{"ticker":"PAVM","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":6269384.0,"Share Issued":6269384.0,"Net Debt":8440000.0,"Total Debt":17010000.0,"Tangible Book Value":35766000.0,"Invested Capital":50666000.0,"Working Capital":3750000.0,"Net Tangible Assets":39523000.0,"Capital Lease Obligations":2110000.0,"Common Stock Equity":35766000.0,"Preferred Stock Equity":3757000.0,"Total Capitalization":54423000.0,"Total Equity Gross Minority Interest":24988000.0,"Minority Interest":-14535000.0,"Stockholders Equity":39523000.0,"Retained Earnings":-259028000.0,"Additional Paid In Capital":294788000.0,"Capital Stock":3763000.0,"Common Stock":6000.0,"Preferred Stock":3757000.0,"Total Liabilities Net Minority Interest":20431000.0,"Total Non Current Liabilities Net Minority Interest":16767000.0,"Other Non Current Liabilities":345000.0,"Long Term Debt And Capital Lease Obligation":16422000.0,"Long Term Capital Lease Obligation":1522000.0,"Long Term Debt":14900000.0,"Current Liabilities":3664000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":588000.0,"Current Capital Lease Obligation":588000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":3076000.0,"Current Accrued Expenses":2093000.0,"Payables":983000.0,"Accounts Payable":983000.0,"Total Assets":45419000.0,"Total Non Current Assets":38005000.0,"Other Non Current Assets":56000.0,"Investments And Advances":35998000.0,"Long Term Equity Investment":35998000.0,"Goodwill And Other Intangible Assets":null,"Net PPE":1951000.0,"Accumulated Depreciation":null,"Gross PPE":1951000.0,"Leases":null,"Construction In Progress":null,"Other Properties":1951000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":7414000.0,"Prepaid Assets":697000.0,"Inventory":236000.0,"Raw Materials":236000.0,"Receivables":21000.0,"Accounts Receivable":21000.0,"Cash Cash Equivalents And Short Term Investments":6460000.0,"Cash And Cash Equivalents":6460000.0,"Cash Financial":6460000.0},"2025-12-31":{"Ordinary Shares Number":927933.0,"Share Issued":927933.0,"Net Debt":9562000.0,"Total Debt":13348000.0,"Tangible Book Value":9289000.0,"Invested Capital":20389000.0,"Working Capital":-12280000.0,"Net Tangible Assets":33967000.0,"Capital Lease Obligations":2248000.0,"Common Stock Equity":9289000.0,"Preferred Stock Equity":24678000.0,"Total Capitalization":33967000.0,"Total Equity Gross Minority Interest":22300000.0,"Minority Interest":-11667000.0,"Stockholders Equity":33967000.0,"Retained Earnings":-258731000.0,"Additional Paid In Capital":268019000.0,"Capital Stock":24679000.0,"Common Stock":1000.0,"Preferred Stock":24678000.0,"Total Liabilities Net Minority Interest":16512000.0,"Total Non Current Liabilities Net Minority Interest":1675000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":1675000.0,"Long Term Capital Lease Obligation":1675000.0,"Long Term Debt":null,"Current Liabilities":14837000.0,"Other Current Liabilities":769000.0,"Current Debt And Capital Lease Obligation":11673000.0,"Current Capital Lease Obligation":573000.0,"Current Debt":11100000.0,"Other Current Borrowings":11100000.0,"Pensionand Other Post Retirement Benefit Plans Current":1199000.0,"Payables And Accrued Expenses":1196000.0,"Current Accrued Expenses":518000.0,"Payables":678000.0,"Accounts Payable":678000.0,"Total Assets":38812000.0,"Total Non Current Assets":36255000.0,"Other Non Current Assets":56000.0,"Investments And Advances":34120000.0,"Long Term Equity Investment":34120000.0,"Goodwill And Other Intangible Assets":null,"Net PPE":2079000.0,"Accumulated Depreciation":-1358000.0,"Gross PPE":3437000.0,"Leases":1000.0,"Construction In Progress":2000.0,"Other Properties":2555000.0,"Machinery Furniture Equipment":879000.0,"Properties":0.0,"Current Assets":2557000.0,"Prepaid Assets":765000.0,"Inventory":239000.0,"Raw Materials":239000.0,"Receivables":15000.0,"Accounts Receivable":15000.0,"Cash Cash Equivalents And Short Term Investments":1538000.0,"Cash And Cash Equivalents":1538000.0,"Cash Financial":1538000.0},"2025-09-30":{"Ordinary Shares Number":768449.0,"Share Issued":768449.0,"Net Debt":3797000.0,"Total Debt":9280000.0,"Tangible Book Value":8453000.0,"Invested Capital":15353000.0,"Working Capital":-6268000.0,"Net Tangible Assets":35780000.0,"Capital Lease Obligations":2380000.0,"Common Stock Equity":8453000.0,"Preferred Stock Equity":27327000.0,"Total Capitalization":35780000.0,"Total Equity Gross Minority Interest":25787000.0,"Minority Interest":-9993000.0,"Stockholders Equity":35780000.0,"Retained Earnings":-256901000.0,"Additional Paid In Capital":265331000.0,"Capital Stock":27350000.0,"Common Stock":23000.0,"Preferred Stock":27327000.0,"Total Liabilities Net Minority Interest":12282000.0,"Total Non Current Liabilities Net Minority Interest":1823000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":1823000.0,"Long Term Capital Lease Obligation":1823000.0,"Long Term Debt":null,"Current Liabilities":10459000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":7457000.0,"Current Capital Lease Obligation":557000.0,"Current Debt":6900000.0,"Other Current Borrowings":6900000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":3002000.0,"Current Accrued Expenses":2660000.0,"Payables":342000.0,"Accounts Payable":342000.0,"Total Assets":38069000.0,"Total Non Current Assets":33878000.0,"Other Non Current Assets":51000.0,"Investments And Advances":31615000.0,"Long Term Equity Investment":31615000.0,"Goodwill And Other Intangible Assets":null,"Net PPE":2212000.0,"Accumulated Depreciation":null,"Gross PPE":2212000.0,"Leases":null,"Construction In Progress":null,"Other Properties":2212000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":4191000.0,"Prepaid Assets":840000.0,"Inventory":245000.0,"Raw Materials":245000.0,"Receivables":3000.0,"Accounts Receivable":3000.0,"Cash Cash Equivalents And Short Term Investments":3103000.0,"Cash And Cash Equivalents":3103000.0,"Cash Financial":3103000.0},"2025-06-30":{"Ordinary Shares Number":671415.0,"Share Issued":671415.0,"Net Debt":2796000.0,"Total Debt":9310000.0,"Tangible Book Value":12960000.0,"Invested Capital":19760000.0,"Working Capital":-5018000.0,"Net Tangible Assets":40790000.0,"Capital Lease Obligations":2510000.0,"Common Stock Equity":12960000.0,"Preferred Stock Equity":27830000.0,"Total Capitalization":40790000.0,"Total Equity Gross Minority Interest":31419000.0,"Minority Interest":-9371000.0,"Stockholders Equity":40790000.0,"Retained Earnings":-250575000.0,"Additional Paid In Capital":263515000.0,"Capital Stock":27850000.0,"Common Stock":20000.0,"Preferred Stock":27830000.0,"Total Liabilities Net Minority Interest":12474000.0,"Total Non Current Liabilities Net Minority Interest":1968000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":1968000.0,"Long Term Capital Lease Obligation":1968000.0,"Long Term Debt":null,"Current Liabilities":10506000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":7342000.0,"Current Capital Lease Obligation":542000.0,"Current Debt":6800000.0,"Other Current Borrowings":6800000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":3164000.0,"Current Accrued Expenses":2777000.0,"Payables":387000.0,"Accounts Payable":387000.0,"Total Assets":43893000.0,"Total Non Current Assets":38405000.0,"Other Non Current Assets":51000.0,"Investments And Advances":35998000.0,"Long Term Equity Investment":35998000.0,"Goodwill And Other Intangible Assets":null,"Net PPE":2356000.0,"Accumulated Depreciation":null,"Gross PPE":2356000.0,"Leases":null,"Construction In Progress":null,"Other Properties":2356000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":5488000.0,"Prepaid Assets":1221000.0,"Inventory":260000.0,"Raw Materials":260000.0,"Receivables":3000.0,"Accounts Receivable":3000.0,"Cash Cash Equivalents And Short Term Investments":4004000.0,"Cash And Cash Equivalents":4004000.0,"Cash Financial":4004000.0},"2025-03-31":{"Ordinary Shares Number":558987.0,"Share Issued":558987.0,"Net Debt":3900000.0,"Total Debt":9238000.0,"Tangible Book Value":18716000.0,"Invested Capital":25316000.0,"Working Capital":-6143000.0,"Net Tangible Assets":46994000.0,"Capital Lease Obligations":2638000.0,"Common Stock Equity":18716000.0,"Preferred Stock Equity":28278000.0,"Total Capitalization":46994000.0,"Total Equity Gross Minority Interest":40932000.0,"Minority Interest":-6062000.0,"Stockholders Equity":46994000.0,"Retained Earnings":-237268000.0,"Additional Paid In Capital":255967000.0,"Capital Stock":28295000.0,"Common Stock":17000.0,"Preferred Stock":28278000.0,"Total Liabilities Net Minority Interest":11891000.0,"Total Non Current Liabilities Net Minority Interest":2110000.0,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":2110000.0,"Long Term Capital Lease Obligation":2110000.0,"Long Term Debt":null,"Current Liabilities":9781000.0,"Other Current Liabilities":null,"Current Debt And Capital Lease Obligation":7128000.0,"Current Capital Lease Obligation":528000.0,"Current Debt":6600000.0,"Other Current Borrowings":6600000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":2653000.0,"Current Accrued Expenses":2284000.0,"Payables":369000.0,"Accounts Payable":369000.0,"Total Assets":52823000.0,"Total Non Current Assets":49185000.0,"Other Non Current Assets":51000.0,"Investments And Advances":46641000.0,"Long Term Equity Investment":46641000.0,"Goodwill And Other Intangible Assets":null,"Net PPE":2493000.0,"Accumulated Depreciation":null,"Gross PPE":2493000.0,"Leases":null,"Construction In Progress":null,"Other Properties":2493000.0,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":3638000.0,"Prepaid Assets":666000.0,"Inventory":263000.0,"Raw Materials":263000.0,"Receivables":9000.0,"Accounts Receivable":9000.0,"Cash Cash Equivalents And Short Term Investments":2700000.0,"Cash And Cash Equivalents":2700000.0,"Cash Financial":2700000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Preferred Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Other Current Liabilities":362000.0,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":29100000.0,"Other Current Borrowings":29100000.0,"Pensionand Other Post Retirement Benefit Plans Current":1151000.0,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Investments And Advances":null,"Long Term Equity Investment":null,"Goodwill And Other Intangible Assets":0.0,"Net PPE":null,"Accumulated Depreciation":-1253000.0,"Gross PPE":null,"Leases":1000.0,"Construction In Progress":2000.0,"Other Properties":null,"Machinery Furniture Equipment":848000.0,"Properties":0.0,"Current Assets":null,"Prepaid Assets":null,"Inventory":null,"Raw Materials":null,"Receivables":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-2810000.0,"Total Unusual Items":1769000.0,"Total Unusual Items Excluding Goodwill":1769000.0,"Net Income From Continuing Operation Net Minority Interest":-60000.0,"Reconciled Depreciation":20000.0,"Reconciled Cost Of Revenue":97000.0,"EBITDA":-1041000.0,"EBIT":-1061000.0,"Net Interest Income":16000.0,"Interest Expense":3000.0,"Interest Income":19000.0,"Normalized Income":-1829000.0,"Net Income From Continuing And Discontinued Operation":-60000.0,"Total Expenses":7889000.0,"Total Operating Income As Reported":-8035000.0,"Diluted Average Shares":1580788.0,"Basic Average Shares":1580788.0,"Diluted EPS":-4.42,"Basic EPS":-4.42,"Diluted NI Availto Com Stockholders":-6988000.0,"Average Dilution Earnings":0.0,"Net Income Common Stockholders":-6988000.0,"Preferred Stock Dividends":6928000.0,"Net Income":-60000.0,"Minority Interests":1004000.0,"Net Income Including Noncontrolling Interests":-1064000.0,"Net Income Continuous Operations":-1064000.0,"Tax Provision":0.0,"Pretax Income":-1064000.0,"Other Income Expense":6787000.0,"Other Non Operating Income Expenses":3140000.0,"Special Income Charges":-3422000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":3422000.0,"Earnings From Equity Interest":1878000.0,"Gain On Sale Of Security":5191000.0,"Net Non Operating Interest Income Expense":16000.0,"Interest Expense Non Operating":3000.0,"Interest Income Non Operating":19000.0,"Operating Income":-7867000.0,"Operating Expense":7792000.0,"Other Operating Expenses":-168000.0,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Research And Development":1388000.0,"Selling General And Administration":6572000.0,"Selling And Marketing Expense":216000.0,"General And Administrative Expense":6356000.0,"Other Gand A":6356000.0,"Gross Profit":-75000.0,"Cost Of Revenue":97000.0,"Total Revenue":22000.0,"Operating Revenue":22000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-3083000.0,"Total Unusual Items":349000.0,"Total Unusual Items Excluding Goodwill":349000.0,"Net Income From Continuing Operation Net Minority Interest":-1263000.0,"Reconciled Depreciation":18000.0,"Reconciled Cost Of Revenue":67000.0,"EBITDA":-2734000.0,"EBIT":-2752000.0,"Net Interest Income":0.0,"Interest Expense":5000.0,"Interest Income":5000.0,"Normalized Income":-1612000.0,"Net Income From Continuing And Discontinued Operation":-1263000.0,"Total Expenses":6700000.0,"Total Operating Income As Reported":-6803000.0,"Diluted Average Shares":927933.0,"Basic Average Shares":927933.0,"Diluted EPS":-61.5,"Basic EPS":-2.355774,"Diluted NI Availto Com Stockholders":-1832000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-1832000.0,"Preferred Stock Dividends":569000.0,"Net Income":-1263000.0,"Minority Interests":1494000.0,"Net Income Including Noncontrolling Interests":-2757000.0,"Net Income Continuous Operations":-2757000.0,"Tax Provision":0.0,"Pretax Income":-2757000.0,"Other Income Expense":3891000.0,"Other Non Operating Income Expenses":1038000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Other Special Charges":0.0,"Earnings From Equity Interest":2504000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":0.0,"Interest Expense Non Operating":5000.0,"Interest Income Non Operating":5000.0,"Operating Income":-6648000.0,"Operating Expense":6615000.0,"Other Operating Expenses":-155000.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":1828000.0,"Selling General And Administration":4942000.0,"Selling And Marketing Expense":249000.0,"General And Administrative Expense":4693000.0,"Other Gand A":4693000.0,"Gross Profit":-33000.0,"Cost Of Revenue":85000.0,"Total Revenue":52000.0,"Operating Revenue":52000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-5881000.0,"Total Unusual Items":-100000.0,"Total Unusual Items Excluding Goodwill":-100000.0,"Net Income From Continuing Operation Net Minority Interest":-5383000.0,"Reconciled Depreciation":22000.0,"Reconciled Cost Of Revenue":33000.0,"EBITDA":-5981000.0,"EBIT":-6003000.0,"Net Interest Income":2000.0,"Interest Expense":8000.0,"Interest Income":10000.0,"Normalized Income":-5283000.0,"Net Income From Continuing And Discontinued Operation":-5383000.0,"Total Expenses":4686000.0,"Total Operating Income As Reported":-4844000.0,"Diluted Average Shares":718484.0,"Basic Average Shares":718484.0,"Diluted EPS":-8.7,"Basic EPS":-8.7,"Diluted NI Availto Com Stockholders":-6328000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-6328000.0,"Preferred Stock Dividends":945000.0,"Net Income":-5383000.0,"Minority Interests":628000.0,"Net Income Including Noncontrolling Interests":-6011000.0,"Net Income Continuous Operations":-6011000.0,"Tax Provision":0.0,"Pretax Income":-6011000.0,"Other Income Expense":-1332000.0,"Other Non Operating Income Expenses":3150000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":0.0,"Other Special Charges":null,"Earnings From Equity Interest":-4382000.0,"Gain On Sale Of Security":-100000.0,"Net Non Operating Interest Income Expense":2000.0,"Interest Expense Non Operating":8000.0,"Interest Income Non Operating":10000.0,"Operating Income":-4681000.0,"Operating Expense":4631000.0,"Other Operating Expenses":-163000.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":1088000.0,"Selling General And Administration":3706000.0,"Selling And Marketing Expense":201000.0,"General And Administrative Expense":3505000.0,"Other Gand A":3505000.0,"Gross Profit":-50000.0,"Cost Of Revenue":55000.0,"Total Revenue":5000.0,"Operating Revenue":5000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":-12098000.0,"Total Unusual Items":-200000.0,"Total Unusual Items Excluding Goodwill":-200000.0,"Net Income From Continuing Operation Net Minority Interest":-11921000.0,"Reconciled Depreciation":22000.0,"Reconciled Cost Of Revenue":19000.0,"EBITDA":-12298000.0,"EBIT":-12320000.0,"Net Interest Income":4000.0,"Interest Expense":4000.0,"Interest Income":8000.0,"Normalized Income":-11721000.0,"Net Income From Continuing And Discontinued Operation":-11921000.0,"Total Expenses":4641000.0,"Total Operating Income As Reported":-4715000.0,"Diluted Average Shares":602821.0,"Basic Average Shares":602821.0,"Diluted EPS":-22.2,"Basic EPS":-22.2,"Diluted NI Availto Com Stockholders":-13308000.0,"Average Dilution Earnings":null,"Net Income Common Stockholders":-13308000.0,"Preferred Stock Dividends":1387000.0,"Net Income":-11921000.0,"Minority Interests":403000.0,"Net Income Including Noncontrolling Interests":-12324000.0,"Net Income Continuous Operations":-12324000.0,"Tax Provision":0.0,"Pretax Income":-12324000.0,"Other Income Expense":-7693000.0,"Other Non Operating Income Expenses":3150000.0,"Special Income Charges":0.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":null,"Earnings From Equity Interest":-10643000.0,"Gain On Sale Of Security":-200000.0,"Net Non Operating Interest Income Expense":4000.0,"Interest Expense Non Operating":4000.0,"Interest Income Non Operating":8000.0,"Operating Income":-4635000.0,"Operating Expense":4600000.0,"Other Operating Expenses":-80000.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":790000.0,"Selling General And Administration":3890000.0,"Selling And Marketing Expense":220000.0,"General And Administrative Expense":3670000.0,"Other Gand A":3670000.0,"Gross Profit":-35000.0,"Cost Of Revenue":41000.0,"Total Revenue":6000.0,"Operating Revenue":6000.0},"2025-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.0,"Normalized EBITDA":18777000.0,"Total Unusual Items":-107000.0,"Total Unusual Items Excluding Goodwill":-107000.0,"Net Income From Continuing Operation Net Minority Interest":18968000.0,"Reconciled Depreciation":43000.0,"Reconciled Cost Of Revenue":36000.0,"EBITDA":18670000.0,"EBIT":18627000.0,"Net Interest Income":4000.0,"Interest Expense":4000.0,"Interest Income":8000.0,"Normalized Income":19075000.0,"Net Income From Continuing And Discontinued Operation":18968000.0,"Total Expenses":5436000.0,"Total Operating Income As Reported":-5446000.0,"Diluted Average Shares":1746739.0,"Basic Average Shares":462539.0,"Diluted EPS":10.1,"Basic EPS":38.26,"Diluted NI Availto Com Stockholders":17646000.0,"Average Dilution Earnings":-49000.0,"Net Income Common Stockholders":17695000.0,"Preferred Stock Dividends":1273000.0,"Net Income":18968000.0,"Minority Interests":345000.0,"Net Income Including Noncontrolling Interests":18623000.0,"Net Income Continuous Operations":18623000.0,"Tax Provision":0.0,"Pretax Income":18623000.0,"Other Income Expense":24047000.0,"Other Non Operating Income Expenses":3150000.0,"Special Income Charges":-58000.0,"Gain On Sale Of Ppe":null,"Gain On Sale Of Business":null,"Other Special Charges":58000.0,"Earnings From Equity Interest":21004000.0,"Gain On Sale Of Security":-49000.0,"Net Non Operating Interest Income Expense":4000.0,"Interest Expense Non Operating":4000.0,"Interest Income Non Operating":8000.0,"Operating Income":-5428000.0,"Operating Expense":5400000.0,"Other Operating Expenses":-18000.0,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":787000.0,"Selling General And Administration":4631000.0,"Selling And Marketing Expense":247000.0,"General And Administrative Expense":4384000.0,"Other Gand A":4384000.0,"Gross Profit":-28000.0,"Cost Of Revenue":36000.0,"Total Revenue":8000.0,"Operating Revenue":8000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Total Operating Income As Reported":null,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":null,"Average Dilution Earnings":null,"Net Income Common Stockholders":null,"Preferred Stock Dividends":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Ppe":0.0,"Gain On Sale Of Business":0.0,"Other Special Charges":0.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":2950000.0,"Net Non Operating Interest Income Expense":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Operating Expenses":null,"Depreciation Amortization Depletion Income Statement":0.0,"Depreciation And Amortization In Income Statement":0.0,"Amortization":0.0,"Amortization Of Intangibles Income Statement":0.0,"Research And Development":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":-2642000.0,"Repurchase Of Capital Stock":-26197000.0,"Repayment Of Debt":-11149000.0,"Issuance Of Debt":15000000.0,"Issuance Of Capital Stock":29910000.0,"Capital Expenditure":-22000.0,"End Cash Position":6460000.0,"Beginning Cash Position":1538000.0,"Changes In Cash":4922000.0,"Financing Cash Flow":7564000.0,"Cash Flow From Continuing Financing Activities":7564000.0,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Preferred Stock Issuance":3713000.0,"Preferred Stock Payments":-26197000.0,"Preferred Stock Issuance":29910000.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":3851000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Payments":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":3851000.0,"Long Term Debt Payments":-11149000.0,"Long Term Debt Issuance":15000000.0,"Investing Cash Flow":-22000.0,"Cash Flow From Continuing Investing Activities":-22000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-22000.0,"Purchase Of PPE":-22000.0,"Operating Cash Flow":-2620000.0,"Cash Flow From Continuing Operating Activities":-2620000.0,"Change In Working Capital":-26000.0,"Change In Payables And Accrued Expense":-90000.0,"Change In Accrued Expense":-393000.0,"Change In Payable":303000.0,"Change In Account Payable":303000.0,"Change In Prepaid Assets":70000.0,"Change In Receivables":-6000.0,"Changes In Account Receivables":-6000.0,"Other Non Cash Items":-3293000.0,"Stock Based Compensation":182000.0,"Depreciation Amortization Depletion":20000.0,"Depreciation And Amortization":20000.0,"Operating Gains Losses":1561000.0,"Gain Loss On Investment Securities":-1861000.0,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-1064000.0},"2025-12-31":{"Free Cash Flow":-1565000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":0.0,"Capital Expenditure":-14000.0,"End Cash Position":1538000.0,"Beginning Cash Position":3103000.0,"Changes In Cash":-1565000.0,"Financing Cash Flow":0.0,"Cash Flow From Continuing Financing Activities":0.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":null,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":0.0,"Common Stock Issuance":0.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-14000.0,"Cash Flow From Continuing Investing Activities":-14000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":-14000.0,"Purchase Of PPE":-14000.0,"Operating Cash Flow":-1551000.0,"Cash Flow From Continuing Operating Activities":-1551000.0,"Change In Working Capital":175000.0,"Change In Payables And Accrued Expense":164000.0,"Change In Accrued Expense":-175000.0,"Change In Payable":339000.0,"Change In Account Payable":339000.0,"Change In Prepaid Assets":23000.0,"Change In Receivables":-12000.0,"Changes In Account Receivables":-12000.0,"Other Non Cash Items":9264000.0,"Stock Based Compensation":232000.0,"Depreciation Amortization Depletion":18000.0,"Depreciation And Amortization":18000.0,"Operating Gains Losses":-8483000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":-2757000.0},"2025-09-30":{"Free Cash Flow":-899000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":-2000.0,"Capital Expenditure":-3000.0,"End Cash Position":3103000.0,"Beginning Cash Position":4004000.0,"Changes In Cash":-901000.0,"Financing Cash Flow":-2000.0,"Cash Flow From Continuing Financing Activities":-2000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":null,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":-2000.0,"Common Stock Issuance":-2000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-3000.0,"Cash Flow From Continuing Investing Activities":-3000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-3000.0,"Purchase Of PPE":-3000.0,"Operating Cash Flow":-896000.0,"Cash Flow From Continuing Operating Activities":-896000.0,"Change In Working Capital":182000.0,"Change In Payables And Accrued Expense":-163000.0,"Change In Accrued Expense":-116000.0,"Change In Payable":-47000.0,"Change In Account Payable":-47000.0,"Change In Prepaid Assets":345000.0,"Change In Receivables":0.0,"Changes In Account Receivables":0.0,"Other Non Cash Items":4529000.0,"Stock Based Compensation":383000.0,"Depreciation Amortization Depletion":22000.0,"Depreciation And Amortization":22000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-6012000.0},"2025-06-30":{"Free Cash Flow":-1186000.0,"Repurchase Of Capital Stock":null,"Repayment Of Debt":0.0,"Issuance Of Debt":null,"Issuance Of Capital Stock":2490000.0,"Capital Expenditure":-8000.0,"End Cash Position":4004000.0,"Beginning Cash Position":2700000.0,"Changes In Cash":1304000.0,"Financing Cash Flow":2490000.0,"Cash Flow From Continuing Financing Activities":2490000.0,"Net Other Financing Charges":0.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":null,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":2490000.0,"Common Stock Issuance":2490000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":-8000.0,"Cash Flow From Continuing Investing Activities":-8000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-8000.0,"Purchase Of PPE":-8000.0,"Operating Cash Flow":-1178000.0,"Cash Flow From Continuing Operating Activities":-1178000.0,"Change In Working Capital":69000.0,"Change In Payables And Accrued Expense":511000.0,"Change In Accrued Expense":493000.0,"Change In Payable":18000.0,"Change In Account Payable":18000.0,"Change In Prepaid Assets":-449000.0,"Change In Receivables":7000.0,"Changes In Account Receivables":7000.0,"Other Non Cash Items":10892000.0,"Stock Based Compensation":162000.0,"Depreciation Amortization Depletion":22000.0,"Depreciation And Amortization":22000.0,"Operating Gains Losses":0.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":-12323000.0},"2025-03-31":{"Free Cash Flow":-1587000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":0.0,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":3211000.0,"Capital Expenditure":-6000.0,"End Cash Position":2700000.0,"Beginning Cash Position":1185000.0,"Changes In Cash":1515000.0,"Financing Cash Flow":3102000.0,"Cash Flow From Continuing Financing Activities":3102000.0,"Net Other Financing Charges":-109000.0,"Proceeds From Stock Option Exercised":0.0,"Net Preferred Stock Issuance":0.0,"Preferred Stock Payments":0.0,"Preferred Stock Issuance":0.0,"Net Common Stock Issuance":3211000.0,"Common Stock Issuance":3211000.0,"Net Issuance Payments Of Debt":0.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-6000.0,"Cash Flow From Continuing Investing Activities":-6000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Sale Of Intangibles":null,"Net PPE Purchase And Sale":-6000.0,"Purchase Of PPE":-6000.0,"Operating Cash Flow":-1581000.0,"Cash Flow From Continuing Operating Activities":-1581000.0,"Change In Working Capital":-328000.0,"Change In Payables And Accrued Expense":-526000.0,"Change In Accrued Expense":-240000.0,"Change In Payable":-286000.0,"Change In Account Payable":-286000.0,"Change In Prepaid Assets":190000.0,"Change In Receivables":8000.0,"Changes In Account Receivables":8000.0,"Other Non Cash Items":-20907000.0,"Stock Based Compensation":930000.0,"Depreciation Amortization Depletion":43000.0,"Depreciation And Amortization":43000.0,"Operating Gains Losses":58000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":null,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":18623000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":0.0,"Issuance Of Capital Stock":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":353000.0,"Net Preferred Stock Issuance":null,"Preferred Stock Payments":null,"Preferred Stock Issuance":null,"Net Common Stock Issuance":null,"Common Stock Issuance":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":0.0,"Short Term Debt Payments":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":0.0,"Sale Of Intangibles":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":null,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of PPE":0.0,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}