{"ticker":"PAY","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Ordinary Shares Number":125937184.0,"Share Issued":125937184.0,"Total Debt":8832000.0,"Tangible Book Value":398459000.0,"Invested Capital":613421000.0,"Working Capital":393270000.0,"Net Tangible Assets":398459000.0,"Capital Lease Obligations":8832000.0,"Common Stock Equity":613421000.0,"Total Capitalization":613421000.0,"Total Equity Gross Minority Interest":613421000.0,"Stockholders Equity":613421000.0,"Gains Losses Not Affecting Retained Earnings":-607000.0,"Other Equity Adjustments":-607000.0,"Retained Earnings":209290000.0,"Additional Paid In Capital":404726000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Total Liabilities Net Minority Interest":111953000.0,"Total Non Current Liabilities Net Minority Interest":10758000.0,"Other Non Current Liabilities":1652000.0,"Non Current Deferred Liabilities":3100000.0,"Non Current Deferred Revenue":3100000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":6006000.0,"Long Term Capital Lease Obligation":6006000.0,"Current Liabilities":101195000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":4139000.0,"Current Deferred Revenue":4139000.0,"Current Debt And Capital Lease Obligation":2826000.0,"Current Capital Lease Obligation":2826000.0,"Payables And Accrued Expenses":94230000.0,"Current Accrued Expenses":23269000.0,"Payables":70961000.0,"Total Tax Payable":366000.0,"Income Tax Payable":366000.0,"Accounts Payable":70595000.0,"Total Assets":725374000.0,"Total Non Current Assets":230909000.0,"Other Non Current Assets":3969000.0,"Non Current Deferred Assets":1377000.0,"Non Current Deferred Taxes Assets":1377000.0,"Goodwill And Other Intangible Assets":214962000.0,"Other Intangible Assets":83179000.0,"Goodwill":131783000.0,"Net PPE":10601000.0,"Accumulated Depreciation":-8069000.0,"Gross PPE":18670000.0,"Leases":378000.0,"Other Properties":8282000.0,"Machinery Furniture Equipment":10010000.0,"Properties":0.0,"Current Assets":494465000.0,"Other Current Assets":8046000.0,"Restricted Cash":2009000.0,"Receivables":106716000.0,"Taxes Receivable":1132000.0,"Accounts Receivable":105584000.0,"Allowance For Doubtful Accounts Receivable":-479000.0,"Gross Accounts Receivable":106063000.0,"Cash Cash Equivalents And Short Term Investments":377694000.0,"Cash And Cash Equivalents":377694000.0},"2026-03-31":{"Ordinary Shares Number":125789337.0,"Share Issued":125789337.0,"Total Debt":6626000.0,"Tangible Book Value":369015000.0,"Invested Capital":583493000.0,"Working Capital":365424000.0,"Net Tangible Assets":369015000.0,"Capital Lease Obligations":6626000.0,"Common Stock Equity":583493000.0,"Total Capitalization":583493000.0,"Total Equity Gross Minority Interest":583493000.0,"Stockholders Equity":583493000.0,"Gains Losses Not Affecting Retained Earnings":-615000.0,"Other Equity Adjustments":-615000.0,"Retained Earnings":183731000.0,"Additional Paid In Capital":400365000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Total Liabilities Net Minority Interest":115111000.0,"Total Non Current Liabilities Net Minority Interest":8032000.0,"Other Non Current Liabilities":590000.0,"Non Current Deferred Liabilities":3196000.0,"Non Current Deferred Revenue":3196000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":4246000.0,"Long Term Capital Lease Obligation":4246000.0,"Current Liabilities":107079000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":5042000.0,"Current Deferred Revenue":5042000.0,"Current Debt And Capital Lease Obligation":2380000.0,"Current Capital Lease Obligation":2380000.0,"Payables And Accrued Expenses":99657000.0,"Current Accrued Expenses":16375000.0,"Payables":83282000.0,"Total Tax Payable":9814000.0,"Income Tax Payable":9814000.0,"Accounts Payable":73468000.0,"Total Assets":698604000.0,"Total Non Current Assets":226101000.0,"Other Non Current Assets":3868000.0,"Non Current Deferred Assets":765000.0,"Non Current Deferred Taxes Assets":765000.0,"Goodwill And Other Intangible Assets":214478000.0,"Other Intangible Assets":82688000.0,"Goodwill":131790000.0,"Net PPE":6990000.0,"Accumulated Depreciation":-8006000.0,"Gross PPE":14996000.0,"Leases":384000.0,"Other Properties":6200000.0,"Machinery Furniture Equipment":8412000.0,"Properties":0.0,"Current Assets":472503000.0,"Other Current Assets":12077000.0,"Restricted Cash":3348000.0,"Receivables":118298000.0,"Taxes Receivable":1085000.0,"Accounts Receivable":117213000.0,"Allowance For Doubtful Accounts Receivable":-602000.0,"Gross Accounts Receivable":117815000.0,"Cash Cash Equivalents And Short Term Investments":338780000.0,"Cash And Cash Equivalents":338780000.0},"2025-12-31":{"Ordinary Shares Number":125581248.0,"Share Issued":125581248.0,"Total Debt":6854000.0,"Tangible Book Value":345667000.0,"Invested Capital":560389000.0,"Working Capital":342482000.0,"Net Tangible Assets":345667000.0,"Capital Lease Obligations":6854000.0,"Common Stock Equity":560389000.0,"Total Capitalization":560389000.0,"Total Equity Gross Minority Interest":560389000.0,"Stockholders Equity":560389000.0,"Gains Losses Not Affecting Retained Earnings":-427000.0,"Other Equity Adjustments":-427000.0,"Retained Earnings":162850000.0,"Additional Paid In Capital":397954000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Total Liabilities Net Minority Interest":107496000.0,"Total Non Current Liabilities Net Minority Interest":8647000.0,"Other Non Current Liabilities":683000.0,"Non Current Deferred Liabilities":3404000.0,"Non Current Deferred Revenue":3404000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":4560000.0,"Long Term Capital Lease Obligation":4560000.0,"Current Liabilities":98849000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3496000.0,"Current Deferred Revenue":3496000.0,"Current Debt And Capital Lease Obligation":2294000.0,"Current Capital Lease Obligation":2294000.0,"Payables And Accrued Expenses":93059000.0,"Current Accrued Expenses":27671000.0,"Payables":65388000.0,"Total Tax Payable":1416000.0,"Income Tax Payable":1416000.0,"Accounts Payable":63972000.0,"Total Assets":667885000.0,"Total Non Current Assets":226554000.0,"Other Non Current Assets":4261000.0,"Non Current Deferred Assets":314000.0,"Non Current Deferred Taxes Assets":314000.0,"Goodwill And Other Intangible Assets":214722000.0,"Other Intangible Assets":82907000.0,"Goodwill":131815000.0,"Net PPE":7257000.0,"Accumulated Depreciation":-7939000.0,"Gross PPE":15196000.0,"Leases":387000.0,"Other Properties":6380000.0,"Machinery Furniture Equipment":8429000.0,"Properties":0.0,"Current Assets":441331000.0,"Other Current Assets":13248000.0,"Restricted Cash":3630000.0,"Receivables":103545000.0,"Taxes Receivable":1207000.0,"Accounts Receivable":102338000.0,"Allowance For Doubtful Accounts Receivable":-452000.0,"Gross Accounts Receivable":102790000.0,"Cash Cash Equivalents And Short Term Investments":320908000.0,"Cash And Cash Equivalents":320908000.0},"2025-09-30":{"Ordinary Shares Number":125422376.0,"Share Issued":125422376.0,"Total Debt":7357000.0,"Tangible Book Value":322586000.0,"Invested Capital":537402000.0,"Working Capital":321430000.0,"Net Tangible Assets":322586000.0,"Capital Lease Obligations":7357000.0,"Common Stock Equity":537402000.0,"Total Capitalization":537402000.0,"Total Equity Gross Minority Interest":537402000.0,"Stockholders Equity":537402000.0,"Gains Losses Not Affecting Retained Earnings":-542000.0,"Other Equity Adjustments":-542000.0,"Retained Earnings":142177000.0,"Additional Paid In Capital":395755000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Total Liabilities Net Minority Interest":107010000.0,"Total Non Current Liabilities Net Minority Interest":11335000.0,"Other Non Current Liabilities":776000.0,"Non Current Deferred Liabilities":5450000.0,"Non Current Deferred Revenue":2644000.0,"Non Current Deferred Taxes Liabilities":2806000.0,"Long Term Debt And Capital Lease Obligation":5109000.0,"Long Term Capital Lease Obligation":5109000.0,"Current Liabilities":95675000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3797000.0,"Current Deferred Revenue":3797000.0,"Current Debt And Capital Lease Obligation":2248000.0,"Current Capital Lease Obligation":2248000.0,"Payables And Accrued Expenses":89630000.0,"Current Accrued Expenses":25693000.0,"Payables":63937000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":63937000.0,"Total Assets":644412000.0,"Total Non Current Assets":227307000.0,"Other Non Current Assets":4560000.0,"Non Current Deferred Assets":134000.0,"Non Current Deferred Taxes Assets":134000.0,"Goodwill And Other Intangible Assets":214816000.0,"Other Intangible Assets":83003000.0,"Goodwill":131813000.0,"Net PPE":7797000.0,"Accumulated Depreciation":-7715000.0,"Gross PPE":15512000.0,"Leases":383000.0,"Other Properties":6849000.0,"Machinery Furniture Equipment":8280000.0,"Properties":0.0,"Current Assets":417105000.0,"Other Current Assets":15992000.0,"Restricted Cash":3566000.0,"Receivables":109639000.0,"Taxes Receivable":4754000.0,"Accounts Receivable":104885000.0,"Allowance For Doubtful Accounts Receivable":-274000.0,"Gross Accounts Receivable":105159000.0,"Cash Cash Equivalents And Short Term Investments":287908000.0,"Cash And Cash Equivalents":287908000.0},"2025-06-30":{"Ordinary Shares Number":125263271.0,"Share Issued":125263271.0,"Total Debt":8043000.0,"Tangible Book Value":301001000.0,"Invested Capital":516699000.0,"Working Capital":297447000.0,"Net Tangible Assets":301001000.0,"Capital Lease Obligations":8043000.0,"Common Stock Equity":516699000.0,"Total Capitalization":516699000.0,"Total Equity Gross Minority Interest":516699000.0,"Stockholders Equity":516699000.0,"Gains Losses Not Affecting Retained Earnings":-224000.0,"Other Equity Adjustments":-224000.0,"Retained Earnings":124433000.0,"Additional Paid In Capital":392478000.0,"Capital Stock":12000.0,"Common Stock":12000.0,"Total Liabilities Net Minority Interest":92824000.0,"Total Non Current Liabilities Net Minority Interest":9345000.0,"Other Non Current Liabilities":869000.0,"Non Current Deferred Liabilities":2666000.0,"Non Current Deferred Revenue":2666000.0,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":5810000.0,"Long Term Capital Lease Obligation":5810000.0,"Current Liabilities":83479000.0,"Other Current Liabilities":null,"Current Deferred Liabilities":3771000.0,"Current Deferred Revenue":3771000.0,"Current Debt And Capital Lease Obligation":2233000.0,"Current Capital Lease Obligation":2233000.0,"Payables And Accrued Expenses":77475000.0,"Current Accrued Expenses":24891000.0,"Payables":52584000.0,"Total Tax Payable":0.0,"Income Tax Payable":0.0,"Accounts Payable":52584000.0,"Total Assets":609523000.0,"Total Non Current Assets":228597000.0,"Other Non Current Assets":2001000.0,"Non Current Deferred Assets":2364000.0,"Non Current Deferred Taxes Assets":2364000.0,"Goodwill And Other Intangible Assets":215698000.0,"Other Intangible Assets":83862000.0,"Goodwill":131836000.0,"Net PPE":8534000.0,"Accumulated Depreciation":-7646000.0,"Gross PPE":16180000.0,"Leases":387000.0,"Other Properties":7494000.0,"Machinery Furniture Equipment":8299000.0,"Properties":0.0,"Current Assets":380926000.0,"Other Current Assets":10511000.0,"Restricted Cash":3623000.0,"Receivables":100370000.0,"Taxes Receivable":3781000.0,"Accounts Receivable":96589000.0,"Allowance For Doubtful Accounts Receivable":-71000.0,"Gross Accounts Receivable":96660000.0,"Cash Cash Equivalents And Short Term Investments":266422000.0,"Cash And Cash Equivalents":266422000.0},"2024-12-31":{"Ordinary Shares Number":null,"Share Issued":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Revenue":null,"Non Current Deferred Taxes Liabilities":0.0,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Current Liabilities":null,"Other Current Liabilities":1717000.0,"Current Deferred Liabilities":null,"Current Deferred Revenue":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Non Current Deferred Assets":null,"Non Current Deferred Taxes Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Restricted Cash":null,"Receivables":null,"Taxes Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.283218,"Normalized EBITDA":42048000.0,"Net Income From Continuing Operation Net Minority Interest":25559000.0,"Reconciled Depreciation":9427000.0,"Reconciled Cost Of Revenue":266425000.0,"EBITDA":42048000.0,"EBIT":32621000.0,"Net Interest Income":3042000.0,"Interest Income":3042000.0,"Normalized Income":25559000.0,"Net Income From Continuing And Discontinued Operation":25559000.0,"Total Expenses":328115000.0,"Total Operating Income As Reported":32621000.0,"Diluted Average Shares":129005011.0,"Basic Average Shares":125861225.0,"Diluted EPS":0.2,"Basic EPS":0.2,"Diluted NI Availto Com Stockholders":25559000.0,"Net Income Common Stockholders":25559000.0,"Net Income":25559000.0,"Net Income Including Noncontrolling Interests":25559000.0,"Net Income Continuous Operations":25559000.0,"Tax Provision":10099000.0,"Pretax Income":35658000.0,"Other Income Expense":-5000.0,"Other Non Operating Income Expenses":-5000.0,"Net Non Operating Interest Income Expense":3042000.0,"Interest Income Non Operating":3042000.0,"Operating Income":32621000.0,"Operating Expense":61690000.0,"Research And Development":15317000.0,"Selling General And Administration":46373000.0,"Selling And Marketing Expense":33047000.0,"General And Administrative Expense":13326000.0,"Other Gand A":13326000.0,"Gross Profit":94311000.0,"Cost Of Revenue":266425000.0,"Total Revenue":360736000.0,"Operating Revenue":357810000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.282,"Normalized EBITDA":36444000.0,"Net Income From Continuing Operation Net Minority Interest":20881000.0,"Reconciled Depreciation":9892000.0,"Reconciled Cost Of Revenue":272209000.0,"EBITDA":36444000.0,"EBIT":26552000.0,"Net Interest Income":2531000.0,"Interest Income":2531000.0,"Normalized Income":20881000.0,"Net Income From Continuing And Discontinued Operation":20881000.0,"Total Expenses":331889000.0,"Total Operating Income As Reported":26552000.0,"Diluted Average Shares":129314000.0,"Basic Average Shares":125665214.0,"Diluted EPS":0.16,"Basic EPS":0.17,"Diluted NI Availto Com Stockholders":20881000.0,"Net Income Common Stockholders":20881000.0,"Net Income":20881000.0,"Net Income Including Noncontrolling Interests":20881000.0,"Net Income Continuous Operations":20881000.0,"Tax Provision":8210000.0,"Pretax Income":29091000.0,"Other Income Expense":8000.0,"Other Non Operating Income Expenses":8000.0,"Net Non Operating Interest Income Expense":2531000.0,"Interest Income Non Operating":2531000.0,"Operating Income":26552000.0,"Operating Expense":59680000.0,"Research And Development":16333000.0,"Selling General And Administration":43347000.0,"Selling And Marketing Expense":30210000.0,"General And Administrative Expense":13137000.0,"Other Gand A":13137000.0,"Gross Profit":86232000.0,"Cost Of Revenue":272209000.0,"Total Revenue":358441000.0,"Operating Revenue":355664000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.219975,"Normalized EBITDA":33635000.0,"Net Income From Continuing Operation Net Minority Interest":20673000.0,"Reconciled Depreciation":9567000.0,"Reconciled Cost Of Revenue":246466000.0,"EBITDA":33635000.0,"EBIT":24068000.0,"Net Interest Income":2530000.0,"Interest Income":2530000.0,"Normalized Income":20673000.0,"Net Income From Continuing And Discontinued Operation":20673000.0,"Total Expenses":306390000.0,"Total Operating Income As Reported":24068000.0,"Diluted Average Shares":129308186.0,"Basic Average Shares":125503703.0,"Diluted EPS":0.16,"Basic EPS":0.16,"Diluted NI Availto Com Stockholders":20673000.0,"Net Income Common Stockholders":20673000.0,"Net Income":20673000.0,"Net Income Including Noncontrolling Interests":20673000.0,"Net Income Continuous Operations":20673000.0,"Tax Provision":5830000.0,"Pretax Income":26503000.0,"Other Income Expense":-95000.0,"Other Non Operating Income Expenses":-95000.0,"Net Non Operating Interest Income Expense":2530000.0,"Interest Income Non Operating":2530000.0,"Operating Income":24068000.0,"Operating Expense":59924000.0,"Research And Development":15923000.0,"Selling General And Administration":44001000.0,"Selling And Marketing Expense":30789000.0,"General And Administrative Expense":13212000.0,"Other Gand A":13212000.0,"Gross Profit":83992000.0,"Cost Of Revenue":246466000.0,"Total Revenue":330458000.0,"Operating Revenue":326941000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.215,"Normalized EBITDA":30129000.0,"Net Income From Continuing Operation Net Minority Interest":17744000.0,"Reconciled Depreciation":10268000.0,"Reconciled Cost Of Revenue":235888000.0,"EBITDA":30129000.0,"EBIT":19861000.0,"Net Interest Income":2578000.0,"Interest Income":2578000.0,"Normalized Income":17744000.0,"Net Income From Continuing And Discontinued Operation":17744000.0,"Total Expenses":290876000.0,"Total Operating Income As Reported":19861000.0,"Diluted Average Shares":129249477.0,"Basic Average Shares":125341855.0,"Diluted EPS":0.14,"Basic EPS":0.14,"Diluted NI Availto Com Stockholders":17744000.0,"Net Income Common Stockholders":17744000.0,"Net Income":17744000.0,"Net Income Including Noncontrolling Interests":17744000.0,"Net Income Continuous Operations":17744000.0,"Tax Provision":4858000.0,"Pretax Income":22602000.0,"Other Income Expense":163000.0,"Other Non Operating Income Expenses":163000.0,"Net Non Operating Interest Income Expense":2578000.0,"Interest Income Non Operating":2578000.0,"Operating Income":19861000.0,"Operating Expense":54988000.0,"Research And Development":15219000.0,"Selling General And Administration":39769000.0,"Selling And Marketing Expense":25478000.0,"General And Administrative Expense":14291000.0,"Other Gand A":14291000.0,"Gross Profit":74849000.0,"Cost Of Revenue":235888000.0,"Total Revenue":310737000.0,"Operating Revenue":308803000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.199358,"Normalized EBITDA":26405000.0,"Net Income From Continuing Operation Net Minority Interest":14707000.0,"Reconciled Depreciation":10483000.0,"Reconciled Cost Of Revenue":208600000.0,"EBITDA":26405000.0,"EBIT":15922000.0,"Net Interest Income":2336000.0,"Interest Income":2336000.0,"Normalized Income":14707000.0,"Net Income From Continuing And Discontinued Operation":14707000.0,"Total Expenses":264155000.0,"Total Operating Income As Reported":15922000.0,"Diluted Average Shares":129030539.0,"Basic Average Shares":125077964.0,"Diluted EPS":0.11,"Basic EPS":0.12,"Diluted NI Availto Com Stockholders":14707000.0,"Net Income Common Stockholders":14707000.0,"Net Income":14707000.0,"Net Income Including Noncontrolling Interests":14707000.0,"Net Income Continuous Operations":14707000.0,"Tax Provision":3662000.0,"Pretax Income":18369000.0,"Other Income Expense":111000.0,"Other Non Operating Income Expenses":111000.0,"Net Non Operating Interest Income Expense":2336000.0,"Interest Income Non Operating":2336000.0,"Operating Income":15922000.0,"Operating Expense":55555000.0,"Research And Development":15231000.0,"Selling General And Administration":40324000.0,"Selling And Marketing Expense":29610000.0,"General And Administrative Expense":10714000.0,"Other Gand A":10714000.0,"Gross Profit":71477000.0,"Cost Of Revenue":208600000.0,"Total Revenue":280077000.0,"Operating Revenue":278080000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":39032000.0,"Repayment Of Debt":null,"Capital Expenditure":-9828000.0,"Income Tax Paid Supplemental Data":20156000.0,"End Cash Position":379703000.0,"Beginning Cash Position":342128000.0,"Effect Of Exchange Rate Changes":-104000.0,"Changes In Cash":37679000.0,"Financing Cash Flow":-2105000.0,"Cash Flow From Continuing Financing Activities":-2105000.0,"Net Other Financing Charges":-2117000.0,"Proceeds From Stock Option Exercised":12000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-9076000.0,"Cash Flow From Continuing Investing Activities":-9076000.0,"Net Investment Purchase And Sale":752000.0,"Sale Of Investment":739000.0,"Purchase Of Investment":13000.0,"Net PPE Purchase And Sale":-113000.0,"Purchase Of PPE":-113000.0,"Capital Expenditure Reported":-9715000.0,"Operating Cash Flow":48860000.0,"Cash Flow From Continuing Operating Activities":48860000.0,"Change In Working Capital":6155000.0,"Change In Other Working Capital":-999000.0,"Change In Other Current Liabilities":-820000.0,"Change In Payables And Accrued Expense":3608000.0,"Change In Accrued Expense":6502000.0,"Change In Payable":-2894000.0,"Change In Account Payable":-2894000.0,"Change In Prepaid Assets":2097000.0,"Change In Receivables":2269000.0,"Changes In Account Receivables":11741000.0,"Other Non Cash Items":1967000.0,"Stock Based Compensation":6466000.0,"Provisionand Write Offof Assets":-102000.0,"Deferred Tax":-612000.0,"Deferred Income Tax":-612000.0,"Depreciation Amortization Depletion":9427000.0,"Depreciation And Amortization":9427000.0,"Net Income From Continuing Operations":25559000.0},"2026-03-31":{"Free Cash Flow":20911000.0,"Repayment Of Debt":null,"Capital Expenditure":-9541000.0,"Income Tax Paid Supplemental Data":141000.0,"End Cash Position":342128000.0,"Beginning Cash Position":324538000.0,"Effect Of Exchange Rate Changes":-136000.0,"Changes In Cash":17726000.0,"Financing Cash Flow":-3283000.0,"Cash Flow From Continuing Financing Activities":-3283000.0,"Net Other Financing Charges":-3286000.0,"Proceeds From Stock Option Exercised":3000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-9443000.0,"Cash Flow From Continuing Investing Activities":-9443000.0,"Net Investment Purchase And Sale":98000.0,"Sale Of Investment":865000.0,"Purchase Of Investment":-767000.0,"Net PPE Purchase And Sale":-80000.0,"Purchase Of PPE":-80000.0,"Capital Expenditure Reported":-9461000.0,"Operating Cash Flow":30452000.0,"Cash Flow From Continuing Operating Activities":30452000.0,"Change In Working Capital":-7343000.0,"Change In Other Working Capital":1338000.0,"Change In Other Current Liabilities":-647000.0,"Change In Payables And Accrued Expense":-1758000.0,"Change In Accrued Expense":-11262000.0,"Change In Payable":9504000.0,"Change In Account Payable":9504000.0,"Change In Prepaid Assets":371000.0,"Change In Receivables":-6647000.0,"Changes In Account Receivables":-15148000.0,"Other Non Cash Items":1620000.0,"Stock Based Compensation":5694000.0,"Provisionand Write Offof Assets":160000.0,"Deferred Tax":-452000.0,"Deferred Income Tax":-452000.0,"Depreciation Amortization Depletion":9892000.0,"Depreciation And Amortization":9892000.0,"Net Income From Continuing Operations":20881000.0},"2025-12-31":{"Free Cash Flow":35726000.0,"Repayment Of Debt":null,"Capital Expenditure":-9405000.0,"Income Tax Paid Supplemental Data":3875000.0,"End Cash Position":324538000.0,"Beginning Cash Position":291474000.0,"Effect Of Exchange Rate Changes":171000.0,"Changes In Cash":32893000.0,"Financing Cash Flow":-3499000.0,"Cash Flow From Continuing Financing Activities":-3499000.0,"Net Other Financing Charges":-3564000.0,"Proceeds From Stock Option Exercised":65000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-8739000.0,"Cash Flow From Continuing Investing Activities":-8739000.0,"Net Investment Purchase And Sale":666000.0,"Sale Of Investment":1555000.0,"Purchase Of Investment":-889000.0,"Net PPE Purchase And Sale":-82000.0,"Purchase Of PPE":-82000.0,"Capital Expenditure Reported":-9323000.0,"Operating Cash Flow":45131000.0,"Cash Flow From Continuing Operating Activities":45131000.0,"Change In Working Capital":10078000.0,"Change In Other Working Capital":457000.0,"Change In Other Current Liabilities":-633000.0,"Change In Payables And Accrued Expense":1848000.0,"Change In Accrued Expense":1802000.0,"Change In Payable":46000.0,"Change In Account Payable":46000.0,"Change In Prepaid Assets":1093000.0,"Change In Receivables":7313000.0,"Changes In Account Receivables":2334000.0,"Other Non Cash Items":1893000.0,"Stock Based Compensation":5698000.0,"Provisionand Write Offof Assets":215000.0,"Deferred Tax":-2993000.0,"Deferred Income Tax":-2993000.0,"Depreciation Amortization Depletion":9567000.0,"Depreciation And Amortization":9567000.0,"Net Income From Continuing Operations":20673000.0},"2025-09-30":{"Free Cash Flow":25725000.0,"Repayment Of Debt":null,"Capital Expenditure":-9351000.0,"Income Tax Paid Supplemental Data":819000.0,"End Cash Position":291474000.0,"Beginning Cash Position":270045000.0,"Effect Of Exchange Rate Changes":-171000.0,"Changes In Cash":21600000.0,"Financing Cash Flow":-3405000.0,"Cash Flow From Continuing Financing Activities":-3405000.0,"Net Other Financing Charges":-3411000.0,"Proceeds From Stock Option Exercised":6000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-10071000.0,"Cash Flow From Continuing Investing Activities":-10071000.0,"Net Investment Purchase And Sale":-720000.0,"Sale Of Investment":0.0,"Purchase Of Investment":-720000.0,"Net PPE Purchase And Sale":-103000.0,"Purchase Of PPE":-103000.0,"Capital Expenditure Reported":-9248000.0,"Operating Cash Flow":35076000.0,"Cash Flow From Continuing Operating Activities":35076000.0,"Change In Working Capital":-5036000.0,"Change In Other Working Capital":5000.0,"Change In Other Current Liabilities":-636000.0,"Change In Payables And Accrued Expense":13726000.0,"Change In Accrued Expense":2308000.0,"Change In Payable":11418000.0,"Change In Account Payable":11418000.0,"Change In Prepaid Assets":-8499000.0,"Change In Receivables":-9632000.0,"Changes In Account Receivables":-8622000.0,"Other Non Cash Items":1683000.0,"Stock Based Compensation":5159000.0,"Provisionand Write Offof Assets":224000.0,"Deferred Tax":5034000.0,"Deferred Income Tax":5034000.0,"Depreciation Amortization Depletion":10268000.0,"Depreciation And Amortization":10268000.0,"Net Income From Continuing Operations":17744000.0},"2025-06-30":{"Free Cash Flow":22475000.0,"Repayment Of Debt":null,"Capital Expenditure":-9004000.0,"Income Tax Paid Supplemental Data":9748000.0,"End Cash Position":270045000.0,"Beginning Cash Position":249648000.0,"Effect Of Exchange Rate Changes":120000.0,"Changes In Cash":20277000.0,"Financing Cash Flow":-1781000.0,"Cash Flow From Continuing Financing Activities":-1781000.0,"Net Other Financing Charges":-1821000.0,"Proceeds From Stock Option Exercised":40000.0,"Net Issuance Payments Of Debt":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Investing Cash Flow":-9421000.0,"Cash Flow From Continuing Investing Activities":-9421000.0,"Net Investment Purchase And Sale":-417000.0,"Sale Of Investment":496000.0,"Purchase Of Investment":-913000.0,"Net PPE Purchase And Sale":-116000.0,"Purchase Of PPE":-116000.0,"Capital Expenditure Reported":-8888000.0,"Operating Cash Flow":31479000.0,"Cash Flow From Continuing Operating Activities":31479000.0,"Change In Working Capital":983000.0,"Change In Other Working Capital":315000.0,"Change In Other Current Liabilities":-621000.0,"Change In Payables And Accrued Expense":1524000.0,"Change In Accrued Expense":4699000.0,"Change In Payable":-3175000.0,"Change In Account Payable":-3175000.0,"Change In Prepaid Assets":1363000.0,"Change In Receivables":-1598000.0,"Changes In Account Receivables":3481000.0,"Other Non Cash Items":1605000.0,"Stock Based Compensation":4728000.0,"Provisionand Write Offof Assets":-49000.0,"Deferred Tax":-978000.0,"Deferred Income Tax":-978000.0,"Depreciation Amortization Depletion":10483000.0,"Depreciation And Amortization":10483000.0,"Net Income From Continuing Operations":14707000.0},"2024-12-31":{"Free Cash Flow":null,"Repayment Of Debt":0.0,"Capital Expenditure":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Issuance Payments Of Debt":0.0,"Net Long Term Debt Issuance":0.0,"Long Term Debt Payments":0.0,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Investment Purchase And Sale":null,"Sale Of Investment":null,"Purchase Of Investment":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Capital Expenditure Reported":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":null,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Provisionand Write Offof Assets":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Net Income From Continuing Operations":null}}}