{"ticker":"PBH","downloaded_at":"2026-08-20","balance_sheet":{"2026-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":47372166.0,"Share Issued":47372166.0,"Net Debt":1932197000.0,"Total Debt":2067438000.0,"Tangible Book Value":-1977437000.0,"Invested Capital":3938040000.0,"Working Capital":343008000.0,"Net Tangible Assets":-1977437000.0,"Capital Lease Obligations":46114000.0,"Common Stock Equity":1916716000.0,"Total Capitalization":3923951000.0,"Total Equity Gross Minority Interest":1916716000.0,"Stockholders Equity":1916716000.0,"Gains Losses Not Affecting Retained Earnings":-29678000.0,"Other Equity Adjustments":-29678000.0,"Treasury Stock":441962000.0,"Retained Earnings":1775280000.0,"Additional Paid In Capital":612513000.0,"Capital Stock":563000.0,"Common Stock":563000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":2651857000.0,"Total Non Current Liabilities Net Minority Interest":2498051000.0,"Other Non Current Liabilities":5587000.0,"Non Current Deferred Liabilities":448824000.0,"Non Current Deferred Taxes Liabilities":448824000.0,"Long Term Debt And Capital Lease Obligation":2043640000.0,"Long Term Capital Lease Obligation":36405000.0,"Long Term Debt":2007235000.0,"Current Liabilities":153806000.0,"Current Debt And Capital Lease Obligation":23798000.0,"Current Capital Lease Obligation":9709000.0,"Current Debt":14089000.0,"Other Current Borrowings":10450000.0,"Line Of Credit":3639000.0,"Pensionand Other Post Retirement Benefit Plans Current":7598000.0,"Payables And Accrued Expenses":122410000.0,"Current Accrued Expenses":77992000.0,"Interest Payable":18015000.0,"Payables":44418000.0,"Total Tax Payable":7569000.0,"Income Tax Payable":7569000.0,"Accounts Payable":36849000.0,"Total Assets":4568573000.0,"Total Non Current Assets":4071759000.0,"Other Non Current Assets":13432000.0,"Goodwill And Other Intangible Assets":3894153000.0,"Other Intangible Assets":3243358000.0,"Goodwill":650795000.0,"Net PPE":164174000.0,"Accumulated Depreciation":null,"Gross PPE":164174000.0,"Leases":null,"Construction In Progress":null,"Other Properties":164174000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":496814000.0,"Other Current Assets":30117000.0,"Inventory":190215000.0,"Finished Goods":158435000.0,"Work In Process":7508000.0,"Raw Materials":24272000.0,"Receivables":187355000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Loans Receivable":null,"Accounts Receivable":187355000.0,"Allowance For Doubtful Accounts Receivable":-19916000.0,"Gross Accounts Receivable":207271000.0,"Cash Cash Equivalents And Short Term Investments":89127000.0,"Cash And Cash Equivalents":89127000.0},"2026-03-31":{"Treasury Shares Number":8892000.0,"Ordinary Shares Number":47319000.0,"Share Issued":56211000.0,"Net Debt":933071000.0,"Total Debt":1045428000.0,"Tangible Book Value":-993198000.0,"Invested Capital":2884455000.0,"Working Capital":310560000.0,"Net Tangible Assets":-993198000.0,"Capital Lease Obligations":48489000.0,"Common Stock Equity":1887516000.0,"Total Capitalization":2881469000.0,"Total Equity Gross Minority Interest":1887516000.0,"Stockholders Equity":1887516000.0,"Gains Losses Not Affecting Retained Earnings":-28368000.0,"Other Equity Adjustments":-28368000.0,"Treasury Stock":439301000.0,"Retained Earnings":1746103000.0,"Additional Paid In Capital":608520000.0,"Capital Stock":562000.0,"Common Stock":562000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1606797000.0,"Total Non Current Liabilities Net Minority Interest":1485873000.0,"Other Non Current Liabilities":5580000.0,"Non Current Deferred Liabilities":447417000.0,"Non Current Deferred Taxes Liabilities":447417000.0,"Long Term Debt And Capital Lease Obligation":1032876000.0,"Long Term Capital Lease Obligation":38923000.0,"Long Term Debt":993953000.0,"Current Liabilities":120924000.0,"Current Debt And Capital Lease Obligation":12552000.0,"Current Capital Lease Obligation":9566000.0,"Current Debt":2986000.0,"Other Current Borrowings":null,"Line Of Credit":2986000.0,"Pensionand Other Post Retirement Benefit Plans Current":12127000.0,"Payables And Accrued Expenses":96245000.0,"Current Accrued Expenses":72721000.0,"Interest Payable":15578000.0,"Payables":23524000.0,"Total Tax Payable":733000.0,"Income Tax Payable":733000.0,"Accounts Payable":22791000.0,"Total Assets":3494313000.0,"Total Non Current Assets":3062829000.0,"Other Non Current Assets":10870000.0,"Goodwill And Other Intangible Assets":2880714000.0,"Other Intangible Assets":2299605000.0,"Goodwill":581109000.0,"Net PPE":171245000.0,"Accumulated Depreciation":-88868000.0,"Gross PPE":260113000.0,"Leases":10806000.0,"Construction In Progress":28241000.0,"Other Properties":49556000.0,"Machinery Furniture Equipment":120515000.0,"Buildings And Improvements":48859000.0,"Land And Improvements":2136000.0,"Properties":0.0,"Current Assets":431484000.0,"Other Current Assets":16564000.0,"Inventory":159132000.0,"Finished Goods":134200000.0,"Work In Process":2079000.0,"Raw Materials":22853000.0,"Receivables":191920000.0,"Receivables Adjustments Allowances":-18187000.0,"Other Receivables":1538000.0,"Loans Receivable":0.0,"Accounts Receivable":208569000.0,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":63868000.0,"Cash And Cash Equivalents":63868000.0},"2025-12-31":{"Treasury Shares Number":8879000.0,"Ordinary Shares Number":47319000.0,"Share Issued":56198000.0,"Net Debt":971174000.0,"Total Debt":1079290000.0,"Tangible Book Value":-1053333000.0,"Invested Capital":2862998000.0,"Working Capital":293871000.0,"Net Tangible Assets":-1053333000.0,"Capital Lease Obligations":45743000.0,"Common Stock Equity":1829451000.0,"Total Capitalization":2862998000.0,"Total Equity Gross Minority Interest":1829451000.0,"Stockholders Equity":1829451000.0,"Gains Losses Not Affecting Retained Earnings":-30234000.0,"Other Equity Adjustments":-30234000.0,"Treasury Stock":438547000.0,"Retained Earnings":1692175000.0,"Additional Paid In Capital":605495000.0,"Capital Stock":562000.0,"Common Stock":562000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1665292000.0,"Total Non Current Liabilities Net Minority Interest":1525735000.0,"Other Non Current Liabilities":5747000.0,"Non Current Deferred Liabilities":449331000.0,"Non Current Deferred Taxes Liabilities":449331000.0,"Long Term Debt And Capital Lease Obligation":1070657000.0,"Long Term Capital Lease Obligation":37110000.0,"Long Term Debt":1033547000.0,"Current Liabilities":139557000.0,"Current Debt And Capital Lease Obligation":8633000.0,"Current Capital Lease Obligation":8633000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":10417000.0,"Payables And Accrued Expenses":120507000.0,"Current Accrued Expenses":77095000.0,"Interest Payable":15078000.0,"Payables":43412000.0,"Total Tax Payable":466000.0,"Income Tax Payable":466000.0,"Accounts Payable":42946000.0,"Total Assets":3494743000.0,"Total Non Current Assets":3061315000.0,"Other Non Current Assets":3793000.0,"Goodwill And Other Intangible Assets":2882784000.0,"Other Intangible Assets":2301536000.0,"Goodwill":581248000.0,"Net PPE":174738000.0,"Accumulated Depreciation":null,"Gross PPE":174738000.0,"Leases":null,"Construction In Progress":null,"Other Properties":174738000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":433428000.0,"Other Current Assets":17005000.0,"Inventory":163594000.0,"Finished Goods":144159000.0,"Work In Process":2363000.0,"Raw Materials":17072000.0,"Receivables":190456000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Loans Receivable":null,"Accounts Receivable":190456000.0,"Allowance For Doubtful Accounts Receivable":-21087000.0,"Gross Accounts Receivable":211543000.0,"Cash Cash Equivalents And Short Term Investments":62373000.0,"Cash And Cash Equivalents":62373000.0},"2025-09-30":{"Treasury Shares Number":8112000.0,"Ordinary Shares Number":48084000.0,"Share Issued":56196000.0,"Net Debt":874040000.0,"Total Debt":1041024000.0,"Tangible Book Value":-994515000.0,"Invested Capital":2818115000.0,"Working Capital":362807000.0,"Net Tangible Assets":-994515000.0,"Capital Lease Obligations":47878000.0,"Common Stock Equity":1824969000.0,"Total Capitalization":2818115000.0,"Total Equity Gross Minority Interest":1824969000.0,"Stockholders Equity":1824969000.0,"Gains Losses Not Affecting Retained Earnings":-31600000.0,"Other Equity Adjustments":-31600000.0,"Treasury Stock":392228000.0,"Retained Earnings":1645479000.0,"Additional Paid In Capital":602756000.0,"Capital Stock":562000.0,"Common Stock":562000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1617311000.0,"Total Non Current Liabilities Net Minority Interest":1482707000.0,"Other Non Current Liabilities":5379000.0,"Non Current Deferred Liabilities":444924000.0,"Non Current Deferred Taxes Liabilities":444924000.0,"Long Term Debt And Capital Lease Obligation":1032404000.0,"Long Term Capital Lease Obligation":39258000.0,"Long Term Debt":993146000.0,"Current Liabilities":134604000.0,"Current Debt And Capital Lease Obligation":8620000.0,"Current Capital Lease Obligation":8620000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":7998000.0,"Payables And Accrued Expenses":117986000.0,"Current Accrued Expenses":75592000.0,"Interest Payable":15578000.0,"Payables":42394000.0,"Total Tax Payable":470000.0,"Income Tax Payable":470000.0,"Accounts Payable":41924000.0,"Total Assets":3442280000.0,"Total Non Current Assets":2944869000.0,"Other Non Current Assets":3442000.0,"Goodwill And Other Intangible Assets":2819484000.0,"Other Intangible Assets":2291073000.0,"Goodwill":528411000.0,"Net PPE":121943000.0,"Accumulated Depreciation":null,"Gross PPE":121943000.0,"Leases":null,"Construction In Progress":null,"Other Properties":121943000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":497411000.0,"Other Current Assets":20309000.0,"Inventory":158996000.0,"Finished Goods":136822000.0,"Work In Process":2115000.0,"Raw Materials":20059000.0,"Receivables":199000000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Loans Receivable":null,"Accounts Receivable":199000000.0,"Allowance For Doubtful Accounts Receivable":-19003000.0,"Gross Accounts Receivable":218003000.0,"Cash Cash Equivalents And Short Term Investments":119106000.0,"Cash And Cash Equivalents":119106000.0},"2025-06-30":{"Treasury Shares Number":null,"Ordinary Shares Number":49233437.0,"Share Issued":49233437.0,"Net Debt":853247000.0,"Total Debt":1042724000.0,"Tangible Book Value":-967661000.0,"Invested Capital":2848231000.0,"Working Capital":370850000.0,"Net Tangible Assets":-967661000.0,"Capital Lease Obligations":49975000.0,"Common Stock Equity":1855482000.0,"Total Capitalization":2848231000.0,"Total Equity Gross Minority Interest":1855482000.0,"Stockholders Equity":1855482000.0,"Gains Losses Not Affecting Retained Earnings":-32255000.0,"Other Equity Adjustments":-32255000.0,"Treasury Stock":316330000.0,"Retained Earnings":1603268000.0,"Additional Paid In Capital":600238000.0,"Capital Stock":561000.0,"Common Stock":561000.0,"Preferred Stock":0.0,"Total Liabilities Net Minority Interest":1576143000.0,"Total Non Current Liabilities Net Minority Interest":1466475000.0,"Other Non Current Liabilities":5406000.0,"Non Current Deferred Liabilities":426947000.0,"Non Current Deferred Taxes Liabilities":426947000.0,"Long Term Debt And Capital Lease Obligation":1034122000.0,"Long Term Capital Lease Obligation":41373000.0,"Long Term Debt":992749000.0,"Current Liabilities":109668000.0,"Current Debt And Capital Lease Obligation":8602000.0,"Current Capital Lease Obligation":8602000.0,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":5798000.0,"Payables And Accrued Expenses":95268000.0,"Current Accrued Expenses":67610000.0,"Interest Payable":15078000.0,"Payables":27658000.0,"Total Tax Payable":5452000.0,"Income Tax Payable":5452000.0,"Accounts Payable":22206000.0,"Total Assets":3431625000.0,"Total Non Current Assets":2951107000.0,"Other Non Current Assets":3024000.0,"Goodwill And Other Intangible Assets":2823143000.0,"Other Intangible Assets":2294829000.0,"Goodwill":528314000.0,"Net PPE":124940000.0,"Accumulated Depreciation":null,"Gross PPE":124940000.0,"Leases":null,"Construction In Progress":null,"Other Properties":124940000.0,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":480518000.0,"Other Current Assets":19485000.0,"Inventory":153126000.0,"Finished Goods":131586000.0,"Work In Process":2382000.0,"Raw Materials":19158000.0,"Receivables":168405000.0,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Loans Receivable":null,"Accounts Receivable":168405000.0,"Allowance For Doubtful Accounts Receivable":-14065000.0,"Gross Accounts Receivable":182470000.0,"Cash Cash Equivalents And Short Term Investments":139502000.0,"Cash And Cash Equivalents":139502000.0},"2025-03-31":{"Treasury Shares Number":6501000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":-81235000.0,"Gross PPE":null,"Leases":10610000.0,"Construction In Progress":3350000.0,"Other Properties":null,"Machinery Furniture Equipment":109920000.0,"Buildings And Improvements":31353000.0,"Land And Improvements":550000.0,"Properties":0.0,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":-16314000.0,"Other Receivables":768000.0,"Loans Receivable":7796000.0,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":null,"Gross Accounts Receivable":null,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null},"2024-12-31":{"Treasury Shares Number":6363000.0,"Ordinary Shares Number":null,"Share Issued":null,"Net Debt":null,"Total Debt":null,"Tangible Book Value":null,"Invested Capital":null,"Working Capital":null,"Net Tangible Assets":null,"Capital Lease Obligations":null,"Common Stock Equity":null,"Total Capitalization":null,"Total Equity Gross Minority Interest":null,"Stockholders Equity":null,"Gains Losses Not Affecting Retained Earnings":null,"Other Equity Adjustments":null,"Treasury Stock":null,"Retained Earnings":null,"Additional Paid In Capital":null,"Capital Stock":null,"Common Stock":null,"Preferred Stock":null,"Total Liabilities Net Minority Interest":null,"Total Non Current Liabilities Net Minority Interest":null,"Other Non Current Liabilities":null,"Non Current Deferred Liabilities":null,"Non Current Deferred Taxes Liabilities":null,"Long Term Debt And Capital Lease Obligation":null,"Long Term Capital Lease Obligation":null,"Long Term Debt":null,"Current Liabilities":null,"Current Debt And Capital Lease Obligation":null,"Current Capital Lease Obligation":null,"Current Debt":null,"Other Current Borrowings":null,"Line Of Credit":null,"Pensionand Other Post Retirement Benefit Plans Current":null,"Payables And Accrued Expenses":null,"Current Accrued Expenses":null,"Interest Payable":null,"Payables":null,"Total Tax Payable":null,"Income Tax Payable":null,"Accounts Payable":null,"Total Assets":null,"Total Non Current Assets":null,"Other Non Current Assets":null,"Goodwill And Other Intangible Assets":null,"Other Intangible Assets":null,"Goodwill":null,"Net PPE":null,"Accumulated Depreciation":null,"Gross PPE":null,"Leases":null,"Construction In Progress":null,"Other Properties":null,"Machinery Furniture Equipment":null,"Buildings And Improvements":null,"Land And Improvements":null,"Properties":null,"Current Assets":null,"Other Current Assets":null,"Inventory":null,"Finished Goods":null,"Work In Process":null,"Raw Materials":null,"Receivables":null,"Receivables Adjustments Allowances":null,"Other Receivables":null,"Loans Receivable":null,"Accounts Receivable":null,"Allowance For Doubtful Accounts Receivable":-16667000.0,"Gross Accounts Receivable":183941000.0,"Cash Cash Equivalents And Short Term Investments":null,"Cash And Cash Equivalents":null}},"income_stmt":{"2026-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.242962,"Normalized EBITDA":61239000.0,"Net Income From Continuing Operation Net Minority Interest":29177000.0,"Reconciled Depreciation":8753000.0,"Reconciled Cost Of Revenue":126466000.0,"EBITDA":61239000.0,"EBIT":52486000.0,"Net Interest Income":-13945000.0,"Interest Expense":13945000.0,"Normalized Income":29177000.0,"Net Income From Continuing And Discontinued Operation":29177000.0,"Total Expenses":213190000.0,"Total Operating Income As Reported":52520000.0,"Diluted Average Shares":47604000.0,"Basic Average Shares":47462000.0,"Diluted EPS":0.61,"Basic EPS":0.61,"Diluted NI Availto Com Stockholders":29177000.0,"Net Income Common Stockholders":29177000.0,"Net Income":29177000.0,"Net Income Including Noncontrolling Interests":29177000.0,"Net Income Continuous Operations":29177000.0,"Tax Provision":9364000.0,"Pretax Income":38541000.0,"Other Income Expense":-34000.0,"Other Non Operating Income Expenses":-34000.0,"Net Non Operating Interest Income Expense":-13945000.0,"Interest Expense Non Operating":13945000.0,"Operating Income":52520000.0,"Operating Expense":83668000.0,"Depreciation Amortization Depletion Income Statement":5697000.0,"Depreciation And Amortization In Income Statement":5697000.0,"Selling General And Administration":77971000.0,"Selling And Marketing Expense":34668000.0,"General And Administrative Expense":43303000.0,"Other Gand A":43303000.0,"Gross Profit":136188000.0,"Cost Of Revenue":129522000.0,"Total Revenue":265710000.0,"Operating Revenue":260335000.0},"2026-03-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.167418,"Normalized EBITDA":84552000.0,"Net Income From Continuing Operation Net Minority Interest":53928000.0,"Reconciled Depreciation":8352000.0,"Reconciled Cost Of Revenue":132404000.0,"EBITDA":84552000.0,"EBIT":76200000.0,"Net Interest Income":-11428000.0,"Interest Expense":11428000.0,"Normalized Income":53928000.0,"Net Income From Continuing And Discontinued Operation":53928000.0,"Total Expenses":206125000.0,"Total Operating Income As Reported":75492000.0,"Diluted Average Shares":47686000.0,"Basic Average Shares":47433000.0,"Diluted EPS":1.13,"Basic EPS":1.14,"Diluted NI Availto Com Stockholders":53928000.0,"Net Income Common Stockholders":53928000.0,"Net Income":53928000.0,"Net Income Including Noncontrolling Interests":53928000.0,"Net Income Continuous Operations":53928000.0,"Tax Provision":10844000.0,"Pretax Income":64772000.0,"Other Income Expense":708000.0,"Other Non Operating Income Expenses":708000.0,"Net Non Operating Interest Income Expense":-11428000.0,"Interest Expense Non Operating":11428000.0,"Operating Income":75492000.0,"Operating Expense":70807000.0,"Depreciation Amortization Depletion Income Statement":5438000.0,"Depreciation And Amortization In Income Statement":5438000.0,"Selling General And Administration":65369000.0,"Selling And Marketing Expense":35089000.0,"General And Administrative Expense":30280000.0,"Other Gand A":30280000.0,"Gross Profit":146299000.0,"Cost Of Revenue":135318000.0,"Total Revenue":281617000.0,"Operating Revenue":278662000.0},"2025-12-31":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.245,"Normalized EBITDA":80078000.0,"Net Income From Continuing Operation Net Minority Interest":46696000.0,"Reconciled Depreciation":7592000.0,"Reconciled Cost Of Revenue":123632000.0,"EBITDA":80078000.0,"EBIT":72486000.0,"Net Interest Income":-10672000.0,"Interest Expense":10672000.0,"Normalized Income":46696000.0,"Net Income From Continuing And Discontinued Operation":46696000.0,"Total Expenses":200953000.0,"Total Operating Income As Reported":82491000.0,"Diluted Average Shares":48087000.0,"Basic Average Shares":47880000.0,"Diluted EPS":0.97,"Basic EPS":0.98,"Diluted NI Availto Com Stockholders":46696000.0,"Net Income Common Stockholders":46696000.0,"Net Income":46696000.0,"Net Income Including Noncontrolling Interests":46696000.0,"Net Income Continuous Operations":46696000.0,"Tax Provision":15118000.0,"Pretax Income":61814000.0,"Other Income Expense":-10005000.0,"Other Non Operating Income Expenses":-10005000.0,"Net Non Operating Interest Income Expense":-10672000.0,"Interest Expense Non Operating":10672000.0,"Operating Income":82491000.0,"Operating Expense":74878000.0,"Depreciation Amortization Depletion Income Statement":5149000.0,"Depreciation And Amortization In Income Statement":5149000.0,"Selling General And Administration":69729000.0,"Selling And Marketing Expense":40055000.0,"General And Administrative Expense":29674000.0,"Other Gand A":29674000.0,"Gross Profit":157369000.0,"Cost Of Revenue":126075000.0,"Total Revenue":283444000.0,"Operating Revenue":283045000.0},"2025-09-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.389,"Normalized EBITDA":86832000.0,"Net Income From Continuing Operation Net Minority Interest":42211000.0,"Reconciled Depreciation":7663000.0,"Reconciled Cost Of Revenue":120043000.0,"EBITDA":86832000.0,"EBIT":79169000.0,"Net Interest Income":-10036000.0,"Interest Expense":10036000.0,"Normalized Income":42211000.0,"Net Income From Continuing And Discontinued Operation":42211000.0,"Total Expenses":194444000.0,"Total Operating Income As Reported":79670000.0,"Diluted Average Shares":49264000.0,"Basic Average Shares":49025000.0,"Diluted EPS":0.86,"Basic EPS":0.86,"Diluted NI Availto Com Stockholders":42211000.0,"Net Income Common Stockholders":42211000.0,"Net Income":42211000.0,"Net Income Including Noncontrolling Interests":42211000.0,"Net Income Continuous Operations":42211000.0,"Tax Provision":26922000.0,"Pretax Income":69133000.0,"Other Income Expense":-501000.0,"Other Non Operating Income Expenses":-501000.0,"Net Non Operating Interest Income Expense":-10036000.0,"Interest Expense Non Operating":10036000.0,"Operating Income":79670000.0,"Operating Expense":71909000.0,"Depreciation Amortization Depletion Income Statement":5171000.0,"Depreciation And Amortization In Income Statement":5171000.0,"Selling General And Administration":66738000.0,"Selling And Marketing Expense":38701000.0,"General And Administrative Expense":28037000.0,"Other Gand A":28037000.0,"Gross Profit":151579000.0,"Cost Of Revenue":122535000.0,"Total Revenue":274114000.0,"Operating Revenue":273759000.0},"2025-06-30":{"Tax Effect Of Unusual Items":0.0,"Tax Rate For Calcs":0.231656,"Normalized EBITDA":79646000.0,"Net Income From Continuing Operation Net Minority Interest":47466000.0,"Reconciled Depreciation":7666000.0,"Reconciled Cost Of Revenue":106715000.0,"EBITDA":79646000.0,"EBIT":71980000.0,"Net Interest Income":-10203000.0,"Interest Expense":10203000.0,"Normalized Income":47466000.0,"Net Income From Continuing And Discontinued Operation":47466000.0,"Total Expenses":177774000.0,"Total Operating Income As Reported":71756000.0,"Diluted Average Shares":49833000.0,"Basic Average Shares":49475000.0,"Diluted EPS":0.95,"Basic EPS":0.96,"Diluted NI Availto Com Stockholders":47466000.0,"Net Income Common Stockholders":47466000.0,"Net Income":47466000.0,"Net Income Including Noncontrolling Interests":47466000.0,"Net Income Continuous Operations":47466000.0,"Tax Provision":14311000.0,"Pretax Income":61777000.0,"Other Income Expense":224000.0,"Other Non Operating Income Expenses":224000.0,"Net Non Operating Interest Income Expense":-10203000.0,"Interest Expense Non Operating":10203000.0,"Operating Income":71756000.0,"Operating Expense":68575000.0,"Depreciation Amortization Depletion Income Statement":5182000.0,"Depreciation And Amortization In Income Statement":5182000.0,"Selling General And Administration":63393000.0,"Selling And Marketing Expense":34937000.0,"General And Administrative Expense":28456000.0,"Other Gand A":28456000.0,"Gross Profit":140331000.0,"Cost Of Revenue":109199000.0,"Total Revenue":249530000.0,"Operating Revenue":249278000.0}},"cashflow":{"2026-06-30":{"Free Cash Flow":67085000.0,"Repurchase Of Capital Stock":0.0,"Repayment Of Debt":-576000.0,"Issuance Of Debt":1045653000.0,"Capital Expenditure":-3703000.0,"Interest Paid Supplemental Data":11379000.0,"Income Tax Paid Supplemental Data":1988000.0,"End Cash Position":89127000.0,"Beginning Cash Position":63868000.0,"Effect Of Exchange Rate Changes":-246000.0,"Changes In Cash":25505000.0,"Financing Cash Flow":1018454000.0,"Cash Flow From Continuing Financing Activities":1018454000.0,"Net Other Financing Charges":-26623000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":0.0,"Common Stock Payments":0.0,"Net Issuance Payments Of Debt":1045077000.0,"Net Short Term Debt Issuance":653000.0,"Short Term Debt Issuance":653000.0,"Net Long Term Debt Issuance":1044424000.0,"Long Term Debt Payments":-576000.0,"Long Term Debt Issuance":1045000000.0,"Investing Cash Flow":-1063737000.0,"Cash Flow From Continuing Investing Activities":-1063737000.0,"Net Other Investing Changes":-15034000.0,"Net Business Purchase And Sale":-1045000000.0,"Purchase Of Business":-1045000000.0,"Net PPE Purchase And Sale":-3703000.0,"Purchase Of PPE":-3703000.0,"Operating Cash Flow":70788000.0,"Cash Flow From Continuing Operating Activities":70788000.0,"Change In Working Capital":23085000.0,"Change In Other Working Capital":-233000.0,"Change In Other Current Liabilities":-2095000.0,"Change In Payables And Accrued Expense":23234000.0,"Change In Accrued Expense":9831000.0,"Change In Payable":13403000.0,"Change In Account Payable":13403000.0,"Change In Prepaid Assets":1557000.0,"Change In Inventory":-2828000.0,"Change In Receivables":3450000.0,"Changes In Account Receivables":3450000.0,"Other Non Cash Items":5395000.0,"Stock Based Compensation":3994000.0,"Deferred Tax":193000.0,"Deferred Income Tax":193000.0,"Depreciation Amortization Depletion":8753000.0,"Depreciation And Amortization":8753000.0,"Operating Gains Losses":191000.0,"Gain Loss On Sale Of PPE":191000.0,"Net Income From Continuing Operations":29177000.0},"2026-03-31":{"Free Cash Flow":37631000.0,"Repurchase Of Capital Stock":-690000.0,"Repayment Of Debt":-40711000.0,"Issuance Of Debt":2986000.0,"Capital Expenditure":-5210000.0,"Interest Paid Supplemental Data":10516000.0,"Income Tax Paid Supplemental Data":9057000.0,"End Cash Position":63868000.0,"Beginning Cash Position":62373000.0,"Effect Of Exchange Rate Changes":167000.0,"Changes In Cash":1328000.0,"Financing Cash Flow":-38099000.0,"Cash Flow From Continuing Financing Activities":-38099000.0,"Net Other Financing Charges":-62000.0,"Proceeds From Stock Option Exercised":378000.0,"Net Common Stock Issuance":-690000.0,"Common Stock Payments":-690000.0,"Net Issuance Payments Of Debt":-37725000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-40711000.0,"Long Term Debt Payments":-711000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-3414000.0,"Cash Flow From Continuing Investing Activities":-3414000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":1796000.0,"Purchase Of Business":1796000.0,"Net PPE Purchase And Sale":-5210000.0,"Purchase Of PPE":-5210000.0,"Operating Cash Flow":42841000.0,"Cash Flow From Continuing Operating Activities":42841000.0,"Change In Working Capital":-20492000.0,"Change In Other Working Capital":128000.0,"Change In Other Current Liabilities":-1998000.0,"Change In Payables And Accrued Expense":-22439000.0,"Change In Accrued Expense":null,"Change In Payable":-18608000.0,"Change In Account Payable":-18608000.0,"Change In Prepaid Assets":-55000.0,"Change In Inventory":5472000.0,"Change In Receivables":-1600000.0,"Changes In Account Receivables":-1600000.0,"Other Non Cash Items":2492000.0,"Stock Based Compensation":2647000.0,"Deferred Tax":-4111000.0,"Deferred Income Tax":-4111000.0,"Depreciation Amortization Depletion":8352000.0,"Depreciation And Amortization":8352000.0,"Operating Gains Losses":25000.0,"Gain Loss On Sale Of PPE":25000.0,"Net Income From Continuing Operations":null},"2025-12-31":{"Free Cash Flow":75259000.0,"Repurchase Of Capital Stock":-45818000.0,"Repayment Of Debt":-624000.0,"Issuance Of Debt":null,"Capital Expenditure":-3028000.0,"Interest Paid Supplemental Data":11448000.0,"Income Tax Paid Supplemental Data":11799000.0,"End Cash Position":62373000.0,"Beginning Cash Position":119106000.0,"Effect Of Exchange Rate Changes":272000.0,"Changes In Cash":-57005000.0,"Financing Cash Flow":-6732000.0,"Cash Flow From Continuing Financing Activities":-6732000.0,"Net Other Financing Charges":-290000.0,"Proceeds From Stock Option Exercised":0.0,"Net Common Stock Issuance":-45818000.0,"Common Stock Payments":-45818000.0,"Net Issuance Payments Of Debt":39376000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":39376000.0,"Long Term Debt Payments":-624000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-128560000.0,"Cash Flow From Continuing Investing Activities":-128560000.0,"Net Other Investing Changes":0.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-3028000.0,"Purchase Of PPE":-3028000.0,"Operating Cash Flow":78287000.0,"Cash Flow From Continuing Operating Activities":78287000.0,"Change In Working Capital":4935000.0,"Change In Other Working Capital":-25000.0,"Change In Other Current Liabilities":-1944000.0,"Change In Payables And Accrued Expense":-1653000.0,"Change In Accrued Expense":null,"Change In Payable":-4088000.0,"Change In Account Payable":-4088000.0,"Change In Prepaid Assets":4854000.0,"Change In Inventory":3208000.0,"Change In Receivables":495000.0,"Changes In Account Receivables":495000.0,"Other Non Cash Items":12719000.0,"Stock Based Compensation":2739000.0,"Deferred Tax":3597000.0,"Deferred Income Tax":3597000.0,"Depreciation Amortization Depletion":7592000.0,"Depreciation And Amortization":7592000.0,"Operating Gains Losses":9000.0,"Gain Loss On Sale Of PPE":9000.0,"Net Income From Continuing Operations":null},"2025-09-30":{"Free Cash Flow":55384000.0,"Repurchase Of Capital Stock":-75000000.0,"Repayment Of Debt":-539000.0,"Issuance Of Debt":null,"Capital Expenditure":-2102000.0,"Interest Paid Supplemental Data":10378000.0,"Income Tax Paid Supplemental Data":21835000.0,"End Cash Position":119106000.0,"Beginning Cash Position":139502000.0,"Effect Of Exchange Rate Changes":-4000.0,"Changes In Cash":-20392000.0,"Financing Cash Flow":-74949000.0,"Cash Flow From Continuing Financing Activities":-74949000.0,"Net Other Financing Charges":-162000.0,"Proceeds From Stock Option Exercised":752000.0,"Net Common Stock Issuance":-75000000.0,"Common Stock Payments":-75000000.0,"Net Issuance Payments Of Debt":-539000.0,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":-539000.0,"Long Term Debt Payments":-539000.0,"Long Term Debt Issuance":null,"Investing Cash Flow":-2929000.0,"Cash Flow From Continuing Investing Activities":-2929000.0,"Net Other Investing Changes":-827000.0,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":-2102000.0,"Purchase Of PPE":-2102000.0,"Operating Cash Flow":57486000.0,"Cash Flow From Continuing Operating Activities":57486000.0,"Change In Working Capital":-14049000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-1923000.0,"Change In Payables And Accrued Expense":24525000.0,"Change In Accrued Expense":null,"Change In Payable":19789000.0,"Change In Account Payable":19789000.0,"Change In Prepaid Assets":-821000.0,"Change In Inventory":-5836000.0,"Change In Receivables":-29923000.0,"Changes In Account Receivables":-29923000.0,"Other Non Cash Items":2379000.0,"Stock Based Compensation":1767000.0,"Deferred Tax":17384000.0,"Deferred Income Tax":17384000.0,"Depreciation Amortization Depletion":7663000.0,"Depreciation And Amortization":7663000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":131000.0,"Net Income From Continuing Operations":null},"2025-06-30":{"Free Cash Flow":78175000.0,"Repurchase Of Capital Stock":-34775000.0,"Repayment Of Debt":-608000.0,"Issuance Of Debt":0.0,"Capital Expenditure":-838000.0,"Interest Paid Supplemental Data":11501000.0,"Income Tax Paid Supplemental Data":3253000.0,"End Cash Position":139502000.0,"Beginning Cash Position":97884000.0,"Effect Of Exchange Rate Changes":825000.0,"Changes In Cash":40793000.0,"Financing Cash Flow":-36282000.0,"Cash Flow From Continuing Financing Activities":-36282000.0,"Net Other Financing Charges":-4054000.0,"Proceeds From Stock Option Exercised":3155000.0,"Net Common Stock Issuance":-34775000.0,"Common Stock Payments":-34775000.0,"Net Issuance Payments Of Debt":-608000.0,"Net Short Term Debt Issuance":0.0,"Short Term Debt Issuance":0.0,"Net Long Term Debt Issuance":-608000.0,"Long Term Debt Payments":-608000.0,"Long Term Debt Issuance":0.0,"Investing Cash Flow":-1938000.0,"Cash Flow From Continuing Investing Activities":-1938000.0,"Net Other Investing Changes":-1100000.0,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":-838000.0,"Purchase Of PPE":-838000.0,"Operating Cash Flow":79013000.0,"Cash Flow From Continuing Operating Activities":79013000.0,"Change In Working Capital":11983000.0,"Change In Other Working Capital":null,"Change In Other Current Liabilities":-1916000.0,"Change In Payables And Accrued Expense":1943000.0,"Change In Accrued Expense":null,"Change In Payable":2756000.0,"Change In Account Payable":2756000.0,"Change In Prepaid Assets":-10946000.0,"Change In Inventory":-4441000.0,"Change In Receivables":27343000.0,"Changes In Account Receivables":27343000.0,"Other Non Cash Items":2389000.0,"Stock Based Compensation":3682000.0,"Deferred Tax":5827000.0,"Deferred Income Tax":5827000.0,"Depreciation Amortization Depletion":7666000.0,"Depreciation And Amortization":7666000.0,"Operating Gains Losses":null,"Gain Loss On Sale Of PPE":0.0,"Net Income From Continuing Operations":null},"2025-03-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":0.0,"Purchase Of Business":0.0,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":90000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":151000.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null},"2024-12-31":{"Free Cash Flow":null,"Repurchase Of Capital Stock":null,"Repayment Of Debt":null,"Issuance Of Debt":null,"Capital Expenditure":null,"Interest Paid Supplemental Data":null,"Income Tax Paid Supplemental Data":null,"End Cash Position":null,"Beginning Cash Position":null,"Effect Of Exchange Rate Changes":null,"Changes In Cash":null,"Financing Cash Flow":null,"Cash Flow From Continuing Financing Activities":null,"Net Other Financing Charges":null,"Proceeds From Stock Option Exercised":null,"Net Common Stock Issuance":null,"Common Stock Payments":null,"Net Issuance Payments Of Debt":null,"Net Short Term Debt Issuance":null,"Short Term Debt Issuance":null,"Net Long Term Debt Issuance":null,"Long Term Debt Payments":null,"Long Term Debt Issuance":null,"Investing Cash Flow":null,"Cash Flow From Continuing Investing Activities":null,"Net Other Investing Changes":null,"Net Business Purchase And Sale":null,"Purchase Of Business":null,"Net PPE Purchase And Sale":null,"Purchase Of PPE":null,"Operating Cash Flow":null,"Cash Flow From Continuing Operating Activities":null,"Change In Working Capital":null,"Change In Other Working Capital":-24000.0,"Change In Other Current Liabilities":null,"Change In Payables And Accrued Expense":null,"Change In Accrued Expense":null,"Change In Payable":null,"Change In Account Payable":null,"Change In Prepaid Assets":null,"Change In Inventory":null,"Change In Receivables":null,"Changes In Account Receivables":null,"Other Non Cash Items":null,"Stock Based Compensation":null,"Deferred Tax":null,"Deferred Income Tax":null,"Depreciation Amortization Depletion":null,"Depreciation And Amortization":null,"Operating Gains Losses":0.0,"Gain Loss On Sale Of PPE":null,"Net Income From Continuing Operations":null}}}