449000.0,"General And Administrative Expense":86022000.0,"Other Gand A":86022000.0,"Gross Profit":220964000.0,"Cost Of Revenue":754667000.0,"Total Revenue":975631000.0,"Operating Revenue":975631000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.253195,"Normalized EBITDA":104911000.0,"Net Income From Continuing Operation Net Minority Interest":32436000.0,"Reconciled Depreciation":42609000.0,"Reconciled Cost Of Revenue":778942000.0,"EBITDA":104911000.0,"EBIT":62302000.0,"Net Interest Income":-18869000.0,"Interest Expense":18869000.0,"Normalized Income":32436000.0,"Net Income From Continuing And Discontinued Operation":32436000.0,"Total Expenses":960832000.0,"Total Operating Income As Reported":86722000.0,"Diluted Average Shares":33823000.0,"Basic Average Shares":32520000.0,"Diluted EPS":0.96,"Basic EPS":1.0,"Diluted NI Availto Com Stockholders":32436000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":32436000.0,"Net Income":32436000.0,"Net Income Including Noncontrolling Interests":32436000.0,"Net Income Continuous Operations":32436000.0,"Tax Provision":10997000.0,"Pretax Income":43433000.0,"Other Income Expense":-24420000.0,"Other Non Operating Income Expenses":-24420000.0,"Net Non Operating Interest Income Expense":-18869000.0,"Interest Expense Non Operating":18869000.0,"Operating Income":86722000.0,"Operating Expense":163910000.0,"Depreciation Amortization Depletion Income Statement":24629000.0,"Depreciation And Amortization In Income Statement":24629000.0,"Amortization":24629000.0,"Amortization Of Intangibles Income Statement":24629000.0,"Selling General And Administration":139281000.0,"Selling And Marketing Expense":46075000.0,"General And Administrative Expense":93206000.0,"Other Gand A":93206000.0,"Gross Profit":250632000.0,"Cost Of Revenue":796922000.0,"Total Revenue":1047554000.0,"Operating Revenue":1047554000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":null,"Net Income":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Operating Income":null,"Operating Expense":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-06-30":{"Free Cash Flow":65283000.0,"Repurchase Of Capital Stock":-91440000.0,"Repayment Of Debt":-234466000.0,"Issuance Of Debt":267903000.0,"Capital Expenditure":-17632000.0,"End Cash Position":29160000.0,"Beginning Cash Position":37472000.0,"Changes In Cash":-8312000.0,"Financing Cash Flow":-72946000.0,"Cash Flow From Continuing Financing Activities":-72946000.0,"Net Other Financing Charges":-46000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-14897000.0,"Common Stock Dividend Paid":-14897000.0,"Net Common Stock Issuance":-91440000.0,"Common Stock Payments":-91440000.0,"Net Issuance Payments Of Debt":33437000.0,"Net Long Term Debt Issuance":33437000.0,"Long Term Debt Payments":-234466000.0,"Long Term Debt Issuance":267903000.0,"Investing Cash Flow":-18281000.0,"Cash Flow From Continuing Investing Activities":-18281000.0,"Net Other Investing Changes":-1726000.0,"Net Business Purchase And Sale":-79000.0,"Purchase Of Business":-79000.0,"Net PPE Purchase And Sale":-16476000.0,"Sale Of PPE":1156000.0,"Purchase Of PPE":-17632000.0,"Operating Cash Flow":82915000.0,"Cash Flow From Continuing Operating Activities":82915000.0,"Change In Working Capital":-5840000.0,"Change In Payables And Accrued Expense":10048000.0,"Change In Payable":10048000.0,"Change In Account Payable":10048000.0,"Change In Prepaid Assets":2935000.0,"Change In Inventory":-27338000.0,"Change In Receivables":8515000.0,"Other Non Cash Items":1332000.0,"Stock Based Compensation":6008000.0,"Deferred Tax":-4590000.0,"Deferred Income Tax":-4590000.0,"Depreciation Amortization Depletion":43013000.0,"Depreciation And Amortization":43013000.0,"Operating Gains Losses":-429000.0,"Gain Loss On Sale Of PPE":-429000.0,"Net Income From Continuing Operations":43421000.0},"2026-03-31":{"Free Cash Flow":-32934000.0,"Repurchase Of Capital Stock":-14693000.0,"Repayment Of Debt":-197821000.0,"Issuance Of Debt":292821000.0,"Capital Expenditure":-18926000.0,"End Cash Position":37472000.0,"Beginning Cash Position":26432000.0,"Changes In Cash":11040000.0,"Financing Cash Flow":50984000.0,"Cash Flow From Continuing Financing Activities":50984000.0,"Net Other Financing Charges":-13012000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-16311000.0,"Common Stock Dividend Paid":-16311000.0,"Net Common Stock Issuance":-14693000.0,"Common Stock Payments":-14693000.0,"Net Issuance Payments Of Debt":95000000.0,"Net Long Term Debt Issuance":95000000.0,"Long Term Debt Payments":-197821000.0,"Long Term Debt Issuance":292821000.0,"Investing Cash Flow":-25936000.0,"Cash Flow From Continuing Investing Activities":-25936000.0,"Net Other Investing Changes":-281000.0,"Net Business Purchase And Sale":-7218000.0,"Purchase Of Business":-7218000.0,"Net PPE Purchase And Sale":-18437000.0,"Sale Of PPE":489000.0,"Purchase Of PPE":-18926000.0,"Operating Cash Flow":-14008000.0,"Cash Flow From Continuing Operating Activities":-14008000.0,"Change In Working Capital":-106916000.0,"Change In Payables And Accrued Expense":21322000.0,"Change In Payable":21322000.0,"Change In Account Payable":21322000.0,"Change In Prepaid Assets":443000.0,"Change In Inventory":-29166000.0,"Change In Receivables":-99515000.0,"Other Non Cash Items":1034000.0,"Stock Based Compensation":5978000.0,"Deferred Tax":3794000.0,"Deferred Income Tax":3794000.0,"Depreciation Amortization Depletion":42777000.0,"Depreciation And Amortization":42777000.0,"Operating Gains Losses":-155000.0,"Gain Loss On Sale Of PPE":-155000.0,"Net Income From Continuing Operations":39480000.0},"2025-12-31":{"Free Cash Flow":108086000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-162672000.0,"Issuance Of Debt":124547000.0,"Capital Expenditure":-22757000.0,"End Cash Position":26432000.0,"Beginning Cash Position":20698000.0,"Changes In Cash":5734000.0,"Financing Cash Flow":-55518000.0,"Cash Flow From Continuing Financing Activities":-55518000.0,"Net Other Financing Charges":-2093000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-15300000.0,"Common Stock Dividend Paid":-15300000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-38125000.0,"Net Long Term Debt Issuance":-38125000.0,"Long Term Debt Payments":-162672000.0,"Long Term Debt Issuance":124547000.0,"Investing Cash Flow":-69591000.0,"Cash Flow From Continuing Investing Activities":-69591000.0,"Net Other Investing Changes":null,"Net Business Purchase And Sale":-51418000.0,"Purchase Of Business":-51418000.0,"Net PPE Purchase And Sale":-17662000.0,"Sale Of PPE":515000.0,"Purchase Of PPE":-18177000.0,"Operating Cash Flow":130843000.0,"Cash Flow From Continuing Operating Activities":130843000.0,"Change In Working Capital":41867000.0,"Change In Payables And Accrued Expense":-56643000.0,"Change In Payable":-56643000.0,"Change In Account Payable":-56643000.0,"Change In Prepaid Assets":-12665000.0,"Change In Inventory":13093000.0,"Change In Receivables":98082000.0,"Other Non Cash Items":-805000.0,"Stock Based Compensation":3899000.0,"Deferred Tax":13735000.0,"Deferred Income Tax":13735000.0,"Depreciation Amortization Depletion":42990000.0,"Depreciation And Amortization":42990000.0,"Operating Gains Losses":78000.0,"Gain Loss On Sale Of PPE":78000.0,"Net Income From Continuing Operations":29079000.0},"2025-09-30":{"Free Cash Flow":-17194000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-220905000.0,"Issuance Of Debt":274343000.0,"Capital Expenditure":-26298000.0,"End Cash Position":20698000.0,"Beginning Cash Position":21974000.0,"Changes In Cash":-1276000.0,"Financing Cash Flow":39897000.0,"Cash Flow From Continuing Financing Activities":39897000.0,"Net Other Financing Charges":-518000.0,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":-13023000.0,"Common Stock Dividend Paid":-13023000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":53438000.0,"Net Long Term Debt Issuance":53438000.0,"Long Term Debt Payments":-220905000.0,"Long Term Debt Issuance":274343000.0,"Investing Cash Flow":-50277000.0,"Cash Flow From Continuing Investing Activities":-50277000.0,"Net Other Investing Changes":-2205000.0,"Net Business Purchase And Sale":-22182000.0,"Purchase Of Business":-22182000.0,"Net PPE Purchase And Sale":-25890000.0,"Sale Of PPE":408000.0,"Purchase Of PPE":-26298000.0,"Operating Cash Flow":9104000.0,"Cash Flow From Continuing Operating Activities":9104000.0,"Change In Working Capital":-102492000.0,"Change In Payables And Accrued Expense":-51805000.0,"Change In Payable":-51805000.0,"Change In Account Payable":-51805000.0,"Change In Prepaid Assets":-589000.0,"Change In Inventory":-42707000.0,"Change In Receivables":-7391000.0,"Other Non Cash Items":912000.0,"Stock Based Compensation":3867000.0,"Deferred Tax":29576000.0,"Deferred Income Tax":29576000.0,"Depreciation Amortization Depletion":41967000.0,"Depreciation And Amortization":41967000.0,"Operating Gains Losses":-29000.0,"Gain Loss On Sale Of PPE":-29000.0,"Net Income From Continuing Operations":35303000.0},"2025-06-30":{"Free Cash Flow":131115000.0,"Repurchase Of Capital Stock":-23458000.0,"Repayment Of Debt":-238665000.0,"Issuance Of Debt":82102000.0,"Capital Expenditure":-18275000.0,"End Cash Position":21974000.0,"Beginning Cash Position":86561000.0,"Changes In Cash":-64587000.0,"Financing Cash Flow":-193445000.0,"Cash Flow From Continuing Financing Activities":-193445000.0,"Net Other Financing Charges":-335000.0,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":-13089000.0,"Common Stock Dividend Paid":-13089000.0,"Net Common Stock Issuance":-23458000.0,"Common Stock Payments":-23458000.0,"Net Issuance Payments Of Debt":-156563000.0,"Net Long Term Debt Issuance":-156563000.0,"Long Term Debt Payments":-238665000.0,"Long Term Debt Issuance":82102000.0,"Investing Cash Flow":-20532000.0,"Cash Flow From Continuing Investing Activities":-20532000.0,"Net Other Investing Changes":-1824000.0,"Net Business Purchase And Sale":-581000.0,"Purchase Of Business":-581000.0,"Net PPE Purchase And Sale":-18127000.0,"Sale Of PPE":148000.0,"Purchase Of PPE":-18275000.0,"Operating Cash Flow":149390000.0,"Cash Flow From Continuing Operating Activities":149390000.0,"Change In Working Capital":69288000.0,"Change In Payables And Accrued Expense":59953000.0,"Change In Payable":59953000.0,"Change In Account Payable":59953000.0,"Change In Prepaid Assets":-8878000.0,"Change In Inventory":-711000.0,"Change In Receivables":18924000.0,"Other Non Cash Items":999000.0,"Stock Based Compensation":6051000.0,"Deferred Tax":-2045000.0,"Deferred Income Tax":-2045000.0,"Depreciation Amortization Depletion":42609000.0,"Depreciation And Amortization":42609000.0,"Operating Gains Losses":52000.0,"Gain Loss On Sale Of PPE":52000.0,"Net Income From Continuing Operations":32436000.0},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-40000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":0.0,"Cash Dividends Paid":null,"Common Stock Dividend Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}