{"ticker":"PAX","downloaded_at":"2026-08-20","balance_sheet":{"2026-03-31":{"Ordinary Shares Number":161393847.0,"Share Issued":161393847.0,"Net Debt":204239000.0,"Total Debt":278325000.0,"Tangible Book Value":-449670000.0,"Invested Capital":811701000.0,"Working Capital":-310115000.0,"Net Tangible Assets":-449670000.0,"Capital Lease Obligations":23205000.0,"Common Stock Equity":556581000.0,"Total Capitalization":556581000.0,"Total Equity Gross Minority Interest":623834000.0,"Minority Interest":67253000.0,"Stockholders Equity":556581000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":-39516000.0,"Other Equity Adjustments":-22087000.0,"Foreign Currency Translation Adjustments":-17429000.0,"Treasury Stock":12683000.0,"Retained Earnings":null,"Additional Paid In Capital":608764000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Total Liabilities Net Minority Interest":1155722000.0,"Total Non Current Liabilities Net Minority Interest":349457000.0,"Other Non Current Liabilities":7038000.0,"Preferred Securities Outside Stock Equity":56762000.0,"Derivative Product Liabilities":33929000.0,"Employee Benefits":null,"Tradeand Other Payables Non Current":174783000.0,"Non Current Deferred Liabilities":59511000.0,"Non Current Deferred Taxes Liabilities":59511000.0,"Long Term Debt And Capital Lease Obligation":17434000.0,"Long Term Capital Lease Obligation":17434000.0,"Long Term Debt":null,"Current Liabilities":806265000.0,"Other Current Liabilities":111562000.0,"Current Deferred Liabilities":37477000.0,"Current Deferred Revenue":37477000.0,"Current Debt And Capital Lease Obligation":260891000.0,"Current Capital Lease Obligation":5771000.0,"Current Debt":255120000.0,"Other Current Borrowings":255120000.0,"Pensionand Other Post Retirement Benefit Plans Current":35766000.0,"Payables And Accrued Expenses":360569000.0,"Current Accrued Expenses":22148000.0,"Interest Payable":22148000.0,"Payables":338421000.0,"Other Payable":152336000.0,"Dividends Payable":null,"Total Tax Payable":26533000.0,"Income Tax Payable":12008000.0,"Accounts Payable":159552000.0,"Total Assets":1779556000.0,"Total Non Current Assets":1283406000.0,"Other Non Current Assets":11451000.0,"Non Current Prepaid Assets":143000.0,"Non Current Deferred Assets":19807000.0,"Non Current Deferred Taxes Assets":19807000.0,"Non Current Accounts Receivable":95586000.0,"Financial Assets":56094000.0,"Investments And Advances":47164000.0,"Other Investments":47126000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":38000.0,"Investmentsin Associatesat Cost":38000.0,"Goodwill And Other Intangible Assets":1006251000.0,"Other Intangible Assets":552140000.0,"Goodwill":454111000.0,"Net PPE":46910000.0,"Accumulated Depreciation":-28458000.0,"Gross PPE":75368000.0,"Construction In Progress":13484000.0,"Other Properties":null,"Machinery Furniture Equipment":10875000.0,"Buildings And Improvements":51009000.0,"Properties":0.0,"Current Assets":496150000.0,"Other Current Assets":1946000.0,"Hedging Assets Current":129260000.0,"Restricted Cash":14628000.0,"Prepaid Assets":25691000.0,"Receivables":237774000.0,"Other Receivables":11990000.0,"Taxes Receivable":8980000.0,"Accounts Receivable":216804000.0,"Cash Cash Equivalents And Short Term Investments":86851000.0,"Other Short Term Investments":35970000.0,"Cash And Cash Equivalents":50881000.0,"Cash Equivalents":4957000.0,"Cash Financial":45924000.0},"2025-12-31":{"Ordinary Shares Number":159468552.0,"Share Issued":159468552.0,"Net Debt":121267000.0,"Total Debt":198684000.0,"Tangible Book Value":-212401000.0,"Invested Capital":786618000.0,"Working Capital":-9745000.0,"Net Tangible Assets":-212401000.0,"Capital Lease Obligations":23816000.0,"Common Stock Equity":611750000.0,"Total Capitalization":786618000.0,"Total Equity Gross Minority Interest":633419000.0,"Minority Interest":21669000.0,"Stockholders Equity":611750000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":22330000.0,"Other Equity Adjustments":46646000.0,"Foreign Currency Translation Adjustments":-24316000.0,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":589404000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Total Liabilities Net Minority Interest":861690000.0,"Total Non Current Liabilities Net Minority Interest":446679000.0,"Other Non Current Liabilities":8583000.0,"Preferred Securities Outside Stock Equity":24577000.0,"Derivative Product Liabilities":32456000.0,"Employee Benefits":0.0,"Tradeand Other Payables Non Current":134349000.0,"Non Current Deferred Liabilities":52363000.0,"Non Current Deferred Taxes Liabilities":52363000.0,"Long Term Debt And Capital Lease Obligation":194351000.0,"Long Term Capital Lease Obligation":19483000.0,"Long Term Debt":174868000.0,"Current Liabilities":415011000.0,"Other Current Liabilities":117996000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":4333000.0,"Current Capital Lease Obligation":4333000.0,"Current Debt":null,"Other Current Borrowings":null,"Pensionand Other Post Retirement Benefit Plans Current":50480000.0,"Payables And Accrued Expenses":242202000.0,"Current Accrued Expenses":19330000.0,"Interest Payable":19330000.0,"Payables":222872000.0,"Other Payable":144327000.0,"Dividends Payable":0.0,"Total Tax Payable":19704000.0,"Income Tax Payable":8380000.0,"Accounts Payable":58841000.0,"Total Assets":1495109000.0,"Total Non Current Assets":1089843000.0,"Other Non Current Assets":7338000.0,"Non Current Prepaid Assets":136000.0,"Non Current Deferred Assets":20749000.0,"Non Current Deferred Taxes Assets":20749000.0,"Non Current Accounts Receivable":95392000.0,"Financial Assets":52589000.0,"Investments And Advances":44563000.0,"Other Investments":null,"Investmentin Financial Assets":44527000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":44527000.0,"Long Term Equity Investment":36000.0,"Investmentsin Associatesat Cost":36000.0,"Goodwill And Other Intangible Assets":824151000.0,"Other Intangible Assets":384025000.0,"Goodwill":440126000.0,"Net PPE":44925000.0,"Accumulated Depreciation":-25986000.0,"Gross PPE":70911000.0,"Construction In Progress":10987000.0,"Other Properties":null,"Machinery Furniture Equipment":10131000.0,"Buildings And Improvements":49793000.0,"Properties":0.0,"Current Assets":405266000.0,"Other Current Assets":1664000.0,"Hedging Assets Current":134475000.0,"Restricted Cash":17307000.0,"Prepaid Assets":24381000.0,"Receivables":138727000.0,"Other Receivables":10844000.0,"Taxes Receivable":9307000.0,"Accounts Receivable":118576000.0,"Cash Cash Equivalents And Short Term Investments":88712000.0,"Other Short Term Investments":35111000.0,"Cash And Cash Equivalents":53601000.0,"Cash Equivalents":5191000.0,"Cash Financial":48410000.0},"2025-09-30":{"Ordinary Shares Number":157966996.0,"Share Issued":157966996.0,"Net Debt":115966000.0,"Total Debt":171235000.0,"Tangible Book Value":-242964000.0,"Invested Capital":732715000.0,"Working Capital":-111299000.0,"Net Tangible Assets":-242964000.0,"Capital Lease Obligations":24926000.0,"Common Stock Equity":586406000.0,"Total Capitalization":691349000.0,"Total Equity Gross Minority Interest":603078000.0,"Minority Interest":16672000.0,"Stockholders Equity":586406000.0,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":7631000.0,"Other Equity Adjustments":20874000.0,"Foreign Currency Translation Adjustments":-13243000.0,"Treasury Stock":null,"Retained Earnings":0.0,"Additional Paid In Capital":578759000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Total Liabilities Net Minority Interest":722430000.0,"Total Non Current Liabilities Net Minority Interest":365839000.0,"Other Non Current Liabilities":5716000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":41208000.0,"Employee Benefits":1396000.0,"Tradeand Other Payables Non Current":139954000.0,"Non Current Deferred Liabilities":52295000.0,"Non Current Deferred Taxes Liabilities":52295000.0,"Long Term Debt And Capital Lease Obligation":125270000.0,"Long Term Capital Lease Obligation":20327000.0,"Long Term Debt":104943000.0,"Current Liabilities":356591000.0,"Other Current Liabilities":43537000.0,"Current Deferred Liabilities":29810000.0,"Current Deferred Revenue":29810000.0,"Current Debt And Capital Lease Obligation":45965000.0,"Current Capital Lease Obligation":4599000.0,"Current Debt":41366000.0,"Other Current Borrowings":41366000.0,"Pensionand Other Post Retirement Benefit Plans Current":31237000.0,"Payables And Accrued Expenses":206042000.0,"Current Accrued Expenses":11613000.0,"Interest Payable":11613000.0,"Payables":194429000.0,"Other Payable":131722000.0,"Dividends Payable":1150000.0,"Total Tax Payable":12648000.0,"Income Tax Payable":4543000.0,"Accounts Payable":48909000.0,"Total Assets":1325508000.0,"Total Non Current Assets":1080216000.0,"Other Non Current Assets":7515000.0,"Non Current Prepaid Assets":140000.0,"Non Current Deferred Assets":20814000.0,"Non Current Deferred Taxes Assets":20814000.0,"Non Current Accounts Receivable":95861000.0,"Financial Assets":37238000.0,"Investments And Advances":45958000.0,"Other Investments":45249000.0,"Investmentin Financial Assets":null,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":709000.0,"Investmentsin Associatesat Cost":709000.0,"Goodwill And Other Intangible Assets":829370000.0,"Other Intangible Assets":394804000.0,"Goodwill":434566000.0,"Net PPE":43320000.0,"Accumulated Depreciation":-24095000.0,"Gross PPE":67415000.0,"Construction In Progress":7665000.0,"Other Properties":null,"Machinery Furniture Equipment":10099000.0,"Buildings And Improvements":49651000.0,"Properties":0.0,"Current Assets":245292000.0,"Other Current Assets":2480000.0,"Hedging Assets Current":48295000.0,"Restricted Cash":16334000.0,"Prepaid Assets":28812000.0,"Receivables":97010000.0,"Other Receivables":null,"Taxes Receivable":7871000.0,"Accounts Receivable":89139000.0,"Cash Cash Equivalents And Short Term Investments":52361000.0,"Other Short Term Investments":22018000.0,"Cash And Cash Equivalents":30343000.0,"Cash Equivalents":3796000.0,"Cash Financial":26547000.0},"2025-06-30":{"Ordinary Shares Number":159466996.0,"Share Issued":159466996.0,"Net Debt":132506000.0,"Total Debt":186711000.0,"Tangible Book Value":-219999000.0,"Invested Capital":736138000.0,"Working Capital":-89765000.0,"Net Tangible Assets":-219999000.0,"Capital Lease Obligations":25666000.0,"Common Stock Equity":575093000.0,"Total Capitalization":651093000.0,"Total Equity Gross Minority Interest":588757000.0,"Minority Interest":13664000.0,"Stockholders Equity":575093000.0,"Other Equity Interest":17600000.0,"Gains Losses Not Affecting Retained Earnings":-5032000.0,"Other Equity Adjustments":17618000.0,"Foreign Currency Translation Adjustments":-22650000.0,"Treasury Stock":null,"Retained Earnings":0.0,"Additional Paid In Capital":580109000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Total Liabilities Net Minority Interest":729203000.0,"Total Non Current Liabilities Net Minority Interest":327260000.0,"Other Non Current Liabilities":5781000.0,"Preferred Securities Outside Stock Equity":null,"Derivative Product Liabilities":35150000.0,"Employee Benefits":1251000.0,"Tradeand Other Payables Non Current":138653000.0,"Non Current Deferred Liabilities":50559000.0,"Non Current Deferred Taxes Liabilities":50559000.0,"Long Term Debt And Capital Lease Obligation":95866000.0,"Long Term Capital Lease Obligation":19866000.0,"Long Term Debt":76000000.0,"Current Liabilities":401943000.0,"Other Current Liabilities":108316000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":90845000.0,"Current Capital Lease Obligation":5800000.0,"Current Debt":85045000.0,"Other Current Borrowings":85045000.0,"Pensionand Other Post Retirement Benefit Plans Current":19416000.0,"Payables And Accrued Expenses":183366000.0,"Current Accrued Expenses":11610000.0,"Interest Payable":11610000.0,"Payables":171756000.0,"Other Payable":120014000.0,"Dividends Payable":2008000.0,"Total Tax Payable":15151000.0,"Income Tax Payable":5600000.0,"Accounts Payable":34583000.0,"Total Assets":1317960000.0,"Total Non Current Assets":1005782000.0,"Other Non Current Assets":6597000.0,"Non Current Prepaid Assets":137000.0,"Non Current Deferred Assets":18379000.0,"Non Current Deferred Taxes Assets":18379000.0,"Non Current Accounts Receivable":81850000.0,"Financial Assets":null,"Investments And Advances":62694000.0,"Other Investments":39465000.0,"Investmentin Financial Assets":22538000.0,"Available For Sale Securities":22538000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":null,"Long Term Equity Investment":691000.0,"Investmentsin Associatesat Cost":691000.0,"Goodwill And Other Intangible Assets":795092000.0,"Other Intangible Assets":362374000.0,"Goodwill":432718000.0,"Net PPE":41033000.0,"Accumulated Depreciation":-23217000.0,"Gross PPE":64250000.0,"Construction In Progress":5586000.0,"Other Properties":39100000.0,"Machinery Furniture Equipment":9962000.0,"Buildings And Improvements":48702000.0,"Properties":0.0,"Current Assets":312178000.0,"Other Current Assets":3352000.0,"Hedging Assets Current":null,"Restricted Cash":81308000.0,"Prepaid Assets":27612000.0,"Receivables":90171000.0,"Other Receivables":10729000.0,"Taxes Receivable":7081000.0,"Accounts Receivable":72361000.0,"Cash Cash Equivalents And Short Term Investments":109735000.0,"Other Short Term Investments":81196000.0,"Cash And Cash Equivalents":28539000.0,"Cash Equivalents":2892000.0,"Cash Financial":25647000.0},"2025-03-31":{"Ordinary Shares Number":158075392.0,"Share Issued":158075392.0,"Net Debt":156190000.0,"Total Debt":214910000.0,"Tangible Book Value":-231621000.0,"Invested Capital":737785000.0,"Working Capital":-13577000.0,"Net Tangible Assets":-231621000.0,"Capital Lease Obligations":22650000.0,"Common Stock Equity":545525000.0,"Total Capitalization":695785000.0,"Total Equity Gross Minority Interest":556170000.0,"Minority Interest":10645000.0,"Stockholders Equity":545525000.0,"Other Equity Interest":13000000.0,"Gains Losses Not Affecting Retained Earnings":-27589000.0,"Other Equity Adjustments":13996000.0,"Foreign Currency Translation Adjustments":-41585000.0,"Treasury Stock":null,"Retained Earnings":0.0,"Additional Paid In Capital":573098000.0,"Capital Stock":16000.0,"Common Stock":16000.0,"Total Liabilities Net Minority Interest":777822000.0,"Total Non Current Liabilities Net Minority Interest":367009000.0,"Other Non Current Liabilities":19819000.0,"Preferred Securities Outside Stock Equity":22351000.0,"Derivative Product Liabilities":20300000.0,"Employee Benefits":1019000.0,"Tradeand Other Payables Non Current":104986000.0,"Non Current Deferred Liabilities":49872000.0,"Non Current Deferred Taxes Liabilities":49872000.0,"Long Term Debt And Capital Lease Obligation":168962000.0,"Long Term Capital Lease Obligation":18702000.0,"Long Term Debt":150260000.0,"Current Liabilities":410813000.0,"Other Current Liabilities":128502000.0,"Current Deferred Liabilities":30921000.0,"Current Deferred Revenue":30921000.0,"Current Debt And Capital Lease Obligation":45948000.0,"Current Capital Lease Obligation":3948000.0,"Current Debt":42000000.0,"Other Current Borrowings":42000000.0,"Pensionand Other Post Retirement Benefit Plans Current":12977000.0,"Payables And Accrued Expenses":192465000.0,"Current Accrued Expenses":31986000.0,"Interest Payable":31986000.0,"Payables":160479000.0,"Other Payable":78669000.0,"Dividends Payable":1402000.0,"Total Tax Payable":14089000.0,"Income Tax Payable":5666000.0,"Accounts Payable":66319000.0,"Total Assets":1333992000.0,"Total Non Current Assets":936756000.0,"Other Non Current Assets":4184000.0,"Non Current Prepaid Assets":130000.0,"Non Current Deferred Assets":14432000.0,"Non Current Deferred Taxes Assets":14432000.0,"Non Current Accounts Receivable":19170000.0,"Financial Assets":24204000.0,"Investments And Advances":59902000.0,"Other Investments":66300000.0,"Investmentin Financial Assets":59091000.0,"Available For Sale Securities":26500000.0,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":59091000.0,"Long Term Equity Investment":811000.0,"Investmentsin Associatesat Cost":811000.0,"Goodwill And Other Intangible Assets":777146000.0,"Other Intangible Assets":353031000.0,"Goodwill":424115000.0,"Net PPE":37588000.0,"Accumulated Depreciation":-20831000.0,"Gross PPE":58419000.0,"Construction In Progress":6185000.0,"Other Properties":34900000.0,"Machinery Furniture Equipment":8891000.0,"Buildings And Improvements":43343000.0,"Properties":0.0,"Current Assets":397236000.0,"Other Current Assets":2483000.0,"Hedging Assets Current":73827000.0,"Restricted Cash":72024000.0,"Prepaid Assets":26137000.0,"Receivables":172126000.0,"Other Receivables":6816000.0,"Taxes Receivable":5948000.0,"Accounts Receivable":159362000.0,"Cash Cash Equivalents And Short Term Investments":50639000.0,"Other Short Term Investments":14569000.0,"Cash And Cash Equivalents":36070000.0,"Cash Equivalents":2060000.0,"Cash Financial":34010000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Minority Interest":null,"Stockholders Equity":null,"Other Equity Interest":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Foreign Currency Translation Adjustments":null,"Treasury Stock":null,"Retained Earnings":0.0,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Preferred Securities Outside Stock Equity":18258000.0,"Derivative Product Liabilities":null,"Employee Benefits":787000.0,"Tradeand Other Payables Non Current":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":149453000.0,"Current Liabilities":null,"Other Current Liabilities":null,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":78518000.0,"Other Current Borrowings":78518000.0,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Other Payable":null,"Dividends Payable":1302000.0,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Prepaid Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Non Current Accounts Receivable":null,"Financial Assets":11101000.0,"Investments And Advances":null,"Other Investments":null,"Investmentin Financial Assets":49216000.0,"Available For Sale Securities":null,"Financial Assets Designatedas Fair Value Through Profitor Loss Total":49216000.0,"Long Term Equity Investment":null,"Investmentsin Associatesat Cost":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Hedging Assets Current":17646000.0,"Restricted Cash":null,"Prepaid Assets":null,"Receivables":null,"Other Receivables":5416000.0,"Taxes Receivable":null,"Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Other Short Term Investments":null,"Cash And Cash Equivalents":null,"Cash Equivalents":null,"Cash Financial":null}},"income_stmt":{"2026-03-31":{"Tax Effect Of Unusual Items":-6694000.0,"Tax Rate For Calcs":0.4,"Normalized EBITDA":42108000.0,"Total Unusual Items":-16735000.0,"Total Unusual Items Excluding Goodwill":-16735000.0,"Net Income From Continuing Operation Net Minority Interest":2173000.0,"Reconciled Depreciation":11126000.0,"Reconciled Cost Of Revenue":18964000.0,"EBITDA":25373000.0,"EBIT":14246000.0,"Net Interest Income":-5865000.0,"Interest Expense":5015000.0,"Interest Income":null,"Normalized Income":12214000.0,"Net Income From Continuing And Discontinued Operation":2173000.0,"Total Expenses":65334000.0,"Rent Expense Supplemental":712000.0,"Diluted Average Shares":162175007.0,"Basic Average Shares":160536787.0,"Diluted EPS":0.0134,"Basic EPS":0.01354,"Diluted NI Availto Com Stockholders":2173000.0,"Net Income Common Stockholders":2173000.0,"Net Income":2173000.0,"Minority Interests":-2431000.0,"Net Income Including Noncontrolling Interests":4604000.0,"Net Income Continuous Operations":4604000.0,"Tax Provision":4627000.0,"Pretax Income":9231000.0,"Other Income Expense":-16639000.0,"Other Non Operating Income Expenses":96000.0,"Special Income Charges":-16889000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":16889000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":154000.0,"Net Non Operating Interest Income Expense":-5865000.0,"Total Other Finance Cost":850000.0,"Interest Expense Non Operating":5015000.0,"Interest Income Non Operating":null,"Operating Income":31735000.0,"Operating Expense":46371000.0,"Other Taxes":248000.0,"Depreciation Amortization Depletion Income Statement":11127000.0,"Depreciation And Amortization In Income Statement":11127000.0,"Amortization":9254000.0,"Amortization Of Intangibles Income Statement":9254000.0,"Depreciation Income Statement":1873000.0,"Selling General And Administration":34996000.0,"Selling And Marketing Expense":1110000.0,"General And Administrative Expense":33886000.0,"Other Gand A":10140000.0,"Insurance And Claims":144000.0,"Rent And Landing Fees":712000.0,"Salaries And Wages":22890000.0,"Gross Profit":78106000.0,"Cost Of Revenue":18963000.0,"Total Revenue":97069000.0,"Excise Taxes":2557000.0,"Operating Revenue":103309000.0},"2025-12-31":{"Tax Effect Of Unusual Items":-622026.789693,"Tax Rate For Calcs":0.06527,"Normalized EBITDA":62728000.0,"Total Unusual Items":-9530000.0,"Total Unusual Items Excluding Goodwill":-9530000.0,"Net Income From Continuing Operation Net Minority Interest":34565000.0,"Reconciled Depreciation":12002000.0,"Reconciled Cost Of Revenue":16285000.0,"EBITDA":53198000.0,"EBIT":41196000.0,"Net Interest Income":-4314000.0,"Interest Expense":3047000.0,"Interest Income":null,"Normalized Income":43472973.210307,"Net Income From Continuing And Discontinued Operation":34565000.0,"Total Expenses":79910000.0,"Rent Expense Supplemental":-112000.0,"Diluted Average Shares":null,"Basic Average Shares":null,"Diluted EPS":null,"Basic EPS":null,"Diluted NI Availto Com Stockholders":34565000.0,"Net Income Common Stockholders":34565000.0,"Net Income":34565000.0,"Minority Interests":-1094000.0,"Net Income Including Noncontrolling Interests":35659000.0,"Net Income Continuous Operations":35659000.0,"Tax Provision":2490000.0,"Pretax Income":38149000.0,"Other Income Expense":-10807000.0,"Other Non Operating Income Expenses":-1502000.0,"Special Income Charges":-19321000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":19321000.0,"Earnings From Equity Interest":null,"Gain On Sale Of Security":9791000.0,"Net Non Operating Interest Income Expense":-4314000.0,"Total Other Finance Cost":1264000.0,"Interest Expense Non Operating":3047000.0,"Interest Income Non Operating":null,"Operating Income":53270000.0,"Operating Expense":63625000.0,"Other Taxes":460000.0,"Depreciation Amortization Depletion Income Statement":12002000.0,"Depreciation And Amortization In Income Statement":12002000.0,"Amortization":10043000.0,"Amortization Of Intangibles Income Statement":10043000.0,"Depreciation Income Statement":1959000.0,"Selling General And Administration":51163000.0,"Selling And Marketing Expense":991000.0,"General And Administrative Expense":50172000.0,"Other Gand A":11457000.0,"Insurance And Claims":228000.0,"Rent And Landing Fees":-112000.0,"Salaries And Wages":38599000.0,"Gross Profit":116895000.0,"Cost Of Revenue":16285000.0,"Total Revenue":133180000.0,"Excise Taxes":null,"Operating Revenue":133180000.0},"2025-09-30":{"Tax Effect Of Unusual Items":-56216.5,"Tax Rate For Calcs":0.0145,"Normalized EBITDA":45803000.0,"Total Unusual Items":-3877000.0,"Total Unusual Items Excluding Goodwill":-3877000.0,"Net Income From Continuing Operation Net Minority Interest":22571000.0,"Reconciled Depreciation":12302000.0,"Reconciled Cost Of Revenue":14843000.0,"EBITDA":41926000.0,"EBIT":29624000.0,"Net Interest Income":-1552000.0,"Interest Expense":5062000.0,"Interest Income":3089000.0,"Normalized Income":26391783.5,"Net Income From Continuing And Discontinued Operation":22571000.0,"Total Expenses":55985000.0,"Rent Expense Supplemental":469000.0,"Diluted Average Shares":161958717.0,"Basic Average Shares":160669403.0,"Diluted EPS":0.13899,"Basic EPS":0.14048,"Diluted NI Availto Com Stockholders":22571000.0,"Net Income Common Stockholders":22571000.0,"Net Income":22571000.0,"Minority Interests":-1636000.0,"Net Income Including Noncontrolling Interests":24207000.0,"Net Income Continuous Operations":24207000.0,"Tax Provision":355000.0,"Pretax Income":24562000.0,"Other Income Expense":-4362000.0,"Other Non Operating Income Expenses":-485000.0,"Special Income Charges":-12742000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":12742000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":8865000.0,"Net Non Operating Interest Income Expense":-1552000.0,"Total Other Finance Cost":-421000.0,"Interest Expense Non Operating":5062000.0,"Interest Income Non Operating":3089000.0,"Operating Income":30476000.0,"Operating Expense":41142000.0,"Other Taxes":107000.0,"Depreciation Amortization Depletion Income Statement":12302000.0,"Depreciation And Amortization In Income Statement":12302000.0,"Amortization":10504000.0,"Amortization Of Intangibles Income Statement":10504000.0,"Depreciation Income Statement":1798000.0,"Selling General And Administration":28733000.0,"Selling And Marketing Expense":1286000.0,"General And Administrative Expense":27447000.0,"Other Gand A":7853000.0,"Insurance And Claims":171000.0,"Rent And Landing Fees":469000.0,"Salaries And Wages":18954000.0,"Gross Profit":71618000.0,"Cost Of Revenue":14843000.0,"Total Revenue":86461000.0,"Excise Taxes":1800000.0,"Operating Revenue":86461000.0},"2025-06-30":{"Tax Effect Of Unusual Items":-536936.923077,"Tax Rate For Calcs":0.055452,"Normalized EBITDA":39431000.0,"Total Unusual Items":-9683000.0,"Total Unusual Items Excluding Goodwill":-9683000.0,"Net Income From Continuing Operation Net Minority Interest":12851000.0,"Reconciled Depreciation":10811000.0,"Reconciled Cost Of Revenue":14589000.0,"EBITDA":29748000.0,"EBIT":18937000.0,"Net Interest Income":-4392000.0,"Interest Expense":3987000.0,"Interest Income":null,"Normalized Income":21997063.076923,"Net Income From Continuing And Discontinued Operation":12851000.0,"Total Expenses":52376000.0,"Rent Expense Supplemental":544000.0,"Diluted Average Shares":160676341.0,"Basic Average Shares":159689104.0,"Diluted EPS":0.07998,"Basic EPS":0.08048,"Diluted NI Availto Com Stockholders":12851000.0,"Net Income Common Stockholders":12851000.0,"Net Income":12851000.0,"Minority Interests":-1270000.0,"Net Income Including Noncontrolling Interests":14121000.0,"Net Income Continuous Operations":14121000.0,"Tax Provision":829000.0,"Pretax Income":14950000.0,"Other Income Expense":-10804000.0,"Other Non Operating Income Expenses":-896000.0,"Special Income Charges":-10915000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":10915000.0,"Earnings From Equity Interest":-225000.0,"Gain On Sale Of Security":1232000.0,"Net Non Operating Interest Income Expense":-4392000.0,"Total Other Finance Cost":405000.0,"Interest Expense Non Operating":3987000.0,"Interest Income Non Operating":null,"Operating Income":30146000.0,"Operating Expense":37787000.0,"Other Taxes":174000.0,"Depreciation Amortization Depletion Income Statement":10811000.0,"Depreciation And Amortization In Income Statement":10811000.0,"Amortization":9224000.0,"Amortization Of Intangibles Income Statement":9224000.0,"Depreciation Income Statement":1587000.0,"Selling General And Administration":26802000.0,"Selling And Marketing Expense":1070000.0,"General And Administrative Expense":25732000.0,"Other Gand A":7995000.0,"Insurance And Claims":173000.0,"Rent And Landing Fees":544000.0,"Salaries And Wages":17020000.0,"Gross Profit":67933000.0,"Cost Of Revenue":14589000.0,"Total Revenue":82522000.0,"Excise Taxes":1800000.0,"Operating Revenue":82522000.0},"2025-03-31":{"Tax Effect Of Unusual Items":-1434510.0,"Tax Rate For Calcs":0.21,"Normalized EBITDA":39646000.0,"Total Unusual Items":-6831000.0,"Total Unusual Items Excluding Goodwill":-6831000.0,"Net Income From Continuing Operation Net Minority Interest":15664000.0,"Reconciled Depreciation":11232000.0,"Reconciled Cost Of Revenue":14195000.0,"EBITDA":32815000.0,"EBIT":21583000.0,"Net Interest Income":-8207000.0,"Interest Expense":6979000.0,"Interest Income":null,"Normalized Income":21060490.0,"Net Income From Continuing And Discontinued Operation":15664000.0,"Total Expenses":50151000.0,"Rent Expense Supplemental":697000.0,"Diluted Average Shares":159987993.0,"Basic Average Shares":158167095.0,"Diluted EPS":0.09791,"Basic EPS":0.09903,"Diluted NI Availto Com Stockholders":15664000.0,"Net Income Common Stockholders":15664000.0,"Net Income":15664000.0,"Minority Interests":-894000.0,"Net Income Including Noncontrolling Interests":16558000.0,"Net Income Continuous Operations":16558000.0,"Tax Provision":-1954000.0,"Pretax Income":14604000.0,"Other Income Expense":-6605000.0,"Other Non Operating Income Expenses":226000.0,"Special Income Charges":-7163000.0,"Gain On Sale Of Business":null,"Restructuring And Mergern Acquisition":7163000.0,"Earnings From Equity Interest":0.0,"Gain On Sale Of Security":332000.0,"Net Non Operating Interest Income Expense":-8207000.0,"Total Other Finance Cost":1228000.0,"Interest Expense Non Operating":6979000.0,"Interest Income Non Operating":null,"Operating Income":29416000.0,"Operating Expense":35956000.0,"Other Taxes":231000.0,"Depreciation Amortization Depletion Income Statement":11232000.0,"Depreciation And Amortization In Income Statement":11232000.0,"Amortization":9936000.0,"Amortization Of Intangibles Income Statement":9936000.0,"Depreciation Income Statement":1296000.0,"Selling General And Administration":24493000.0,"Selling And Marketing Expense":968000.0,"General And Administrative Expense":23525000.0,"Other Gand A":8564000.0,"Insurance And Claims":186000.0,"Rent And Landing Fees":697000.0,"Salaries And Wages":14078000.0,"Gross Profit":65372000.0,"Cost Of Revenue":14195000.0,"Total Revenue":79567000.0,"Excise Taxes":1487000.0,"Operating Revenue":83224000.0},"2024-12-31":{"Tax Effect Of Unusual Items":null,"Tax Rate For Calcs":null,"Normalized EBITDA":null,"Total Unusual Items":null,"Total Unusual Items Excluding Goodwill":null,"Net Income From Continuing Operation Net Minority Interest":null,"Reconciled Depreciation":null,"Reconciled Cost Of Revenue":null,"EBITDA":null,"EBIT":null,"Net Interest Income":null,"Interest Expense":null,"Interest Income":null,"Normalized Income":null,"Net Income From Continuing And Discontinued Operation":null,"Total Expenses":null,"Rent Expense Supplemental":null,"Diluted Average Shares":153586168.0,"Basic Average Shares":153586168.0,"Diluted EPS":0.369825,"Basic EPS":0.369825,"Diluted NI Availto Com Stockholders":null,"Net Income Common Stockholders":null,"Net Income":null,"Minority Interests":null,"Net Income Including Noncontrolling Interests":null,"Net Income Continuous Operations":null,"Tax Provision":null,"Pretax Income":null,"Other Income Expense":null,"Other Non Operating Income Expenses":null,"Special Income Charges":null,"Gain On Sale Of Business":0.0,"Restructuring And Mergern Acquisition":null,"Earnings From Equity Interest":-130000.0,"Gain On Sale Of Security":null,"Net Non Operating Interest Income Expense":null,"Total Other Finance Cost":null,"Interest Expense Non Operating":null,"Interest Income Non Operating":null,"Operating Income":null,"Operating Expense":null,"Other Taxes":null,"Depreciation Amortization Depletion Income Statement":null,"Depreciation And Amortization In Income Statement":null,"Amortization":null,"Amortization Of Intangibles Income Statement":null,"Depreciation Income Statement":null,"Selling General And Administration":null,"Selling And Marketing Expense":null,"General And Administrative Expense":null,"Other Gand A":null,"Insurance And Claims":null,"Rent And Landing Fees":null,"Salaries And Wages":null,"Gross Profit":null,"Cost Of Revenue":null,"Total Revenue":null,"Excise Taxes":2589000.0,"Operating Revenue":null}},"cashflow":{"2026-03-31":{"Free Cash Flow":27262000.0,"Repurchase Of Capital Stock":-12683000.0,"Repayment Of Debt":-116986000.0,"Issuance Of Debt":191800000.0,"Capital Expenditure":-4177000.0,"End Cash Position":50881000.0,"Beginning Cash Position":53601000.0,"Effect Of Exchange Rate Changes":841000.0,"Changes In Cash":-3561000.0,"Financing Cash Flow":26986000.0,"Cash Flow From Continuing Financing Activities":26986000.0,"Net Other Financing Charges":-10443000.0,"Interest Paid Cff":-620000.0,"Cash Dividends Paid":-24082000.0,"Net Common Stock Issuance":-12683000.0,"Common Stock Payments":-12683000.0,"Net Issuance Payments Of Debt":74814000.0,"Net Long Term Debt Issuance":74814000.0,"Long Term Debt Payments":-116986000.0,"Long Term Debt Issuance":191800000.0,"Investing Cash Flow":-61986000.0,"Cash Flow From Continuing Investing Activities":-61986000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-4105000.0,"Sale Of Investment":null,"Purchase Of Investment":-4105000.0,"Net Business Purchase And Sale":-53704000.0,"Purchase Of Business":-53704000.0,"Net Intangibles Purchase And Sale":-1176000.0,"Purchase Of Intangibles":-1176000.0,"Net PPE Purchase And Sale":-3001000.0,"Sale Of PPE":null,"Purchase Of PPE":-3001000.0,"Operating Cash Flow":31439000.0,"Cash Flow From Continuing Operating Activities":31439000.0,"Taxes Refund Paid":-5361000.0,"Change In Working Capital":10580000.0,"Change In Other Working Capital":19484000.0,"Change In Payables And Accrued Expense":64123000.0,"Change In Accrued Expense":1305000.0,"Change In Interest Payable":1305000.0,"Change In Payable":62818000.0,"Change In Tax Payable":3504000.0,"Change In Income Tax Payable":3504000.0,"Change In Prepaid Assets":-1673000.0,"Change In Receivables":-71354000.0,"Changes In Account Receivables":-71762000.0,"Other Non Cash Items":3385000.0,"Stock Based Compensation":3465000.0,"Unrealized Gain Loss On Investment Securities":-793000.0,"Deferred Tax":4627000.0,"Deferred Income Tax":4627000.0,"Depreciation Amortization Depletion":11126000.0,"Depreciation And Amortization":11126000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-194000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-194000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":4604000.0},"2025-12-31":{"Free Cash Flow":30524000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-6332000.0,"Issuance Of Debt":34400000.0,"Capital Expenditure":-9243000.0,"End Cash Position":53601000.0,"Beginning Cash Position":30343000.0,"Effect Of Exchange Rate Changes":811000.0,"Changes In Cash":22447000.0,"Financing Cash Flow":1256000.0,"Cash Flow From Continuing Financing Activities":1256000.0,"Net Other Financing Charges":1167000.0,"Interest Paid Cff":-4058000.0,"Cash Dividends Paid":-23921000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":28068000.0,"Net Long Term Debt Issuance":28068000.0,"Long Term Debt Payments":-6332000.0,"Long Term Debt Issuance":34400000.0,"Investing Cash Flow":-18576000.0,"Cash Flow From Continuing Investing Activities":-18576000.0,"Net Other Investing Changes":0.0,"Net Investment Purchase And Sale":-9266000.0,"Sale Of Investment":3169000.0,"Purchase Of Investment":-12435000.0,"Net Business Purchase And Sale":-63000.0,"Purchase Of Business":-63000.0,"Net Intangibles Purchase And Sale":-5585000.0,"Purchase Of Intangibles":-5585000.0,"Net PPE Purchase And Sale":-3662000.0,"Sale Of PPE":null,"Purchase Of PPE":-3658000.0,"Operating Cash Flow":39767000.0,"Cash Flow From Continuing Operating Activities":39767000.0,"Taxes Refund Paid":905000.0,"Change In Working Capital":-21597000.0,"Change In Other Working Capital":-61361000.0,"Change In Payables And Accrued Expense":102076000.0,"Change In Accrued Expense":10647000.0,"Change In Interest Payable":10647000.0,"Change In Payable":91429000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":359000.0,"Change In Receivables":-62671000.0,"Changes In Account Receivables":-59606000.0,"Other Non Cash Items":6131000.0,"Stock Based Compensation":25771000.0,"Unrealized Gain Loss On Investment Securities":-1578000.0,"Deferred Tax":2490000.0,"Deferred Income Tax":2490000.0,"Depreciation Amortization Depletion":12002000.0,"Depreciation And Amortization":12002000.0,"Amortization Cash Flow":null,"Amortization Of Intangibles":null,"Depreciation":null,"Operating Gains Losses":-20016000.0,"Earnings Losses From Equity Investments":null,"Gain Loss On Investment Securities":-19791000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":35659000.0},"2025-09-30":{"Free Cash Flow":52079000.0,"Repurchase Of Capital Stock":-56231000.0,"Repayment Of Debt":-67188000.0,"Issuance Of Debt":50500000.0,"Capital Expenditure":-13818000.0,"End Cash Position":30343000.0,"Beginning Cash Position":28539000.0,"Effect Of Exchange Rate Changes":-320000.0,"Changes In Cash":2124000.0,"Financing Cash Flow":-126093000.0,"Cash Flow From Continuing Financing Activities":-126093000.0,"Net Other Financing Charges":-27340000.0,"Interest Paid Cff":-1914000.0,"Cash Dividends Paid":-23920000.0,"Net Common Stock Issuance":-56231000.0,"Common Stock Payments":-56231000.0,"Net Issuance Payments Of Debt":-16688000.0,"Net Long Term Debt Issuance":-16688000.0,"Long Term Debt Payments":-67188000.0,"Long Term Debt Issuance":50500000.0,"Investing Cash Flow":62320000.0,"Cash Flow From Continuing Investing Activities":62320000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":20571000.0,"Sale Of Investment":-13637000.0,"Purchase Of Investment":34208000.0,"Net Business Purchase And Sale":-123000.0,"Purchase Of Business":-123000.0,"Net Intangibles Purchase And Sale":-11550000.0,"Purchase Of Intangibles":-11550000.0,"Net PPE Purchase And Sale":-2264000.0,"Sale Of PPE":4000.0,"Purchase Of PPE":-2268000.0,"Operating Cash Flow":65897000.0,"Cash Flow From Continuing Operating Activities":65897000.0,"Taxes Refund Paid":-5489000.0,"Change In Working Capital":25146000.0,"Change In Other Working Capital":6300000.0,"Change In Payables And Accrued Expense":14499000.0,"Change In Accrued Expense":-5000.0,"Change In Interest Payable":-5000.0,"Change In Payable":14504000.0,"Change In Tax Payable":null,"Change In Income Tax Payable":null,"Change In Prepaid Assets":-198000.0,"Change In Receivables":4545000.0,"Changes In Account Receivables":3361000.0,"Other Non Cash Items":3343000.0,"Stock Based Compensation":3256000.0,"Unrealized Gain Loss On Investment Securities":366000.0,"Deferred Tax":355000.0,"Deferred Income Tax":355000.0,"Depreciation Amortization Depletion":12302000.0,"Depreciation And Amortization":12302000.0,"Amortization Cash Flow":10504000.0,"Amortization Of Intangibles":10504000.0,"Depreciation":1798000.0,"Operating Gains Losses":2411000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":2411000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":24207000.0},"2025-06-30":{"Free Cash Flow":72907000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-151552000.0,"Issuance Of Debt":121000000.0,"Capital Expenditure":-3967000.0,"End Cash Position":28539000.0,"Beginning Cash Position":36070000.0,"Effect Of Exchange Rate Changes":855000.0,"Changes In Cash":-8386000.0,"Financing Cash Flow":-53253000.0,"Cash Flow From Continuing Financing Activities":-53253000.0,"Net Other Financing Charges":6378000.0,"Interest Paid Cff":-5367000.0,"Cash Dividends Paid":-23712000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-30552000.0,"Net Long Term Debt Issuance":-30552000.0,"Long Term Debt Payments":-151552000.0,"Long Term Debt Issuance":121000000.0,"Investing Cash Flow":-32007000.0,"Cash Flow From Continuing Investing Activities":-32007000.0,"Net Other Investing Changes":null,"Net Investment Purchase And Sale":-28245000.0,"Sale Of Investment":19441000.0,"Purchase Of Investment":-47686000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net Intangibles Purchase And Sale":-1515000.0,"Purchase Of Intangibles":-1515000.0,"Net PPE Purchase And Sale":-2452000.0,"Sale Of PPE":null,"Purchase Of PPE":-2452000.0,"Operating Cash Flow":76874000.0,"Cash Flow From Continuing Operating Activities":76874000.0,"Taxes Refund Paid":-4968000.0,"Change In Working Capital":45228000.0,"Change In Other Working Capital":45364000.0,"Change In Payables And Accrued Expense":4654000.0,"Change In Accrued Expense":-1145000.0,"Change In Interest Payable":-1145000.0,"Change In Payable":5799000.0,"Change In Tax Payable":-648000.0,"Change In Income Tax Payable":-648000.0,"Change In Prepaid Assets":-1397000.0,"Change In Receivables":-3393000.0,"Changes In Account Receivables":-2381000.0,"Other Non Cash Items":7818000.0,"Stock Based Compensation":3856000.0,"Unrealized Gain Loss On Investment Securities":-3527000.0,"Deferred Tax":829000.0,"Deferred Income Tax":829000.0,"Depreciation Amortization Depletion":10811000.0,"Depreciation And Amortization":10811000.0,"Amortization Cash Flow":9224000.0,"Amortization Of Intangibles":9224000.0,"Depreciation":1587000.0,"Operating Gains Losses":2706000.0,"Earnings Losses From Equity Investments":225000.0,"Gain Loss On Investment Securities":2481000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":14121000.0},"2025-03-31":{"Free Cash Flow":97808000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-91916000.0,"Issuance Of Debt":55396000.0,"Capital Expenditure":-2264000.0,"End Cash Position":36070000.0,"Beginning Cash Position":33418000.0,"Effect Of Exchange Rate Changes":2126000.0,"Changes In Cash":526000.0,"Financing Cash Flow":-90113000.0,"Cash Flow From Continuing Financing Activities":-90113000.0,"Net Other Financing Charges":-25838000.0,"Interest Paid Cff":-4166000.0,"Cash Dividends Paid":-23589000.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":-36520000.0,"Net Long Term Debt Issuance":-36520000.0,"Long Term Debt Payments":-91916000.0,"Long Term Debt Issuance":55396000.0,"Investing Cash Flow":-9433000.0,"Cash Flow From Continuing Investing Activities":-9433000.0,"Net Other Investing Changes":-205000.0,"Net Investment Purchase And Sale":-5886000.0,"Sale Of Investment":3260000.0,"Purchase Of Investment":-9146000.0,"Net Business Purchase And Sale":-1078000.0,"Purchase Of Business":-1078000.0,"Net Intangibles Purchase And Sale":-84000.0,"Purchase Of Intangibles":-84000.0,"Net PPE Purchase And Sale":-2180000.0,"Sale Of PPE":null,"Purchase Of PPE":-2180000.0,"Operating Cash Flow":100072000.0,"Cash Flow From Continuing Operating Activities":100072000.0,"Taxes Refund Paid":-3305000.0,"Change In Working Capital":63306000.0,"Change In Other Working Capital":1228000.0,"Change In Payables And Accrued Expense":-24250000.0,"Change In Accrued Expense":-801000.0,"Change In Interest Payable":-801000.0,"Change In Payable":-23449000.0,"Change In Tax Payable":110000.0,"Change In Income Tax Payable":110000.0,"Change In Prepaid Assets":-2966000.0,"Change In Receivables":89294000.0,"Changes In Account Receivables":89466000.0,"Other Non Cash Items":5166000.0,"Stock Based Compensation":3583000.0,"Unrealized Gain Loss On Investment Securities":5936000.0,"Deferred Tax":-1954000.0,"Deferred Income Tax":-1954000.0,"Depreciation Amortization Depletion":11232000.0,"Depreciation And Amortization":11232000.0,"Amortization Cash Flow":9936000.0,"Amortization Of Intangibles":9936000.0,"Depreciation":1296000.0,"Operating Gains Losses":-450000.0,"Earnings Losses From Equity Investments":0.0,"Gain Loss On Investment Securities":-450000.0,"Gain Loss On Sale Of Business":null,"Net Income From Continuing Operations":16558000.0},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Interest Paid Cff":null,"Cash Dividends Paid":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":-205000.0,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net Intangibles Purchase And Sale":null,"Purchase Of Intangibles":null,"Net PPE Purchase And Sale":null,"Sale Of PPE":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Taxes Refund Paid":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Interest Payable":null,"Change In Payable":null,"Change In Tax Payable":1601000.0,"Change In Income Tax Payable":1601000.0,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Unrealized Gain Loss On Investment Securities":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Amortization Cash Flow":10826000.0,"Amortization Of Intangibles":10826000.0,"Depreciation":1318000.0,"Operating Gains Losses":null,"Earnings Losses From Equity Investments":130000.0,"Gain Loss On Investment Securities":null,"Gain Loss On Sale Of Business":0.0,"Net Income From Continuing Operations":null}}}